REKAPITULASI RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN PASAR BINJAI

TAHUN ANGGARAN : 2023 - 2024

LOKASI : KOTA BINJAI

PROVINSI : SUMATERA UTARA

NO URAIAN PEKERJAAN JUMLAH HARGA (RP)

1 2 3

A PEKERJAAN PERSIAPAN 583,591,128.24

B PEKERJAAN PEMANCANGAN
I PEKERJAAN PONDASI TIANG PANCANG 4,008,168,498.32

C PEKERJAAN GEDUNG PASAR

LANTAI SATU
I PEKERJAAN TANAH 462,549,273.95
II PEKERJAAN PONDASI 337,750,766.58
III PEKERJAAN BETON 12,543,756,975.03
IV PEKERJAAN DINDING 533,261,286.30
V PEKERJAAN PLESTERAN 459,452,242.43
VI PEKERJAAN PINTU DAN JENDELA 815,361,398.00
VII PEKERJAAN PENUTUP LANTAI DAN DINDING 2,405,220,614.02
VIII PEKERJAAN LANGIT-LANGIT (PLAPOND) 290,759,670.86
IX PEKERJAAN SANITARY 142,891,816.90
X PEKERJAAN PENGECATAN 739,170,846.29

LANTAI DUA
I PEKERJAAN BETON 8,150,764,119.75
II PEKERJAAN DINDING 868,991,130.64
III PEKERJAAN PLESTERAN 604,734,735.95
IV PEKERJAAN PINTU DAN JENDELA 1,050,985,300.00
V PEKERJAAN PENUTUP LANTAI DAN DINDING 1,267,986,908.37
VI PEKERJAAN LANGIT-LANGIT (PLAPOND) 302,608,809.96
VII PEKERJAAN SANITARY 128,647,530.80
VIII PEKERJAAN PENGECATAN 779,460,954.32

LANTAI TIGA
I PEKERJAAN BETON 6,844,635,383.05
II PEKERJAAN DINDING 1,167,323,946.92
III PEKERJAAN PLESTERAN 726,909,973.18
IV PEKERJAAN PINTU DAN JENDELA 1,192,909,600.00
V PEKERJAAN PENUTUP LANTAI DAN DINDING 1,047,599,932.20
VI PEKERJAAN LANGIT-LANGIT (PLAPOND) 314,850,048.15
VII PEKERJAAN SANITARY 118,261,480.10
VIII PEKERJAAN PENUTUP ATAP 1,946,777,924.77
IX PEKERJAAN PENGECATAN 785,518,101.80

D PEKERJAAN ORNAMEN 1,314,357,500.00

E PEKERJAAN HALAMAN 1,316,132,464.15

F PEKERJAAN PERKERASAN 784,724,225.97

G PEKERJAAN VEGETASI 196,578,660.00

H PEKERJAAN MEKANIKAL ELEKTRIKAL

I PEKERJAAN PERIJINAN & PENYAMBUNGAN DAYA PLN 342,250,000.00

II PEKERJAAN SISI PELANGGAN TEGANGAN MENENGAH & TRAFO 633,404,512.50

III PEKERJAAN GROUNDING POWER HOUSE 72,921,900.00

 NO URAIAN PEKERJAAN JUMLAH HARGA (RP)
1 2 3

IV PEKERJAAN GENSET 543,177,745.00

V SOLAR POWER 135Kwp ON GRID c/w Panel Control System (ZERO EXPORT) 3,868,171,934.53

VI PEKERJAAN PANEL SYSTEM 829,971,496.20

VII PEKERJAAN KABEL FEEDER 928,072,924.17

VIII PEKERJAAN INSTALASI & ARMATURE 1,459,557,567.05

IX CABLE TRAY,CABLE LADDER & SUPPORT CNP UNTUK LAMPU 290,889,610.00

X PEKERJAAN PROTEKSI PETIR 151,842,535.50

XI PEKERJAAN GROUNDING PANEL GEDUNG PASAR TAVIP 49,966,164.00

I PEKERJAAN ELECTRONIKA
I PEKERJAAN CCTV 205,142,990.00
II PEKERJAAN FIRE ALARM 410,513,531.00
III PEKERJAAN SOUND SYSTEM 145,640,307.36

J PEKERJAAN TATA UDARA

I PEKERJAAN AC 86,861,546.20
II PEKERJAAN EXHAUST FAN DAN SIRKULASI UDARA 390,299,728.50

K PEKERJAAN HYDRANT & SPRINKLER

I PERALATAN UTAMA HYDRANT DAN SPRINKLER 1,320,145,789.38
II INSTALASI HYDRANT DAN SPRINKLER 962,353,459.37

L PEKERJAAN PLUMBING
I PEKERJAAN SUMUR BOR DALAM 200,995,956.50
II PEKERJAAN PERALATAN UTAMA PLAMBING AIR BERSIH 246,145,655.80
III INSTALASI AIR BERSIH KAWASAN 720,454,383.00
IV PEKERJAAN PERALATAN UTAMA PLAMBING AIR KOTOR 460,048,380.00
V PEKERJAAN INSTALASI PLAMBING AIR KOTOR,BEKAS GEDUNG PASAR 410,609,383.80
VI PEKERJAAN INSTALASI AIR HUJAN GEDUNG PASAR 80,462,739.50

Jumlah Total Rp 69,042,593,486.37

PPN 11% Rp 7,594,685,283.50
TOTAL Rp 76,637,278,769.9
Dibulatkan Rp 76,637,278,000.00

Terbilang : Tujuh Puluh Enam Milyar Enam Ratus Tiga Puluh Tujuh Juta Dua Ratus Tujuh Puluh Delapan Ribu Rupiah

Pancur Batu, 19 Juni 2023

PT. KARYA BANGUN MANDIRI PERSADA

Daniel Sitorus
Kepala Cabang
 RENCANA ANGGARAN BIAYA
PEKERJAAN : PEMBANGUNAN PASAR BINJAI
TAHUN ANGGARAN : 2023 - 2024
LOKASI : KOTA BINJAI
PROVINSI : SUMATERA UTARA

No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00

A PEKERJAAN PERSIAPAN
1 Sewa perancah kerja (scafolding) ± 5 bulan 300.00 Set ANL_TKS_1 210,000.00 63,000,000.00
2 Sistem Manajemen Keselamatan Kontruksi (SMKK) 1.00 Ls ANL Hit 2 95,200,000.00 95,200,000.00
3 Pengukuran dan pemasangan bouwplank 290.00 mtr A.[Link] 54,909.58 15,923,778.20
4 Pembuatan kantor sementara dengan lantai plesteran 24.00 m² A.[Link]. 1,203,237.86 28,877,708.64
5 Gudang semen dan peralatan 24.00 m² A.[Link].7. 968,387.20 23,241,292.80
6 Bedeng pekerja 50.00 m² A.[Link].8. 949,750.12 47,487,506.00
7 Pembuatan pagar sementara dari seng gelombang tinggi 2 meter 290.00 mtr A.[Link] 330,203.94 95,759,142.60
8 Pembersihan lahan dan perataan 4,444.00 m² A. [Link] 21,175.00 94,101,700.00
9 Pembersihan akhir limbah material/bahan dan penyempurnaan pekerjaan (penyisipan) 1.00 Ls ANL_TKS_2 30,000,000.00 30,000,000.00
10 Biaya listrik & air kerja ± 6 bulan 1.00 Ls ANL_TKS_3 90,000,000.00 90,000,000.00
JUMLAH PEKERJAAN PERSIAPAN 583,591,128.24
B PEKERJAAN PEMANCANGAN
I PEKERJAAN PONDASI TIANG PANCANG
1 Pengadaan tiang pancang spun pile Ø30 cm mutu beton K500 panjang 6 mtr 1,074.00 bh ANL Hit 6 2,202,987.60 2,366,008,682.40
2 Pengadaan tiang pancang spun pile Ø30 cm mutu beton K500 panjang 4 mtr 358.00 bh ANL Hit 7 1,468,658.40 525,779,707.20
Pemancangan tiang pancang square pile uk. Ø30 cm kedalaman 22 mtr dari muka tanah
3 7,876.00 mtr ANL Hit 8 121,914.10 960,195,451.60
asli menggunakan Hydraulic Static Pile Driver (HSPD) cap. 125 Ton
4 Penyambungan tiang pancang spun pile Ø30 cm dengan kawat las 564.00 bh ANL Hit 9 156,533.08 88,284,657.12

5 Upah pemecahan kepala pancang @ titik (termasuk membersihkan bekas bobokannya) 358.00 ttk Upah 50,000.00 17,900,000.00

6 Mobilisasi & demobilisasi alat pancang termasuk settingan 1.00 Ls Bahan & Upah 50,000,000.00 50,000,000.00
JUMLAH PEKERJAAN PEMANCANGAN 4,008,168,498.32
C PEKERJAAN GEDUNG PASAR
LANTAI SATU
I PEKERJAAN TANAH
1 Galian tanah pondasi pile cap struktur type P1 (Gedung Parkir) 7.50 m³ A.[Link]. 91,437.50 685,781.25
2 Galian tanah pondasi pile cap struktur type P2 (Gedung Parkir) 68.20 m³ A.[Link]. 91,437.50 6,236,037.50
3 Galian tanah pondasi pile cap struktur type P3 (Gedung Parkir) 110.48 m³ A.[Link]. 91,437.50 10,102,015.00
4 Galian tanah pondasi pile cap struktur type P1 (Gedung Pasar) 14.04 m³ A.[Link]. 91,437.50 1,283,782.50
5 Galian tanah pondasi pile cap struktur type P2 (Gedung Pasar) 255.20 m³ A.[Link]. 91,437.50 23,334,850.00
6 Galian tanah pondasi pile cap struktur type P3 (Gedung Pasar) 91.87 m³ A.[Link]. 91,437.50 8,400,363.13
7 Galian tanah pondasi pile cap struktur type P4 (Gedung Pasar) 11.42 m³ A.[Link]. 91,437.50 1,044,216.25
8 Galian tanah pondasi tapak P5 (Gedung Pasar) 30.18 m³ A.[Link]. 91,437.50 2,759,583.75
9 Galian tanah pondasi tangga 10.35 m³ A.[Link]. 91,437.50 946,378.13
10 Galian tanah pondasi ramp pejalan kaki 3.85 m³ A.[Link]. 91,437.50 352,034.38
11 Galian tanah pondasi ground tank ramp menggunakan alat berat excavator 398.58 m³ ANL Hit 1 15,278.85 6,089,844.03
Galian tanah kedalaman 60 cm untuk level lantai ruang utilitas menggunakan alat berat
12 151.25 m³ ANL Hit 1 15,278.85 2,310,926.06
excavator
13 Galian pondasi sloof struktur type S1 uk. 30 x 60 cm (Gedung Parkir) 102.24 m³ A.[Link]. 91,437.50 9,348,570.00
14 Galian pondasi sloof struktur type S1 uk. 30 x 50 cm (Gedung Pasar) 245.43 m³ A.[Link]. 91,437.50 22,441,505.63
15 Galian pondasi menerus (gedung & kios) 204.99 m³ A.[Link]. 91,437.50 18,743,773.13
16 Galian pondasi menerus (meja beton) 176.31 m³ A.[Link]. 91,437.50 16,121,345.63
17 Galian transraam 6.26 m³ A.[Link]. 91,437.50 572,398.75
18 Galian pondasi dinding untuk tanjakan 18.86 m³ A.[Link]. 91,437.50 1,724,511.25
19 Galian pondasi bangunan rumah genset 27.78 m³ A.[Link]. 91,437.50 2,540,133.75
20 Galian pondasi bak sampah 7.340 m³ A.[Link]. 91,437.50 671,151.25
21 Galian tanah pondasi ruang genset & panel 17.28 m³ A.[Link]. 91,437.50 1,580,040.00
22 Mengurug tanah kembali galian tanah pondasi 469.86 m³ A.[Link]. 67,375.00 31,656,817.50
Mengurug tanah kembali galian tanah groud tank menggunakan alat berat excavator
23 120.01 m³ ANL Hit 1 15,278.85 1,833,614.79
(mengisi celah antara dinding beton & tanah yang kosong)
24 Timbunan tanah timbun tanah didatangkan (untuk gedung pasar) 952.66 m³ A.[Link].a 182,303.00 173,672,775.98
25 Timbunan tanah timbun tanah didatangkan (untuk rumah genset) 24.18 m³ A.[Link].a 182,303.00 4,408,086.54
26 Timbunan tanah timbun tanah dari galian ground tank 278.57 m³ A.[Link] 40,040.00 11,153,942.80
27 Pemadatan tanah (per 20 cm) menggunakan stamper 1,255.40 m³ A.[Link].b 81,675.00 102,534,795.00
Sub Total I 462,549,273.95
II PEKERJAAN PONDASI
Lantai kerja mutu beton f'c = 7,4 Mpa (K 100), slump (12 - 2) cm, w/c = 0,87 (untuk pile
1 37.43 m³ A.[Link]. 1,142,020.00 42,745,808.60
cap, pondasi tapak, pondasi ground tank, pondasi tangga & ramp)
2 Pasang batu kosong (anstamping) dibawah pondasi batu kali 115.34 m³ A.[Link] 539,154.00 62,186,022.36
3 Pondasi Batu Kali Camp 1 SP : 3 PP (untuk pondasi menerus dinding gedung) 28.69 m³ A.[Link]. 1,087,583.20 31,202,762.01
4 Pondasi Batu Kali Camp 1 SP : 3 PP (untuk pondasi menerus meja beton los) 161.76 m³ A.[Link]. 1,087,583.20 175,927,458.43
5 Pondasi Batu Kali Camp 1 SP : 3 PP (untuk pondasi menerus dinding & tanjkan ramp) 11.31 m³ A.[Link]. 1,087,583.20 12,300,565.99
6 Pondasi Batu Kali Camp 1 SP : 3 PP (untuk pondasi menerus dinding bangunan genset) 6.84 m³ A.[Link]. 1,087,583.20 7,439,069.09
7 Pondasi Batu Kali Camp 1 SP : 3 PP (untuk pondasi menerus dinding bak sampah) 5.47 m³ A.[Link]. 1,087,583.20 5,949,080.10
Sub Total II 337,750,766.58
III PEKERJAAN BETON
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
1 Pondasi pile cap P1 beton bertulang (Gedung Parkir)
Bekisting 11.52 m² A.[Link] 175,656.80 2,023,566.34
Pembesian besi beton ulir 751.93 kg A.[Link].B 19,111.24 14,370,314.69
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 2.59 m³ A.[Link]. 1,642,569.50 4,254,255.01
2 Pondasi pile cap P2 beton bertulang (Gedung Parkir)
Bekisting 86.40 m² A.[Link] 175,656.80 15,176,747.52
Pembesian besi beton ulir 4,642.53 kg A.[Link].B 19,111.24 88,724,505.04
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 25.92 m³ A.[Link]. 1,642,569.50 42,575,401.44
3 Pondasi pile cap P3 beton bertulang (Gedung Parkir)
Bekisting 84.24 m² A.[Link] 175,656.80 14,797,328.83
Pembesian besi beton ulir 4,904.06 kg A.[Link].B 19,111.24 93,722,667.63
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 27.25 m³ A.[Link]. 1,642,569.50 44,760,018.88
4 Pondasi pile cap P1 beton bertulang (Gedung Pasar)
Bekisting 23.04 m² A.[Link] 175,656.80 4,047,132.67
Pembesian besi beton ulir 1,718.70 kg A.[Link].B 19,111.24 32,846,488.19
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 5.18 m³ A.[Link]. 1,642,569.50 8,508,510.01
5 Pondasi pile cap P2 beton bertulang (Gedung Pasar)
Bekisting 345.60 m² A.[Link] 175,656.80 60,706,990.08
Pembesian besi beton ulir 27,785.70 kg A.[Link].B 19,111.24 531,019,181.27
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 103.68 m³ A.[Link]. 1,642,569.50 170,301,605.76
6 Pondasi pile cap P3 beton bertulang (Gedung Pasar)
Bekisting 74.88 m² A.[Link] 175,656.80 13,153,181.18
Pembesian besi beton ulir 4,359.17 kg A.[Link].B 19,111.24 83,309,144.07
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 24.22 m³ A.[Link]. 1,642,569.50 39,783,033.29
7 Pondasi pile cap P4 beton bertulang
Bekisting 8.80 m² A.[Link] 175,656.80 1,545,779.84
Pembesian besi beton ulir 362.36 kg A.[Link].B 19,111.24 6,925,148.93
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 3.30 m³ A.[Link]. 1,642,569.50 5,420,479.35
8 Pondasi telapak P5 beton bertulang
Bekisting 15.84 m² A.[Link] 175,656.80 2,782,403.71
Pembesian besi beton ulir 874.98 kg A.[Link].B 19,111.24 16,721,952.78
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 4.75 m³ A.[Link]. 1,642,569.50 7,802,205.13
9 Pondasi telapak tangga & umpaknya beton bertulang
Bekisting 6.12 m² A.[Link] 175,656.80 1,075,019.62
Pembesian besi beton ulir 370.57 kg A.[Link].B 19,111.24 7,082,052.21
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 1.82 m³ A.[Link]. 1,642,569.50 2,989,476.49
10 Umpak pondasi tangga beton bertulang
Bekisting 19.76 m² A.[Link] 175,656.80 3,470,978.37
Pembesian besi beton ulir 348.00 kg A.[Link].B 19,111.24 6,650,711.52
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 2.50 m³ A.[Link]. 1,642,569.50 4,106,423.75
11 Pondasi telapak ramp & umpaknya untuk pejalan kaki
Bekisting 1.68 m² A.[Link] 175,656.80 295,103.42
Pembesian besi beton ulir 267.45 kg A.[Link].B 19,111.24 5,111,301.14
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.70 m³ A.[Link]. 1,642,569.50 1,149,798.65
12 Pondasi telapak ground tank beton bertulang (Gedung Parkir)
Bekisting 22.23 m² A.[Link] 175,656.80 3,904,850.66
Pembesian besi beton ulir 6,719.20 kg A.[Link].B 19,111.24 128,412,243.81
Mutu beton f’c = 31.2 MPa (K 350). slump (12 ± 2) cm. w/c = 0.4 68.50 m³ A.[Link]. 1,826,495.00 125,114,907.50
13 Dinding ground tank beton bertulang (Gedung Parkir)
Bekisting 201.50 m² A.[Link] 247,802.50 49,932,203.75
Pembesian besi beton ulir 5,318.62 kg A.[Link].B 19,111.24 101,645,423.29
Mutu beton f’c = 36 MPa (K 400). slump (12 ± 2) cm. w/c = 0.4 20.15 m³ A.[Link]. 1,940,565.00 39,102,384.75

14 Kolom pedestal K1 uk. 55 x 55 cm beton bertulang (Gedung Parkir)

Bekisting 64.68 m² A.[Link] 249,822.10 16,158,493.43

Pembesian besi beton ulir (tulangan utama) 6,416.49 kg A.[Link].B 19,111.24 122,627,080.35
Pembesian besi beton ulir (tulangan sengkang/beugel) 1,631.26 kg A.[Link].B 19,111.24 31,175,401.36
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 8.89 m³ A.[Link]. 1,940,565.00 17,251,622.85
15 Kolom pedestal K1 uk. 55 x 55 cm beton bertulang (Gedung Pasar)
Bekisting 137.28 m² A.[Link] 249,822.10 34,295,577.89
Pembesian besi beton ulir (tulangan utama) 15,888.46 kg A.[Link].B 19,111.24 303,648,172.29
Pembesian besi beton ulir (tulangan sengkang/beugel) 3,770.02 kg A.[Link].B 19,111.24 72,049,757.02
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 18.88 m³ A.[Link]. 1,940,565.00 36,637,867.20
16 Kolom pedestal K4 uk. 20 x 40 cm beton bertulang
Bekisting 2.64 m² A.[Link] 249,822.10 659,530.34
Pembesian besi beton ulir (tulangan utama) 98.48 kg A.[Link].B 19,111.24 1,882,074.92
Pembesian besi beton ulir (tulangan sengkang/beugel) 16.28 kg A.[Link].B 19,111.24 311,130.99
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 0.18 m³ A.[Link]. 1,940,565.00 349,301.70
17 Kolom pedestal K5 uk. 20 x 40 cm beton bertulang
Bekisting 10.56 m² A.[Link] 249,822.10 2,638,121.38
Pembesian besi beton ulir (tulangan utama) 361.10 kg A.[Link].B 19,111.24 6,901,068.76
Pembesian besi beton ulir (tulangan sengkang/beugel) 67.14 kg A.[Link].B 19,111.24 1,283,128.65
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 0.70 m³ A.[Link]. 1,940,565.00 1,358,395.50
18 Sloof type S1 uk. 30 x 60 cm beton bertulang (Gedung Parkir)
Bekisting 476.88 m² A.[Link] 181,834.40 86,713,188.67
Pembesian besi beton ulir (tulangan utama) 11,469.45 kg A.[Link].B 19,111.24 219,195,411.62
Pembesian besi beton ulir (tulangan samping) 976.25 kg A.[Link].B 19,111.24 18,657,348.05
Pembesian besi ulir (tulangan sengkang/beugel) 3,529.83 kg A.[Link].B 19,111.24 67,459,428.29
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 71.53 m³ A.[Link]. 1,642,569.50 117,492,996.34
19 Sloof type S1 uk. 30 x 50 cm beton bertulang (Gedung Pasar)
Bekisting 1,019.15 m² A.[Link] 181,834.40 185,316,528.76
Pembesian besi beton ulir (tulangan utama) 27,051.74 kg A.[Link].B 19,111.24 516,992,295.56
Pembesian besi beton ulir (tulangan samping) 2,532.82 kg A.[Link].B 19,111.24 48,405,330.90
Pembesian besi ulir (tulangan sengkang/beugel) 8,369.73 kg A.[Link].B 19,111.24 159,955,918.77
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 152.87 m³ A.[Link]. 1,642,569.50 251,099,599.47
20 Sloof type S2 uk. 15 x 20 cm beton bertulang (Gedung Pasar)
Bekisting 64.10 m² A.[Link] 181,834.40 11,655,585.04
Pembesian besi beton ulir (tulangan utama) 569.05 kg A.[Link].B 19,111.24 10,875,251.12
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Pembesian besi ulir (tulangan sengkang/beugel) 141.69 kg A.[Link].B 19,111.24 2,707,871.60
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 4.81 m³ A.[Link]. 1,642,569.50 7,900,759.29
21 Sloof type S2 uk. 15 x 20 cm beton bertulang (bak sampah)
Bekisting 5.62 m² A.[Link] 181,834.40 1,021,909.33
Pembesian besi beton ulir (tulangan utama) 50.60 kg A.[Link].B 19,111.24 967,028.74
Pembesian besi ulir (tulangan sengkang/beugel) 12.38 kg A.[Link].B 19,111.24 236,597.15
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.42 m³ A.[Link]. 1,642,569.50 689,879.19
22 Sloof type S3 uk. 25 x 40 cm beton bertulang (Ruang Genset)
Bekisting 27.84 m² A.[Link] 181,834.40 5,062,269.70
Pembesian besi beton ulir (tulangan utama) 520.59 kg A.[Link].B 19,111.24 9,949,120.43
Pembesian besi polos (tulangan sengkang/beugel) 246.43 kg A.[Link]. 18,156.05 4,474,195.40
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 4.53 m³ A.[Link]. 1,642,569.50 7,440,839.84
23 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Parkir) level +1.60
Bekisting 116.49 m² A.[Link] 249,822.10 29,101,776.43
Pembesian besi beton ulir (tulangan utama) 3,530.50 kg A.[Link].B 19,111.24 67,472,232.82
Pembesian besi beton ulir (tulangan sengkang/beugel) 1,343.85 kg A.[Link].B 19,111.24 25,682,639.87
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 16.02 m³ A.[Link]. 1,940,565.00 31,087,851.30
24 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Parkir) level +3.20 mtr
Bekisting 169.09 m² A.[Link] 249,822.10 42,242,418.89
Pembesian besi beton ulir (tulangan utama) 4,872.52 kg A.[Link].B 19,111.24 93,119,899.12
Pembesian besi beton ulir (tulangan sengkang/beugel) 2,011.89 kg A.[Link].B 19,111.24 38,449,712.64
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 23.25 m³ A.[Link]. 1,940,565.00 45,118,136.25
25 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Parkir) level +3.20" mtr
Bekisting 24.64 m² A.[Link] 249,822.10 6,155,616.54
Pembesian besi beton ulir (tulangan utama) 935.74 kg A.[Link].B 19,111.24 17,883,151.72
Pembesian besi beton ulir (tulangan sengkang/beugel) 670.63 kg A.[Link].B 19,111.24 12,816,570.88
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 7.75 m³ A.[Link]. 1,940,565.00 15,039,378.75
26 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Pasar) level +4.00 mtr
Bekisting 1,166.88 m² A.[Link] 249,822.10 291,512,412.05
Pembesian besi beton ulir (tulangan utama) 28,301.32 kg A.[Link].B 19,111.24 540,873,318.84
Pembesian besi beton ulir (tulangan sengkang/beugel) 12,117.92 kg A.[Link].B 19,111.24 231,588,477.42
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 141.57 m³ A.[Link]. 1,940,565.00 274,725,787.05
27 Kolom type K4 uk. 20 x 40 cm beton bertulang
Bekisting 21.60 m² A.[Link] 249,822.10 5,396,157.36
Pembesian besi beton ulir (tulangan utama) 227.27 kg A.[Link].B 19,111.24 4,343,411.51
Pembesian besi ulir (tulangan sengkang/beugel) 122.07 kg A.[Link].B 19,111.24 2,332,909.07
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 1.44 m³ A.[Link]. 1,940,565.00 2,794,413.60
28 Kolom type K5 uk. 20 x 40 cm beton bertulang
Bekisting 59.40 m² A.[Link] 249,822.10 14,839,432.74
Pembesian besi beton ulir (tulangan utama) 624.98 kg A.[Link].B 19,111.24 11,944,142.78
Pembesian besi ulir (tulangan sengkang/beugel) 335.68 kg A.[Link].B 19,111.24 6,415,261.04
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 3.96 m³ A.[Link]. 1,940,565.00 7,684,637.40
29 Kolom praktis beton bertulang (11 x 11) cm untuk ruang tempat sampah 20.00 mtr A.[Link] 106,090.27 2,121,805.40
30 Kolom praktis beton bertulang (11 x 11) cm untuk ruangan gedung 372.50 mtr A.[Link] 106,090.27 39,518,625.58
31 Kolom praktis beton bertulang (11 x 11) cm untuk meja beton los 568.00 mtr A.[Link] 106,090.27 60,259,273.36
32 Balok type B1 uk. 30 x 60 cm beton bertulang (Gedung Parkir) level +1. 60 mtr
Bekisting 139.20 m² A.[Link] 253,528.66 35,291,189.47
Pembesian besi beton ulir (tulangan utama) 2,982.26 kg A.[Link].B 19,111.24 56,994,686.60
Pembesian besi beton ulir (tulangan samping) 279.23 kg A.[Link].B 19,111.24 5,336,431.55
Pembesian besi ulir (tulangan sengkang/beugel) 1,015.56 kg A.[Link].B 19,111.24 19,408,610.89
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 15.66 m³ A.[Link]. 1,642,569.50 25,722,638.37
33 Balok type B2 uk. 25 x 50 cm beton bertulang (Gedung Parkir) level +1. 60 mtr
Bekisting 66.60 m² A.[Link] 253,528.66 16,885,008.76
Pembesian besi beton ulir (tulangan utama) 1,310.19 kg A.[Link].B 19,111.24 25,039,355.54
Pembesian besi beton ulir (tulangan samping) 175.25 kg A.[Link].B 19,111.24 3,349,244.81
Pembesian besi ulir (tulangan sengkang/beugel) 465.21 kg A.[Link].B 19,111.24 8,890,739.96
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 6.13 m³ A.[Link]. 1,642,569.50 10,068,951.04
34 Balok type B3 uk. 20 x 35 cm beton bertulang (Gedung Parkir) level +1. 60 mtr
Bekisting 37.44 m² A.[Link] 253,528.66 9,492,113.03
Pembesian besi beton ulir (tulangan utama) 565.12 kg A.[Link].B 19,111.24 10,800,143.95
Pembesian besi ulir (tulangan sengkang/beugel) 321.81 kg A.[Link].B 19,111.24 6,150,188.14
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 2.50 m³ A.[Link]. 1,642,569.50 4,106,423.75
35 Balok type B1 uk. 30 x 60 cm beton bertulang (Gedung Parkir) level +3. 20
Bekisting 158.40 m² A.[Link] 253,528.66 40,158,939.74
Pembesian besi beton ulir (tulangan utama) 3,382.86 kg A.[Link].B 19,111.24 64,650,649.35
Pembesian besi beton ulir (tulangan samping) 316.73 kg A.[Link].B 19,111.24 6,053,103.05
Pembesian besi ulir (tulangan sengkang/beugel) 1,157.05 kg A.[Link].B 19,111.24 22,112,660.24
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 17.82 m³ A.[Link]. 1,642,569.50 29,270,588.49

36 Balok type B2 uk. 25 x 50 cm beton bertulang (Gedung Parkir) level +3. 20 mtr

Bekisting 96.43 m² A.[Link] 253,528.66 24,447,768.68

Pembesian besi beton ulir (tulangan utama) 1,908.42 kg A.[Link].B 19,111.24 36,472,272.64
Pembesian besi beton ulir (tulangan samping) 255.26 kg A.[Link].B 19,111.24 4,878,335.12
Pembesian besi ulir (tulangan sengkang/beugel) 725.00 kg A.[Link].B 19,111.24 13,855,649.00
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 8.88 m³ A.[Link]. 1,642,569.50 14,586,017.16

37 Balok type B3 uk. 20 x 35 cm beton bertulang (Gedung Parkir) level +3. 20 mtr

Bekisting 43.08 m² A.[Link] 253,528.66 10,922,014.67

Pembesian besi beton ulir (tulangan utama) 668.47 kg A.[Link].B 19,111.24 12,775,290.60
Pembesian besi ulir (tulangan sengkang/beugel) 371.13 kg A.[Link].B 19,111.24 7,092,754.50
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 2.87 m³ A.[Link]. 1,642,569.50 4,714,174.47

38 Balok ramp type B1 uk. 30 x 60 cm beton bertulang (Gedung Parkir) level +1. 60 mtr

Bekisting 7.20 m² A.[Link] 253,528.66 1,825,406.35

Pembesian besi beton ulir (tulangan utama) 155.79 kg A.[Link].B 19,111.24 2,977,340.08
Pembesian besi beton ulir (tulangan samping) 14.59 kg A.[Link].B 19,111.24 278,832.99
Pembesian besi ulir (tulangan sengkang/beugel) 40.87 kg A.[Link].B 19,111.24 781,076.38
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.81 m³ A.[Link]. 1,642,569.50 1,330,481.30
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00

39 Balok ramp type B2 uk. 25 x 50 cm beton bertulang (Gedung Parkir) level +1. 60 mtr

Bekisting 17.10 m² A.[Link] 253,528.66 4,335,340.09

Pembesian besi beton ulir (tulangan utama) 342.74 kg A.[Link].B 19,111.24 6,550,186.40
Pembesian besi beton ulir (tulangan samping) 45.84 kg A.[Link].B 19,111.24 876,059.24
Pembesian besi ulir (tulangan sengkang/beugel) 127.74 kg A.[Link].B 19,111.24 2,441,269.80
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 1.58 m³ A.[Link]. 1,642,569.50 2,595,259.81

40 Balok ramp type B3 uk. 20 x 35 cm beton bertulang (Gedung Parkir) level +1. 60 mtr

Bekisting 11.28 m² A.[Link] 253,528.66 2,859,803.28

Pembesian besi beton ulir (tulangan utama) 183.37 kg A.[Link].B 19,111.24 3,504,428.08
Pembesian besi ulir (tulangan sengkang/beugel) 98.64 kg A.[Link].B 19,111.24 1,885,132.71
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.75 m³ A.[Link]. 1,642,569.50 1,231,927.13

