NO ITEM HARGA RAPP HARGA KONTRAK DEVIASI BOBOT
BIAYA PERSIAPAN
A Biaya Perencanaan 466.620.984,00 466.620.984,00 - 0,00 %
B Biaya Bor Log
C Persiapan [Link],00 [Link],00 - 0,00 %
BIAYA APARTEMEN
D STR [Link],13 [Link],00 [Link],87 14,99 %
E ARS [Link],89 [Link],00 [Link],11 9,04 %
F MEP [Link],30 [Link],00 429.678.825,70 1,02 %
JMLH [Link],32 [Link],00 [Link],68 25,05 %
PPN 11% [Link],58 [Link],76
TOTAL [Link],90 [Link],76
[Link],00 [Link],00 7,37 % Overhead dan bunga bank
BUNGA BANK 15 m 600.000.000,00 [Link],68 16,87 % Perkiraan Profit
OVERHEAD [Link],00
INCLUDE PPN [Link],90 6.322 m2
Per-m2 (Luas lantai = 6.322 m²) 6.096.682,12 7.406.201 per-m2