41 Balok ramp type B1 uk. 30 x 60 cm beton bertulang (Gedung Parkir) level +3. 20 mtr

Bekisting 7.20 m² A.[Link] 253,528.66 1,825,406.35

Pembesian besi beton ulir (tulangan utama) 155.79 kg A.[Link].B 19,111.24 2,977,340.08
Pembesian besi beton ulir (tulangan samping) 14.59 kg A.[Link].B 19,111.24 278,832.99
Pembesian besi ulir (tulangan sengkang/beugel) 40.87 kg A.[Link].B 19,111.24 781,076.38
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.81 m³ A.[Link]. 1,642,569.50 1,330,481.30

42 Balok ramp type B2 uk. 25 x 50 cm beton bertulang (Gedung Parkir) level +3. 20 mtr

Bekisting 17.10 m² A.[Link] 253,528.66 4,335,340.09

Pembesian besi beton ulir (tulangan utama) 342.74 kg A.[Link].B 19,111.24 6,550,186.40
Pembesian besi beton ulir (tulangan samping) 45.84 kg A.[Link].B 19,111.24 876,059.24
Pembesian besi ulir (tulangan sengkang/beugel) 127.74 kg A.[Link].B 19,111.24 2,441,269.80
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 1.58 m³ A.[Link]. 1,642,569.50 2,595,259.81

43 Balok ramp type B3 uk. 20 x 35 cm beton bertulang (Gedung Parkir) level +3. 20 mtr

Bekisting 11.28 m² A.[Link] 253,528.66 2,859,803.28

Pembesian besi beton ulir (tulangan utama) 183.37 kg A.[Link].B 19,111.24 3,504,428.08
Pembesian besi ulir (tulangan sengkang/beugel) 98.64 kg A.[Link].B 19,111.24 1,885,132.71
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.75 m³ A.[Link]. 1,642,569.50 1,231,927.13

44 Balok type B1 uk. 30 x 50 cm beton bertulang (gedung Pasar) level +4. 00 mtr

Bekisting 1,058.50 m² A.[Link] 253,528.66 268,360,086.61

Pembesian besi beton ulir (tulangan utama) 26,968.28 kg A.[Link].B 19,111.24 515,397,271.47
Pembesian besi beton ulir (tulangan samping) 2,525.01 kg A.[Link].B 19,111.24 48,256,072.11
Pembesian besi ulir (tulangan sengkang/beugel) 9,409.33 kg A.[Link].B 19,111.24 179,823,963.87
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 111.92 m³ A.[Link]. 1,642,569.50 183,836,378.44

45 Balok type B2 uk. 20 x 40 cm beton bertulang (Gedung Pasar) level +4. 00 mtr

Bekisting 316.35 m² A.[Link] 253,528.66 80,203,791.59

Pembesian besi beton ulir (tulangan utama) 5,220.03 kg A.[Link].B 19,111.24 99,761,246.14
Pembesian besi ulir (tulangan sengkang/beugel) 2,390.48 kg A.[Link].B 19,111.24 45,685,037.00
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 23.09 m³ A.[Link]. 1,642,569.50 37,926,929.76
Balok bordes tangga type B2 uk. 20 x 40 cm beton bertulang (Gedung Pasar) level +4. 00
46
mtr
Bekisting 8.29 m² A.[Link] 253,528.66 2,101,752.59
Pembesian besi beton ulir (tulangan utama) 220.95 kg A.[Link].B 19,111.24 4,222,628.48
Pembesian besi ulir (tulangan sengkang/beugel) 100.37 kg A.[Link].B 19,111.24 1,918,195.16
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.61 m³ A.[Link]. 1,642,569.50 1,001,967.40
47 Balok ramp pejalan kaki type B6 uk.25 x 40 cm beton bertulang
Bekisting 133.01 m² A.[Link] 253,528.66 33,721,847.07
Pembesian besi beton ulir (tulangan utama) 1,850.09 kg A.[Link].B 19,111.24 35,357,514.01
Pembesian besi ulir (tulangan sengkang/beugel) 763.47 kg A.[Link].B 19,111.24 14,590,858.40
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 10.94 m³ A.[Link]. 1,642,569.50 17,969,710.33
Ring balok praktis uk. 10 x 15 cm beton bertulang (diatas pintu rolling door, kusen pintu,
48 144.50 mtr A.[Link] 129,812.65 18,757,927.93
bata lobang angin & jendela kaca)

49 Ring balok praktis uk. 10 x 15 cm beton bertulang (meja beton loss) 1,322.00 mtr A.[Link] 129,812.65 171,612,323.30

50 Ring balok praktis diatas pintu& jendela uk. 10 x 15 cm beton bertulang (ruang genset) 45.00 mtr A.[Link] 129,812.65 5,841,569.25

51 Ring balok praktis uk. 10 x 15 cm beton bertulang (bak sampah) 13.95 mtr A.[Link] 129,812.65 1,810,886.47

52 Plat lantai tebal 15 cm beton bertulang (Gedung Parkir) level +1. 60 mtr

Bekisting lantai 388.17 m² A.[Link] 265,046.10 102,882,944.64

Pembesian besi beton ulir (tulangan utama) 9,043.56 kg A.[Link].B 19,111.24 172,833,645.61
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 71.27 m³ A.[Link]. 1,642,569.50 117,065,928.27

53 Plat lantai tebal 15 cm beton bertulang (Gedung Parkir) level +3. 20 mtr

Bekisting lantai 591.17 m² A.[Link] 265,046.10 156,687,302.94

Pembesian besi beton ulir (tulangan utama) 8,343.42 kg A.[Link].B 19,111.24 159,453,102.04
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 64.13 m³ A.[Link]. 1,642,569.50 105,337,982.04

54 Plat lantai tebal 13 cm beton bertulang (Gedung Pasar) level +4. 00 mtr

Bekisting lantai 2,340.25 m² A.[Link] 265,046.10 620,274,135.53

Pembesian besi beton ulir 50,074.24 kg A.[Link].B 19,111.24 956,980,818.46
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 354.60 m³ A.[Link]. 1,642,569.50 582,455,144.70

55 Plat lantai ramp mobil tebal 15 cm beton bertulang (gedung Parkir) level +3. 20 mtr

Bekisting lantai 125.00 m² A.[Link] 265,046.10 33,130,762.50

Pembesian besi beton ulir 3,915.40 kg A.[Link].B 19,111.24 74,828,149.10
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 18.75 m³ A.[Link]. 1,642,569.50 30,798,178.13

56 Plat lantai ramp pejalan kaki tebal 15 cm beton bertulang (Gedung Pasar)
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Bekisting lantai 111.65 m² A.[Link] 265,046.10 29,592,397.06
Pembesian besi beton ulir 3,145.03 kg A.[Link].B 19,111.24 60,105,423.14
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 14.36 m³ A.[Link]. 1,642,569.50 23,587,298.02
57 Plat tangga darurat tebal 15 cm beton bertulang (Gedung Pasar)
Bekisting tangga 39.33 m² A.[Link] 235,244.90 9,252,181.92
Pembesian besi beton ulir 1,105.65 kg A.[Link].B 19,111.24 21,130,342.51
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 4.33 m³ A.[Link]. 1,642,569.50 7,112,325.94
58 Plat tangga utama tebal 15 cm beton bertulang (Gedung Pasar)
Bekisting tangga 65.82 m² A.[Link] 235,244.90 15,483,819.32
Pembesian besi beton ulir 1,567.00 kg A.[Link].B 19,111.24 29,947,313.08
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 5.98 m³ A.[Link]. 1,642,569.50 9,822,565.61
Dinding beton bertulang tebal 20 cm (pagar pengaman ramp mobil gedung parkiran)
59
level - 0. 50 mtr
Bekisting 108.00 m² A.[Link] 247,802.50 26,762,670.00
Pembesian besi beton ulir 2,758.91 kg A.[Link].B 19,111.24 52,726,191.15
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 10.80 m³ A.[Link]. 1,940,565.00 20,958,102.00
Dinding beton bertulang tebal 20 cm (pagar pengaman ramp mobil gedung parkiran)
60
level +3. 20 mtr
Bekisting 186.00 m² A.[Link] 247,802.50 46,091,265.00
Pembesian besi beton ulir 4,706.82 kg A.[Link].B 19,111.24 89,953,166.66
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 15.00 m³ A.[Link]. 1,940,565.00 29,108,475.00

62 Balok type B1 uk.30 x 60 cm beton bertulang (untuk plat dudukan pompa)

Bekisting 8.83 m² A.[Link] 253,528.66 2,238,658.07

Pembesian besi beton ulir (tulangan utama) 142.44 kg A.[Link].B 19,111.24 2,722,205.03
Pembesian besi beton ulir (tulangan samping) 13.34 kg A.[Link].B 19,111.24 254,943.94
Pembesian besi ulir (tulangan sengkang/beugel) 55.55 kg A.[Link].B 19,111.24 1,061,629.38
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.92 m³ A.[Link]. 1,642,569.50 1,511,163.94

61 Balok konsol type B1 uk.30 x 60 cm beton bertulang (untuk plat dudukan pompa)

Bekisting 2.76 m² A.[Link] 253,528.66 699,739.10

Pembesian besi beton ulir (tulangan utama) 66.77 kg A.[Link].B 19,111.24 1,276,057.49
Pembesian besi beton ulir (tulangan samping) 6.25 kg A.[Link].B 19,111.24 119,445.25
Pembesian besi ulir (tulangan sengkang/beugel) 20.96 kg A.[Link].B 19,111.24 400,571.59
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.12 m³ A.[Link]. 1,642,569.50 197,108.34

62 Balok ikatan konsol type B3 uk.20 x 35 cm beton bertulang (untuk plat dudukan pompa)

Bekisting 5.21 m² A.[Link] 253,528.66 1,320,884.32

Pembesian besi beton ulir (tulangan utama) 53.35 kg A.[Link].B 19,111.24 1,019,584.65
Pembesian besi ulir (tulangan sengkang/beugel) 34.77 kg A.[Link].B 19,111.24 664,497.81
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.39 m³ A.[Link]. 1,642,569.50 640,602.11
63 Plat lantai untuk dudukan pompa tebal 13 cm beton bertulang
Bekisting lantai 8.64 m² A.[Link] 265,046.10 2,289,998.30
Pembesian besi beton ulir 112.32 kg A.[Link].B 19,111.24 2,146,574.48
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 1.12 m³ A.[Link]. 1,642,569.50 1,839,677.84
64 Plat lantai untuk meja beton los kios tebal 8 cm beton bertulang
Bekisting lantai 549.26 m² A.[Link] 175,656.80 96,481,253.97
Pembesian besi beton polos 3,804.00 kg A.[Link]. 18,156.05 69,065,614.20
Beton mutu f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c = 0,6 38.04 m³ A.[Link]. 1,307,509.50 49,737,661.38
65 Plat lantai untuk bak bunga tebal 12 cm beton bertulang
Bekisting lantai 41.67 m² A.[Link] 265,046.10 11,044,470.99
Pembesian besi beton polos 625.05 kg A.[Link]. 18,156.05 11,348,439.05
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 5.00 m³ A.[Link]. 1,642,569.50 8,212,847.50
66 Plat lantai untuk dudukan ornamen tebal 12 cm beton bertulang
Bekisting lantai 62.62 m² A.[Link] 265,046.10 16,597,186.78
Pembesian besi beton polos 727.65 kg A.[Link]. 18,156.05 13,211,249.78
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 5.82 m³ A.[Link]. 1,642,569.50 9,559,754.49
67 Plat meja beton wastafel tebal 8 cm beton bertulang
Bekisting lantai 8.57 m² A.[Link] 175,656.80 1,505,378.78
Pembesian besi beton polos 56.30 kg A.[Link]. 18,156.05 1,022,185.61
Beton mutu f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c = 0,6 0.56 m³ A.[Link]. 1,307,509.50 732,205.32
68 Plat meja beton cucian piring tebal 8 cm beton bertulang
Bekisting lantai 4.27 m² A.[Link] 175,656.80 750,054.54
Pembesian besi beton polos 28.80 kg A.[Link]. 18,156.05 522,894.24
Beton mutu f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c = 0,6 0.29 m³ A.[Link]. 1,307,509.50 379,177.75
69 Pondasi telapak P6 beton bertulang (ruang genset & panel)
Bekisting 12.00 m² A.[Link] 175,656.80 2,107,881.60
Pembesian besi beton ulir 500.11 kg A.[Link].B 19,111.24 9,557,722.24
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 3.00 m³ A.[Link]. 1,642,569.50 4,927,708.50

70 Kolom pedestal K6 uk. 30 x 30 cm beton bertulang (ruang genset & panel)

Bekisting 10.20 m² A.[Link] 249,822.10 2,548,185.42

Pembesian besi beton ulir (tulangan utama) 337.57 kg A.[Link].B 19,111.24 6,451,381.29
Pembesian besi polos (tulangan sengkang/beugel) 36.89 kg A.[Link]. 18,156.05 669,776.68
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 0.77 m³ A.[Link]. 1,940,565.00 1,494,235.05
71 Kolom K6 uk. 30 x 30 cm beton bertulang (ruang genset & panel)
Bekisting 54.00 m² A.[Link] 249,822.10 13,490,393.40
Pembesian besi beton ulir (tulangan utama) 562.62 kg A.[Link].B 19,111.24 10,752,365.85
Pembesian besi polos (tulangan sengkang/beugel) 197.48 kg A.[Link]. 18,156.05 3,585,456.75
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 4.05 m³ A.[Link]. 1,940,565.00 7,859,288.25
72 Balok uk. 30 x 50 cm beton bertulang (ruang genset & panel)
Bekisting 59.36 m² A.[Link] 253,528.66 15,049,461.26
Pembesian besi beton ulir (tulangan utama) 915.38 kg A.[Link].B 19,111.24 17,494,046.87
Pembesian besi beton ulir (tulangan samping) 120.86 kg A.[Link].B 19,111.24 2,309,784.47
Pembesian besi ulir (tulangan sengkang/beugel) 356.03 kg A.[Link].B 19,111.24 6,804,174.78
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 6.38 m³ A.[Link]. 1,642,569.50 10,479,593.41
73 Balok uk. 20 x 30 cm beton bertulang (ruang genset & panel)
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Bekisting 17.36 m² A.[Link] 253,528.66 4,401,257.54
Pembesian besi beton ulir (tulangan utama) 206.29 kg A.[Link].B 19,111.24 3,942,457.70
Pembesian besi ulir (tulangan sengkang/beugel) 9.47 kg A.[Link].B 19,111.24 180,983.44
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 1.12 m³ A.[Link]. 1,642,569.50 1,839,677.84
74 Plat lantai tebal 13 cm beton bertulang ruang genset & panel
Bekisting lantai 79.83 m² A.[Link] 265,046.10 21,158,630.16
Pembesian besi beton ulir 827.28 kg A.[Link].B 19,111.24 15,810,346.63
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 9.58 m³ A.[Link]. 1,642,569.50 15,735,815.81
75 Plat tangga (penghubung gedung parkir ) tebal 15 cm beton bertulang
Bekisting tangga 5.62 m² A.[Link] 235,244.90 1,322,076.34
Pembesian besi beton ulir 162.53 kg A.[Link].B 19,111.24 3,106,149.84
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.65 m³ A.[Link]. 1,642,569.50 1,067,670.18
76 Kolom praktis beton bertulang (11 x 11) cm untuk bak bunga 18.60 mtr A.[Link] 106,090.27 1,973,279.02
77 Ring balok praktis uk. 10 x 15 cm beton bertulang (untuk bak bunga) 67.30 mtr A.[Link] 129,812.65 8,736,391.34
Sub Total III 12,543,756,975.03
IV PEKERJAAN DINDING

1 Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk bak sampah 27.60 m² A. [Link] 244,208.80 6,740,162.88

2 Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk tanjakan 15.23 m² A. [Link] 244,208.80 3,719,300.02

Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk transraam tinggi
3 214.80 m² A. [Link] 244,208.80 52,456,050.24
50 cm

4 Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk meja los 678.80 m² A. [Link] 244,208.80 165,768,933.44

5 Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk dinding toilet 307.79 m² A.[Link]. 152,111.08 46,818,269.31

Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk dinding
6 30.33 m² A.[Link]. 152,111.08 4,613,529.06
transraam ruang genset
Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk dinding gedung
7 637.88 m² A.[Link]. 139,090.38 88,722,971.59
pasar
Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk dinding ruang
8 115.62 m² A.[Link]. 139,090.38 16,081,629.74
pompa & utilitas
Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk dinding ruang
9 183.33 m² A.[Link]. 139,090.38 25,499,439.37
genset
Pemasangan dinding bata expose camp. 1SP:2PP (bata tempel warna merah) di dinding
10 100.05 m² A.[Link].B 344,611.08 34,478,338.55
beton
Pemasangan dinding bata expose camp. 1SP:2PP (bata tempel warna merah) untuk pot
11 118.95 m² A.[Link].B 344,611.08 40,991,487.97
bunga & dinding rumah tangga
Pemasangan dinding bata expose camp. 1SP:2PP (bata tempel warna merah) untuk
12 39.70 m² A.[Link].A 462,063.58 18,343,924.13
melapis kolom
13 Pemasangan dinding lobang angin 55.29 m² Bahan & Upah 525,000.00 29,027,250.00
Sub Total IV 533,261,286.30
V PEKERJAAN PLESTERAN
1 Plesteran 1 SP : 2 PP tebal 15 mm (untuk bak sampah) 55.20 m² A.[Link]. 87,772.08 4,845,018.82
2 Plesteran 1 SP : 2 PP tebal 15 mm (untuk tanjakan ramp) 30.45 m² A.[Link]. 87,772.08 2,672,659.84
3 Plesteran 1 SP : 2 PP tebal 15 mm (untuk transraam t= 50 cm) 429.60 m² A.[Link]. 87,772.08 37,706,885.57
4 Plesteran 1 SP : 2 PP tebal 15 mm (untuk meja beton) 1,357.60 m² A.[Link]. 87,772.08 119,159,375.81
5 Plesteran 1 SP : 2 PP tebal 15 mm (untuk dinding KM toilet) 417.02 m² A.[Link]. 87,772.08 36,602,712.80
6 Plesteran 1 SP : 2 PP tebal 15 mm (untuk transraam genset) 60.65 m² A.[Link]. 87,772.08 5,323,376.65

7 Plesteran camp. 1 SP : 2 PP tebal 15 mm (untuk ruang pompa & utilitas) 231.24 m² A.[Link]. 87,772.08 20,296,415.78

8 Plesteran 1SP : 4PP tebal 15 cm (ruangan genset) 366.65 m² A.[Link]. 81,050.64 29,717,217.16
9 Plesteran 1SP : 4PP tebal 15 cm (ruangan gedung) 1,275.76 m² A.[Link]. 81,050.64 103,401,164.49
10 Waterprofing sika lantai pot bunga 29.20 m² Bahan & Upah 50,000.00 1,460,000.00
11 Pasang geotextile penahan akar untuk pot bunga 75.24 m² Bahan & Upah 100,000.00 7,524,000.00
12 Pasang geotextile lapisan penahan air untuk pot bunga 75.24 m² Bahan & Upah 100,000.00 7,524,000.00
13 Acian kolom gedung parkir 511.72 m² A.[Link]. 37,867.50 19,377,557.10
14 Acian kolom gedung pasar 1,247.88 m² A.[Link]. 37,867.50 47,254,095.90
15 Waterprofing sika lantai untuk lantai atap genset & panel 79.83 m² Bahan & Upah 60,000.00 4,789,800.00
16 Acian lantai atap ruang genset & panel 79.83 m² A.[Link]. 37,867.50 3,022,962.53
17 Relief profil beton diatas batu lobang angin & bata expose 58.50 m' Bahan & Upah 150,000.00 8,775,000.00
Sub Total V 459,452,242.43
VI PEKERJAAN PINTU DAN JENDELA
1 Pintu UPVC type P1
Kusen + daun pintu UPVC 13.00 bh Bahan & Upah 3,040,600.00 39,527,800.00
Aksesories (kunci + engsel+ handel) 13.00 set Bahan & Upah 750,800.00 9,760,400.00
Pemasangan 13.00 set Bahan & Upah 321,800.00 4,183,400.00
2 Pintu UPVC type P2
Kusen + daun pintu UPVC 9.00 bh Bahan & Upah 3,378,400.00 30,405,600.00
Aksesories (kunci + engsel+ handel) 9.00 set Bahan & Upah 750,800.00 6,757,200.00
Pemasangan 9.00 set Bahan & Upah 375,400.00 3,378,600.00
3 Pintu UVPC type P3
Kusen + daun pintu UPVC 4.00 bh Bahan & Upah 3,293,600.00 13,174,400.00
Aksesories (kunci + engsel+ handel) 4.00 set Bahan & Upah 819,000.00 3,276,000.00
Pemasangan 4.00 set Bahan & Upah 351,000.00 1,404,000.00
4 Pintu UVPC type P5
Kusen + daun pintu UPVC 2.00 bh Bahan & Upah 6,392,100.00 12,784,200.00
Aksesories (kunci + engsel+ handel) 2.00 set Bahan & Upah 1,608,800.00 3,217,600.00
Pemasangan 2.00 set Bahan & Upah 750,800.00 1,501,600.00
5 Jendela UPVC type J1
Jendela jungkit kaca polos 5 mm 3.00 bh Bahan & Upah 6,593,000.00 19,779,000.00
Jendela jungkit kaca polos 5 mm 3.00 set Bahan & Upah 4,761,900.00 14,285,700.00
Jendela mati kaca mati 5 mm 3.00 set Bahan & Upah 2,445,300.00 7,335,900.00
Pemasangan 3.00 set Bahan & Upah 1,029,600.00 3,088,800.00
6 Jendela UPVC type J2
Jendela jungkit kaca polos 5 mm 3.00 bh Bahan & Upah 4,520,600.00 13,561,800.00
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Jendela jungkit kaca polos 5 mm 3.00 bh Bahan & Upah 6,536,900.00 19,610,700.00
Pemasangan 3.00 set Bahan & Upah 703,600.00 2,110,800.00
7 Pintu besi ruang pompa
Kusen + pintu besi 1.00 bh Bahan & Upah 536,300.00 536,300.00
Pemasangan 1.00 set Bahan & Upah 292,500.00 292,500.00

8 Pasang pintu rolling door material galvalume tebal 0,35 mm (perforasi 3 baris) type R1 50.00 m² A.[Link]. 1,121,395.00 56,069,750.00

9 Pasang pintu rolling door material galvalume tebal 0,35 mm (perforasi 3 baris) type R3 2.40 m² A.[Link]. 1,121,395.00 2,691,348.00

10 Pintu type P4 type Kuppe Swing Fire Door

Kusen + daun pintu besi komplet 2.00 bh Bahan & Upah 22,337,300.00 44,674,600.00
Pemasangan 2.00 set Bahan & Upah 1,462,500.00 2,925,000.00
11 Pintu besi ruang genset
Kusen + pintu besi komplet (finishing cat duco) 3.00 bh Bahan & Upah 4,716,600.00 14,149,800.00
Pemasangan 3.00 set Bahan & Upah 975,000.00 2,925,000.00
12 Jendela ventilasi sisir besi ruang genset finishing cat duco
Kusen + jalusi sisir besi komplet (finishing cat duco) 16.00 bh Bahan & Upah 750,800.00 12,012,800.00
Pemasangan 16.00 set Bahan & Upah 487,500.00 7,800,000.00
13 Pintu besi ruang pompa
Kusen + jalusi sisir besi komplet (finishing cat duco) 3.00 bh Bahan & Upah 1,950,000.00 5,850,000.00
Pemasangan 3.00 set Bahan & Upah 487,500.00 1,462,500.00
14 Pintu UPVC meja beton los
Kusen + daun pintu UPVC 317.00 bh Bahan & Upah 823,400.00 261,017,800.00
Aksesories (kunci + engsel+ handel) 317.00 set Bahan & Upah 409,500.00 129,811,500.00
Pemasangan 317.00 set Bahan & Upah 175,500.00 55,633,500.00
15 Ventilasi UPVC + kaca mati split tebal 8 mm
Kusen + kaca split tebal 8 mm 11.00 bh Bahan & Upah 585,000.00 6,435,000.00
Pemasangan 11.00 set Bahan & Upah 175,500.00 1,930,500.00
Sub Total VI 815,361,398.00
VII PEKERJAAN PENUTUP LANTAI DAN DINDING
Lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (12 ± 2) cm, w/c = 0,87 (untuk
1 152.93 m' A.[Link]. 1,142,020.00 174,649,118.60
seluruh lantai dibawah keramik gedung pasar)

2 Pasang keramik lantai toilet uk. 60 x 60 cm type Matt (type tekstur kasar) 71.70 m² A.[Link].a 386,350.80 27,701,352.36

3 Pekerjaan lantai kios los pasar (lantai lebih tinggi dari lantai selasar)

a Lantai deplester camp. 1 : 3 tebal 30 mm 116.68 m² A.[Link].A 102,471.60 11,956,386.29

b Floor hardenner lantai @3 kg 116.68 m² A.[Link].A 48,873.00 5,702,501.64
c Acian lantai (finishing) 116.68 m² A.[Link]. 37,867.50 4,418,379.90

4 Pekerjaan lantai cold storage (lantai lebih rendah dari lantai selasar)

a Lantai deplester camp. 1 : 3 tebal 30 mm 42.00 m² A.[Link].A 102,471.60 4,303,807.20

b Floor hardenner lantai @3 kg 42.00 m² A.[Link].A 48,873.00 2,052,666.00
c Acian lantai (finishing) 42.00 m² A.[Link]. 37,867.50 1,590,435.00
5 Pekerjaan lantai pasar (termasuk lantai dibawah meja los)
a Lantai deplester camp. 1 : 3 tebal 30 mm 2,836.23 m² A.[Link].A 102,471.60 290,633,026.07
b Floor hardenner lantai @3 kg 2,836.23 m² A.[Link].A 48,873.00 138,615,068.79
c Acian lantai (finishing) 2,836.23 m² A.[Link]. 37,867.50 107,400,939.53
6 Pekerjaan lantai tangga pintu masuk pasar
a Lantai deplester camp. 1 : 3 tebal 30 mm 56.01 m² A.[Link].A 102,471.60 5,739,434.32
b Floor hardenner lantai @3 kg 56.01 m² A.[Link].A 48,873.00 2,737,376.73
c Acian lantai (finishing) 56.01 m² A.[Link]. 37,867.50 2,120,958.68

7 Pasang keramik lantai meja beton los uk. 60 x 60 cm type homogeneous tile 578.20 m² A.[Link].b 455,980.80 263,648,098.56

8 Pasang keramik dinding KM/WC uk.30 x 60 cm tinggi 210 cm type terang 198.56 m² A.[Link].e 302,970.80 60,157,882.05

9 Pekerjaan lantai tangga darurat

a Lantai deplester camp. 1 : 3 tebal 30 mm 28.72 m² A.[Link].A 102,471.60 2,942,984.35
b Floor hardenner lantai @3 kg 28.72 m² A.[Link].A 48,873.00 1,403,632.56
c Acian lantai (finishing) 28.72 m² A.[Link]. 37,867.50 1,087,554.60
10 Pekerjaan lantai tangga utama
a Lantai deplester camp. 1 : 3 tebal 30 mm 37.70 m² A.[Link].A 102,471.60 3,863,179.32
b Floor hardenner lantai @3 kg 37.70 m² A.[Link].A 48,873.00 1,842,512.10
c Acian lantai (finishing) 37.70 m² A.[Link]. 37,867.50 1,427,604.75

11 Pasang keramik meja wastafel uk. 60x60 cm type homogenous tile 5.92 m² A.[Link].b 455,980.80 2,699,406.34

12 Upah pinggul meja wastafel 8.00 m' Bahan & Upah 150,000.00 1,200,000.00
Pasang hand rail pegangan tangga darurat & tangga utama material besi hollow 50x50
13 31.80 m' Bahan & Upah 550,000.00 17,490,000.00
mm & hollow 40x40 mm finishing cat kilat

Pasang hand rail pegangan ramp pejalan kaki material besi hollow 50x50 mm & hollow
14 68.00 m' Bahan & Upah 550,000.00 37,400,000.00
40x40 mm finishing cat kilat

Pasang hand rail pegangan ramp tanjakan (pintu masuk) pejalan kaki material besi
15 14.45 m' Bahan & Upah 550,000.00 7,947,500.00
hollow 50x50 mm & hollow 40x40 mm finishing cat kilat

Pasang hand rail pengaman di gedung penghubung parkiran dan psar material besi
16 12.60 m' Bahan & Upah 550,000.00 6,930,000.00
hollow 50x50 mm & hollow 40x40 mm finshing cat kilat

17 Lantai floor hardenner gedung parkir @5 kg 1,134.00 m² A.[Link]. 56,793.00 64,403,262.00

18 Lantai acian gedung parkir 1,134.00 m² A.[Link]. 37,867.50 42,941,745.00
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (12 ± 2) cm, w/c = 0,87 (untuk
19 4.03 m³ A.[Link]. 1,142,020.00 4,602,340.60
seluruh lantai ruang genset)
20 Lantai perkerasan lantai jalan basemen

Lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (12 ± 2) cm, w/c = 0,87 12.18 m' A.[Link]. 1,142,020.00 13,909,803.60

Wire mesh M8A 3,010.41 kg A.[Link] 14,321.45 43,113,436.29

Mutu beton f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0,56 48.72 m³ A.[Link]. 1,526,409.50 74,366,670.84
Floor hardenner lantai @5 kg 243.60 m² A.[Link]. 56,793.00 13,834,774.80
Acian lantai 243.60 m² A.[Link]. 37,867.50 9,224,523.00
21 Lantai perkerasan lantai basemen (ruang utilitas)

Lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (12 ± 2) cm, w/c = 0,87 36.13 m' A.[Link]. 1,142,020.00 41,261,182.60

Wire mesh M6A 4,856.67 kg A.[Link] 14,321.45 69,554,556.57

Mutu beton f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0,56 104.79 m³ A.[Link]. 1,526,409.50 159,952,451.51
Floor hardenner lantai @5 kg 698.60 m² A.[Link]. 56,793.00 39,675,589.80
Acian lantai 698.60 m² A.[Link]. 37,867.50 26,454,235.50
22 Lantai epoxy ruang genset
Wire mesh M6A 625.68 kg A.[Link] 14,321.45 8,960,644.84
Mutu beton f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0,56 11.97 m³ A.[Link]. 1,526,409.50 18,271,121.72
Lantai epoxy ruang genset 79.83 m² Bahan & Upah 450,000.00 35,923,500.00
23 Lantai perkerasan bak tempat sampah

Lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (12 ± 2) cm, w/c = 0,87 1.25 m' A.[Link]. 1,142,020.00 1,427,525.00

Wire mesh M6A 173.80 kg A.[Link] 14,321.45 2,489,068.01

Mutu beton f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0,56 5.00 m³ A.[Link]. 1,526,409.50 7,632,047.50
Floor hardenner lantai @5 kg 25.00 m² A.[Link]. 56,793.00 1,419,825.00
Acian lantai 25.00 m² A.[Link]. 37,867.50 946,687.50
24 Lantai perkerasan tanjakan ramp terras
Lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (12 ± 2) cm, w/c = 0,87 0.94 m' A.[Link]. 1,142,020.00 1,073,498.80
Mutu beton f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0,56 2.81 m³ A.[Link]. 1,526,409.50 4,289,210.70
Floor hardenner lantai @5 kg 18.70 m² A.[Link]. 56,793.00 1,062,029.10
Acian lantai 18.70 m² A.[Link]. 37,867.50 708,122.25
25 Pasang Sign In type S1 12.00 set Bahan & Upah 650,000.00 7,800,000.00
Pasang Sign In type S2 16.00 set Bahan & Upah 650,000.00 10,400,000.00
Pasang Sign In type S3 18.00 set Bahan & Upah 650,000.00 11,700,000.00
Pasang Sign In type S3 4.00 set Bahan & Upah 450,000.00 1,800,000.00
26 Pekerjaan grille penutup paret meja beton los
a Galian tanah 32.13 m³ A.[Link]. 91,437.50 2,937,886.88
b Pasang dinding bata camp. 1 : 2 (untuk paret grile) 190.80 m³ A.[Link]. 152,111.08 29,022,794.06
c Plesteran camp. 1 SP : 2 PP tebal 15 mm 333.90 m³ A.[Link]. 87,772.08 29,307,097.51
Lantai beton mutu f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c = 0,66 tebal 10 cm
d 7.14 m' A.[Link]. 1,307,509.50 9,335,617.83
untuk paret grille
e Acian lantai paret grille 95.40 m² A.[Link]. 37,867.50 3,612,559.50
f Pasang penutup paret grille material UPVC 477.00 m' Bahan & Upah 885,000.00 422,145,000.00
Sub Total VII 2,405,220,614.02
VIII PEKERJAAN LANGIT-LANGIT (PLAPOND)
1 Acian dak lantai & balok gedung parkir 2,036.08 m² A.[Link]. 37,867.50 77,101,259.40
2 Acian dak lantai & balok gedung pasar 4,410.20 m² A.[Link]. 37,867.50 167,003,248.50
3 Pemasangan rangka untuk plapond 320.81 m² PLL. Supl 6.1 69,793.04 22,390,305.16
4 Pemasangan langit-langit calsi board tebal 4 mm 87.00 m² A.[Link].A 62,291.90 5,419,395.30
5 Pemasangan langit-langit gypsum board tebal 9 mm 233.81 m² A.[Link] 57,887.50 13,534,676.38
6 Pemasangan rangka untuk plapond type fire shield 24.32 m² PLL. Supl 6.1 69,793.04 1,697,366.73
7 Pasang plapond tebal 12 mm type fire shield 24.32 m² A.[Link].B 148,578.10 3,613,419.39
Sub Total VIII 290,759,670.86
IX PEKERJAAN SANITARY
1 Pasang Closet Duduk Difabel Terpasang 1.00 Bh A.5.1.1. A 7,608,755.00 7,608,755.00
2 Pasang Closet Duduk Terpasang 5.00 Bh A.5.1.1. B 4,349,785.00 21,748,925.00
3 Pasang Closet Jongkok Flusher 8.00 Bh A.5.1.2.C 5,926,916.60 47,415,332.80
4 Pasang Urinoir 3.00 Bh A.5.1.4. 3,952,372.60 11,857,117.80
5 Pasang Wastafel siap terpasang 10.00 Bh A.5.1.5. 2,330,466.60 23,304,666.00
6 Pasang pembatas Urinoir 2.00 Bh ANL Hit 4 1,554,080.00 3,108,160.00
7 Pasang Floor Drain 20.00 Bh A.5.1.15. 92,482.50 1,849,650.00
8 Pasang Jet Washer 13.00 Bh A.5.1.5.B 358,352.50 4,658,582.50
9 Pasang Kran wudhu 8.00 Bh A.5.1.19. 207,528.75 1,660,230.00
10 Pasang hand rail untuk difabel grab bar 30 cm 2.00 Bh Bahan & Upah 1,059,600.00 2,119,200.00
11 Pasang kaca cermin tebal 5 mm 5.76 m² A.[Link]. 525,030.00 3,024,172.80
12 Pasang cucian piring 1 lobang stainless steel 2.00 bh A.5.1.12. 415,112.50 830,225.00
13 Pasang kran cucian piring model flexible stainless steel 2.00 bh Bahan & Upah 450,000.00 900,000.00
14 Pasang waterstop drain di meja beton los 317.00 Bh Harga Satuan 40,400.00 12,806,800.00
Sub Total IX 142,891,816.90
X PEKERJAAN PENGECATAN
1 Cat interior plapon type fireshield & type gypsum 345.13 m² A.[Link]. 37,994.55 13,113,059.04
2 Cat dinding interior 3 lapis 4,025.61 m² A.[Link].a 54,410.95 219,037,264.43
3 Cat acian dak balok & plat lantai interior 6,325.92 m² A.[Link].a 54,410.95 344,199,316.82
4 Cat acian kolom interior 3 lapis 1,759.60 m² A.[Link].a 54,410.95 95,741,507.62
5 Cat exterior dinding 3 lapis 268.00 m² A.[Link].b 67,070.85 17,974,987.80
6 Cat exterior kolom 3 lapis 422.40 m² A.[Link].b 67,070.85 28,330,727.04
7 Coating bata merah expose 258.70 m² ANL Hit 3 51,632.35 13,357,288.94
8 Cat exterior lobang angin 3x 110.58 m² A.[Link].b 67,070.85 7,416,694.59
Sub Total X 739,170,846.29
JUMLAH PEKERJAAN LANTAI SATU 18,730,174,890.36
LANTAI DUA
I PEKERJAAN BETON
1 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Parkir) level +4.80
Bekisting 98.56 m² A.[Link] 249,822.10 24,622,466.18
Pembesian besi beton ulir (tulangan utama) 2,940.89 kg A.[Link].B 19,111.24 56,204,054.60
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Pembesian besi beton ulir (tulangan sengkang/beugel) 1,160.01 kg A.[Link].B 19,111.24 22,169,229.51
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 13.55 m³ A.[Link]. 1,940,565.00 26,294,655.75
2 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Parkir) level +4.80"
Bekisting 24.64 m² A.[Link] 249,822.10 6,155,616.54
Pembesian besi beton ulir (tulangan utama) 1,336.77 kg A.[Link].B 19,111.24 25,547,332.29
Pembesian besi beton ulir (tulangan sengkang/beugel) 290.00 kg A.[Link].B 19,111.24 5,542,259.60
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 3.39 m³ A.[Link]. 1,940,565.00 6,578,515.35
3 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Parkir) level +6. 40
Bekisting 147.84 m² A.[Link] 249,822.10 36,933,699.26
Pembesian besi beton ulir (tulangan utama) 4,411.34 kg A.[Link].B 19,111.24 84,306,177.46
Pembesian besi beton ulir (tulangan sengkang/beugel) 1,740.01 kg A.[Link].B 19,111.24 33,253,748.71
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 20.33 m³ A.[Link]. 1,940,565.00 39,451,686.45
4 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Parkir) level +6. 40"
Bekisting 24.64 m² A.[Link] 249,822.10 6,155,616.54
Pembesian besi beton ulir (tulangan utama) 935.74 kg A.[Link].B 19,111.24 17,883,151.72
Pembesian besi beton ulir (tulangan sengkang/beugel) 290.00 kg A.[Link].B 19,111.24 5,542,259.60
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 3.39 m³ A.[Link]. 1,940,565.00 6,578,515.35
5 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Parkir) level +8. 20
Bekisting 98.56 m² A.[Link] 249,822.10 24,622,466.18
Pembesian besi beton ulir (tulangan utama) 2,940.89 kg A.[Link].B 19,111.24 56,204,054.60
Pembesian besi beton ulir (tulangan sengkang/beugel) 1,160.01 kg A.[Link].B 19,111.24 22,169,229.51
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 13.55 m³ A.[Link]. 1,940,565.00 26,294,655.75
6 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Parkir) level +8. 20"
Bekisting 24.64 m² A.[Link] 249,822.10 6,155,616.54
Pembesian besi beton ulir (tulangan utama) 935.74 kg A.[Link].B 19,111.24 17,883,151.72
Pembesian besi beton ulir (tulangan sengkang/beugel) 290.00 kg A.[Link].B 19,111.24 5,542,259.60
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 3.39 m³ A.[Link]. 1,940,565.00 6,578,515.35
7 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Pasar) level +8. 00
Bekisting 915.20 m² A.[Link] 249,822.10 228,637,185.92
Pembesian besi beton ulir (tulangan utama) 25,818.74 kg A.[Link].B 19,111.24 493,428,136.64
Pembesian besi beton ulir (tulangan sengkang/beugel) 10,771.49 kg A.[Link].B 19,111.24 205,856,530.55
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 125.84 m³ A.[Link]. 1,940,565.00 244,200,699.60
8 Kolom K4 uk. 20 x 40 cm beton bertulang
Bekisting 19.20 m² A.[Link] 249,822.10 4,796,584.32
Pembesian besi beton ulir (tulangan utama) 252.52 kg A.[Link].B 19,111.24 4,825,970.32
Pembesian besi beton ulir (tulangan sengkang/beugel) 54.25 kg A.[Link].B 19,111.24 1,036,784.77
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 1.28 m³ A.[Link]. 1,940,565.00 2,483,923.20
9 Kolom praktis beton bertulang (11 x 11) cm untuk gedung 900.80 mtr A.[Link] 106,090.27 95,566,115.22

10 Kolom praktis beton bertulang (11 x 11) cm untuk meja beton los kios 286.40 mtr A.[Link] 106,090.27 30,384,253.33

11 Balok type B1 uk. 30 x 60 cm beton bertulang (Gedung Parkir) level +4. 80 mtr
Bekisting 139.20 m² A.[Link] 253,528.66 35,291,189.47
Pembesian besi beton ulir (tulangan utama) 2,982.26 kg A.[Link].B 19,111.24 56,994,686.60
Pembesian besi beton ulir (tulangan samping) 279.23 kg A.[Link].B 19,111.24 5,336,431.55
Pembesian besi ulir (tulangan sengkang/beugel) 1,015.56 kg A.[Link].B 19,111.24 19,408,610.89
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 15.66 m³ A.[Link]. 1,642,569.50 25,722,638.37
12 Balok type B2 uk. 25 x 50 cm beton bertulang (Gedung Parkir) level +4. 80 mtr
Bekisting 66.60 m² A.[Link] 253,528.66 16,885,008.76
Pembesian besi beton ulir (tulangan utama) 1,310.19 kg A.[Link].B 19,111.24 25,039,355.54
Pembesian besi beton ulir (tulangan samping) 175.25 kg A.[Link].B 19,111.24 3,349,244.81
Pembesian besi ulir (tulangan sengkang/beugel) 465.21 kg A.[Link].B 19,111.24 8,890,739.96
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 6.13 m³ A.[Link]. 1,642,569.50 10,068,951.04
13 Balok type B3 uk. 20 x 35 cm beton bertulang (Gedung Parkir) level +4. 80 mtr
Bekisting 37.44 m² A.[Link] 253,528.66 9,492,113.03
Pembesian besi beton ulir (tulangan utama) 565.12 kg A.[Link].B 19,111.24 10,800,143.95
Pembesian besi ulir (tulangan sengkang/beugel) 321.81 kg A.[Link].B 19,111.24 6,150,188.14
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 2.50 m³ A.[Link]. 1,642,569.50 4,106,423.75
14 Balok type B1 uk. 30 x 60 cm beton bertulang (Gedung Parkir) level +6. 40
Bekisting 158.40 m² A.[Link] 253,528.66 40,158,939.74
Pembesian besi beton ulir (tulangan utama) 3,382.86 kg A.[Link].B 19,111.24 64,650,649.35
Pembesian besi beton ulir (tulangan samping) 316.73 kg A.[Link].B 19,111.24 6,053,103.05
Pembesian besi ulir (tulangan sengkang/beugel) 1,157.05 kg A.[Link].B 19,111.24 22,112,660.24
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 17.82 m³ A.[Link]. 1,642,569.50 29,270,588.49
15 Balok type B2 uk. 25 x 50 cm beton bertulang (Gedung Parkir) level +6. 40 mtr
Bekisting 96.43 m² A.[Link] 253,528.66 24,447,768.68
Pembesian besi beton ulir (tulangan utama) 1,908.42 kg A.[Link].B 19,111.24 36,472,272.64
Pembesian besi beton ulir (tulangan samping) 255.26 kg A.[Link].B 19,111.24 4,878,335.12
Pembesian besi ulir (tulangan sengkang/beugel) 725.00 kg A.[Link].B 19,111.24 13,855,649.00
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 8.88 m³ A.[Link]. 1,642,569.50 14,586,017.16
16 Balok type B3 uk. 20 x 35 cm beton bertulang (Gedung Parkir) level +6. 40 mtr
Bekisting 43.08 m² A.[Link] 253,528.66 10,922,014.67
Pembesian besi beton ulir (tulangan utama) 668.47 kg A.[Link].B 19,111.24 12,775,290.60
Pembesian besi ulir (tulangan sengkang/beugel) 371.13 kg A.[Link].B 19,111.24 7,092,754.50
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 2.87 m³ A.[Link]. 1,642,569.50 4,714,174.47
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00

17 Balok ramp type B1 uk. 30 x 60 cm beton bertulang (Gedung Parkir) level +4. 80 mtr
Bekisting 7.20 m² A.[Link] 253,528.66 1,825,406.35
Pembesian besi beton ulir (tulangan utama) 155.79 kg A.[Link].B 19,111.24 2,977,340.08
Pembesian besi beton ulir (tulangan samping) 14.59 kg A.[Link].B 19,111.24 278,832.99
Pembesian besi ulir (tulangan sengkang/beugel) 40.87 kg A.[Link].B 19,111.24 781,076.38
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.81 m³ A.[Link]. 1,642,569.50 1,330,481.30
18 Balok ramp type B2 uk. 25 x 50 cm beton bertulang (Gedung Parkir) level +4. 80 mtr
Bekisting 17.10 m² A.[Link] 253,528.66 4,335,340.09
Pembesian besi beton ulir (tulangan utama) 342.74 kg A.[Link].B 19,111.24 6,550,186.40
Pembesian besi beton ulir (tulangan samping) 45.84 kg A.[Link].B 19,111.24 876,059.24
Pembesian besi ulir (tulangan sengkang/beugel) 127.74 kg A.[Link].B 19,111.24 2,441,269.80
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 1.58 m³ A.[Link]. 1,642,569.50 2,595,259.81
19 Balok ramp type B3 uk. 20 x 35 cm beton bertulang (Gedung Parkir) level +4. 80 mtr
Bekisting 11.28 m² A.[Link] 253,528.66 2,859,803.28
Pembesian besi beton ulir (tulangan utama) 183.37 kg A.[Link].B 19,111.24 3,504,428.08
Pembesian besi ulir (tulangan sengkang/beugel) 98.64 kg A.[Link].B 19,111.24 1,885,132.71
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.75 m³ A.[Link]. 1,642,569.50 1,231,927.13
20 Balok ramp type B1 uk. 30 x 60 cm beton bertulang (Gedung Parkir) level +6. 40 mtr
Bekisting 7.20 m² A.[Link] 253,528.66 1,825,406.35
Pembesian besi beton ulir (tulangan utama) 155.79 kg A.[Link].B 19,111.24 2,977,340.08
Pembesian besi beton ulir (tulangan samping) 14.59 kg A.[Link].B 19,111.24 278,832.99
Pembesian besi ulir (tulangan sengkang/beugel) 40.87 kg A.[Link].B 19,111.24 781,076.38
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.81 m³ A.[Link]. 1,642,569.50 1,330,481.30
21 Balok ramp type B2 uk. 25 x 50 cm beton bertulang (Gedung Parkir) level +6. 40 mtr
Bekisting 17.10 m² A.[Link] 253,528.66 4,335,340.09
Pembesian besi beton ulir (tulangan utama) 342.74 kg A.[Link].B 19,111.24 6,550,186.40
Pembesian besi beton ulir (tulangan samping) 127.74 kg A.[Link].B 19,111.24 2,441,269.80
Pembesian besi ulir (tulangan sengkang/beugel) 127.74 kg A.[Link].B 19,111.24 2,441,269.80
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 1.58 m³ A.[Link]. 1,642,569.50 2,595,259.81
22 Balok ramp type B3 uk. 20 x 35 cm beton bertulang (Gedung Parkir) level +6. 40 mtr
Bekisting 11.28 m² A.[Link] 253,528.66 2,859,803.28
Pembesian besi beton ulir (tulangan utama) 183.37 kg A.[Link].B 19,111.24 3,504,428.08
Pembesian besi ulir (tulangan sengkang/beugel) 98.64 kg A.[Link].B 19,111.24 1,885,132.71
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.75 m³ A.[Link]. 1,642,569.50 1,231,927.13
23 Balok type B1 uk. 30 x 50 cm beton bertulang (gedung Pasar) level +8. 00 mtr
Bekisting 1,058.50 m² A.[Link] 253,528.66 268,360,086.61
Pembesian besi beton ulir (tulangan utama) 26,968.28 kg A.[Link].B 19,111.24 515,397,271.47
Pembesian besi beton ulir (tulangan samping) 2,525.01 kg A.[Link].B 19,111.24 48,256,072.11
Pembesian besi ulir (tulangan sengkang/beugel) 9,409.33 kg A.[Link].B 19,111.24 179,823,963.87
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 111.92 m³ A.[Link]. 1,642,569.50 183,836,378.44
24 Balok type B2 uk. 20 x 40 cm beton bertulang (Gedung Pasar) level +8. 00 mtr
Bekisting 316.35 m² A.[Link] 253,528.66 80,203,791.59
Pembesian besi beton ulir (tulangan utama) 5,220.03 kg A.[Link].B 19,111.24 99,761,246.14
Pembesian besi ulir (tulangan sengkang/beugel) 2,390.48 kg A.[Link].B 19,111.24 45,685,037.00
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 23.09 m³ A.[Link]. 1,642,569.50 37,926,929.76
Balok bordes tangga type B2 uk. 20 x 40 cm beton bertulang (Gedung Pasar) level +8. 00
25
mtr
Bekisting 8.29 m² A.[Link] 253,528.66 2,101,752.59
Pembesian besi beton ulir (tulangan utama) 220.95 kg A.[Link].B 19,111.24 4,222,628.48
Pembesian besi ulir (tulangan sengkang/beugel) 100.37 kg A.[Link].B 19,111.24 1,918,195.16
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.61 m³ A.[Link]. 1,642,569.50 1,001,967.40
26 Balok ramp pejalan kaki type B6 uk.25 x 40 cm beton bertulang
Bekisting 133.01 m² A.[Link] 253,528.66 33,721,847.07
Pembesian besi beton ulir (tulangan utama) 1,850.09 kg A.[Link].B 19,111.24 35,357,514.01
Pembesian besi ulir (tulangan sengkang/beugel) 763.47 kg A.[Link].B 19,111.24 14,590,858.40
Mutu beton f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0,5 10.94 m³ A.[Link]. 1,526,409.50 16,698,919.93

Ring balok praktis uk. 10 x 15 cm beton bertulang (diatas pintu rolling door, kusen pintu,
27 422.40 mtr A.[Link] 129,812.65 54,832,863.36
diatas pagar bata expose & jendela kaca)

28 Ring balok praktis uk. 10 x 15 cm beton bertulang (meja beton) meja los 551.00 mtr A.[Link] 129,812.65 71,526,770.15

29 Plat lantai tebal 15 cm beton bertulang (Gedung Parkir) level +4. 80 mtr
Bekisting lantai 388.17 m² A.[Link] 265,046.10 102,882,944.64
Pembesian besi beton ulir (tulangan utama) 9,043.56 kg A.[Link].B 19,111.24 172,833,645.61
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 71.27 m³ A.[Link]. 1,642,569.50 117,065,928.27
30 Plat lantai tebal 15 cm beton bertulang (Gedung Parkir) level +6. 40 mtr
Bekisting lantai 591.17 m² A.[Link] 265,046.10 156,687,302.94
Pembesian besi beton ulir (tulangan utama) 8,343.42 kg A.[Link].B 19,111.24 159,453,102.04
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 64.13 m³ A.[Link]. 1,642,569.50 105,337,982.04
31 Plat lantai tebal 13 cm beton bertulang (Gedung Pasar) level +8. 00 mtr
Bekisting lantai 2,340.25 m² A.[Link] 265,046.10 620,274,135.53
Pembesian besi beton ulir 50,074.24 kg A.[Link].B 19,111.24 956,980,818.46
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 354.60 m³ A.[Link]. 1,642,569.50 582,455,144.70
32 Plat lantai ramp mobil tebal 15 cm beton bertulang (gedung Parkir) level +6. 40 mtr
Bekisting lantai 125.00 m² A.[Link] 265,046.10 33,130,762.50
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Pembesian besi beton ulir 3,915.40 kg A.[Link].B 19,111.24 74,828,149.10
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 18.75 m³ A.[Link]. 1,642,569.50 30,798,178.13
33 Plat lantai ramp pejalan kaki tebal 15 cm beton bertulang
Bekisting lantai 111.65 m² A.[Link] 265,046.10 29,592,397.06
Pembesian besi beton ulir 3,145.03 kg A.[Link].B 19,111.24 60,105,423.14
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 14.36 m³ A.[Link]. 1,642,569.50 23,587,298.02
34 Plat tangga darurat tebal 15 cm beton bertulang
Bekisting tangga 39.33 m² A.[Link] 235,244.90 9,252,181.92
Pembesian besi beton ulir 1,105.65 kg A.[Link].B 19,111.24 21,130,342.51
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 4.33 m³ A.[Link]. 1,642,569.50 7,112,325.94
35 Plat tangga utama tebal 15 cm beton bertulang
Bekisting tangga 65.82 m² A.[Link] 235,244.90 15,483,819.32
Pembesian besi beton ulir 1,567.00 kg A.[Link].B 19,111.24 29,947,313.08
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 5.98 m³ A.[Link]. 1,642,569.50 9,822,565.61
36 Dinding beton bertulang tebal 20 cm (pagar pengaman ramp mobil) level +4. 80 mtr
Bekisting 251.28 m² A.[Link] 247,802.50 62,267,812.20
Pembesian besi beton ulir 6,375.50 kg A.[Link].B 19,111.24 121,843,710.62
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 25.13 m³ A.[Link]. 1,642,569.50 41,277,771.54
37 Dinding beton bertulang tebal 20 cm (pagar pengaman ramp mobil) level +6. 40 mtr
Bekisting 231.84 m² A.[Link] 247,802.50 57,450,531.60
Pembesian besi beton ulir 5,869.56 kg A.[Link].B 19,111.24 112,174,569.85
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 23.18 m³ A.[Link]. 1,642,569.50 38,074,761.01
38 Plat lantai untuk meja beton los kios tebal 8 cm beton bertulang
Bekisting lantai 264.80 m² A.[Link] 175,656.80 46,513,920.64
Pembesian besi beton polos 1,824.00 kg A.[Link]. 18,156.05 33,116,635.20
Beton mutu f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c = 0,6 18.24 m³ A.[Link]. 1,307,509.50 23,848,973.28
39 Plat meja beton wastafel tebal 8 cm beton bertulang
Bekisting lantai 5.18 m² A.[Link] 175,656.80 909,902.22
Pembesian besi beton polos 41.44 kg A.[Link]. 18,156.05 752,386.71
Beton mutu f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c = 0,6 0.41 m³ A.[Link]. 1,307,509.50 536,078.90
40 Plat lantai untuk bak bunga tebal 12 cm beton bertulang
Bekisting lantai 41.67 m² A.[Link] 265,046.10 11,044,470.99
Pembesian besi beton polos 625.05 kg A.[Link]. 18,156.05 11,348,439.05
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,52 5.00 m³ A.[Link]. 1,642,569.50 8,212,847.50
41 Plat lantai untuk dudukan ornamen tebal 12 cm beton bertulang
Bekisting lantai 62.62 m² A.[Link] 265,046.10 16,597,186.78
Pembesian besi beton polos 727.65 kg A.[Link]. 18,156.05 13,211,249.78
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 5.82 m³ A.[Link]. 1,642,569.50 9,559,754.49
42 Plat tangga (penghubung gedung pasar) tebal 15 cm beton bertulang
Bekisting tangga 22.38 m² A.[Link] 235,244.90 5,264,780.86
Pembesian besi beton ulir 650.14 kg A.[Link].B 19,111.24 12,424,981.57
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 2.70 m³ A.[Link]. 1,642,569.50 4,434,937.65
43 Plat tangga (penghubung gedung parkir ) tebal 15 cm beton bertulang
Bekisting tangga 11.24 m² A.[Link] 235,244.90 2,644,152.68
Pembesian besi beton ulir 325.07 kg A.[Link].B 19,111.24 6,212,490.79
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 1.30 m³ A.[Link]. 1,642,569.50 2,135,340.35
44 Kolom praktis beton bertulang (11 x 11) cm untuk bak bunga 37.20 mtr A.[Link] 106,090.27 3,946,558.04
45 Ring balok praktis uk. 10 x 15 cm beton bertulang (untuk bak bunga) 100.55 mtr A.[Link] 129,812.65 13,052,661.96
Sub Total I 8,150,764,119.75
II PEKERJAAN DINDING

1 Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk meja beton los 500.00 m² A. [Link] 244,208.80 122,104,400.00

2 Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk dinding toilet 281.31 m² A. [Link] 244,208.80 68,698,377.53

3 Pemasangan dinding bata expose camp. 1SP:2PP untuk dinding pagar pembatas 118.92 m² A.[Link].B 344,611.08 40,981,149.63

Pemasangan dinding bata expose camp. 1SP:2PP (bata tempel warna merah) untuk
4 94.20 m² A.[Link].A 462,063.58 43,526,389.24
dinding beton
Pemasangan dinding bata expose camp. 1SP:2PP untuk pot bunga & dinding rumah
5 159.17 m² A.[Link].B 344,611.08 54,852,434.83
tangga
Pemasangan dinding bata expose camp. 1SP:2PP (bata tempel warna merah) untuk
6 24.14 m² A.[Link].A 462,063.58 11,154,214.82
melapis kolom

7 Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk ruangan & kios 2,160.75 m² A. [Link] 244,208.80 527,674,164.60

Sub Total II 868,991,130.64

III PEKERJAAN PLESTERAN
1 Plesteran 1SP : 2PP tebal 15 cm (dinding meja beton los) 1,000.00 m² A.[Link]. 87,772.08 87,772,080.00
2 Plesteran 1SP : 2PP tebal 15 cm (dinding toilet) 562.62 m² A.[Link]. 81,050.64 45,600,711.08
3 Plesteran 1SP : 4PP tebal 15 cm 4,559.33 m² A.[Link]. 81,050.64 369,536,614.47
4 Waterprofing sika lantai toilet 78.00 m² Bahan & Upah 60,000.00 4,680,000.00
5 Waterprofing sika lantai pot bunga 55.05 m² Bahan & Upah 60,000.00 3,303,000.00
6 Pasang geotextile penahan akar untuk pot bunga 154.11 m² Bahan & Upah 100,000.00 15,411,000.00
7 Pasang geotextile lapisan penahan air untuk pot bunga 154.11 m² Bahan & Upah 100,000.00 15,411,000.00
8 Acian kolom gedung parkr 418.88 m² A.[Link]. 37,867.50 15,861,938.40
9 Acian kolom gedung pasar 934.40 m² A.[Link]. 37,867.50 35,383,392.00
10 Relief profil beton diatas batu lobang angin & bata expose 78.50 m' Bahan & Upah 150,000.00 11,775,000.00
Sub Total III 604,734,735.95
IV PEKERJAAN PINTU DAN JENDELA
1 Pintu UPVC type P1
Kusen + daun pintu UPVC 13.00 bh Bahan & Upah 3,317,000.00 43,121,000.00
Aksesories (kunci + engsel+ handel) 13.00 set Bahan & Upah 819,000.00 10,647,000.00
Pemasangan 13.00 set Bahan & Upah 351,000.00 4,563,000.00
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
2 Pintu UPVC type P2
Kusen + daun pintu UPVC 4.00 bh Bahan & Upah 3,685,500.00 14,742,000.00
Aksesories (kunci + engsel+ handel) 4.00 set Bahan & Upah 819,000.00 3,276,000.00
Pemasangan 4.00 set Bahan & Upah 409,500.00 1,638,000.00
3 Pintu UPVC type P3
Kusen + daun pintu UPVC 4.00 bh Bahan & Upah 3,293,600.00 13,174,400.00
Aksesories (kunci + engsel+ handel) 4.00 set Bahan & Upah 819,000.00 3,276,000.00
Pemasangan 4.00 set Bahan & Upah 351,000.00 1,404,000.00
4 Pintu type P4 type Kuppe Swing Fire Door
Kusen + daun pintu besi komplet 2.00 bh Bahan & Upah 22,337,300.00 44,674,600.00
Pemasangan 2.00 set Bahan & Upah 1,462,500.00 2,925,000.00
5 Jendela UPVC type J1
Jendela jungkit kaca polos 5 mm 2.00 bh Bahan & Upah 6,593,000.00 13,186,000.00
Jendela jungkit kaca polos 5 mm 2.00 set Bahan & Upah 4,761,900.00 9,523,800.00
Jendela mati kaca mati 5 mm 2.00 set Bahan & Upah 2,445,300.00 4,890,600.00
Pemasangan 2.00 set Bahan & Upah 1,029,600.00 2,059,200.00
6 Jendela UPVC type V1
Kusen + daun jendela UPVC 11.00 bh Bahan & Upah 4,364,100.00 48,005,100.00
Pemasangan 11.00 set Bahan & Upah 549,900.00 6,048,900.00
7 Pasang pintu rolling door material galvalume tebal 0,35 mm (perforasi 3 baris) type R2 528.00 m² A.[Link]. 1,163,000.00 614,064,000.00
8 Pintu UPVC meja beton los -
Kusen + daun pintu UPVC 143.00 bh Bahan & Upah 823,400.00 117,746,200.00
Aksesories (kunci + engsel+ handel) 143.00 set Bahan & Upah 409,500.00 58,558,500.00
Pemasangan 143.00 set Bahan & Upah 175,500.00 25,096,500.00
9 Ventilasi UPVC + kaca mati split tebal 8 mm
Kusen + kaca split tebal 8 mm 11.00 bh Bahan & Upah 585,000.00 6,435,000.00
Pemasangan 11.00 set Bahan & Upah 175,500.00 1,930,500.00
Sub Total IV 1,050,985,300.00
V PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pasang keramik lantai toilet uk. 60 x 60 cm type Matt (type tekstur kasar) 71.70 m² A.[Link].a 386,350.80 27,701,352.36
2 Pekerjaan lantai kios
a Lantai deplester camp. 1 : 3 tebal 30 mm 178.85 m² A.[Link].A 102,471.60 18,327,045.66
b Floor hardenner lantai @3 kg 178.85 m² A.[Link].A 48,873.00 8,740,936.05
c Acian lantai (finishing) 178.85 m² A.[Link]. 37,867.50 6,772,602.38
3 Pekerjaan lantai selasar pasar & ruangan
a Lantai deplester camp. 1 : 3 tebal 30 mm 2,557.45 m² A.[Link].A 102,471.60 262,065,993.42
b Floor hardenner lantai @3 kg 2,557.45 m² A.[Link].A 48,873.00 124,990,253.85
c Acian lantai (finishing) 2,557.45 m² A.[Link]. 37,867.50 96,844,237.88

4 Pasang keramik lantai meja beton los uk. 60 x 60 cm type homogeneous tile 582.90 m² A.[Link].b 455,980.80 265,791,208.32

5 Pasang keramik dinding KM/WC uk.30 x 60 cm tinggi 210 cm type terang 150.68 m² A.[Link].e 302,970.80 45,651,640.14

6 Pekerjaan lantai tangga darurat

a Lantai deplester camp. 1 : 3 tebal 30 mm 28.72 m² A.[Link].A 102,471.60 2,942,984.35
b Floor hardenner lantai @3 kg 28.72 m² A.[Link].A 48,873.00 1,403,632.56
c Acian lantai (finishing) 28.72 m² A.[Link]. 37,867.50 1,087,554.60
7 Pekerjaan lantai tangga (penghubung gedung)
a Lantai deplester camp. 1 : 3 tebal 30 mm 13.00 m² A.[Link].A 102,471.60 1,332,130.80
b Floor hardenner lantai @3 kg 13.00 m² A.[Link].A 48,873.00 635,349.00
c Acian lantai (finishing) 13.00 m² A.[Link]. 37,867.50 492,277.50
8 Pekerjaan lantai tangga utama
a Lantai deplester camp. 1 : 3 tebal 30 mm 37.70 m² A.[Link].A 102,471.60 3,863,179.32
b Floor hardenner lantai @3 kg 37.70 m² A.[Link].A 48,873.00 1,842,512.10
c Acian lantai (finishing) 37.70 m² A.[Link]. 37,867.50 1,427,604.75
9 Pasang keramik meja wastafel uk. 60x60 cm type homogenous tile 5.92 m² A.[Link].b 455,980.80 2,699,406.34
10 Upah pinggul meja wastafel 8.00 m' Bahan & Upah 150,000.00 1,200,000.00

Pasang hand rail pegangan tangga darurat & tangga utama material besi hollow 50x50
11 31.80 m' Bahan & Upah 550,000.00 17,490,000.00
mm & hollow 40x40 mm finishing cat kilat

Pasang hand rail pegangan ramp pejalan kaki material besi hollow 50x50 mm & hollow
12 68.00 m' Bahan & Upah 550,000.00 37,400,000.00
40x40 mm finishing cat kilat

Pasang hand rail pengaman di gedung penghubung parkiran dan psar material besi
13 12.60 m' Bahan & Upah 550,000.00 6,930,000.00
hollow 50x50 mm & hollow 40x40 mm finshing cat kilat
14 Pasang Sign In type S1 10.00 set Bahan & Upah 650,000.00 6,500,000.00
Pasang Sign In type S2 17.00 set Bahan & Upah 650,000.00 11,050,000.00
Pasang Sign In type S3 22.00 set Bahan & Upah 650,000.00 14,300,000.00
15 Lantai floor hardenner gedung parkir @5 kg 1,134.00 m² A.[Link]. 56,793.00 64,403,262.00
16 Lantai acian gedung parkir 1,134.00 m² A.[Link]. 37,867.50 42,941,745.00
17 Pasang penutup paret grille material UPVC 216.00 m' Bahan & Upah 885,000.00 191,160,000.00
Sub Total V 1,267,986,908.37
VI PEKERJAAN LANGIT-LANGIT (PLAPOND)
1 Acian dak lantai & balok gedung parkir 2,211.00 m² A.[Link]. 37,867.50 83,725,042.50
2 Acian dak lantai & balok gedung pasar 3,561.69 m² A.[Link]. 37,867.50 134,872,296.08
3 Pemasangan rangka untuk plapond gypsum 613.89 m² PLL. Supl 6.1 69,793.04 42,845,249.33
4 Pemasangan langit-langit calsi board tebal 4 mm 72.40 m² A.[Link].A 62,291.90 4,509,933.56
5 Pemasangan langit-langit gypsum board tebal 9 mm 541.49 m² A.[Link] 57,887.50 31,345,502.38
6 Pemasangan rangka untuk plapond type fire shield 24.32 m² PLL. Supl 6.1 69,793.04 1,697,366.73
7 Pasang plapond tebal 12 mm type fire shield 24.32 m² A.[Link].B 148,578.10 3,613,419.39
Sub Total VI 302,608,809.96
VII PEKERJAAN SANITARY
1 Pasang Closet Duduk Difabel Terpasang 1.00 Bh A.5.1.1. A 7,608,755.00 7,608,755.00
2 Pasang Closet Duduk Terpasang 5.00 Bh A.5.1.1. B 4,349,785.00 21,748,925.00
3 Pasang Closet Jongkok Flusher 8.00 Bh A.5.1.2.C 5,926,916.60 47,415,332.80
4 Pasang Urinoir 3.00 Bh A.5.1.4. 3,952,372.60 11,857,117.80
5 Pasang Wastafel siap terpasang 9.00 Bh A.5.1.5. 2,330,466.60 20,974,199.40
6 Pasang pembatas Urinoir 2.00 Bh ANL Hit 4 1,554,080.00 3,108,160.00
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
7 Pasang Floor Drain 16.00 Bh A.5.1.15. 92,482.50 1,479,720.00
8 Pasang Jet Washer 14.00 Bh A.5.1.5.B 358,352.50 5,016,935.00
9 Pasang hand rail untuk difabel grab bar 30 cm 2.00 Bh Bahan & Upah 1,059,600.00 2,119,200.00
10 Pasang kaca cermin tebal 5 mm 2.86 m² A.[Link]. 525,030.00 1,501,585.80
11 Pasang waterstop drain di meja beton los 144.00 Bh Harga Satuan 40,400.00 5,817,600.00
Sub Total VII 128,647,530.80
VIII PEKERJAAN PENGECATAN
1 Cat interior plapon type fireshield & type gypsum 638.21 m² A.[Link]. 37,994.55 24,248,501.76
2 Cat dinding interior 3 lapis 6,121.95 m² A.[Link].a 54,410.95 333,101,115.35
3 Cat acian dak balok & plat lantai interior 3 lapis 5,772.68 m² A.[Link].a 54,410.95 314,097,002.85
4 Cat acian kolom interior 3 lapis 930.88 m² A.[Link].a 54,410.95 50,650,065.14
5 Cat exterior dinding 3 lapis 218.80 m² A.[Link].b 67,070.85 14,675,101.98
5 Cat exterior kolom 3 lapis 422.40 m² A.[Link].b 67,070.85 28,330,727.04
5 Coating bata merah expose 278.09 m² ANL Hit 3 51,632.35 14,358,440.21
Sub Total VIII 779,460,954.32
JUMLAH PEKERJAAN LANTAI DUA 13,154,179,489.79
LANTAI TIGA
I PEKERJAAN BETON

1 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Parkir) level +11.20 mtr

Bekisting 411.84 m² A.[Link] 249,822.10 102,886,733.66

Pembesian besi beton ulir (tulangan utama) 11,458.02 kg A.[Link].B 19,111.24 218,976,970.14
Pembesian besi beton ulir (tulangan sengkang/beugel) 4,847.17 kg A.[Link].B 19,111.24 92,635,429.19
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 56.63 m³ A.[Link]. 1,940,565.00 109,894,195.95

2 Kolom K1 uk. 50 x 50 cm beton bertulang (Gedung Parkir) level +13.20 mtr

Bekisting 64.00 m² A.[Link] 249,822.10 15,988,614.40

Pembesian besi beton ulir (tulangan utama) 1,139.49 kg A.[Link].B 19,111.24 21,777,066.87
Pembesian besi beton ulir (tulangan sengkang/beugel) 789.12 kg A.[Link].B 19,111.24 15,081,061.71
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 8.00 m³ A.[Link]. 1,940,565.00 15,524,520.00

3 Kolom K1 uk. 55 x 55 cm beton bertulang (Gedung Pasar) level +12. 00 mtr

Bekisting 598.40 m² A.[Link] 249,822.10 149,493,544.64

Pembesian besi beton ulir (tulangan utama) 16,881.49 kg A.[Link].B 19,111.24 322,626,206.95
Pembesian besi beton ulir (tulangan sengkang/beugel) 7,042.90 kg A.[Link].B 19,111.24 134,598,552.20
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 86.39 m³ A.[Link]. 1,940,565.00 167,645,410.35
Kolom K2 uk. 40 x 40 cm beton bertulang (Gedung Pasar) level +8 . 00 s/d level +14. 00
4
mtr
Bekisting 345.60 m² A.[Link] 249,822.10 86,338,517.76
Pembesian besi beton ulir (tulangan utama) 20,709.67 kg A.[Link].B 19,111.24 395,787,473.69
Pembesian besi beton ulir (tulangan sengkang/beugel) 3,994.92 kg A.[Link].B 19,111.24 76,347,874.90
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 34.56 m³ A.[Link]. 1,940,565.00 67,065,926.40
Kolom K2 uk. 40 x 40 cm beton bertulang (Gedung Pasar)level +12. 00 s/d level +14. 00
5
mtr
Bekisting 96.00 m² A.[Link] 249,822.10 23,982,921.60
Pembesian besi beton ulir (tulangan utama) 5,752.69 kg A.[Link].B 19,111.24 109,941,039.24
Pembesian besi beton ulir (tulangan sengkang/beugel) 1,109.70 kg A.[Link].B 19,111.24 21,207,743.03
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 9.60 m³ A.[Link]. 1,940,565.00 18,629,424.00
6 Kolom K2 uk. 40 x 40 cm beton bertulang level +15. 00 mtr
Bekisting 38.40 m² A.[Link] 249,822.10 9,593,168.64
Pembesian besi beton ulir (tulangan utama) 640.96 kg A.[Link].B 19,111.24 12,249,540.39
Pembesian besi ulir (tulangan sengkang/beugel) 443.88 kg A.[Link].B 19,111.24 8,483,097.21
Mutu beton f'c = 36, Mpa (K400), slump (12 ± 2) cm, w/c = 0,4 3.84 m³ A.[Link]. 1,940,565.00 7,451,769.60
Kolom praktis beton bertulang (11 x 11) cm untuk kios, dinding bata ruangan, dinding
7 1,108.04 mtr A.[Link] 106,090.27 117,552,262.77
atap & dinding tembok layar

8 Balok B1 uk. 30 x 60 cm beton bertulang (gedung Parkir) level +11. 20 mtr

Bekisting 221.96 m² A.[Link] 253,528.66 56,273,221.37

Pembesian besi beton ulir (tulangan utama) 2,182.23 kg A.[Link].B 19,111.24 41,705,121.27
Pembesian besi beton ulir (tulangan samping) 431.34 kg A.[Link].B 19,111.24 8,243,442.26
Pembesian besi ulir (tulangan sengkang/beugel) 1,870.77 kg A.[Link].B 19,111.24 35,752,734.45
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 25.24 m³ A.[Link]. 1,642,569.50 41,458,454.18

9 Balok B2 uk. 25 x 50 cm beton bertulang (gedung Parkir) level +11. 20 mtr

Bekisting 109.00 m² A.[Link] 253,528.66 27,634,623.94

Pembesian besi beton ulir (tulangan utama) 2,057.98 kg A.[Link].B 19,111.24 39,330,549.70
Pembesian besi beton ulir (tulangan samping) 275.27 kg A.[Link] 265,046.10 72,959,239.95
Pembesian besi ulir (tulangan sengkang/beugel) 788.01 kg A.[Link].B 19,111.24 15,059,848.23
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 10.18 m³ A.[Link]. 1,642,569.50 16,721,357.51

10 Balok B3 uk. 20 x 35 cm beton bertulang (gedung Parkir) level +11. 20 mtr

Bekisting 59.26 m² A.[Link] 253,528.66 15,024,108.39

Pembesian besi beton ulir (tulangan utama) 232.26 kg A.[Link].B 19,111.24 4,438,776.60
Pembesian besi ulir (tulangan sengkang/beugel) 306.18 kg A.[Link].B 19,111.24 5,851,479.46
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 12.83 m³ A.[Link]. 1,642,569.50 21,074,166.69

11 Ring Balok B1 uk. 30 x 60 cm beton bertulang (gedung Parkir) level +13. 20 mtr

Bekisting 162.00 m² A.[Link] 253,528.66 41,071,642.92

Pembesian besi beton ulir (tulangan utama) 3,855.79 kg A.[Link].B 19,111.24 73,688,928.08
Pembesian besi beton ulir (tulangan samping) 59.63 kg A.[Link].B 19,111.24 1,139,603.24
Pembesian besi ulir (tulangan sengkang/beugel) 934.86 kg A.[Link].B 19,111.24 17,866,333.83
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 19.44 m³ A.[Link]. 1,642,569.50 31,931,551.08

12 Ring Balok B2 uk. 25 x 50 cm beton bertulang (gedung Parkir) level +13. 20 mtr

Bekisting 94.25 m² A.[Link] 253,528.66 23,895,076.21

Pembesian besi beton ulir (tulangan utama) 1,441.05 kg A.[Link].B 19,111.24 27,540,252.40
Pembesian besi beton ulir (tulangan samping) 42.08 kg A.[Link].B 19,111.24 804,200.98
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Pembesian besi ulir (tulangan sengkang/beugel) 517.86 kg A.[Link].B 19,111.24 9,896,946.75
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 9.06 m³ A.[Link]. 1,642,569.50 14,881,679.67

13 Balok B3 uk. 25 x 50 cm beton bertulang (gedung Pasar) level +12. 00 mtr

Bekisting 366.89 m² A.[Link] 253,528.66 93,017,130.07

Pembesian besi beton ulir (tulangan utama) 6,885.90 kg A.[Link].B 19,111.24 131,598,087.52
Pembesian besi beton ulir (tulangan samping) 212.55 kg A.[Link].B 19,111.24 4,062,094.06
Pembesian besi ulir (tulangan sengkang/beugel) 4,024.51 kg A.[Link].B 19,111.24 76,913,376.49
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 43.55 m³ A.[Link]. 1,642,569.50 71,533,901.73

14 Balok B2 uk. 20 x 40 cm beton bertulang (gedung Pasar) level +12. 00 mtr

Bekisting 144.67 m² A.[Link] 253,528.66 36,677,991.24

Pembesian besi beton ulir (tulangan utama) 2,441.54 kg A.[Link].B 19,111.24 46,660,856.91
Pembesian besi ulir (tulangan sengkang/beugel) 1,477.75 kg A.[Link].B 19,111.24 28,241,634.91
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 10.56 m³ A.[Link]. 1,642,569.50 17,345,533.92
15 Ring Balok B3 uk. 25 x 50 cm beton bertulang (gedung Pasar) level +14. 00 mtr
Bekisting 490.00 m² A.[Link] 253,528.66 124,229,043.40
Pembesian besi beton ulir (tulangan utama) 7,088.43 kg A.[Link].B 19,111.24 135,468,686.95
Pembesian besi beton ulir (tulangan samping) 218.8 kg A.[Link].B 19,111.24 4,181,157.09
Pembesian besi ulir (tulangan sengkang/beugel) 2,839.60 kg A.[Link].B 19,111.24 54,268,277.10
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 49.00 m³ A.[Link]. 1,642,569.50 80,485,905.50

16 Balok B4 uk. 15 x 30 cm beton bertulang (gedung Pasar) level +15. 00 mtr

Bekisting 18.87 m² A.[Link] 253,528.66 4,784,085.81

Pembesian besi beton ulir (tulangan utama) 237.03 kg A.[Link].B 19,111.24 4,529,937.22
Pembesian besi ulir (tulangan sengkang/beugel) 157.82 kg A.[Link].B 19,111.24 3,016,135.90
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.98 m³ A.[Link]. 1,642,569.50 1,609,718.11

17 Balok konsol B1 uk. 30 x 60 cm beton bertulang (Gedung Pasar) level +12. 00 mtr

Bekisting 46.08 m² A.[Link] 253,528.66 11,682,600.65

Pembesian besi beton ulir (tulangan utama) 1,538.31 kg A.[Link].B 19,111.24 29,399,011.60
Pembesian besi beton ulir (tulangan samping) 120.03 kg A.[Link].B 19,111.24 2,293,922.14
Pembesian besi ulir (tulangan sengkang/beugel) 532.66 kg A.[Link].B 19,111.24 10,179,793.10
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 5.18 m³ A.[Link]. 1,642,569.50 8,508,510.01

18 Balok konsol B1 uk. 30 x 50 cm beton bertulang (Gedung Parkir) level +11. 20 mtr

Bekisting 25.92 m² A.[Link] 253,528.66 6,571,462.87

Pembesian besi beton ulir (tulangan utama) 865.30 kg A.[Link].B 19,111.24 16,536,955.97
Pembesian besi beton ulir (tulangan samping) 67.51 kg A.[Link].B 19,111.24 1,290,199.81
Pembesian besi ulir (tulangan sengkang/beugel) 339.57 kg A.[Link].B 19,111.24 6,489,603.77
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 5.18 m³ A.[Link]. 1,642,569.50 8,508,510.01

19 Balok ikatan konsol uk. 20 x 30 cm beton bertulang (Gedung Pasar) level +12. 00 mtr

Bekisting 94.61 m² A.[Link] 253,528.66 23,986,346.52

Pembesian besi beton ulir (tulangan utama) 1,056.16 kg A.[Link].B 19,111.24 20,184,527.24
Pembesian besi beton polos (tulangan utama) 462.35 kg A.[Link]. 18,156.05 8,394,449.72
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 5.74 m³ A.[Link]. 1,642,569.50 9,428,348.93

20 Balok ikatan konsol uk. 20 x 30 cm beton bertulang (Gedung Parkir) level +11. 20 mtr

Bekisting 48.72 m² A.[Link] 253,528.66 12,351,916.32

Pembesian besi beton ulir (tulangan utama) 643.89 kg A.[Link].B 19,111.24 12,305,536.32
Pembesian besi beton polos (tulangan utama) 240.29 kg A.[Link]. 18,156.05 4,362,717.25
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 2.96 m³ A.[Link]. 1,642,569.50 4,862,005.72

21 Balok konsol type B4 uk. 15 x 30 cm beton bertulang (gedung Pasar) level +15. 00 mtr

Bekisting 6.20 m² A.[Link] 253,528.66 1,571,877.69

Pembesian besi beton ulir (tulangan utama) 120.03 kg A.[Link].B 19,111.24 2,293,922.14
Pembesian besi ulir (tulangan sengkang/beugel) 63.13 kg A.[Link].B 19,111.24 1,206,492.58
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.33 m³ A.[Link]. 1,642,569.50 542,047.94
Balok bordes tangga type B2 uk. 20 x 40 cm beton bertulang (Gedung Pasar) level +12. 00
22
mtr
Bekisting 8.29 m² A.[Link] 253,528.66 2,101,752.59
Pembesian besi beton ulir (tulangan utama) 220.95 kg A.[Link].B 19,111.24 4,222,628.48
Pembesian besi ulir (tulangan sengkang/beugel) 100.37 kg A.[Link].B 19,111.24 1,918,195.16
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.61 m³ A.[Link]. 1,642,569.50 1,001,967.40
Balok ramp type B1 uk. 30 x 60 cm beton bertulang (Gedung Parkir) level +6.40 mtr s/d
23
level +8. 20
Bekisting 7.20 m² A.[Link] 253,528.66 1,825,406.35
Pembesian besi beton ulir (tulangan utama) 155.79 kg A.[Link].B 19,111.24 2,977,340.08
Pembesian besi beton ulir (tulangan samping) 14.59 kg A.[Link].B 19,111.24 278,832.99
Pembesian besi ulir (tulangan sengkang/beugel) 40.87 kg A.[Link].B 19,111.24 781,076.38
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.81 m³ A.[Link]. 1,642,569.50 1,330,481.30
Balok ramp type B2 uk. 25 x 50 cm beton bertulang (Gedung Parkir) level +6. 40 mtr s/d
24
+8. 20 mtr
Bekisting 17.10 m² A.[Link] 253,528.66 4,335,340.09
Pembesian besi beton ulir (tulangan utama) 342.74 kg A.[Link].B 19,111.24 6,550,186.40
Pembesian besi beton ulir (tulangan samping) 45.84 kg A.[Link].B 19,111.24 876,059.24
Pembesian besi ulir (tulangan sengkang/beugel) 127.74 kg A.[Link].B 19,111.24 2,441,269.80
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 1.58 m³ A.[Link]. 1,642,569.50 2,595,259.81
Balok ramp type B3 uk. 20 x 35 cm beton bertulang (Gedung Parkir) level +6. 40 mtr s/d
25
level +8. 20 mtr
Bekisting 11.28 m² A.[Link] 253,528.66 2,859,803.28
Pembesian besi beton ulir (tulangan utama) 183.37 kg A.[Link].B 19,111.24 3,504,428.08
Pembesian besi ulir (tulangan sengkang/beugel) 98.64 kg A.[Link].B 19,111.24 1,885,132.71
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 0.75 m³ A.[Link]. 1,642,569.50 1,231,927.13

26 Ring balok type B3 uk. 25 x 50 cm beton bertulang (Gedung Parkir) level +15. 00 mtr
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Bekisting 112.00 m² A.[Link] 253,528.66 28,395,209.92
Pembesian besi beton ulir (tulangan utama) 7,197.48 kg A.[Link].B 19,111.24 137,552,767.68
Pembesian besi beton ulir (tulangan samping) 962.70 kg A.[Link].B 19,111.24 18,398,390.75
Pembesian besi ulir (tulangan sengkang/beugel) 466.07 kg A.[Link].B 19,111.24 8,907,175.63
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 49.00 m³ A.[Link]. 1,642,569.50 80,485,905.50

Ring balok praktis uk. 10 x 15 cm beton bertulang (diatas pintu rolling door, kusen pintu,
27 595.65 mtr A.[Link] 106,090.27 63,192,669.33
diatas pagar bata expose & jendela kaca)

28 Plat lantai tebal 15 cm beton bertulang (Gedung Parkir) level +8. 20 mtr

Bekisting lantai 406.36 m² A.[Link] 265,046.10 107,704,133.20

Pembesian besi beton ulir (tulangan utama) 8,316.33 kg A.[Link].B 19,111.24 158,935,378.55
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 71.61 m³ A.[Link]. 1,642,569.50 117,624,401.90

29 Plat lantai atap dak tebal 13 cm beton bertulang (Gedung Parkir) level +11. 60 mtr

Bekisting lantai 480.86 m² A.[Link] 265,046.10 127,450,067.65

Pembesian besi beton ulir (tulangan utama) 8,217.95 kg A.[Link].B 19,111.24 157,055,214.76
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 86.12 m³ A.[Link]. 1,642,569.50 141,458,085.34

30 Plat lantai atap dak tebal 13 cm beton bertulang (Gedung Pasar) level +12. 00 mtr

Bekisting lantai 1,085.03 m² A.[Link] 265,046.10 287,582,969.88

Pembesian besi beton ulir (tulangan utama) 19,783.49 kg A.[Link].B 19,111.24 378,087,025.43
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 165.75 m³ A.[Link]. 1,642,569.50 272,255,894.63
Plat lantai atap dak rumah tangga tebal 13 cm beton bertulang (Gedung Pasar) level +15.
31
00 mtr
Bekisting lantai 80.00 m² A.[Link] 265,046.10 21,203,688.00
Pembesian besi beton ulir (tulangan utama) 432.78 kg A.[Link].B 19,111.24 8,270,962.45
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 6.24 m³ A.[Link]. 1,642,569.50 10,249,633.68

32 Plat lantai atap kanopi tebal 13 cm beton bertulang (Gedung Pasar) level +12. 00 mtr

Bekisting lantai 255.76 m² A.[Link] 265,046.10 67,788,190.54

Pembesian besi beton ulir (tulangan utama) 3,259.07 kg A.[Link].B 19,111.24 62,284,868.95
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 33.25 m³ A.[Link]. 1,642,569.50 54,615,435.88
33 Plat tangga darurat tebal 15 cm beton bertulang
Bekisting tangga 39.33 m² A.[Link] 235,244.90 9,252,181.92
Pembesian besi beton ulir 1,105.65 kg A.[Link].B 19,111.24 21,130,342.51
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 4.33 m³ A.[Link]. 1,642,569.50 7,112,325.94

34 Plat lantai ramp mobil tebal 15 cm beton bertulang (gedung Parkir) level +8. 20 mtr

Bekisting lantai 62.50 m² A.[Link] 265,046.10 16,565,381.25

Pembesian besi beton ulir 1,957.70 kg A.[Link].B 19,111.24 37,414,074.55
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 9.38 m³ A.[Link]. 1,642,569.50 15,407,301.91

35 Dinding beton bertulang tebal 20 cm (pagar pengaman ramp mobil) level +8. 20 mtr

Bekisting 275.04 m² A.[Link] 247,802.50 68,155,599.60

Pembesian besi beton ulir 7,019.80 kg A.[Link].B 19,111.24 134,157,082.55
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 27.50 m³ A.[Link]. 1,642,569.50 45,170,661.25
36 Plat tangga (penghubung gedung pasar) tebal 15 cm beton bertulang
Bekisting tangga 22.38 m² A.[Link] 235,244.90 5,264,780.86
Pembesian besi beton ulir 650.14 kg A.[Link].B 19,111.24 12,424,981.57
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 2.70 m³ A.[Link]. 1,642,569.50 4,434,937.65

37 Plat tangga (penghubung gedung parkir ) tebal 15 cm beton bertulang

Bekisting tangga 11.24 m² A.[Link] 235,244.90 2,644,152.68

Pembesian besi beton ulir 325.07 kg A.[Link].B 19,111.24 6,212,490.79
Mutu beton f'c = 26, Mpa (K300), slump (12 ± 2) cm, w/c = 0,5 1.30 m³ A.[Link]. 1,642,569.50 2,135,340.35
38 Plat meja wastafel tebal 10 cm beton bertulang
Bekisting lantai 4.73 m² A.[Link] 175,656.80 830,856.66
Pembesian besi beton polos 37.80 kg A.[Link]. 18,156.05 686,298.69
Mutu beton K175 0.38 m³ A.[Link]. 1,307,509.50 496,853.61
39 Kolom praktis beton bertulang (11 x 11) cm untuk bak bunga 35.40 mtr A.[Link] 106,090.27 3,755,595.56
40 Ring balok praktis uk. 10 x 15 cm beton bertulang (untuk bak bunga) 89.30 mtr A.[Link] 129,812.65 11,592,269.65
Sub Total I 6,844,635,383.05
II PEKERJAAN DINDING

1 Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk dinding toilet 219.22 m² A. [Link] 244,208.80 53,535,453.14

Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk dinding kios &
2 2,966.84 m² A. [Link] 244,208.80 724,528,436.19
ruangan
Pemasangan dinding bata expose camp. 1SP:2PP (bata tempel warna merah) di dinding
3 119.67 m² A.[Link].A 462,063.58 55,292,838.30
beton
Pasang dinding bata ringan tebal 10 cm dengan mortar siap pakai untuk dinding dak atap
4 533.94 m² A. [Link] 244,208.80 130,392,846.67
& tembok layar
Pemasangan dinding bata expose camp. 1SP:2PP untuk dinding pagar pembatas area
5 119.67 m² A.[Link].A 462,063.58 55,295,148.62
pasar

6 Pemasangan dinding bata expose camp. 1SP:2PP untuk pot bunga & rumah tangga 197.07 m² A.[Link].B 344,611.08 67,912,505.54

Pemasangan dinding bata expose camp. 1SP:2PP (bata tempel warna merah) untuk
7 148.80 m² A.[Link].A 462,063.58 68,755,060.70
dinding beton
Pemasangan dinding bata expose camp. 1SP:2PP (bata tempel warna merah) untuk
8 25.13 m² A.[Link].A 462,063.58 11,611,657.77
melapis kolom
Sub Total II 1,167,323,946.92
III PEKERJAAN PLESTERAN
1 Pemasangan plesteran 1SP : 2PP tebal 15 cm 438.44 m² A.[Link]. 87,772.08 38,482,790.76
2 Pemasangan plesteran 1SP : 4PP tebal 15 cm 7,240.89 m² A.[Link]. 81,050.64 586,878,768.67
3 Waterprofing sika lantai toilet 78.00 m² Bahan & Upah 60,000.00 4,680,000.00
4 Plesteran 1SP : 2PP tebal 15 cm untuk pot bunga 60.94 m² A.[Link]. 87,772.08 5,348,830.56
5 Waterprofing sika lantai pot bunga 60.94 m² Bahan & Upah 60,000.00 3,656,400.00
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
6 Pasang geotextile penahan akar untuk pot bunga 73.04 m² Bahan & Upah 100,000.00 7,304,000.00
7 Pasang geotextile lapisan penahan air untuk pot bunga 73.04 m² Bahan & Upah 100,000.00 7,304,000.00
8 Acian kolom gedung parkr 475.84 m² A.[Link]. 37,867.50 18,018,871.20
9 Acian kolom gedung pasar 1,078.40 m² A.[Link]. 37,867.50 40,836,312.00
10 Relief profil beton diatas batu lobang angin & bata expose 96.00 m' Bahan & Upah 150,000.00 14,400,000.00
Sub Total III 726,909,973.18
IV PEKERJAAN PINTU DAN JENDELA
1 Pintu UPVC type P1
Kusen + daun pintu UPVC 13.00 bh Bahan & Upah 3,151,200.00 40,965,600.00
Aksesories (kunci + engsel+ handel) 13.00 set Bahan & Upah 778,100.00 10,115,300.00
Pemasangan 13.00 set Bahan & Upah 333,500.00 4,335,500.00
2 Pintu UPVC type P2 -
Kusen + daun pintu UPVC 4.00 bh Bahan & Upah 3,501,300.00 14,005,200.00
Aksesories (kunci + engsel+ handel) 4.00 set Bahan & Upah 778,100.00 3,112,400.00
Pemasangan 4.00 set Bahan & Upah 389,100.00 1,556,400.00
Jendela kaca mati 4.00 set Bahan & Upah 922,600.00 3,690,400.00
3 Pintu UPVC type P3 -
Kusen + daun pintu UPVC 2.00 bh Bahan & Upah 3,128,900.00 6,257,800.00
Aksesories (kunci + engsel+ handel) 2.00 set Bahan & Upah 778,100.00 1,556,200.00
Pemasangan 2.00 set Bahan & Upah 333,500.00 667,000.00
4 Pintu type P4 type Kuppe Swing Fire Door -
Kusen + daun pintu besi komplet 2.00 bh Bahan & Upah 21,220,400.00 42,440,800.00
Pemasangan 2.00 set Bahan & Upah 1,389,400.00 2,778,800.00
5 Jendela UPVC type J1 -
Jendela jungkit kaca polos 5 mm 3.00 bh Bahan & Upah 6,263,400.00 18,790,200.00
Jendela jungkit kaca polos 5 mm 3.00 set Bahan & Upah 4,527,300.00 13,581,900.00
Jendela mati kaca mati 5 mm 3.00 set Bahan & Upah 2,323,100.00 6,969,300.00
Pemasangan 3.00 set Bahan & Upah 978,200.00 2,934,600.00
6 Jendela UPVC type V1 -
Kusen + daun jendela UPVC 11.00 bh Bahan & Upah 4,145,900.00 45,604,900.00
Pemasangan 11.00 set Bahan & Upah 522,500.00 5,747,500.00
7 Pasang pintu rolling door material galvalume tebal 0,35 mm (perforasi 3 baris) type R2 924.00 m² A.[Link]. 1,038,800.00 959,851,200.00
8 Ventilasi UPVC + kaca mati split tebal 8 mm -
Kusen + kaca split tebal 8 mm 11.00 bh Bahan & Upah 555,800.00 6,113,800.00
Pemasangan 11.00 set Bahan & Upah 166,800.00 1,834,800.00
Sub Total IV 1,192,909,600.00
V PEKERJAAN PENUTUP LANTAI DAN DINDING

1 Pasang keramik lantai toilet uk. 60 x 60 cm type Matt (type tekstur kasar) 71.70 m² A.[Link].a 386,350.80 27,701,352.36

2 Pekerjaan lantai kios

a Lantai deplester camp. 1 : 3 tebal 30 mm 877.80 m² A.[Link].A 102,471.60 89,949,570.48
b Floor hardenner lantai @3 kg 877.80 m² A.[Link].A 48,873.00 42,900,719.40
c Acian lantai (finishing) 877.80 m² A.[Link]. 37,867.50 33,240,091.50
3 Pekerjaan lantai selasar pasar & ruangan gedung
a Lantai deplester camp. 1 : 3 tebal 30 mm 1,622.73 m² A.[Link].A 102,471.60 166,283,739.47
b Floor hardenner lantai @3 kg 1,622.73 m² A.[Link].A 48,873.00 79,307,683.29
c Acian lantai (finishing) 1,622.73 m² A.[Link]. 37,867.50 61,448,728.28

4 Pasang keramik dinding KM/WC uk.30 x 60 cm tinggi 210 cm type terang 171.61 m² A.[Link].e 302,970.80 51,992,818.99

5 Pekerjaan lantai tangga darurat

a Lantai deplester camp. 1 : 3 tebal 30 mm 28.72 m² A.[Link].A 102,471.60 2,942,984.35
b Floor hardenner lantai @3 kg 28.72 m² A.[Link].A 48,873.00 1,403,632.56
c Acian lantai (finishing) 28.72 m² A.[Link]. 37,867.50 1,087,554.60
6 Pekerjaan lantai tangga (penghubung gedung)
a Lantai deplester camp. 1 : 3 tebal 30 mm 13.00 m² A.[Link].A 102,471.60 1,332,130.80
b Floor hardenner lantai @3 kg 13.00 m² A.[Link].A 48,873.00 635,349.00
c Acian lantai (finishing) 13.00 m² A.[Link]. 37,867.50 492,277.50

7 Pasang keramik meja wastafel uk. 60x60 cm type homogenous tile 3.64 m² A.[Link].b 455,980.80 1,659,770.11

8 Upah Pinggung Meja Westafel 5.80 m' Bahan & Upah 150,000.00 870,000.00
Pasang hand rail pegangan tangga darurat material besi hollow 50x50 mm & hollow
9 18.00 m' Bahan & Upah 550,000.00 9,900,000.00
40x40 mm finishing cat kilat
10 Pasang Sign In type S1 11.00 set Bahan & Upah 1,500,000.00 16,500,000.00
Pasang Sign In type S2 17.00 set Bahan & Upah 1,500,000.00 25,500,000.00
Pasang Sign In type S3 19.00 set Bahan & Upah 1,500,000.00 28,500,000.00
11 Lantai floor hardenner gedung parkir @5 kg 1,134.00 m² A.[Link]. 56,793.00 64,403,262.00
12 Lantai acian gedung parkir 1,134.00 m² A.[Link] 299,425.28 339,548,267.52
Sub Total V 1,047,599,932.20
VI PEKERJAAN LANGIT-LANGIT (PLAPOND)
1 Acian dak lantai & balok gedung parkir 2,093.45 m² A.[Link]. 37,867.50 79,273,717.88
2 Acian dak lantai & balok gedung pasar 1,193.55 m² A.[Link]. 37,867.50 45,196,754.63
3 Pemasangan rangka untuk plapond calsiboard tebal 4 mm 1,446.97 m² PLL. Supl 6.1 69,793.04 100,988,435.09
4 Pemasangan langit-langit calsi board tebal 4 mm 72.40 m² A.[Link].A 62,291.90 4,509,933.56
5 Pemasangan langit-langit gypsum board tebal 9 mm 1,374.57 m² A.[Link] 57,887.50 79,570,420.88
6 Pemasangan rangka untuk plapond type fire shield 24.32 m² PLL. Supl 6.1 69,793.04 1,697,366.73
7 Pasang plapond tebal 12 mm type fire shield 24.32 m² A.[Link].B 148,578.10 3,613,419.39
Sub Total VI 314,850,048.15
VII PEKERJAAN SANITARY
1 Pasang Closet Duduk Difabel Terpasang 1.00 Bh A.5.1.1. A 7,608,755.00 7,608,755.00
2 Pasang Closet Duduk Terpasang 5.00 Bh A.5.1.1. B 4,349,785.00 21,748,925.00
3 Pasang Closet Jongkok Flusher 8.00 Bh A.5.1.2.C 5,926,916.60 47,415,332.80
4 Pasang Urinoir 3.00 Bh A.5.1.4. 3,952,372.60 11,857,117.80
5 Pasang Wastafel siap terpasang 7.00 Bh A.5.1.5. 2,330,466.60 16,313,266.20
6 Pasang pembatas Urinoir 2.00 Bh ANL Hit 4 1,554,080.00 3,108,160.00
7 Pasang Floor Drain 17.00 Bh A.5.1.15. 92,482.50 1,572,202.50
8 Pasang Jet Washer 14.00 Bh A.5.1.5.B 358,352.50 5,016,935.00
9 Pasang hand rail untuk difabel grab bar 30 cm 2.00 Bh Bahan & Upah 1,059,600.00 2,119,200.00
10 Pasang kaca cermin tebal 5 mm 2.86 m² A.[Link]. 525,030.00 1,501,585.80
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Sub Total VII 118,261,480.10
VIII PEKERJAAN PENUTUP ATAP
1 Pemasangan Rangka Atap Baja Ringan Profil C75, Atap Pelana 1,652.46 m² A.[Link] 280,304.20 463,190,076.81
2 Pasang atap metal motif pasir tebal 0,35 mm warna 2,728.90 m² A.[Link] A 207,762.50 566,963,086.25
3 Pasang rabung metal motif pasir tebal 0,35 mm warna 82.40 m' A.[Link] A 163,680.00 13,487,232.00
4 Pasang atap tranparan tebal 1,5 mm 329.60 m' ANL Hit 5 310,887.50 102,468,520.00
5 Pasang lesplank GRC tebal 8 mm motif 385.00 m' Bahan & Upah 50,000.00 19,250,000.00
6 Waterprofing membrane tempel lantai dak 1,810.22 m² Supl. WMB 198,772.75 359,822,407.51
7 Acian dak lantai dak atap 1,810.22 m² A.[Link]. 37,867.50 68,548,505.85
8 Waterprofing sika lantai dak lantai rumah tangga 91.80 m² Bahan & Upah 60,000.00 5,508,000.00
9 Acian dak lantai atap rumah tangga 91.80 m² A.[Link]. 37,867.50 3,476,236.50
Pasang hand rail pengaman di dak atap material besi hollow 50x50 mm & hollow 40x40
10 265.90 m' Bahan & Upah 550,000.00 146,245,000.00
mm finshing cat kilat
Pasang rangka besi hollow 40x40x2 mm modul 60x120 cm dinding kalsiboard tembok
11 143.08 m² A.[Link] 300,465.00 42,990,532.20
layar atap
Pasang rangka besi hollow 40x40x2mm modul 60x120 cm dinding jalusi alumunium
12 279.45 m² A.[Link] 300,465.00 83,964,944.25
tembok layar atap

13 Pasang dinding kalsiboard tebal 6 mm untuk dinding tembok layar atap 286.16 m² A.[Link].A 62,291.90 17,825,450.10

14 Pasang jalusi alumunium sunscren untuk penahan air hujan di dinding tembok layar atap 279.45 m² A.[Link] 189,794.00 53,037,933.30

Sub Total VIII 1,946,777,924.77

IX PEKERJAAN PENGECATAN
1 Cat interior plapon type fireshield & plapon gypsum 96.72 m² A.[Link]. 37,994.55 3,674,832.88
2 Cat dinding interior 3 lapis 7,507.71 m² A.[Link].a 54,410.95 408,501,633.42
3 Cat acian dak balok & plat lantai interior 3 lapis 3,287.00 m² A.[Link].a 54,410.95 178,848,901.47
4 Cat acian kolom interior 3 lapis 1,541.04 m² A.[Link].a 54,410.95 83,849,450.39
5 Cat exterior dinding 3 lapis 720.00 m² A.[Link].b 67,070.85 48,291,012.00
6 Cat exterior kolom 3 lapis 497.20 m² A.[Link].b 67,070.85 33,347,626.62
7 Coating bata merah expose 316.73 m² ANL Hit 3 51,632.35 16,353,514.22
8 Cat kilat lesplank GRC 154.00 m² A.[Link]. 82,150.20 12,651,130.80
Sub Total IX 785,518,101.80
JUMLAH PEKERJAAN LANTAI TIGA 14,144,786,390.18
D PEKERJAAN ORNAMEN

Pasang cutting board model motif melayu komplet rangka tulangan besi siku L50x5x5
1 814.44 m² Bahan & Upah 850,000.00 692,274,000.00
mm siap terpasang termasuk pengecatan

Pasang dinding fasade material fiber semen Strip uk. 4" rangka tulangan besi shollow uk.
2 743.15 m² Bahan & Upah 650,000.00 483,047,500.00
40x40 mm siap terpasang termasuk pengecatannya

3 Pasang kisi-kisi fiber semen plank colourtrough tebal 25 mm siap terpasang 80.46 m² Bahan & Upah 850,000.00 68,391,000.00

Pasang rangka papan iklan materian besi hollow uk. 40x40 mm siap terpasang komplet
4 48.90 m² Bahan & Upah 550,000.00 26,895,000.00
pengecatannya
Tulisan "PASAR TAVIP BINJAI" uk. 125 cm material acrylic komplet lampu hidden siap
5 1.00 Lot Bahan & Upah 43,750,000.00 43,750,000.00
terpasang
JUMLAH PEKERJAAN ORNAMEN 1,314,357,500.00
E PEKERJAAN HALAMAN
1 Galian untuk kanstin 47.78 m³ A.[Link]. 91,437.50 4,368,883.75
2 Pasang kanstin mutu beton K225 637.02 mtr A.[Link] 165,992.42 105,740,491.39
3 Tanah timbun untuk tanam rumput tebal 20 cm 263.72 m³ A.[Link].a 182,303.00 48,076,947.16

4 Timbunan tanah hitam/humus tebal 10 cm untuk tanam rumput gajah mini 131.86 m³ ANL_TKS_4 290,000.00 38,239,400.00

5 Timbunan tanah timbun untuk tanam rumput gajah mini tebal 20 cm 263.72 m³ A.[Link].a 182,303.00 48,076,947.16

6 Timbunan tanah hitam/humus tebal 30 cm untuk tanam bunga rambat 38.88 m³ ANL_TKS_4 290,000.00 11,275,200.00

7 Pekerjaan Drainage
a Galian tanah paret 433.84 m³ A.[Link]. 91,437.50 39,669,245.00
b Galian tanah titi paret 65.37 m³ A.[Link]. 91,437.50 5,977,269.38
c Pembesian lantai paret besi Ø10 mm tikar satu lapis 5,854.38 kg A.[Link]. 18,156.05 106,292,416.00
Menghampar Mutu beton f’c = 26 MPa (K 300). slump (12 ± 2) cm. w/c = 0.48 tebal 10 cm
d 58.54 m³ A.[Link]. 1,826,495.00 106,923,017.30
lantai paret
e Bekisting untuk dinding paret 613.94 m² A.[Link] 175,656.80 107,842,735.79
f Pembesian dinding paret besi Ø10 mm tikar satu lapis 6,197.64 kg A.[Link]. 18,156.05 112,524,661.72
Menghampar Mutu beton f’c = 26 MPa (K 300). slump (12 ± 2) cm. w/c = 0.48 tebal 10 cm
g 61.98 m³ A.[Link]. 1,826,495.00 113,206,160.10
dinding paret
h Bekisting untuk manhole tutup paret 309.88 m² A.[Link] 175,656.80 54,432,529.18
i Pembesian dinding paret besi Ø10 mm tikar satu lapis 5,164.70 kg A.[Link]. 18,156.05 93,770,551.43
Menghampar Mutu beton f’c = 26 MPa (K 300). slump (12 ± 2) cm. w/c = 0.48 tebal 10 cm
j 51.65 m³ A.[Link]. 1,826,495.00 94,338,466.75
tutup paret
k Pembesian lantai titi paret besi Ø12 mm tikar satu lapis 1,089.48 kg A.[Link]. 18,156.05 19,780,653.35
Menghampar Mutu beton f’c = 26 MPa (K 300). slump (12 ± 2) cm. w/c = 0.48 tebal 10 cm
l 7.78 m³ A.[Link]. 1,826,495.00 14,210,131.10
lantai titi paret
m Bekisting untuk dinding titi paret 77.82 m² A.[Link] 175,656.80 13,669,612.18
n Pembesian dinding titi paret besi Ø12 mm tikar dua lapis 2,178.96 kg A.[Link]. 18,156.05 39,561,306.71
Menghampar Mutu beton f’c = 26 MPa (K 300). slump (12 ± 2) cm. w/c = 0.48 tebal 20 cm
o 7.78 m³ A.[Link]. 1,826,495.00 14,210,131.10
dinding titi paret
p Bekisting untuk tutup lantai titi paret 93.38 m² A.[Link] 175,656.80 16,402,831.98
q Pembesian tutup titi paret besi Ø12 mm tikar dua lapis 4,357.92 kg A.[Link]. 18,156.05 79,122,613.42
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Menghampar Mutu beton f’c = 26 MPa (K 300). slump (12 ± 2) cm. w/c = 0.48 tebal 20 cm
r 15.56 m³ A.[Link]. 1,826,495.00 28,420,262.20
dinding titi paret
JUMLAH PEKERJAAN HALAMAN 1,316,132,464.15
F PEKERJAAN PERKERASAN
1 Timbunan pasir timbun untuk paving block 74.01 m³ A.[Link]. 56,375.00 4,172,313.75
2 Pasang paving blok tebal 8 cm 740.10 m² A.[Link] 299,425.28 221,604,649.73
3 Timbunan pasir timbun tebal 5 cm untuk rigid beton 39.47 m³ A.[Link]. 56,375.00 2,225,121.25
Lantai kerja mutu beton f'c = 7,4 Mpa (K 100), slump (12 - 2) cm, w/c = 0,87 (untuk lantai
4 39.47 m³ A.[Link]. 1,142,020.00 45,075,529.40
rigid beton)
5 Menghampar wire mesh M8A dua lapis (untuk lantai rigid beton) 9,762.82 kg A.[Link] 14,321.45 139,817,738.49
6 Mal untuk pengecoran lantai rigid beton 50.00 m³ A.[Link] 175,656.80 8,782,840.00
Menghampar Mutu beton f’c = 31.2 MPa (K 350). slump (12 ± 2) cm. w/c = 0.48 tebal 20
7 157.86 m³ A.[Link]. 1,826,495.00 288,330,500.70
cm (untuk lantai rigid beton)
8 Lantai floor hardenner @5 kg (untuk lantai rigid beton) 789.30 m² A.[Link]. 56,793.00 44,826,714.90
9 Lantai acian (untuk lantai rigid beton) 789.30 m² A.[Link]. 37,867.50 29,888,817.75
JUMLAH PEKERJAAN PERKERASAN 784,724,225.97
G PEKERJAAN VEGETASI
1 Tanam rumput gajah mini 1,318.60 m² ANL_TKS_5 38,100.00 50,238,660.00
2 Tanam bunga lili paris 350.00 bh Bahan & Upah 100,000.00 35,000,000.00
3 Tanam bunga iris 345.00 bh Bahan & Upah 100,000.00 34,500,000.00
4 Tanam bunga balik angin 70.00 bh Bahan & Upah 100,000.00 7,000,000.00
5 Tanam pohon ketapang 14.00 bh Bahan & Upah 500,000.00 7,000,000.00
6 Tanam pohon krey payung 4.00 bh Bahan & Upah 500,000.00 2,000,000.00
7 Tanam pohon bungur pink 14.00 bh Bahan & Upah 500,000.00 7,000,000.00
8 Tanam pohon trembesi 2.00 bh Bahan & Upah 1,000,000.00 2,000,000.00
9 Tanam bunga merambat lee kwan yem 5,184.00 bh Bahan & Upah 10,000.00 51,840,000.00
JUMLAH PEKERJAAN VEGETASI 196,578,660.00
H PEKERJAAN MEKANIKAL ELEKTRIKAL
PEKERJAAN PENYAMBUNGAN DAYA PLN & PERIJINAN
I PEKERJAAN PERIJINAN & PENYAMBUNGAN DAYA PLN
- Biaya Penyambungan 250,000.00 VA 969.00 242,250,000.00
- Uang Jaminan Langganan UJL 250,000.00 VA 200.00 50,000,000.00
- Biaya SLO Harga sudah termasuk 1.00 set 50,000,000.00 50,000,000.00
- Biaya at cost untuk akomodasi, transportasi, dan sewa alat uji.
PEKERJAAN PERIJINAN & PENYAMBUNGAN DAYA PLN 342,250,000.00

II PEKERJAAN SISI PELANGGAN TEGANGAN MENENGAH & TRAFO

Pengadaan dan pemasangan sudah termasuk Panel TM & Trafo lengkap terpasang
dengan asesorisdan Alat bantu lainnya yang diperlukan sesuai dengan gambar
perencanaan dan spesifikasi teknis, pekerjaan sudah termasuk test comissioning

A PEKERJAAN CUBICLE TM 20 Kv

1 Panel Incoming Tegangan Menengah Load Break switch panel (LBS FUSE) 1.00 unit 72,711,975.00 72,711,975.00

- Manual and fixed type, c/w

- SF6 Load Break Switch 630A
- 3 fuses solefuse with striker
- LBS operating mechanism
- 3 phase bus bar 630A
- Shunt trip coil 220 VAC + Aux. contact
- 3 neon indicator
- Earthing switch
- Heater 50 W (220 VAC)
- dan kelengkapan lainnya sesuai standard pabrikan

2 Panel Out Going Tegangan Menengah Load Break switch panel 1.00 unit 232,950,150.00 232,950,150.00

Manual and fixed type, c/w.

- Disconecting switch 630 A for double isolation
- SF6 Circuit Breaker 630 A
- 3 phase bus bar 630 A
- 3 CT's 300-600/5-5A, 30VA
- 3 Vts 6.3 kV:V3/100V:v3,50 VA CI 0,5
- Shunt Trip coil 220 Vac + Aux contact
- OCR + EF Sepam 1000 & digital amperemeter
- LV Box
- Earthing switch
- Heater 50W (220VAC)

- Digital multimeter PM : Kwh double tariff, ampere, volt, PF, Kvarh, Kw, Hz & etc

dan kelengkapan lainnya sesuai standard pabrikan

3 End Plate L & R 1.00 unit 4,155,225.00 4,155,225.00
4 Biaya at cost untuk akomodasi, transportasi, dan sewa alat uji Panel TM 20kV 1.00 unit 9,894,000.00 9,894,000.00

B PEKERJAAN TRAFO
1 Trafo Oil Ester 315 kVA(Sintetic Oil Ester) 1.00 unit 291,791,062.50 291,791,062.50
Bahan : CU-CU
Capacity : 315 KVA / 3 Phase
Voltage : 20 kV / 400V / 50HZ
Selubung : IP 23

Trafo dilengkapi dengan pengaman DGPT, Plug in bushing lengkap terpasang

2 Reycem 20 kV 9.00 set 1,464,650.00 13,181,850.00

No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
3 Biaya at cost untuk akomodasi, transportasi, dan sewa alat Berat 1.00 ls 8,720,250.00 8,720,250.00
PEKERJAAN TEGANGAN MENENGAH 633,404,512.50

III PEKERJAAN GROUNDING POWER HOUSE

Pengadaan dan pemasangan sudah termasuk Grounding lengkap terpasang dengan

asesorisdan Alat bantu lainnya yang diperlukan sesuai dengan gambar perencanaan dan
spesifikasi teknis, pekerjaan sudah termasuk test comissioning

1 Biaya Grounding for Panel & Trafo

- Biaya pengeboran (drilling trip) 3.00 unit 3,675,000.00 11,025,000.00
- Control box ENG 1, 2, 3 & EB - G 400 x 400 x 400 c/w cover 3.00 unit 563,500.00 1,690,500.00
- Copper Rod Ø 1" - 1500 mm 4.00 btg 1,617,000.00 6,468,000.00
- Pipa gip medium class Ø 1½ 24.00 mtr 147,000.00 3,528,000.00
- Kabel BC 50 mm² c/w SCUN 36.00 mtr 178,400.00 6,422,400.00
- Kabel shoes 3.00 bh 98,000.00 294,000.00
- Test box 400 x 400 x 200 mm/terminal bar 3.00 bh 1,225,000.00 3,675,000.00
- Grounding bus bar 30 x 5 x 400 cupper w/ isolator 4.00 btg 1,715,000.00 6,860,000.00
2 Biaya Grounding for Genset
- Biaya pengeboran (drilling trip) 1.00 unit 3,675,000.00 3,675,000.00
- Control box ENG 1, 2, 3 & EB - G 400 x 400 x 400 c/w cover 1.00 unit 563,500.00 563,500.00
- Copper Rod Ø 1" - 1500 mm 1.00 btg 1,617,000.00 1,617,000.00
- Pipa gip medium class Ø 1½ 14.00 mtr 147,000.00 2,058,000.00
- Kabel BC 50 mm² c/w SCUN 16.00 mtr 178,400.00 2,854,400.00
- Kabel shoes 3.00 bh 98,000.00 294,000.00
- Test box 400 x 400 x 200 mm/terminal bar 1.00 bh 1,225,000.00 1,225,000.00
- Grounding bus bar 30 x 5 x 400 cupper w/ isolator 1.00 btg 1,715,000.00 1,715,000.00
3 Biaya Grounding for Electronik
- Biaya pengeboran (drilling trip) 2.00 unit 3,675,000.00 7,350,000.00
- Control box ENG 1, 2, 3 & EB - G 400 x 400 x 400 c/w cover 1.00 unit 563,500.00 563,500.00
- Copper Rod Ø 1" - 1500 mm 2.00 btg 1,617,000.00 3,234,000.00
- Pipa gip medium class Ø 1½ 6.00 mtr 147,000.00 882,000.00
- Kabel BC 35 mm² c/w SCUN 24.00 mtr 178,400.00 4,281,600.00
- Kabel shoes 2.00 bh 98,000.00 196,000.00
- Test box 400 x 400 x 200 mm/terminal bar 2.00 bh 1,225,000.00 2,450,000.00
PEKERJAAN TEGANGAN MENENGAH 72,921,900.00

IV PEKERJAAN GENSET

Pengadaan dan pemasangan sudah termasuk Genset lengkap terpasang dengan

asesorisdan Alat bantu lainnya yang diperlukan sesuai dengan gambar perencanaan dan
spesifikasi teknis, pekerjaan sudah termasuk test comissioning

1 Genset 150 kVA type Silent (Prime Power) 1.00 unit 449,906,875.00 449,906,875.00
- Type : silent Type Prime Power
- Kapasitas : 150 KVA , 400V/ 3Ph / 50Hz
- Putaran Mesin : 1.500 RPM
Sudah Termasuk / Include :
- Digital DC Control Panel c/w AMF Fasility
- Industrial Silencer + Flexible Pipe
- Battery Charger
- Engine Oil
- Accu + Cable Accu
- Radiator Coolant

- Lengkap dengan : Panel genset DC, Knalpot, Accu+Cable, Tool kit, Manual Book, dll

- Testing & Commisioning

- Garansi 1 Tahun
Sudah Termasuk / Include Biaya Perijinan :
- Biaya Ijin SLO Genset Kementrian ESDM (Lembaga Inspeksi Teknik) Sudah termasuk IUKS
- Biaya Ijin Rekomendasi K3 Oleh Disnaker
- Biaya Ijin SLO KONSUIL
2 Residentil silincer Ø 10" + jaketing (ex lokal) 1.00 unit 7,004,250.00 7,004,250.00
3 Pengadaan dan pemasangan ducting radiator 1.00 unit 8,709,250.00 8,709,250.00
4 Pipa BSP medium class dia 1 1/2" 1.00 unit 8,434,250.00 8,434,250.00
5 Pompa manual (solar) hercules 1.00 bh 3,120,370.00 3,120,370.00
6 Pompa elektrik (solar) kap.20ltr/mnt 1.00 bh 16,134,250.00 16,134,250.00

7 Pengadaan dan pemasangan pipa bahan bakar lengkap dengan 1.00 set 8,654,250.00 8,654,250.00

fitting & valve-valve

8 Pipa BSP medium class dia 4" 1.00 unit 41,214,250.00 41,214,250.00
PEKERJAAN GENSET SYSTEM 543,177,745.00

V SOLAR POWER 135Kwp ON GRID c/w Panel Control System (ZERO EXPORT) 1.00 Set 3,868,171,934.53 3,868,171,934.53

Pengadaan dan pemasangan sudah termasuk Solar Panel OnGrid & Panel Kontrol System
(Zero Export) lengkap terpasang dengan asesorisdan Alat bantu lainnya yang diperlukan
sesuai dengan gambar perencanaan dan spesifikasi teknis, pekerjaan sudah termasuk
test comissioning

Photovoltaic Module Unit Terdiri dari :

550 Wp, Monocrystaline, cell orientation 240 cells VOC 49.52, ISC 13.94, modul efficiency
21,13 %, Power Tolerance 0-3, maximum system voltage 1500 DC, IEC61215//
IEC61730// ISO9001// ISO14001// ISO45001

Cover Area 627m2, Berat 627kg

Inverter Terdiri dari :
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00

136 KW On Grid input DC , MPPT voltage input 200-1000 V, Number of MPPT/Input 4/8,
Safety Standard IEC/EN 62109-1/-2, IEC 62116, Max efficiency 98,8%, protection IP65,
Communication RS485 WIFI GPRS.

Combiner Box 1 Unit Terdiri dari :

String combiner box 12 in 12 out 1000 VDC or 1500 VDC, IP 66, Material Glass Reinforce
Polyester, Impact Resistance IK10, resistance to wheather conditions, equivalen class II,
Halogen free, Fuse and fuse holder 1000 VDC or 1500 VDC, DC arrester,Standard IEC
61439-1 and IEC 61439-2,

PEKERJAAN PEMBANGKIT TENAGA SURYA (PLTS) 3,868,171,934.53

VI PEKERJAAN PANEL SYSTEM

Pengadaan dan pemasangan sudah lengkap terpasang dengan asesorisdan Alat bantu
lainnya yang diperlukan sesuai dengan gambar perencanaan dan spesifikasi teknis,
pekerjaan sudah termasuk test comissioning

1 PANEL LVMDP & ATS 1.00 unit 147,874,485.00 147,874,485.00

2 PANEL CAPASITOR BANK UNIT ( 100 KVAR) TEG.415 volt 1.00 unit 48,880,975.00 48,880,975.00
3 PANEL MDP-LANTAI 1 1.00 unit 33,929,115.00 33,929,115.00
4 L.P DAN P.P LANTAI 1 1.00 unit 10,681,715.00 10,681,715.00
5 L.P DAN P.P LANTAI 2 1.00 unit 8,962,305.00 8,962,305.00
6 L.P DAN P.P LANTAI 3 1.00 unit 8,962,305.00 8,962,305.00
7 PANEL INDUK KWH KIOS LANTAI-1 1.00 unit 24,213,145.00 24,213,145.00
8 PANEL INDUK KWH KIOS LANTAI-2 1.00 unit 125,661,525.00 125,661,525.00
9 PANEL INDUK KWH KIOS LANTAI-3 1.00 unit 207,149,195.00 207,149,195.00
10 PANEL POWER AC DAN EXHAUST FAN LANTAI-1 1.00 unit 26,705,126.80 26,705,126.80
11 PANEL POWER AC DAN EXHAUST FAN LANTAI-2 1.00 unit 24,163,246.80 24,163,246.80
12 PANEL POWER AC DAN EXHAUST FAN LANTAI-3 1.00 unit 26,705,126.80 26,705,126.80
13 PANEL RUANG ELEKTRONIK 1.00 unit 10,631,816.80 10,631,816.80
14 LP DAN PP RUANG GARDU INDUK 1.00 unit 19,827,266.80 19,827,266.80
15 LP DAN PP RUANG POMPA 1.00 unit 4,426,826.80 4,426,826.80
16 PANEL POMPA SUMPIT 1.00 unit 33,657,676.80 33,657,676.80
17 PANEL POMPA DISTRIBUSI 1.00 unit 57,431,096.80 57,431,096.80
18 PANEL PJU DAN POS SECURITY 1.00 unit 10,108,546.80 10,108,546.80

PEKERJAAN PANEL SYSTEM 829,971,496.20

VII PEKERJAAN KABEL FEEDER

KABEL FEDDER PANEL
Pengadaan dan pemasangan sudah lengkap terpasang dengan asesorisdan Alat bantu
lainnya yang diperlukan sesuai dengan gambar perencanaan dan spesifikasi teknis,
pekerjaan sudah termasuk test comissioning

1 Cubicle PLN. Teg. Menengah 20kV ke Cubicle Pelanggan Teg. Menengah 20kV 28.00 mtr 800,152.93 22,404,282.04

Kabel Untuk Tegangan 20 KV

Type ; N2XSY
Ukuran ; 3 x 1 x 120mm2
Material ; Tembaga / cu

2 Cubicle Panel. Teg. Menengah 20kV ke trafo Pelanggan 315 KVA 25.00 mtr 800,152.93 20,003,823.25

Kabel Untuk Tegangan 20 KV

Type ; N2XSY
Ukuran ; 3 x 1 x 120mm2
Material ; Tembaga / cu
3 Trafo ke LVMDP 15.00 mtr 1,955,470.55 29,332,058.25
- NYY 4 X 1 X 240 mm2 + Netral 1 X 120mm2
- PE (NYA 1 X 95mm2)
4 PKG ke LVMDP 20.00 mtr 642,689.30 12,853,786.00
- NYY 4 X 1 X 150 mm2 + Netral 1 X 50mm2
- PE (NYA 1 X 35mm2)
5 LVMDP ke MDP 65.00 mtr 1,170,153.05 76,059,948.25
- NYY 4 x 1 x 150mm²
6 LVMDP ke Panel Control Ruang Elektronik ([Link]) 157.00 mtr 26,202.00 4,113,714.00
- FRC 4 X 1 X 6mm²
7 LVMDP ke LP dan PP Gardu Induk 18.00 mtr 37,252.88 670,551.84
NYY 4 X 4mm²
8 LVMDP ke LP dan PP Ruang Pompa 25.00 mtr 66,030.25 1,650,756.25
- NYY 4 X 6mm²
9 LVMDP ke [Link] Sumpit 50.00 mtr 133,974.50 6,698,725.00
- NYY 4 X 16mm²
10 LVMDP ke [Link] Distribusi 27.00 mtr 133,974.50 3,617,311.50
- NYY 4 X 16mm²
11 LVMDP ke [Link] Jockey Pump 42.00 mtr 26,202.00 1,100,484.00
- FRC 4 X 1 X 6mm²
12 LVMDP ke [Link] Elektrik Pump 40.00 mtr 609,771.80 24,390,872.00
- FRC 4 X 1 X 70mm²
13 LVMDP ke [Link] PJU 110.00 mtr 135,692.43 14,926,167.30
- NYFGBY 4 X 10mm²
14 LVMDP ke [Link] IPAL 132.00 mtr 135,692.43 17,911,400.76
- NYFGBY 4 X 10mm²
15 MDP ke LP dan PP Lantai-1 8.00 mtr 133,974.50 1,071,796.00
- NYY 4 X 16mm²
16 MDP ke Panel Induk KWH Lantai-1 18.00 mtr 133,974.50 2,411,541.00
- NYY 4 X 16mm²
17 MDP ke Panel AC dan Exhaust Fan Lantai-1 23.00 mtr 133,974.50 3,081,413.50
- NYY 4 X 16mm²
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
18 MDP ke LP dan PP Lantai-2 32.00 mtr 98,509.81 3,152,313.92
- NYY 4 X 10mm²
19 MDP ke Panel Induk KWH Lantai-2 36.00 mtr 325,662.43 11,723,847.48
- NYY 4 X 50mm²
20 MDP ke Panel AC dan Exhaust Fan Lantai-2 42.00 mtr 133,974.50 5,626,929.00
- NYY 4 X 16mm²
21 MDP ke LP dan PP Lantai-3 41.00 mtr 98,509.81 4,038,902.21
- NYY 4 X 10mm²
22 MDP ke Panel Induk KWH Lantai-3 44.00 mtr 460,467.43 20,260,566.92
- NYY 4 X 70mm²
23 MDP ke Panel AC dan Exhaust Fan Lantai-3 45.00 mtr 133,974.50 6,028,852.50
- NYY 4 X 16mm²

KABEL FEDDER KIOS

1 LANTAI -1
Panel Induk KWH Lantai 1 - ke Box MCB Kios :
1 Pedagang Giling Bumbu-1 (NYM 3x4mm²) 59.00 mtr 32,577.88 1,922,094.92
2 Pedagang Giling Bumbu-2 (NYM 3x4mm²) 65.00 mtr 32,577.88 2,117,562.20
3 Pedagang Giling Bumbu-3 (NYM 3x4mm²) 66.00 mtr 32,577.88 2,150,140.08
4 Pedagang Parut Kelapa-1 (NYM 3x4mm²) 71.00 mtr 32,577.88 2,313,029.48
5 Pedagang Parut Kelapa-2 (NYM 3x4mm²) 72.00 mtr 32,577.88 2,345,607.36
6 Pedagang Parut Kelapa-3 (NYM 3x4mm²) 77.00 mtr 32,577.88 2,508,496.76
7 Pedagang Giling Bakso-1 (NYM 3x4mm²) 94.00 mtr 32,577.88 3,062,320.72
8 Pedagang Giling Bakso-2 (NYM 3x4mm²) 95.00 mtr 32,577.88 3,094,898.60
9 Pedagang Giling Bakso-3 (NYM 3x4mm²) 100.00 mtr 32,577.88 3,257,788.00
10 Pedagang Giling Bakso-4 (NYM 3x4mm²) 101.00 mtr 32,577.88 3,290,365.88
11 Pedagang Giling Bakso-5 (NYM 3x4mm²) 106.00 mtr 32,577.88 3,453,255.28

2 LANTAI -2
Panel Induk KWH Lantai 2 - ke Box MCB Kios :
1 Pedagang Tepung-1 (NYM 3x4mm²) 57.00 mtr 32,577.88 1,856,939.16
2 Pedagang Tepung-2 (NYM 3x4mm²) 56.00 mtr 32,577.88 1,824,361.28
3 Pedagang Tepung-3 (NYM 3x4mm²) 51.00 mtr 32,577.88 1,661,471.88
4 Pedagang Tepung-4 (NYM 3x4mm²) 50.00 mtr 32,577.88 1,628,894.00
5 Pedagang Tepung-5 (NYM 3x4mm²) 53.00 mtr 32,577.88 1,726,627.64
6 Pedagang Tepung-6 (NYM 3x4mm²) 54.00 mtr 32,577.88 1,759,205.52
7 Pedagang Tepung-7 (NYM 3x4mm²) 59.00 mtr 32,577.88 1,922,094.92
8 Pedagang Tepung-8 (NYM 3x4mm²) 60.00 mtr 32,577.88 1,954,672.80
9 Pedagang Tepung-9 (NYM 3x4mm²) 71.00 mtr 32,577.88 2,313,029.48
10 Pedagang Tepung-10 (NYM 3x4mm²) 72.00 mtr 32,577.88 2,345,607.36
11 Pedagang Tepung-11 (NYM 3x4mm²) 72.00 mtr 32,577.88 2,345,607.36
12 Pedagang Tepung-12 (NYM 3x4mm²) 73.00 mtr 32,577.88 2,378,185.24
13 Pedagang Mie-1 (NYM 3x4mm²) 74.00 mtr 32,577.88 2,410,763.12
14 Pedagang Mie-2 (NYM 3x4mm²) 75.00 mtr 32,577.88 2,443,341.00
15 Pedagang Mie-3 (NYM 3x4mm²) 75.00 mtr 32,577.88 2,443,341.00
16 Pedagang Mie-4 (NYM 3x4mm²) 76.00 mtr 32,577.88 2,475,918.88
17 Pedagang Mie-5 (NYM 3x4mm²) 80.00 mtr 32,577.88 2,606,230.40
18 Pedagang Mie-6 (NYM 3x4mm²) 81.00 mtr 32,577.88 2,638,808.28
19 Pedagang Mie-7 (NYM 3x4mm²) 79.00 mtr 32,577.88 2,573,652.52
20 Pedagang Mie-8 (NYM 3x4mm²) 80.00 mtr 32,577.88 2,606,230.40
21 Pedagang Plastik-1 (NYM 3x4mm²) 83.00 mtr 32,577.88 2,703,964.04
22 Pedagang Plastik-2 (NYM 3x4mm²) 82.00 mtr 32,577.88 2,671,386.16
23 Pedagang Plastik-3 (NYM 3x4mm²) 84.00 mtr 32,577.88 2,736,541.92
24 Pedagang Plastik-4 (NYM 3x4mm²) 83.00 mtr 32,577.88 2,703,964.04
25 Pedagang Plastik-5 (NYM 3x4mm²) 81.00 mtr 32,577.88 2,638,808.28
26 Pedagang Plastik-6 (NYM 3x4mm²) 84.00 mtr 32,577.88 2,736,541.92
27 Pedagang Plastik-7 (NYM 3x4mm²) 85.00 mtr 32,577.88 2,769,119.80
28 Pedagang Plastik-8 (NYM 3x4mm²) 88.00 mtr 32,577.88 2,866,853.44
29 Pedagang Plastik-9 (NYM 3x4mm²) 91.00 mtr 32,577.88 2,964,587.08
30 Pedagang Plastik-10 (NYM 3x4mm²) 88.00 mtr 32,577.88 2,866,853.44
31 Pedagang Plastik-11 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
32 Pedagang Plastik-12 (NYM 3x4mm²) 84.00 mtr 32,577.88 2,736,541.92
33 Pedagang Pecah Belah-1 (NYM 3x4mm²) 111.00 mtr 32,577.88 3,616,144.68
34 Pedagang Pecah Belah-2 (NYM 3x4mm²) 105.00 mtr 32,577.88 3,420,677.40
35 Pedagang Pecah Belah-3 (NYM 3x4mm²) 104.00 mtr 32,577.88 3,388,099.52
36 Pedagang Pecah Belah-4 (NYM 3x4mm²) 99.00 mtr 32,577.88 3,225,210.12
37 Pedagang Pecah Belah-5 (NYM 3x4mm²) 98.00 mtr 32,577.88 3,192,632.24
38 Pedagang Pecah Belah-6 (NYM 3x4mm²) 93.00 mtr 32,577.88 3,029,742.84
39 Pedagang Pecah Belah-7 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
40 Pedagang Pecah Belah-8 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
41 Pedagang Pecah Belah-9 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
42 Pedagang Pecah Belah-10 (NYM 3x4mm²) 91.00 mtr 32,577.88 2,964,587.08
43 Pedagang Pecah Belah-11 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
44 Pedagang Pecah Belah-12 (NYM 3x4mm²) 95.00 mtr 32,577.88 3,094,898.60
45 Pedagang Pecah Belah-13 (NYM 3x4mm²) 102.00 mtr 32,577.88 3,322,943.76
46 Pedagang Pecah Belah-14 (NYM 3x4mm²) 101.00 mtr 32,577.88 3,290,365.88
47 Pedagang Pecah Belah-15 (NYM 3x4mm²) 96.00 mtr 32,577.88 3,127,476.48
48 Pedagang Pecah Belah-16 (NYM 3x4mm²) 95.00 mtr 32,577.88 3,094,898.60
49 Pedagang Pecah Belah-17 (NYM 3x4mm²) 90.00 mtr 32,577.88 2,932,009.20
50 Pedagang Pecah Belah-18 (NYM 3x4mm²) 89.00 mtr 32,577.88 2,899,431.32
51 Pedagang Sembako-1 (NYM 3x4mm²) 64.00 mtr 32,577.88 2,084,984.32
52 Pedagang Sembako-2 (NYM 3x4mm²) 65.00 mtr 32,577.88 2,117,562.20
53 Pedagang Sembako-3 (NYM 3x4mm²) 70.00 mtr 32,577.88 2,280,451.60
54 Pedagang Sembako-4 (NYM 3x4mm²) 71.00 mtr 32,577.88 2,313,029.48
55 Pedagang Sembako-5 (NYM 3x4mm²) 75.00 mtr 32,577.88 2,443,341.00
56 Pedagang Sembako-6 (NYM 3x4mm²) 74.00 mtr 32,577.88 2,410,763.12
57 Pedagang Sembako-7 (NYM 3x4mm²) 69.00 mtr 32,577.88 2,247,873.72
58 Pedagang Sembako-8 (NYM 3x4mm²) 68.00 mtr 32,577.88 2,215,295.84
59 Pedagang Sembako-9 (NYM 3x4mm²) 71.00 mtr 32,577.88 2,313,029.48
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
60 Pedagang Sembako-10 (NYM 3x4mm²) 72.00 mtr 32,577.88 2,345,607.36
61 Pedagang Sembako-11 (NYM 3x4mm²) 77.00 mtr 32,577.88 2,508,496.76
62 Pedagang Sembako-12 (NYM 3x4mm²) 78.00 mtr 32,577.88 2,541,074.64
63 Pedagang Sembako-13 (NYM 3x4mm²) 82.00 mtr 32,577.88 2,671,386.16
64 Pedagang Sembako-14 (NYM 3x4mm²) 81.00 mtr 32,577.88 2,638,808.28
65 Pedagang Sembako-15 (NYM 3x4mm²) 76.00 mtr 32,577.88 2,475,918.88
66 Pedagang Sembako-16 (NYM 3x4mm²) 75.00 mtr 32,577.88 2,443,341.00
67 Pedagang Sembako-17 (NYM 3x4mm²) 78.00 mtr 32,577.88 2,541,074.64
68 Pedagang Sembako-18 (NYM 3x4mm²) 79.00 mtr 32,577.88 2,573,652.52
69 Pedagang Sembako-19 (NYM 3x4mm²) 84.00 mtr 32,577.88 2,736,541.92
70 Pedagang Sembako-20 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
71 Pedagang Sembako-21 (NYM 3x4mm²) 81.00 mtr 32,577.88 2,638,808.28
72 Pedagang Sembako-22 (NYM 3x4mm²) 80.00 mtr 32,577.88 2,606,230.40
73 Pedagang Sembako-23 (NYM 3x4mm²) 83.00 mtr 32,577.88 2,703,964.04
74 Pedagang Sembako-24 (NYM 3x4mm²) 82.00 mtr 32,577.88 2,671,386.16
75 Pedagang Sembako-25 (NYM 3x4mm²) 85.00 mtr 32,577.88 2,769,119.80
76 Pedagang Sembako-26 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
77 Pedagang Sembako-27 (NYM 3x4mm²) 83.00 mtr 32,577.88 2,703,964.04
78 Pedagang Sembako-28 (NYM 3x4mm²) 84.00 mtr 32,577.88 2,736,541.92
79 Pedagang Sembako-29 (NYM 3x4mm²) 88.00 mtr 32,577.88 2,866,853.44
80 Pedagang Sembako-30 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
81 Pedagang Sembako-31 (NYM 3x4mm²) 90.00 mtr 32,577.88 2,932,009.20
82 Pedagang Sembako-32 (NYM 3x4mm²) 89.00 mtr 32,577.88 2,899,431.32
83 Pedagang Sembako-33 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
84 Pedagang Sembako-34 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
85 Pedagang Sembako-35 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
86 Pedagang Sembako-36 (NYM 3x4mm²) 93.00 mtr 32,577.88 3,029,742.84
87 Pedagang Sembako-37 (NYM 3x4mm²) 97.00 mtr 32,577.88 3,160,054.36
88 Pedagang Sembako-38 (NYM 3x4mm²) 98.00 mtr 32,577.88 3,192,632.24

3 LANTAI -3
Panel Induk KWH Lantai 3 - ke Box MCB Kios :
1 Pedagang Sparepart-1 (NYM 3x4mm²) 18.00 mtr 32,577.88 586,401.84
2 Pedagang Sparepart-2 (NYM 3x4mm²) 19.00 mtr 32,577.88 618,979.72
3 Pedagang Sparepart-3 (NYM 3x4mm²) 22.00 mtr 32,577.88 716,713.36
4 Pedagang Sparepart-4 (NYM 3x4mm²) 23.00 mtr 32,577.88 749,291.24
5 Pedagang Sparepart-5 (NYM 3x4mm²) 26.00 mtr 32,577.88 847,024.88
6 Pedagang Sparepart-6 (NYM 3x4mm²) 25.00 mtr 32,577.88 814,447.00
7 Pedagang Makanan Basah-1 (NYM 3x4mm²) 55.00 mtr 32,577.88 1,791,783.40
8 Pedagang Makanan Basah-2 (NYM 3x4mm²) 56.00 mtr 32,577.88 1,824,361.28
9 Pedagang Makanan Basah-3 (NYM 3x4mm²) 46.00 mtr 32,577.88 1,498,582.48
10 Pedagang Makanan Basah-4 (NYM 3x4mm²) 47.00 mtr 32,577.88 1,531,160.36
11 Pedagang Makanan Basah-5 (NYM 3x4mm²) 50.00 mtr 32,577.88 1,628,894.00
12 Pedagang Makanan Basah-6 (NYM 3x4mm²) 49.00 mtr 32,577.88 1,596,316.12
13 Pedagang Makanan Basah-7 (NYM 3x4mm²) 59.00 mtr 32,577.88 1,922,094.92
14 Pedagang Makanan Basah-8 (NYM 3x4mm²) 58.00 mtr 32,577.88 1,889,517.04
15 Pedagang Makanan Basah-9 (NYM 3x4mm²) 62.00 mtr 32,577.88 2,019,828.56
16 Pedagang Makanan Basah-10 (NYM 3x4mm²) 63.00 mtr 32,577.88 2,052,406.44
17 Pedagang Makanan Basah-11 (NYM 3x4mm²) 53.00 mtr 32,577.88 1,726,627.64
18 Pedagang Makanan Basah-12 (NYM 3x4mm²) 54.00 mtr 32,577.88 1,759,205.52
19 Pedagang Makanan Basah-13 (NYM 3x4mm²) 57.00 mtr 32,577.88 1,856,939.16
20 Pedagang Makanan Basah-14 (NYM 3x4mm²) 56.00 mtr 32,577.88 1,824,361.28
21 Pedagang Makanan Basah-15 (NYM 3x4mm²) 66.00 mtr 32,577.88 2,150,140.08
22 Pedagang Makanan Basah-16 (NYM 3x4mm²) 65.00 mtr 32,577.88 2,117,562.20
23 Pedagang Makanan Kering-1 (NYM 3x4mm²) 69.00 mtr 32,577.88 2,247,873.72
24 Pedagang Makanan Kering-2 (NYM 3x4mm²) 70.00 mtr 32,577.88 2,280,451.60
25 Pedagang Makanan Kering-3 (NYM 3x4mm²) 60.00 mtr 32,577.88 1,954,672.80
26 Pedagang Makanan Kering-4 (NYM 3x4mm²) 61.00 mtr 32,577.88 1,987,250.68
27 Pedagang Makanan Kering-5 (NYM 3x4mm²) 64.00 mtr 32,577.88 2,084,984.32
28 Pedagang Makanan Kering-6 (NYM 3x4mm²) 63.00 mtr 32,577.88 2,052,406.44
29 Pedagang Makanan Kering-7 (NYM 3x4mm²) 73.00 mtr 32,577.88 2,378,185.24
30 Pedagang Makanan Kering-8 (NYM 3x4mm²) 72.00 mtr 32,577.88 2,345,607.36
31 Pedagang Makanan Kering-9 (NYM 3x4mm²) 75.00 mtr 32,577.88 2,443,341.00
32 Pedagang Makanan Kering-10 (NYM 3x4mm²) 76.00 mtr 32,577.88 2,475,918.88
33 Pedagang Makanan Kering-11 (NYM 3x4mm²) 67.00 mtr 32,577.88 2,182,717.96
34 Pedagang Makanan Kering-12 (NYM 3x4mm²) 68.00 mtr 32,577.88 2,215,295.84
35 Pedagang Bunga-1 (NYM 3x4mm²) 78.00 mtr 32,577.88 2,541,074.64
36 Pedagang Bunga-2 (NYM 3x4mm²) 79.00 mtr 32,577.88 2,573,652.52
37 Pedagang Bunga-3 (NYM 3x4mm²) 69.00 mtr 32,577.88 2,247,873.72
38 Pedagang Bunga-4 (NYM 3x4mm²) 71.00 mtr 32,577.88 2,313,029.48
39 Pedagang Aksesories-1 (NYM 3x4mm²) 82.00 mtr 32,577.88 2,671,386.16
40 Pedagang Aksesories-2 (NYM 3x4mm²) 83.00 mtr 32,577.88 2,703,964.04
41 Pedagang Aksesories-3 (NYM 3x4mm²) 72.00 mtr 32,577.88 2,345,607.36
42 Pedagang Aksesories-4 (NYM 3x4mm²) 74.00 mtr 32,577.88 2,410,763.12
43 Pedagang Aksesories-5 (NYM 3x4mm²) 77.00 mtr 32,577.88 2,508,496.76
44 Pedagang Aksesories-6 (NYM 3x4mm²) 75.00 mtr 32,577.88 2,443,341.00
45 Pedagang Aksesories-7 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
46 Pedagang Aksesories-8 (NYM 3x4mm²) 85.00 mtr 32,577.88 2,769,119.80
47 Pedagang Mainan-1 (NYM 3x4mm²) 82.00 mtr 32,577.88 2,671,386.16
48 Pedagang Mainan-2 (NYM 3x4mm²) 85.00 mtr 32,577.88 2,769,119.80
49 Pedagang Mainan-3 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
50 Pedagang Mainan-4 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
51 Pedagang Mainan-5 (NYM 3x4mm²) 95.00 mtr 32,577.88 3,094,898.60
52 Pedagang Mainan-6 (NYM 3x4mm²) 89.00 mtr 32,577.88 2,899,431.32
53 Pedagang Mainan-7 (NYM 3x4mm²) 88.00 mtr 32,577.88 2,866,853.44
54 Pedagang Mainan-8 (NYM 3x4mm²) 85.00 mtr 32,577.88 2,769,119.80
55 Pedagang Sepatu-1 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
56 Pedagang Sepatu-2 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
57 Pedagang Sepatu-3 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
58 Pedagang Sepatu-4 (NYM 3x4mm²) 91.00 mtr 32,577.88 2,964,587.08
59 Pedagang Sepatu-5 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
60 Pedagang Sepatu-6 (NYM 3x4mm²) 95.00 mtr 32,577.88 3,094,898.60
61 Pedagang Gorden-1 (NYM 3x4mm²) 111.00 mtr 32,577.88 3,616,144.68
62 Pedagang Gorden-2 (NYM 3x4mm²) 105.00 mtr 32,577.88 3,420,677.40
63 Pedagang Gorden-3 (NYM 3x4mm²) 104.00 mtr 32,577.88 3,388,099.52
64 Pedagang Gorden-4 (NYM 3x4mm²) 99.00 mtr 32,577.88 3,225,210.12
65 Pedagang Gorden-5 (NYM 3x4mm²) 98.00 mtr 32,577.88 3,192,632.24
66 Pedagang Gorden-6 (NYM 3x4mm²) 93.00 mtr 32,577.88 3,029,742.84
67 Pedagang Pakaian-1 (NYM 3x4mm²) 42.00 mtr 32,577.88 1,368,270.96
68 Pedagang Pakaian-2 (NYM 3x4mm²) 43.00 mtr 32,577.88 1,400,848.84
69 Pedagang Pakaian-3 (NYM 3x4mm²) 48.00 mtr 32,577.88 1,563,738.24
70 Pedagang Pakaian-4 (NYM 3x4mm²) 49.00 mtr 32,577.88 1,596,316.12
71 Pedagang Pakaian-5 (NYM 3x4mm²) 51.00 mtr 32,577.88 1,661,471.88
72 Pedagang Pakaian-6 (NYM 3x4mm²) 50.00 mtr 32,577.88 1,628,894.00
73 Pedagang Pakaian-7 (NYM 3x4mm²) 49.00 mtr 32,577.88 1,596,316.12
74 Pedagang Pakaian-8 (NYM 3x4mm²) 48.00 mtr 32,577.88 1,563,738.24
75 Pedagang Pakaian-9 (NYM 3x4mm²) 51.00 mtr 32,577.88 1,661,471.88
76 Pedagang Pakaian-10 (NYM 3x4mm²) 55.00 mtr 32,577.88 1,791,783.40
77 Pedagang Pakaian-11 (NYM 3x4mm²) 57.00 mtr 32,577.88 1,856,939.16
78 Pedagang Pakaian-12 (NYM 3x4mm²) 58.00 mtr 32,577.88 1,889,517.04
79 Pedagang Pakaian-13 (NYM 3x4mm²) 60.00 mtr 32,577.88 1,954,672.80
80 Pedagang Pakaian-14 (NYM 3x4mm²) 61.00 mtr 32,577.88 1,987,250.68
81 Pedagang Pakaian-15 (NYM 3x4mm²) 55.00 mtr 32,577.88 1,791,783.40
82 Pedagang Pakaian-16 (NYM 3x4mm²) 54.00 mtr 32,577.88 1,759,205.52
83 Pedagang Pakaian-17 (NYM 3x4mm²) 60.00 mtr 32,577.88 1,954,672.80
84 Pedagang Pakaian-18 (NYM 3x4mm²) 60.00 mtr 32,577.88 1,954,672.80
85 Pedagang Pakaian-19 (NYM 3x4mm²) 71.00 mtr 32,577.88 2,313,029.48
86 Pedagang Pakaian-20 (NYM 3x4mm²) 72.00 mtr 32,577.88 2,345,607.36
87 Pedagang Pakaian-21 (NYM 3x4mm²) 72.00 mtr 32,577.88 2,345,607.36
88 Pedagang Pakaian-22 (NYM 3x4mm²) 73.00 mtr 32,577.88 2,378,185.24
89 Pedagang Pakaian-23 (NYM 3x4mm²) 74.00 mtr 32,577.88 2,410,763.12
90 Pedagang Pakaian-24 (NYM 3x4mm²) 75.00 mtr 32,577.88 2,443,341.00
91 Pedagang Pakaian-25 (NYM 3x4mm²) 75.00 mtr 32,577.88 2,443,341.00
92 Pedagang Pakaian-26 (NYM 3x4mm²) 76.00 mtr 32,577.88 2,475,918.88
93 Pedagang Pakaian-27 (NYM 3x4mm²) 80.00 mtr 32,577.88 2,606,230.40
94 Pedagang Pakaian-28 (NYM 3x4mm²) 81.00 mtr 32,577.88 2,638,808.28
95 Pedagang Pakaian-29 (NYM 3x4mm²) 79.00 mtr 32,577.88 2,573,652.52
96 Pedagang Pakaian-30 (NYM 3x4mm²) 80.00 mtr 32,577.88 2,606,230.40
97 Pedagang Pakaian-31 (NYM 3x4mm²) 83.00 mtr 32,577.88 2,703,964.04
98 Pedagang Pakaian-32 (NYM 3x4mm²) 82.00 mtr 32,577.88 2,671,386.16
99 Pedagang Pakaian-33 (NYM 3x4mm²) 84.00 mtr 32,577.88 2,736,541.92
100 Pedagang Pakaian-34 (NYM 3x4mm²) 83.00 mtr 32,577.88 2,703,964.04
101 Pedagang Pakaian-35 (NYM 3x4mm²) 81.00 mtr 32,577.88 2,638,808.28
102 Pedagang Pakaian-36 (NYM 3x4mm²) 82.00 mtr 32,577.88 2,671,386.16
103 Pedagang Pakaian-37 (NYM 3x4mm²) 85.00 mtr 32,577.88 2,769,119.80
104 Pedagang Pakaian-38 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
105 Pedagang Pakaian-39 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
106 Pedagang Pakaian-40 (NYM 3x4mm²) 95.00 mtr 32,577.88 3,094,898.60
107 Pedagang Pakaian-41 (NYM 3x4mm²) 89.00 mtr 32,577.88 2,899,431.32
108 Pedagang Pakaian-42 (NYM 3x4mm²) 88.00 mtr 32,577.88 2,866,853.44
109 Pedagang Pakaian-43 (NYM 3x4mm²) 85.00 mtr 32,577.88 2,769,119.80
110 Pedagang Pakaian-44 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
111 Pedagang Pakaian-45 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
112 Pedagang Pakaian-46 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
113 Pedagang Pakaian-47 (NYM 3x4mm²) 91.00 mtr 32,577.88 2,964,587.08
114 Pedagang Pakaian-48 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
115 Pedagang Pakaian-49 (NYM 3x4mm²) 88.00 mtr 32,577.88 2,866,853.44
116 Pedagang Pakaian-50 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
117 Pedagang Pakaian-51 (NYM 3x4mm²) 90.00 mtr 32,577.88 2,932,009.20
118 Pedagang Pakaian-52 (NYM 3x4mm²) 89.00 mtr 32,577.88 2,899,431.32
119 Pedagang Pakaian-53 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
120 Pedagang Pakaian-54 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
121 Pedagang Pakaian-55 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
122 Pedagang Pakaian-56 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
123 Pedagang Pakaian-57 (NYM 3x4mm²) 81.00 mtr 32,577.88 2,638,808.28
124 Pedagang Pakaian-58 (NYM 3x4mm²) 80.00 mtr 32,577.88 2,606,230.40
125 Pedagang Pakaian-59 (NYM 3x4mm²) 83.00 mtr 32,577.88 2,703,964.04
126 Pedagang Pakaian-60 (NYM 3x4mm²) 82.00 mtr 32,577.88 2,671,386.16
127 Pedagang Pakaian-61 (NYM 3x4mm²) 85.00 mtr 32,577.88 2,769,119.80
128 Pedagang Pakaian-62 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
129 Pedagang Pakaian-63 (NYM 3x4mm²) 83.00 mtr 32,577.88 2,703,964.04
130 Pedagang Pakaian-64 (NYM 3x4mm²) 84.00 mtr 32,577.88 2,736,541.92
131 Pedagang Pakaian-65 (NYM 3x4mm²) 88.00 mtr 32,577.88 2,866,853.44
132 Pedagang Pakaian-66 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
133 Pedagang Pakaian-67 (NYM 3x4mm²) 90.00 mtr 32,577.88 2,932,009.20
134 Pedagang Pakaian-68 (NYM 3x4mm²) 89.00 mtr 32,577.88 2,899,431.32
135 Pedagang Pakaian-69 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
136 Pedagang Pakaian-70 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
137 Pedagang Pakaian-71 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
138 Pedagang Pakaian-72 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
139 Pedagang Pakaian-73 (NYM 3x4mm²) 84.00 mtr 32,577.88 2,736,541.92
140 Pedagang Pakaian-74 (NYM 3x4mm²) 87.00 mtr 32,577.88 2,834,275.56
141 Pedagang Pakaian-75 (NYM 3x4mm²) 83.00 mtr 32,577.88 2,703,964.04
142 Pedagang Pakaian-76 (NYM 3x4mm²) 86.00 mtr 32,577.88 2,801,697.68
143 Pedagang Pakaian-77 (NYM 3x4mm²) 84.00 mtr 32,577.88 2,736,541.92
144 Pedagang Pakaian-78 (NYM 3x4mm²) 85.00 mtr 32,577.88 2,769,119.80
145 Pedagang Pakaian-79 (NYM 3x4mm²) 98.00 mtr 32,577.88 3,192,632.24
146 Pedagang Pakaian-80 (NYM 3x4mm²) 96.00 mtr 32,577.88 3,127,476.48
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
147 Pedagang Pakaian-81 (NYM 3x4mm²) 92.00 mtr 32,577.88 2,997,164.96
148 Pedagang Pakaian-82 (NYM 3x4mm²) 91.00 mtr 32,577.88 2,964,587.08
149 Pedagang Pakaian-83 (NYM 3x4mm²) 89.00 mtr 32,577.88 2,899,431.32
150 Pedagang Pakaian-84 (NYM 3x4mm²) 90.00 mtr 32,577.88 2,932,009.20
151 Pedagang Alat Sembahyang-1 (NYM 3x4mm²) 55.00 mtr 32,577.88 1,791,783.40
152 Pedagang Alat Sembahyang-2 (NYM 3x4mm²) 56.00 mtr 32,577.88 1,824,361.28
153 Pedagang Alat Sembahyang-3 (NYM 3x4mm²) 58.00 mtr 32,577.88 1,889,517.04
154 Pedagang Alat Sembahyang-4 (NYM 3x4mm²) 59.00 mtr 32,577.88 1,922,094.92

PEKERJAAN KABEL FEDDER 928,072,924.17

VIII PEKERJAAN INSTALASI & ARMATURE

AREA KAWASAN
Pengadaan dan pemasangan sudah lengkap terpasang dengan asesorisdan Alat bantu
lainnya yang diperlukan sesuai dengan gambar perencanaan dan spesifikasi teknis,
pekerjaan sudah termasuk test comissioning

A RUANG POMPA
1 TL LED outbow Weatherproof 1x18watt 3.00 bh 868,890.00 2,606,670.00
2 TL LED outbow Weatherproof 1x18watt +batt 1.00 bh 1,544,070.00 1,544,070.00
3 Exhoust fan Industrial air flow 7.240cmh 2.00 bh 1,312,932.50 2,625,865.00
4 Stop Kontak Power 1Phasa+PE 3.00 bh 68,785.75 206,357.25
5 Saklar 2 gang 1.00 bh 59,765.75 59,765.75
6 [Link] NYM 3x2,5mm²+PVC cond.20mm² 3.00 ttk 227,040.00 681,120.00
7 [Link] NYM 3x2,5mm²+PVC cond.20mm² 3.00 ttk 286,880.00 860,640.00

B RUANG GENSET,PANEL & TRAFO

1 TL LED outbow Weatherproof 1x18watt 12.00 bh 868,890.00 10,426,680.00
2 Exhoustfan air Industrial flow 7.240cmh 12.00 bh 1,312,932.50 15,755,190.00
3 Stop Kontak Power 1Phasa+PE 4.00 bh 68,785.75 275,143.00
4 Sakelar 1 gang 1.00 bh 56,135.75 56,135.75
5 Saklar 2 gang 3.00 bh 59,765.75 179,297.25
6 [Link] NYM 3x2,5mm²+PVC cond.20mm² 12.00 ttk 227,040.00 2,724,480.00
7 [Link] NYM 3x2,5mm²+PVC cond.20mm² 4.00 ttk 286,880.00 1,147,520.00

C POS PENJAGA
1 TK CG 1X36 SAVY, T LED ESS 1X14,5W 1.00 bh 868,890.00 868,890.00
2 Essential LED 7 W RD-100 1.00 bh 368,280.00 368,280.00
3 Stop Kontak Power 1Phasa+PE 1.00 bh 68,785.75 68,785.75
4 Saklar 2 gang 1.00 bh 59,765.75 59,765.75
5 [Link] NYM 3x2,5mm²+PVC cond.20mm² 2.00 ttk 227,040.00 454,080.00
6 [Link] NYM 3x2,5mm²+PVC cond.20mm² 1.00 ttk 286,880.00 286,880.00
7 Tiang Lampu jalan T 7m (single) 14.00 unit 7,002,820.00 98,039,480.00
8 Tiang Lampu jalan T 7m (double) 4.00 unit 7,379,020.00 29,516,080.00
9 RL OPTICA P100 LED 60watt 6500K 22.00 bh 2,533,190.00 55,730,180.00
10 Kabel Instalasi NYfgbY 4x2.5mm² 356.00 mtr 85,140.55 30,310,035.80
11 Kabel Support Lampu NYY 3x2.5 mm²(tiang PJU) 196.00 mtr 20,782.44 4,073,357.75

D LANTAI I
1 TL LED outbow Weatherproof 1x18watt 19.00 bh 868,890.00 16,508,910.00
2 TL LED outbow Weatherproof 1x18watt +batt 4.00 bh 1,544,070.00 6,176,280.00
3 BL CG 1X36 SAVY, T LED ESS 1X14,5W 249.00 bh 357,280.00 88,962,720.00
4 BL CG 1X36 SAVY, T LED ESS 1X14,5W+batt 6.00 bh 1,218,030.00 7,308,180.00
5 TK CG 1 X 36W SAVY LED TUBE 1X18watt 40.00 bh 464,640.00 18,585,600.00
6 TK CG 1 X 36W SAVY LED TUBE 1X18watt +batt 13.00 bh 1,325,940.00 17,237,220.00
7 LP Sorot Spot 4.00 bh 1,571,460.00 6,285,840.00
8 Down Light Outbow LED 15 W RD-149 8.00 bh 502,700.00 4,021,600.00
9 Down Light LED 18 W RD-150 26.00 bh 368,280.00 9,575,280.00
10 Down Light LED 7 W RD-120 26.00 bh 221,870.00 5,768,620.00
11 Down Light LED 10 W RD-120 7.00 bh 239,910.00 1,679,370.00
12 Sensor Detector (Saklar Motion Detector) 8.00 bh 358,085.75 2,864,686.00
13 Stopkontak 57.00 bh 68,785.75 3,920,787.75
14 Sakelar 1 gang 11.00 bh 56,135.75 617,493.25
15 Sakelar 2 gang 25.00 bh 59,765.75 1,494,143.75
16 Sakelar Hotel 3.00 bh 66,695.75 200,087.25
17 [Link] NYM 3x1,5mm²+PVC cond.20mm² 402.00 ttk 227,040.00 91,270,080.00
18 [Link] NYM 3x2,5mm²+PVC cond.20mm² 57.00 ttk 286,880.00 16,352,160.00

E LANTAI II
1 TL LED outbow Weatherproof 1x18watt 4.00 bh 868,890.00 3,475,560.00
2 TL LED outbow Weatherproof 1x18watt +batt 3.00 bh 1,544,070.00 4,632,210.00
3 BL CG 1X36 SAVY, T LED ESS 1X14,5W 166.00 bh 357,280.00 59,308,480.00
4 BL CG 1X36 SAVY, T LED ESS 1X14,5W+batt 6.00 bh 1,218,030.00 7,308,180.00
5 TK CG 1 X 36W SAVY LED TUBE 1X18watt 19.00 bh 464,640.00 8,828,160.00
6 TK CG 1 X 36W SAVY LED TUBE 1X18watt +batt 3.00 bh 1,325,940.00 3,977,820.00
7 LP LED Inbow 2 x 18watt 4.00 bh 950,620.00 3,802,480.00
8 Lampu Exit + Batt LED 3W 3.00 bh 1,438,800.00 4,316,400.00
9 Down Light LED 18 W RD-150 14.00 bh 368,280.00 5,155,920.00
10 Down Light LED 7 W RD-120 19.00 bh 221,870.00 4,215,530.00
11 Down Light LED 10 W RD-120 6.00 bh 239,910.00 1,439,460.00
12 Sensor Detector (Saklar Motion Detector) 4.00 bh 358,085.75 1,432,343.00
13 Stopkontak 33.00 bh 68,785.75 2,269,929.75
14 Sakelar 1 gang 8.00 bh 56,135.75 449,086.00
15 Sakelar 2 gang 11.00 bh 59,765.75 657,423.25
16 [Link] NYM 3x1,5mm²+PVC cond.20mm² 247.00 ttk 227,040.00 56,078,880.00
17 [Link] NYM 3x2,5mm²+PVC cond.20mm² 33.00 ttk 286,880.00 9,467,040.00

F LANTAI III
1 TL LED outbow Weatherproof 1x18watt 4.00 bh 868,890.00 3,475,560.00
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
2 TL LED outbow Weatherproof 1x18watt +batt 4.00 bh 1,544,070.00 6,176,280.00
3 BL CG 1X36 SAVY, T LED ESS 1X14,5W 112.00 bh 357,280.00 40,015,360.00
4 BL CG 1X36 SAVY, T LED ESS 1X14,5W+batt 6.00 bh 1,218,030.00 7,308,180.00
5 TK CG 1 X 36W SAVY LED TUBE 1X18watt 24.00 bh 464,640.00 11,151,360.00
6 TK CG 1 X 36W SAVY LED TUBE 1X18watt +batt 7.00 bh 1,325,940.00 9,281,580.00
7 Lampu Gantung 20.00 bh 513,590.00 10,271,800.00
8 Lampu Exit + Batt LED 3W 3.00 bh 1,438,800.00 4,316,400.00
9 Down Light LED 18 W RD-150 12.00 bh 368,280.00 4,419,360.00
10 Down Light LED 7 W RD-120 19.00 bh 221,870.00 4,215,530.00
11 Down Light LED 10 W RD-120 6.00 bh 239,910.00 1,439,460.00
12 Sensor Detector (Saklar Motion Detector) 2.00 bh 358,085.75 716,171.50
13 Stop kontak 35.00 bh 68,785.75 2,407,501.25
14 Sakelar 1 gang 3.00 bh 56,135.75 168,407.25
15 Sakelar 2 gang 9.00 bh 59,765.75 537,891.75
16 Sakelar Hotel 3.00 bh 66,695.75 200,087.25
17 [Link] NYM 3x1,5mm²+PVC cond.20mm² 217.00 ttk 227,040.00 49,267,680.00
18 [Link] NYM 3x2,5mm²+PVC cond.20mm² 35.00 ttk 286,880.00 10,040,800.00

G LANTAI ATAP
1 TL LED outbow Weatherproof 1x18watt 2.00 bh 868,890.00 1,737,780.00
2 TL LED outbow Weatherproof 1x18watt +batt 2.00 bh 1,544,070.00 3,088,140.00
3 Lampu Sorot LED 100 watt 12.00 bh 1,937,320.00 23,247,840.00

H KIOS LANTAI I
- Box Panel Kios 11.00 bh 738,025.75 8,118,283.25
- Down Light LED 25 W RD-150 11.00 bh 368,280.00 4,051,080.00
- Stopkontak 22.00 bh 68,785.75 1,513,286.50
- Sakelar 1 gang 11.00 bh 56,135.75 617,493.25
- [Link] NYM 3x1,5mm²+PVC cond.20mm² 11.00 ttk 227,040.00 2,497,440.00
- [Link] NYM 3x2,5mm²+PVC cond.20mm² 22.00 ttk 286,880.00 6,311,360.00

I KIOS LANTAI II
- Box Panel Kios 88.00 bh 738,025.75 64,946,266.00
- Down Light LED 25 W RD-150 88.00 bh 368,280.00 32,408,640.00
- Stopkontak 176.00 bh 68,785.75 12,106,292.00
- Sakelar 1 gang 88.00 bh 56,135.75 4,939,946.00
- [Link] NYM 3x1,5mm²+PVC cond.20mm² 88.00 ttk 227,040.00 19,979,520.00
- [Link] NYM 3x2,5mm²+PVC cond.20mm² 176.00 ttk 286,880.00 50,490,880.00

J KIOS LANTAI III

- Box Panel Kios 154.00 bh 738,025.75 113,655,965.50
- Down Light LED 25 W RD-150 154.00 bh 368,280.00 56,715,120.00
- Stopkontak 308.00 bh 68,785.75 21,186,011.00
- Sakelar 1 gang 154.00 bh 56,135.75 8,644,905.50
- [Link] NYM 3x1,5mm²+PVC cond.20mm² 154.00 ttk 227,040.00 34,964,160.00
- [Link] NYM 3x2,5mm²+PVC cond.20mm² 308.00 ttk 286,880.00 88,359,040.00

PEKERJAAN INSTALASI & ARMATURE 1,459,557,567.05

IX CABLE TRAY,CABLE LADDER & SUPPORT CNP UNTUK LAMPU

Pengadaan dan pemasangan sudah termasuk fitting sistem lengkap terpasang dengan
asesoris dan Alat bantu lainnya yang diperlukan sesuai dengan gambar perencanaan dan
spesifikasi teknis, pekerjaan sudah termasuk test comissioning

LANTAI I
1 Cable tray 20x10 cm 230.00 mtr 257,070.00 59,126,100.00
2 Cable tray 30x10 cm 80.00 mtr 353,320.00 28,265,600.00
3 Cable tray Ladder 30x10 cm 10.00 mtr 362,972.50 3,629,725.00

LANTAI II
1 Cable tray 20x10 cm 225.00 mtr 257,070.00 57,840,750.00
2 Cable tray 30x10 cm 114.00 mtr 353,320.00 40,278,480.00
3 Cable tray Ladder 20x10 cm 5.00 mtr 362,972.50 1,814,862.50

LANTAI III
1 Cable tray 20x10 cm 225.00 mtr 257,070.00 57,840,750.00
2 Cable tray 30x10 cm 114.00 mtr 353,320.00 40,278,480.00
3 Cable tray Ladder 20x10 cm 5.00 mtr 362,972.50 1,814,862.50

PEKERJAAN CABLE TREY & CABLE LADDER 290,889,610.00

X PEKERJAAN PROTEKSI PETIR

Pengadaan dan pemasangan sudah termasuk fitting sistem lengkap terpasang dengan
asesoris dan Alat bantu lainnya yang diperlukan sesuai dengan gambar perencanaan dan
spesifikasi teknis, pekerjaan sudah termasuk test comissioning

1 Copper Air Terminal RA230 (15 x 1500mm) 21.00 unit 1,185,360.00 24,892,560.00
2 Base Plate SD160 21.00 unit 886,737.50 18,621,487.50
3 Kabel BC 70 mm² 120.00 mtr 123,816.00 14,857,920.00
4 Clam BC L ukuran BC 70mm 60.00 unit 15,686.00 941,160.00
5 Test point 2 hole type B 6.00 unit 357,346.00 2,144,076.00
6 Cadweld connection 6.00 unit 653,576.00 3,921,456.00
7 Copper-bounded Grounding Rod dia.5/8" P.3 mtr 18.00 unit 1,223,926.00 22,030,668.00
8 Coupling bounded Grounding Rod 18.00 unit 1,086,756.00 19,561,608.00
9 Ring grounding intregated BC 50mm 350.00 mtr 92,136.00 32,247,600.00
10 Acsesoris support 1.00 ls 5,424,000.00 5,424,000.00
11 Perijinan 1.00 ls 7,200,000.00 7,200,000.00
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
PEKERJAAN PROTEKSI PETIR 151,842,535.50

XI PEKERJAAN GROUNDING PANEL GEDUNG PASAR TAVIP

Pengadaan dan pemasangan sudah termasuk fitting sistem lengkap terpasang dengan
asesoris dan Alat bantu lainnya yang diperlukan sesuai dengan gambar perencanaan dan
spesifikasi teknis, pekerjaan sudah termasuk test comissioning

1 Grounding System 5.00 unit 3,647,146.80 18,235,734.00

2 Box Grounding 300x200x150 mm 5.00 unit 1,223,926.00 6,119,630.00
3 Test box 400 x 400 x 200 mm/terminal bar 2.00 bh 848,400.00 1,696,800.00
4 Kabel Looping dan Bounding Grounding BC 50mm 250.00 mtr 95,656.00 23,914,000.00

PEKERJAAN GROUNDING GEDUNG PASAR 49,966,164.00

I PEKERJAAN ELECTRONIKA
PEKERJAAN ELECTRONIK
A PEKERJAAN CCTV
Pengadaan dan pemasangan CCTV System sudah lengkap terpasang dengan asesoris dan
Alat bantu lainnya yang diperlukan sesuai dengan gambar perencanaan dan spesifikasi
teknis, pekerjaan sudah termasuk test comissioning

I Peralatan Utama
1 NVR 1.5U 32 Chanel 4SATA 16POE 4K.265 OTB 1.00 unit 53,970,537.50 53,970,537.50
2 HDD 6TB WD Purple 2.00 unit 3,260,537.50 6,521,075.00
3 Indorack Rack 15U Dept 1.00 unit 7,922,227.50 7,922,227.50
4 Samsung LED TV 32' 2.00 unit 4,329,737.50 8,659,475.00
5 Wiring management 1.00 unit 4,622,557.50 4,622,557.50
6 Konektor RJ 45 Cat 6 1.00 unit 3,032,400.00 3,032,400.00
7 UPS 1kva 1.00 unit 4,714,572.50 4,714,572.50
8 Terminal Box Panel 1.00 unit 876,617.50 876,617.50
9 Acces Switch 8 port 10/100/1000 POE ,2SFP+ 1.00 unit 4,680,417.50 4,680,417.50
10 Inst. Power NVR NYM 3x2,5 mm²+PVC cond.20mm² 1.00 ls 367,070.00 367,070.00
11 Inst. Power Switch Hub NYM 3x2,5 mm²+PVC cond.20mm 1.00 unit 466,620.00 466,620.00

II Instalasi CCTV
LANTAI I
1 Doom IP Camera 2MP 9.00 unit 2,297,597.50 20,678,377.50
2 IR Bullet Outdoor IP Camera 2MP 4.00 unit 2,212,017.50 8,848,070.00
3 Instalasi kamera UTP CAT 6 + PVC cond.20mm² 13.00 ttk 522,390.00 6,791,070.00
4 Acces Switch 8 port 10/100/1000 POE ,2SFP+ 2.00 unit 4,680,417.50 9,360,835.00
5 Terminal Box 1.00 unit 876,617.50 876,617.50
6 Inst. Power Switch Hub NYM 3x2,5 mm²+PVC cond.20mm 2.00 ttk 466,620.00 933,240.00

LANTAI II
1 Doom IP Camera 2MP 7.00 unit 2,297,597.50 16,083,182.50
2 Instalasi kamera UTP CAT 6 + PVC cond.20mm² 7.00 ttk 522,390.00 3,656,730.00
3 Acces Switch 8 port 10/100/1000 POE ,2SFP+ 2.00 unit 4,680,417.50 9,360,835.00
4 Terminal Box 1.00 unit 876,617.50 876,617.50
5 Inst. Power Switch Hub NYM 3x2,5 mm²+PVC cond.20mm 2.00 ttk 466,620.00 933,240.00

LANTAI III
1 Doom IP Camera 2MP 7.00 unit 2,297,597.50 16,083,182.50
2 Instalasi kamera UTP CAT 6 + PVC cond.20mm² 7.00 ttk 522,390.00 3,656,730.00
3 Acces Switch 8 port 10/100/1000 POE ,2SFP+ 2.00 unit 4,680,417.50 9,360,835.00
4 Terminal Box 1.00 unit 876,617.50 876,617.50
5 Inst. Power Switch Hub NYM 3x2,5 mm²+PVC cond.20mm 2.00 ttk 466,620.00 933,240.00

PEKERJAAN CCTV 205,142,990.00

B PEKERJAAN FIRE ALARM

Pengadaan dan pemasangan Fire Alarm syatem sudah lengkap terpasang dengan asesoris
dan Alat bantu lainnya yang diperlukan sesuai dengan gambar perencanaan dan
spesifikasi teknis, pekerjaan sudah termasuk test comissioning

I Peralatan Utama
1 MCP-FA ADDRESSABLE 2 LOOP 1.00 unit 60,155,727.50 60,155,727.50
2 Pasive Annunciator 1.00 unit 10,165,347.50 10,165,347.50
3 Rectifier 1.00 unit 2,604,057.50 2,604,057.50
4 Line surge arester 1.00 unit 3,178,367.50 3,178,367.50
5 Monitor Set, PC, Mouse & Printer 1.00 unit 11,365,007.50 11,365,007.50
6 Pengkabelan di ruang kontrol 1.00 unit 552,400.00 552,400.00
7 Power Supply 1.00 unit 3,314,000.00 3,314,000.00
8 UPS 1kva 1.00 unit 4,714,572.50 4,714,572.50

II Pengkabelan
Ruang Pengendali Kebakran (MCP FA ke Post Security 1) :
1 Anunciator
- Kabel Twisted 9pair AWG-18+PVC cond.20mm² 75.00 mtr 25,861.00 1,939,575.00
- Kabel NYY 2x1,5mm² + PVC conduit 20 mm² 75.00 mtr 21,818.50 1,636,387.50

2 [Link] 1-3 Ke MCP-FA Ruang pengedali Kebakaran

- Kabel Twisted 2pair AWG-18+PVC cond.20mm² 12.00 mtr 25,861.00 310,332.00
- Kabel FRC 2x1,5mm² + PVC conduit 20 mm² 12.00 mtr 21,818.50 261,822.00
- Kabel ITC 2x2x0,6mm² + PVC conduit 20 mm² 12.00 mtr 15,754.75 189,057.00

3 Control Genset
- Kabel NYY 2x1,5mm² + PVC conduit 20 mm² 150.00 mtr 21,818.50 3,272,775.00

4 Control Sound System

No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
- Kabel NYY 2x1,5mm² + PVC conduit 20 mm² 15.00 mtr 21,818.50 327,277.50

III Instalasi Fire Alarm

1 LANTAI I
- [Link] LT.1 1.00 Unit 829,427.50 829,427.50
- ROR head detektor 60.00 bh 295,020.00 17,701,200.00
- Lampu indikator Kios 11.00 bh 143,550.00 1,579,050.00
- Alarm bell 6.00 bh 480,507.50 2,883,045.00
- Manual push bottom 6.00 bh 305,580.00 1,833,480.00
- Lampu indikator 6.00 bh 192,170.00 1,153,020.00
- Input Module Flow Switch/Tamper Switch 1.00 bh 1,054,900.00 1,054,900.00
- Convensional Zone Module 7.00 bh 1,075,140.00 7,525,980.00
- Loop isolation Module 3.00 bh 864,490.00 2,593,470.00
- Output Control Module 1.00 bh 1,018,490.00 1,018,490.00
- Input Control Module Breakglass 6.00 bh 1,156,210.00 6,937,260.00
- Instalasi FA NYA 2x1.5 mm² + PVC conduit 20 mm² 60.00 titik 139,810.00 8,388,600.00
- Instalasi alarm bell FRC 2x1.5 mm² + PVC conduit 20 mm² 6.00 titik 263,120.00 1,578,720.00
- Instalasi manual push bottom FRC 2x1.5 mm² + PVC conduit 20 mm² 6.00 titik 263,120.00 1,578,720.00
- Instalasi indicator lamp FRC 2x1.5 mm² + PVC conduit 20 mm² 6.00 titik 263,120.00 1,578,720.00
- Instalasi flow switch FRC 2x1.5 mm² + PVC conduit 20 mm² 1.00 titik 280,940.00 280,940.00
- Instalasi tamper switch FRC 2x1.5 mm² + PVC conduit 20 mm² 1.00 titik 280,940.00 280,940.00

2 LANTAI II
- [Link] LT.2 1.00 unit 829,427.50 829,427.50
- ROR head detektor 136.00 bh 295,020.00 40,122,720.00
- Lampu indikator Kios 88.00 bh 143,550.00 12,632,400.00
- Alarm bell 5.00 bh 480,507.50 2,402,537.50
- Manual push bottom 5.00 bh 305,580.00 1,527,900.00
- Lampu indikator 5.00 bh 192,170.00 960,850.00
- Input Module Flow Switch/Tamper Switch 1.00 bh 1,054,900.00 1,054,900.00
- Convensional Zone Module 13.00 bh 1,075,140.00 13,976,820.00
- Loop isolation Module 1.00 bh 864,490.00 864,490.00
- Output Control Module 1.00 bh 1,018,490.00 1,018,490.00
- Input Control Module Breakglass 1.00 bh 1,156,210.00 1,156,210.00
- Instalasi FA NYA 2x1.5 mm² + PVC conduit 20 mm² 136.00 titik 139,810.00 19,014,160.00
- Instalasi alarm bell FRC 2x1.5 mm² + PVC conduit 20 mm² 5.00 titik 263,120.00 1,315,600.00
- Instalasi manual push bottom FRC 2x1.5 mm² + PVC conduit 20 mm² 5.00 titik 263,120.00 1,315,600.00
- Instalasi indicator lamp FRC 2x1.5 mm² + PVC conduit 20 mm² 5.00 titik 263,120.00 1,315,600.00
- Instalasi flow switch FRC 2x1.5 mm² + PVC conduit 20 mm² 1.00 titik 280,940.00 280,940.00
- Instalasi tamper switch FRC 2x1.5 mm² + PVC conduit 20 mm² 1.00 titik 280,940.00 280,940.00

3 LANTAI III
- [Link] LT.3 1.00 unit 829,427.50 829,427.50
- ROR head detektor 203.00 bh 295,020.00 59,889,060.00
- Lampu indikator Kios 154.00 bh 143,550.00 22,106,700.00
- Alarm bell 4.00 bh 480,507.50 1,922,030.00
- Manual push bottom 4.00 bh 305,580.00 1,222,320.00
- Lampu indikator 4.00 bh 192,170.00 768,680.00
- Input Module Flow Switch/Tamper Switch 1.00 bh 1,054,900.00 1,054,900.00
- Convensional Zone Module 23.00 bh 1,075,140.00 24,728,220.00
- Loop isolation Module 1.00 bh 864,490.00 864,490.00
- Output Control Module 1.00 bh 1,018,490.00 1,018,490.00
- Input Control Module Breakglass 1.00 bh 1,156,210.00 1,156,210.00
- Instalasi FA NYA 2x1.5 mm² + PVC conduit 20 mm² 203.00 titik 139,810.00 28,381,430.00
- Instalasi alarm bell FRC 2x1.5 mm² + PVC conduit 20 mm² 4.00 titik 263,120.00 1,052,480.00
- Instalasi manual push bottom FRC 2x1.5 mm² + PVC conduit 20 mm² 4.00 titik 263,120.00 1,052,480.00
- Instalasi indicator lamp FRC 2x1.5 mm² + PVC conduit 20 mm² 4.00 titik 263,120.00 1,052,480.00
- Instalasi flow switch FRC 2x1.5 mm² + PVC conduit 20 mm² 1.00 titik 280,940.00 280,940.00
- Instalasi tamper switch FRC 2x1.5 mm² + PVC conduit 20 mm² 1.00 titik 280,940.00 280,940.00

PEKERJAAN FIRE ALARM 410,513,531.00

C PEKERJAAN SOUND SYSTEM

Pengadaan dan pemasangan Sound System sudah lengkap terpasang dengan asesoris dan
Alat bantu lainnya yang diperlukan sesuai dengan gambar perencanaan dan spesifikasi
teknis, pekerjaan sudah termasuk test comissioning

I Peralatan Utama
- Paging micropone 1.00 unit 2,179,485.00 2,179,485.00
- Mixer amplifier 1.00 unit 5,075,757.50 5,075,757.50
- Power amp 240 watt 5.00 unit 3,326,977.50 16,634,887.50
- Power amp 120 watt 1.00 unit 2,580,957.50 2,580,957.50
- DVD/MP3 Player 1.00 unit 741,977.50 741,977.50
- VOICE MANAGER 1.00 unit 11,398,557.50 11,398,557.50
- Speaker selektor 1.00 unit 5,037,697.50 5,037,697.50
- UPS 1kva 1.00 unit 4,714,572.50 4,714,572.50
- Cabinet Rack 23U 1.00 unit 13,638,817.50 13,638,817.50

II Pengkabelan
Ke Ruang Pengendali Kebakaran Pasar :
1 [Link] Lantai-1
- NYMHY 3 X 1,5+PVC cond.20mm² 90.00 mtr 22,047.44 1,984,269.60

2 [Link] Lantai-2
- NYMHY 3 X 1,5+PVC cond.20mm² 98.00 mtr 22,047.44 2,160,649.12
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
3 [Link] Lantai-3
- NYMHY 3 X 1,5+PVC cond.20mm² 106.00 mtr 22,047.44 2,337,028.64

III Instalasi Sound System

1 Kawasan
- [Link] Lantai-1 1.00 unit 854,150.00 854,150.00
- Horn speaker 15 watt 5.00 unit 1,093,400.00 5,467,000.00
- Instalasi Horn Speaker NYMHY 3x1.5mm²+PVC cond.20mm² 5.00 titik 627,550.00 3,137,750.00

2 Lantai 1
- [Link] Lantai-1 1.00 unit 854,150.00 854,150.00
- Ceiling speaker 3-6 watt 3.00 unit 182,710.00 548,130.00
- Horn speaker 15 watt 3.00 unit 1,093,400.00 3,280,200.00
- Wall speaker 30 watt 8.00 unit 1,180,960.00 9,447,680.00
- Box Speaker 15 watt 2.00 unit 494,780.00 989,560.00
- Volume Control 1.00 unit 179,520.00 179,520.00
- Instalasi Horn Speaker NYMHY 3x1.5mm²+PVC cond.20mm² 11.00 titik 627,550.00 6,903,050.00

3 Lantai 2
- [Link] Lantai-2 1.00 unit 854,150.00 854,150.00
- Ceiling speaker 3-6 watt 5.00 unit 182,710.00 913,550.00
- Horn speaker 15 watt 3.00 unit 1,093,400.00 3,280,200.00
- Wall speaker 30 watt 8.00 unit 1,180,960.00 9,447,680.00
- Box Speaker 15 watt 2.00 unit 494,780.00 989,560.00
- Volume Control 3.00 unit 179,520.00 538,560.00
- Instalasi Horn Speaker NYMHY 3x1.5mm²+PVC cond.20mm² 11.00 titik 627,550.00 6,903,050.00

4 Lantai 3
- [Link] Lantai-3 1.00 unit 854,150.00 854,150.00
- Ceiling speaker 3-6 watt 5.00 unit 182,710.00 913,550.00
- Horn speaker 15 watt 3.00 unit 1,093,400.00 3,280,200.00
- Wall speaker 30 watt 8.00 unit 1,180,960.00 9,447,680.00
- Box Speaker 15 watt 2.00 unit 494,780.00 989,560.00
- Volume Control 1.00 unit 179,520.00 179,520.00
- Instalasi Horn Speaker NYMHY 3x1.5mm²+PVC cond.20mm² 11.00 titik 627,550.00 6,903,050.00

PEKERJAAN SOUND SYSTEM 145,640,307.36

J PEKERJAAN TATA UDARA

PEKERJAAN AC
Pengadaan dan pemasangan Air Conditioner sudah termasuk fitting sistem pemipaan
dengan lengkap terpasang dengan asesoris,Flange,Gasket,Elbow, Nitrogen,
PengisianFreon dan Alat bantu lainnya yang diperlukan sesuai dengan gambar
perencanaan dan spesifikasi teknis, pekerjaan sudah termasuk test comissioning

I TATA UDARA LANTAI-1

A PEKERJAAN INSTALASI AC SINGLE SPLIT
1 [Link] : Split Wall Kap. 5.000 Btu 1.00 unit 3,351,475.05 3,351,475.05
2 [Link] : Split Wall Kap. 5.000 Btu 1.00 unit 3,351,475.05 3,351,475.05
3 [Link] Keamanan : Split Wall Kap. 5.000 Btu 1.00 unit 3,351,475.05 3,351,475.05
4 [Link] : Split Wall Kap. 9.000 Btu 1.00 unit 3,625,485.05 3,625,485.05

B Pekerjaan Pemipaan Refrigerant Pipa ASTMB280 lengkap isolasi tebal 19 mm

Piping ø 6.4 23.00 m' 128,255.05 2,949,866.15

Piping ø 9.5 23.00 m' 155,865.05 3,584,896.15

C Pemipaan Drain Pipa PVC AW lengkap isolasi tebal 9 mm

Pengadaan dan pemasangan Pipa Drainage Pipa PVC Class AW 17.00 m' 98,775.05 1,679,175.85

D Pengkabelan
Kabel Control Outdoor ke Indoor ( NYM 3 x 2,5 mm ) 23.00 m' 17,921.75 412,200.25
Kabel Power AC ( NYM 3X2,5 mm dalam pipa conduit 20 mm ) 4.00 ttk 332,530.00 1,330,120.00
Stop Kontak AC 4.00 unit 146,885.75 587,543.00

2 TATA UDARA LANTAI-2

A PEKERJAAN INSTALASI AC SINGLE SPLIT
1 [Link] Kesehatan : Split Wall Kap. 9.000 Btu 1.00 unit 3,625,485.05 3,625,485.05
2 [Link] : Split Wall Kap. 9.000 Btu 1.00 unit 3,625,485.05 3,625,485.05
3 [Link] Pengelola : Split Wall Kap. 18.000 Btu 1.00 unit 6,216,975.05 6,216,975.05
4 [Link] : Split Wall Kap. 5.000 Btu 1.00 unit 3,351,475.05 3,351,475.05

B Pekerjaan Pemipaan Refrigerant Pipa ASTMB280 lengkap isolasi tebal 19 mm

Piping ø 6.4 27.00 m' 128,255.05 3,462,886.35
Piping ø 9.5 22.00 m' 155,865.05 3,429,031.10
Piping ø 12.7 5.00 m' 174,895.05 874,475.25

C Pemipaan Drain Pipa PVC AW lengkap isolasi tebal 9 mm

Pengadaan dan pemasangan Pipa Drainage Pipa PVC Class AW 20.00 m' 98,775.05 1,975,501.00

D Pengkabelan
Kabel Control Outdoor ke Indoor ( NYM 3 x 2,5 mm ) 27.00 m' 17,921.75 483,887.25
Kabel Power AC ( NYM 3X2,5 mm dalam pipa conduit 20 mm ) 4.00 ttk 332,530.00 1,330,120.00
Stop Kontak AC 4.00 unit 146,885.75 587,543.00
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
3 TATA UDARA LANTAI-3
A PEKERJAAN INSTALASI AC SINGLE SPLIT
1 [Link] : Split Wall Kap. 18.000 Btu 3.00 unit 6,216,975.05 18,650,925.15
2 [Link] : Split Wall Kap. 5.000 Btu 1.00 unit 3,351,475.05 3,351,475.05

B Pekerjaan Pemipaan Refrigerant Pipa ASTMB280 lengkap isolasi tebal 19 mm

Piping ø 6.4 25.00 m' 128,255.05 3,206,376.25

Piping ø 9.5 13.00 m' 155,865.05 2,026,245.65
Piping ø 12.7 12.00 m' 174,895.05 2,098,740.60

C Pemipaan Drain Pipa PVC AW lengkap isolasi tebal 9 mm

Pengadaan dan pemasangan Pipa Drainage Pipa PVC Class AW 20.00 m' 98,775.05 1,975,501.00

D Pengkabelan
Kabel Control Outdoor ke Indoor ( NYM 3 x 2,5 mm ) 25.00 m' 17,921.75 448,043.75
Kabel Power AC ( NYM 3X2,5 mm dalam pipa conduit 20 mm ) 4.00 ttk 332,530.00 1,330,120.00
Stop Kontak AC 4.00 unit 146,885.75 587,543.00

TOTAL PEKERJAAN TATA UDARA SYSTEM 86,861,546.20

PEKERJAAN EXHAUST FAN DAN SIRKULASI UDARA

Pengadaan dan pemasangan Air Pressurized Fan & Exhaust Fan sudah termasuk fitting
sistem pemipaan dengan lengkap terpasang dengan asesoris,Flange,Gasket,Elbow,
Nitrogen, PengisianFreon dan Alat bantu lainnya yang diperlukan sesuai dengan gambar
perencanaan dan spesifikasi teknis, pekerjaan sudah termasuk test comissioning

1 PEKERJAAN EXHAUST FAN DAN SIRKULASI UDARA LANTAI-1

1.A PEKERJAAN EXHAUST FAN LANTAI-1

- Ceiling Exhaust Fan 100 CFM Sirocco Tipe 11.00 unit 631,977.50 6,951,752.50
- Ceiling Fan Baling baling 3.00 unit 755,507.50 2,266,522.50
Instalasi Pemipaan Dengan PVC Class D
- PVC D 100 mm 24.00 m' 62,936.50 1,510,476.00
- PVC D 150 mm 5.00 m' 111,006.50 555,032.50
- PVC D 200 mm (Vertikal dalam shaff ) 5.00 m' 182,176.50 910,882.50
Instalasi Elektrikal

- Kabel Power Ceiling Exhaust Fan NYM 3 X 2,5mm (PVC conduit 20 mm) 11.00 ttk 90,310.00 993,410.00

- Kabel Power Ceiling Fan Baling baling NYM 3 X 2,5mm (PVC conduit 20 mm) 3.00 ttk 262,680.00 788,040.00

1.B PEKERJAAN SIRKULASI UDARA LANTAI-1

- Jet Fan 1,3 KW,Velocity 19,2 m/s 68db 6.00 unit 21,452,722.50 128,716,335.00
Instalasi Elektrikal

- Kabel Power Jet Fan Fan NYM 3 X 2,5mm (PVC conduit 20 mm) 6.00 ttk 476,520.00 2,859,120.00

2 PEKERJAAN EXHAUST FAN DAN SIRKULASI UDARA LANTAI-2

2.A PEKERJAAN EXHAUST FAN LANTAI-2

- Ceiling Exhaust Fan 100 CFM Sirocco Tipe 13.00 unit 631,977.50 8,215,707.50
Instalasi Pemipaan Dengan PVC Class D
- PVC D 100 mm 30.00 m' 62,936.50 1,888,095.00
- PVC D 150 mm 8.00 m' 111,006.50 888,052.00
- PVC D 200 mm (Vertikal dalam shaff ) 5.00 m' 182,176.50 910,882.50
Instalasi Elektrikal

- Kabel Power Ceiling Exhaust Fan NYM 3 X 2,5mm (PVC conduit 20 mm) 13.00 ttk 90,310.00 1,174,030.00

2.B PEKERJAAN SIRKULASI UDARA LANTAI-2

- Jet Fan 1,3 KW,Velocity 19,2 m/s 68db 5.00 unit 21,452,722.50 107,263,612.50
Instalasi Elektrikal

- Kabel Power Jet Fan Fan NYM 3 X 2,5mm (PVC conduit 20 mm) 5.00 ttk 476,520.00 2,382,600.00

3 PEKERJAAN EXHAUST FAN DAN SIRKULASI UDARA LANTAI-3

3.A PEKERJAAN EXHAUST FAN LANTAI-3

- Ceiling Exhaust Fan 100 CFM Sirocco Tipe 11.00 unit 631,977.50 6,951,752.50
Instalasi Pemipaan Dengan PVC Class D
- PVC D 100 mm 24.00 m' 62,936.50 1,510,476.00
- PVC D 150 mm 5.00 m' 111,006.50 555,032.50
- PVC D 200 mm (Vertikal dalam shaff ) 5.00 m' 182,176.50 910,882.50
- PVC D 200 mm (Horisontal [Link] ) 8.00 m' 182,176.50 1,457,412.00
Instalasi Elektrikal

- Kabel Power Ceiling Exhaust Fan NYM 3 X 2,5mm (PVC conduit 20 mm) 11.00 ttk 90,310.00 993,410.00

3.B PEKERJAAN SIRKULASI UDARA LANTAI-3

- Jet Fan 1,3 KW,Velocity 19,2 m/s 68db 5.00 unit 21,452,722.50 107,263,612.50
Instalasi Elektrikal

- Kabel Power Jet Fan Fan NYM 3 X 2,5mm (PVC conduit 20 mm) 5.00 ttk 476,520.00 2,382,600.00

PEKERJAAN TATA UDARA 390,299,728.50

No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
K PEKERJAAN HYDRANT & SPRINKLER

Pengadaan dan pemasangan Hydrant & Sprinkler sudah termasuk fitting sistem
pemipaan dengan lengkap terpasang dengan asesoris,Flange,Gasket,Elbow, Nitrogen,
PengisianFreon dan Alat bantu lainnya yang diperlukan sesuai dengan gambar
perencanaan dan spesifikasi teknis, pekerjaan sudah termasuk test comissioning

I PEKERJAAN PERALATAN UTAMA, DLL

1 Diesel engine fire pump kap.1000 Usgpm H.115m 1.00 unit 631,398,625.00 631,398,625.00
Type : Centrifugal End Suction
Kapasitas : 1.000 USGPM
Total Head : 115 meter
Elec. Power : : ± 125 KW, 380 V / 3 Ph / 50 Hz
C/W:
Heat Exchanger Cooling System
Lead Acid Batteries With Rack and Cable
Standart Muffer ( Silincer & Flexible Connection)
Fuel Oil Tank
Battery Charge ( Buil In The Controller)
Over Speed Shutdown Protection
Double Solenoid Stater
Lengkap dengan Panel Kontrol NFPA Standard Lokal
dan aksesories

2 Electric Fire Hydrant Pump : 1.00 unit 430,758,625.00 430,758,625.00

Electric Pump
Type : Centrifugal End Suction
Kapasitas : 1.000 USGPM
Total Head : 115 meter
Elec. Power : ± 125 KW, 380 V / 3 Ph / 50 Hz

Lengkap dengan Panel Kontrol NFPA Standard Lokal, Elektro Motor

Mounted On The Baseplate & aksesories

3 Jockey Pump 1.00 unit 48,750,625.00 48,750,625.00

Type : Vertikal Multi Stage In Line
Kapasitas : 25 USGPM
Total Head : 125 meter
Elec. Power : ± 7,5 KW, 380 V / 3 Ph / 50 Hz
C/W: Panel Control & Accessories

4 Ground water tank kap. 243 m3 1.00 unit by sipil

PEKERJAAN PEMIPAAN UTAMA, DLL
PEMIPAAN DI RUANG POMPA
Pekerjaan Instalasi Pemipaan Hydrant/Sprinkler termasuk pengadaan dan pemasangan
di - site, pengecatan (zinkromate dan cat), fitting, hanger / support, peralatan bantu dll
5 Pekerjaan Instalasi Pemipaan
Pipa menggunakan Black Steel Pipe (BSP), Medium Class
- Diameter 250 mm (pipa header) 2.00 unit 5,140,701.50 10,281,403.00
- Diameter 150 mm 18.00 mtr 561,875.05 10,113,750.90
- Diameter 65 mm 12.00 mtr 165,709.50 1,988,514.00
- Diameter 150 mm Pipa dari rumah pompa ke Shaff(hydrant) 27.00 mtr 561,875.05 15,170,626.35
- Diameter 150 mm Pipa dari rumah pompa ke Shaff(sprinkler) 27.00 mtr 561,875.05 15,170,626.35
- Diameter 150 mm Pipa vertikal dalam Shaff(hydrant) 10.00 mtr 561,875.05 5,618,750.50
- Diameter 150 mm Pipa vertikal dalam Shaff(sprinkler) 10.00 mtr 561,875.05 5,618,750.50
- Diameter 100 mm Pipa vertikal dalam Shaff(hydrant) 5.00 mtr 358,512.55 1,792,562.75
- Diameter 100 mm Pipa vertikal dalam Shaff(sprinkler) 5.00 mtr 358,512.55 1,792,562.75

6 Peralatan Bantu Instalasi Pemipaan

- Gate Valve 10 K, Diameter 150 mm 4.00 unit 5,973,435.05 23,893,740.20
- Gate Valve 10 K, Diameter 65 mm 2.00 unit 2,671,091.50 5,342,183.00
- Gate Valve 10 K, Diameter 15 mm 7.00 unit 254,171.50 1,779,200.50
- Check Valve 10 K, diameter 150 mm 2.00 unit 4,908,970.00 9,817,940.00
- Check Valve 10 K, diameter 65 mm 1.00 unit 1,993,491.50 1,993,491.50
- Strainer 10 K, diameter 150 mm 2.00 unit 5,401,440.00 10,802,880.00
- Strainer 10 K, diameter 65 mm 1.00 unit 1,936,291.50 1,936,291.50
- Fleksible connection 10 K, diameter 150 mm 4.00 unit 2,184,011.50 8,736,046.00
- Fleksible connection 10 K, diameter 65 mm 2.00 unit 906,691.50 1,813,383.00
- Savety Valve, diameter 100 mm 1.00 unit 43,371,015.05 43,371,015.05
- Flow Meter, diameter 100 mm 1.00 unit 4,223,555.05 4,223,555.05
- Preassure Gauge scala 25 Kg/cm², lengkap dengan Gate Valve 15 mm 4.00 unit 787,815.05 3,151,260.20
- Preassure Swicth 3.00 unit 1,289,415.05 3,868,245.15
- Master Control 6 " Alarm gong 1.00 unit 17,763,015.05 17,763,015.05

- Accessories pipa (fitting, elbow, tee, reducer,hanger,klem,brancket support dll) 1.00 set 3,198,121.08 3,198,121.08

PEKERJAAN PERALATAN UTAMA FIRE FIGHTING 1,320,145,789.38

F.1 PEKERJAAN INSTALASI HYDRANT & SPRINKLER

a PEMIPAAN HYDRANT LANTAI 1
Pekerjaan Instalasi Pemipaan Hydrant/Sprinkler termasuk pengadaan dan pemasangan
di - site, pengecatan (zinkromate dan cat), fitting, hanger / support, peralatan bantu dll
1 Outdoor Hydrant Box (OHB), ukuran 1250 x 800 x 20 mm 6.00 unit 6,520,525.00 39,123,150.00
Lengkap hydrant valve dia. 65 mm, nozzle, hose dia. 40 x 30 meter dengan machino
coupling, hose rack, accessories,dll
Pekerjaan Instalasi Pemipaan Hydrant Box ( Kawasan )
2 Pipa menggunakan Black Steel Pipe (BSP), Medium Class
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
- Diameter 150 mm (wrapping goni & aspal) 98.00 mtr 869,765.05 85,236,974.90
- Diameter 100 mm (wrapping goni & aspal) 240.00 mtr 586,872.55 140,849,412.00
- Gate Valve 10 K, diameter 100 mm 6.00 unit 3,744,285.05 22,465,710.30
- Check Valve 100mm 1.00 unit 2,285,360.00 2,285,360.00
- Siamese 1.00 unit 4,363,975.00 4,363,975.00
- Pilar Hydrant twoo way 6.00 unit 4,991,525.00 29,949,150.00
3 Indoor Hydrant Box (IHB), ukuran 1250 x 800 x 20 mm 6.00 unit 5,430,196.20 32,581,177.20
Lengkap hydrant valve dia. 65 mm, nozzle, hose dia. 40 x 30 meter dengan machino
coupling, hose rack, accessories,dll
Pekerjaan Instalasi Pemipaan Hydrant Box
4 Pipa menggunakan Black Steel Pipe (BSP), Medium Class
- Diameter 100 mm 40.00 mtr 358,512.55 14,340,502.00
- Diameter 80 mm 71.00 mtr 257,119.50 18,255,484.50
- Diameter 65 mm 120.00 mtr 165,709.50 19,885,140.00
5 Peralatan Bantu Instalasi Pemipaan Hydrant Box
- Gate Valve 10 K, diameter 100 mm 1.00 bh 3,744,285.05 3,744,285.05
- Fire Extinguser 3,5 Kg 16.00 unit 752,471.50 12,039,544.00

- Accessories pipa (fitting, elbow, tee, reducer,hanger,klem,brancket support dll) 1.00 Set 2,624,056.33 2,624,056.33

6 Sprinkler Head : 160.00 unit 132,071.50 21,131,440.00

- Type : Pendant Glass Bulb
- [Link] : 57 deg. c
- Warna : Orange
- Size : 1/2 inch
7 Pekerjaan Instalasi Pemipaan Sprinkler
Pipa menggunakan Black Steel Pipe (BSP), Medium Class
- Diameter 100 mm 22.00 mtr 358,512.55 7,887,276.10
- Diameter 80 mm 100.00 mtr 257,119.50 25,711,950.00
- Diameter 65 mm 86.00 mtr 165,709.50 14,251,017.00
- Diameter 50 mm 63.00 mtr 107,871.50 6,795,904.50
- Diameter 40 mm 163.00 mtr 67,390.95 10,984,724.85
- Diameter 32 mm 158.00 mtr 59,030.95 9,326,890.10
- Diameter 25 mm 224.00 mtr 45,285.35 10,143,918.40
- Diameter 25 mm (pipa drain test ke instalasi drain riser) 3.00 mtr 45,285.35 135,856.05
8 Peralatan Bantu Instalasi Pemipaan Sprinkler
- Gate Valve 10 K, diameter 100 mm 1.00 bh 3,744,285.05 3,744,285.05
- Branch Control Valve, dia. 25 mm (c/w valve, sigh glass, press. gauge dll) 1.00 Set 11,740,185.05 11,740,185.05

- Preassure Gauge scala 10 Kg/cm²), lengkap dengan gate valve 15 mm 1.00 ls 787,815.05 787,815.05

- Flow Switch 1.00 unit 2,107,815.05 2,107,815.05

- Landing Valeve diameter 65 mm 2.00 bh 1,738,951.50 3,477,903.00

b PEMIPAAN HYDRANT LANTAI - 2

Pekerjaan Instalasi Pemipaan Hydrant/Sprinkler termasuk pengadaan dan pemasangan
di - site, pengecatan (zinkromate dan cat), fitting, hanger / support, peralatan bantu dll
1 Indoor Hydrant Box (IHB), ukuran 1250 x 800 x 20 mm 5.00 unit 5,430,196.20 27,150,981.00
Lengkap hydrant valve dia. 65 mm, nozzle, hose dia. 40 x 30 meter dengan machino
coupling, hose rack, accessories,dll
2 Pekerjaan Instalasi Pemipaan Hydrant Box
Pipa menggunakan Black Steel Pipe (BSP), Medium Class
- Diameter 100 mm 50.00 mtr 358,512.55 17,925,627.50
- Diameter 80 mm 55.00 mtr 257,119.50 14,141,572.50
- Diameter 65 mm 75.00 mtr 165,709.50 12,428,212.50
3 Peralatan Bantu Instalasi Pemipaan Hydrant Box
- Gate Valve 10 K, diameter 100 mm 1.00 bh 3,744,285.05 3,744,285.05
- Fire Extinguser 3,5 Kg 13.00 unit 752,471.50 9,782,129.50
4 Sprinkler Head : 147.00 unit 132,071.50 19,414,510.50
- Type : Pendant Glass Bulb
- [Link] : 57 deg. c
- Warna : Orange
- Size : 1/2 inch
5 Pekerjaan Instalasi Pemipaan Sprinkler
Pipa menggunakan Black Steel Pipe (BSP), Medium Class
- Diameter 100 mm 22.00 mtr 358,512.55 7,887,276.10
- Diameter 80 mm 87.00 mtr 257,119.50 22,369,396.50
- Diameter 65 mm 75.00 mtr 165,709.50 12,428,212.50
- Diameter 50 mm 51.00 mtr 107,871.50 5,501,446.50
- Diameter 40 mm 140.00 mtr 67,390.95 9,434,733.00
- Diameter 32 mm 141.00 mtr 59,030.95 8,323,363.95
- Diameter 25 mm 218.00 mtr 45,285.35 9,872,206.30
- Diameter 25 mm (pipa drain test ke instalasi drain riser) 3.00 mtr 45,285.35 135,856.05
5 Peralatan Bantu Instalasi Pemipaan Sprinkler
- Gate Valve 10 K, diameter 100 mm 1.00 bh 3,744,285.05 3,744,285.05

- Branch Control Valve, dia. 25 mm (c/w valve, sigh glass, press. gauge dll) 1.00 Set 11,740,185.05 11,740,185.05

- Preassure Gauge scala 10 Kg/cm²), lengkap dengan gate valve 15 mm 1.00 ls 787,815.05 787,815.05

- Flow Switch 1.00 unit 2,107,815.05 2,107,815.05

- Landing Valeve diameter 65 mm 2.00 bh 1,738,951.50 3,477,903.00

c PEMIPAAN HYDRANT LANTAI - 3

Pekerjaan Instalasi Pemipaan Hydrant/Sprinkler termasuk pengadaan dan pemasangan
di - site, pengecatan (zinkromate dan cat), fitting, hanger / support, peralatan bantu dll
1 Indoor Hydrant Box (IHB), ukuran 1250 x 800 x 20 mm 5.00 unit 5,430,196.20 27,150,981.00
Lengkap hydrant valve dia. 65 mm, nozzle, hose dia. 40 x 30 meter dengan machino
coupling, hose rack, accessories,dll
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
2 Pekerjaan Instalasi Pemipaan Hydrant Box
Pipa menggunakan Black Steel Pipe (BSP), Medium Class
- Diameter 100 mm 50.00 mtr 358,512.55 17,925,627.50
- Diameter 80 mm 55.00 mtr 257,119.50 14,141,572.50
- Diameter 65 mm 75.00 mtr 165,709.50 12,428,212.50
3 Peralatan Bantu Instalasi Pemipaan Hydrant Box
- Gate Valve 10 K, diameter 100 mm 1.00 bh 3,744,285.05 3,744,285.05
- Fire Extinguser 3,5 Kg 14.00 unit 752,471.50 10,534,601.00
Sprinkler Head : 146.00 unit 132,071.50 19,282,439.00
- Type : Pendant Glass Bulb
- [Link] : 57 deg. c
- Warna : Orange
- Size : 1/2 inch
4 Pekerjaan Instalasi Pemipaan Sprinkler
Pipa menggunakan Black Steel Pipe (BSP), Medium Class
- Diameter 100 mm 22.00 mtr 358,512.55 7,887,276.10
- Diameter 80 mm 100.00 mtr 257,119.50 25,711,950.00
- Diameter 65 mm 62.00 mtr 165,709.50 10,273,989.00
- Diameter 50 mm 52.00 mtr 107,871.50 5,609,318.00
- Diameter 40 mm 138.00 mtr 67,390.95 9,299,951.10
- Diameter 32 mm 140.00 mtr 59,030.95 8,264,333.00
- Diameter 25 mm 215.00 mtr 45,285.35 9,736,350.25
- Diameter 25 mm (pipa drain test ke instalasi drain riser) 3.00 mtr 45,285.35 135,856.05
5 Peralatan Bantu Instalasi Pemipaan Sprinkler
- Gate Valve 16 K, diameter 100 mm 1.00 bh 3,744,285.05 3,744,285.05

- Branch Control Valve, dia. 25 mm (c/w valve, sigh glass, press. gauge dll) 1.00 Set 11,740,185.05 11,740,185.05

- Preassure Gauge scala 10 Kg/cm²), lengkap dengan gate valve 15 mm 1.00 ls 787,815.05 787,815.05

- Flow Switch 1.00 unit 2,107,815.05 2,107,815.05

- Landing Valeve diameter 65 mm 2.00 bh 1,738,951.50 3,477,903.00

TOTAL PEKERJAAN INSTALASI SPRINKLER 962,353,459.37

L PEKERJAAN PLUMBING

Pengadaan dan pemasangan Plambing sudah termasuk fitting sistem pemipaan dengan
lengkap terpasang dengan asesoris,Flange,Gasket,Elbow, Nitrogen, PengisianFreon dan
Alat bantu lainnya yang diperlukan sesuai dengan gambar perencanaan dan spesifikasi
teknis, pekerjaan sudah termasuk test comissioning

A.1 PEKERJAAN PLUMBING AIR BERSIH

PEKERJAAN SUMUR BOR DALAM
1 Pekerjaan Geolistrik 1.00 unit 15,000,000.00 15,000,000.00
2 Mob & Demob peralatan dan Peralatan, 1.00 unit 101,964,000.00 101,964,000.00
personil, gudang, persiapan
lokasi, pembersihan lapangan dan lain - lain
3 Pekerjaan Pemboran pilot hole diameter 6"
maksimum kedalaman 150 m termasuk
pengadaan
bentonit air, pelaksanaan simplified
permeability, test dll
4 Pengadaan, Penyempurnaan, Grouting,
Penyemenan dan Lain -lain
1) Filter Gravel
2) Grouting
5 Biaya Ijin Pengeboran Sumur Dalam 1.00 set 25,000,000.00 25,000,000.00
6 Pompa Depp Well
Kap : 10 m3/jam 1.00 unit 37,873,825.00 37,873,825.00
Head : 70 Meter
Daya 5 KW 380 VOLT
Operasi 1 Duty

7 PERALATAN POMPA
Pipa GIP Ø 50mm 90.00 198,401.50 17,856,135.00
Floater Valve ø 50mm 1.00 1,601,957.50 1,601,957.50
Gate Valve ø 50mm 1.00 875,847.50 875,847.50
Check Valve ø 50mm 1.00 824,191.50 824,191.50

TOTAL PEKERJAAN SUMUR BOR DALAM 200,995,956.50

PEKERJAAN PERALATAN UTAMA

A.2 PERALATAN UTAMA LANTAI 1
1 Pompa Distribusi(BP-01 & BP-02) Package) 2.00 Set 54,655,975.00 109,311,950.00
Debit : 2x@24 m3 / jam
Type : Centrifugal End Suction
Head : 50 meter
Power : 7,5 KW
Sistem Kerja : Paralel Alternate
Sudah lengkap dengan base Frame dan pengkabelannya

2 Water Treatment Plant

Filter Pump 2.00 unit 11,769,175.00 23,538,350.00
Kapasitas = 4m3/jam
Head = 20m
Power = 1,5KW,220V,1P
Sand Filter 1.00 unit 10,013,575.00 10,013,575.00
Kapasitas = 4m3/jam
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Media = Silica Sand dan Zeolit
Sistem Backwash= Manual
Material = FRP
Pressure = 4bar
Carbon Filter 1.00 unit 9,511,975.00 9,511,975.00
Kapasitas = 4m3/jam
Media = Silica Sand dan Zeolit
Sistem Backwash= Manual
Material = FRP
Pressure = 4bar
3 Ground Water Tank Pemadam By Sipil
Kapasitas
Bahan
Accessories

4 Ground Water Tank Domestic By Sipil

Kapasitas
Bahan
Accessories

5 PEMIPAAN DI RUANG POMPA LANTAI 1

Pengadaan dan pemasangan sistem perpipaan Air Bersih Dingin, pemipaan dengan
bahan pipa PPR PN-10, lengkap terpasang dengan asesoris yang diperlukan sesuai
dengan gambar perencanaan dan spesifikasi teknis.

a Pemipaan
- Hedder Pipa Diameter 150 mm GIP Medium A 2.00 unit 2,584,175.00 5,168,350.00
- Diameter 80 mm 20.00 mtr 229,751.50 4,595,030.00
- Diameter 65 mm 67.00 mtr 198,401.50 13,292,900.50
- Diameter 50 mm 49.00 mtr 157,877.50 7,735,997.50
- Diameter 40 mm 22.00 mtr 117,727.50 2,590,005.00
- Diameter 32 mm 15.00 mtr 87,697.50 1,315,462.50
b Peralatan Bantu Instalasi Pemipaan
- Gate Valve 10 K, Diameter 80 mm (flange) 4.00 unit 2,349,407.50 9,397,630.00
- Gate Valve 10 K, Diameter 65 mm (flange) 3.00 unit 1,847,807.50 5,543,422.50
- Gate Valve 10 K, Diameter 50mm (flange) 2.00 unit 1,346,207.50 2,692,415.00
- Gate Valve 10 K, Diameter 40 mm (screw) 12.00 unit 873,581.50 10,482,978.00
- Gate Valve 10 K, Diameter 25 mm (screw) 5.00 unit 496,391.50 2,481,957.50
- Gate Valve 10 K, Diameter 15 mm (screw) 8.00 unit 254,171.50 2,033,372.00
- Check Valve 10 K, diameter 65 mm (flange) 2.00 unit 1,993,491.50 3,986,983.00
- Anti Water Hamer 10 K, diameter 65 mm 1.00 unit 7,849,815.05 7,849,815.05
- Water Meter 10 K, diameter 65 mm 1.00 unit 1,329,015.05 1,329,015.05
- Strainer 10 K, diameter 65 mm 2.00 unit 1,936,291.50 3,872,583.00
- Fleksible connection 10 K, diameter 65 mm 6.00 unit 906,691.50 5,440,149.00

- Preassure Gauge scala 10 Kg/cm²,lengkap dengan Gate Valve 15 mm 2.00 unit 752,175.05 1,504,350.10

- Pressure Switch 2.00 unit 1,228,695.05 2,457,390.10

246,145,655.80

1 INSTALASI AIR BERSIH KAWASAN

Pengadaan dan pemasangan perpipaan Air Bersih Dingin,dengan bahan pipa PPR PN-10,
lengkap terpasang dengan asesoris yang diperlukan sesuai dengan gambar perencanaan
dan spesifikasi teknis.

a Instalasi Air Bersih :

Pipa menggunakan PPR - PN 10
lengkap elbow, reducer, T-Way, dll
- Diameter 50 mm 42.00 mtr 87,696.95 3,683,271.90
- Diameter 40mm 95.00 mtr 62,660.95 5,952,790.25
- Diameter 32 mm 95.00 mtr 50,670.95 4,813,740.25
- Diameter 25 mm 25.00 mtr 34,835.35 870,883.75
- Diameter 20 mm 40.00 mtr 29,665.35 1,186,614.00
b Peralatan bantu pipa, dll
- Gate Valve, diameter 50 mm (screw) 1.00 unit 599,527.50 599,527.50
- Kran Taman 11.00 unit 225,495.05 2,480,445.55

2 INSTALASI AIR BERSIH LANTAI -1

Pengadaan dan pemasangan perpipaan Air Bersih Dingin,dengan bahan pipa PPR PN-10,
lengkap terpasang dengan asesoris yang diperlukan sesuai dengan gambar perencanaan
dan spesifikasi teknis.

a Instalasi Air Bersih :

Pipa menggunakan PPR - PN 10
lengkap elbow, reducer, T-Way, dll
- Diameter 63 mm (Dari Rumah Pompa ke Shaff ) 90.00 mtr 129,431.50 11,648,835.00
- Diameter 63 mm (Pipa Tegak di Shaff ) 33.00 mtr 129,431.50 4,271,239.50
- Diameter 63 mm 120.00 mtr 129,431.50 15,531,780.00
- Diameter 50 mm 28.00 mtr 87,696.95 2,455,514.60
- Diameter 40mm 163.00 mtr 62,660.95 10,213,734.85
- Diameter 32 mm 177.00 mtr 50,670.95 8,968,758.15
- Diameter 25 mm 84.00 mtr 34,835.35 2,926,169.40
- Diameter 20 mm 766.00 mtr 29,665.35 22,723,658.10
b Peralatan bantu pipa, dll
- Gate Valve, diameter 63 mm (screw) 1.00 unit 875,847.50 875,847.50
- Gate Valve, diameter 50 mm (screw) 2.00 unit 599,527.50 1,199,055.00
- Gate Valve, diameter 40 mm (screw) 1.00 unit 420,931.50 420,931.50
- Gate Valve, diameter 32 mm (screw) 2.00 unit 276,831.50 553,663.00
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
- Gate Valve, diameter 20 mm (screw) 317.00 unit 200,051.50 63,416,325.50
- Flow Meter 20 mm (Meter Air) 317.00 unit 320,865.05 101,714,220.85
- Grease Trap 30 liter 232.00 unit 852,495.05 197,778,851.60
- Kran Air 317.00 unit 225,495.05 71,481,930.85
- Kran Taman 12.00 unit 225,495.05 2,705,940.60

3 INSTALASI AIR BERSIH LANTAI -2

Pengadaan dan pemasangan perpipaan Air Bersih Dingin,dengan bahan pipa PPR PN-10,
lengkap terpasang dengan asesoris yang diperlukan sesuai dengan gambar perencanaan
dan spesifikasi teknis.

a Instalasi Air Bersih :

Pipa menggunakan PPR - PN 10
lengkap elbow, reducer, T-Way, dll
- Diameter 63 mm 76.00 mtr 129,431.50 9,836,794.00
- Diameter 50 mm 36.00 mtr 87,696.95 3,157,090.20
- Diameter 40mm 97.00 mtr 62,660.95 6,078,112.15
- Diameter 32 mm 118.00 mtr 50,670.95 5,979,172.10
- Diameter 25 mm 78.00 mtr 34,835.35 2,717,157.30
- Diameter 20 mm 430.00 mtr 29,665.35 12,756,100.50
b Peralatan bantu pipa, dll
- Gate Valve, diameter 63 mm (screw) 1.00 unit 875,847.50 875,847.50
- Gate Valve, diameter 50 mm (screw) 2.00 unit 599,527.50 1,199,055.00
- Gate Valve, diameter 40 mm (screw) 1.00 unit 420,931.50 420,931.50
- Gate Valve, diameter 20 mm (screw) 160.00 unit 200,051.50 32,008,240.00
- Flow Meter 20 mm 160.00 unit 320,865.05 51,338,408.00
- Kran Air 160.00 unit 225,495.05 36,079,208.00

4 INSTALASI AIR BERSIH LANTAI -3

Pengadaan dan pemasangan perpipaan Air Bersih Dingin,dengan bahan pipa PPR PN-10,
lengkap terpasang dengan asesoris yang diperlukan sesuai dengan gambar perencanaan
dan spesifikasi teknis.

a Instalasi Air Bersih :

Pipa menggunakan PPR - PN 10
lengkap elbow, reducer, T-Way, dll
- Diameter 63 mm 15.00 mtr 129,431.50 1,941,472.50
- Diameter 50 mm 35.00 mtr 87,696.95 3,069,393.25
- Diameter 40mm 48.00 mtr 62,660.95 3,007,725.60
- Diameter 32 mm 50.00 mtr 50,670.95 2,533,547.50
- Diameter 25 mm 37.00 mtr 34,835.35 1,288,907.95
- Diameter 20 mm 155.00 mtr 29,665.35 4,598,129.25
b Peralatan bantu pipa, dll
- Gate Valve, diameter 63 mm (screw) 1.00 unit 875,847.50 875,847.50
- Gate Valve, diameter 50 mm (screw) 3.00 unit 599,527.50 1,798,582.50
- Gate Valve, diameter 40 mm (screw) 1.00 unit 420,931.50 420,931.50

TOTAL PEKERJAAN INSTALASI AIR BERSIH 720,454,383.00

B PEKERJAAN PLUMBING AIR BEKAS,KOTOR

Pengadaan dan pemasangan Plambing air kotor sudah termasuk fitting sistem pemipaan
dengan lengkap terpasang dengan asesoris,Flange,Gasket,Elbow, Nitrogen,
PengisianFreon dan Alat bantu lainnya yang diperlukan sesuai dengan gambar
perencanaan dan spesifikasi teknis, pekerjaan sudah termasuk test comissioning

B.1 PERALATAN UTAMA INSTALASI AIR BEKAS,KOTOR

1 Sewage Treatment Plan (STP)
a Unit Reaktor Biofilter Anaerobic Aerobic Clarifier Packed 1.00 set 370,275,675.00 370,275,675.00
Termasuk mobilisasi ke Lokasi
Kapasitas = 30m3/hari
Dimensi = 2,5 m x 8,5 m x 2 m

Sistem = Equalisasi,Anaerobic Biofilter,Aerobic Biofilter dan Post Clarifer.

Material = Fiberglass Anti karat

Operasi = Semi Otomatis
Konstruksi = Up Ground
Susunan media = Random/Sarang Tawon/Biobal
b Filter Pump 1.00 unit 11,769,175.00 11,769,175.00
Kapasitas = 4m3/jam
Head = 30m
Power = 1,5KW,220V,1P
c Sand Filter 1.00 unit 10,013,575.00 10,013,575.00
Kapasitas = 4m3/jam
Media = Silica Sand dan Zeolit
Sistem Backwash= Manual
Material = FRP
Pressure = 4bar
d Carbon Filter
Kapasitas = 4m3/jam 1.00 unit 9,511,975.00 9,511,975.00
Media = Silica Sand dan Zeolit
Sistem Backwash= Manual
Material = FRP
Pressure = 4bar
e Uji Kualitas Air Dilaboratorium 3.00 kali 3,606,075.00 10,818,225.00

2 Pompa Sumpit 3.00 Set 15,886,585.00 47,659,755.00

Kapasitas
Type
No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Head
Power
Jumah Pompa
Bekerja secara parallel
lengkap dengan katup2, panel kontrol otomatis dan Level Control

Bak Sumpit
Kapasitas By Sipil
Ukuran

460,048,380.00

B.2 PEKERJAAN AIR BEKAS,KOTOR LANTAI 1

1 Instalasi Air Kotor, Air Bekas & Buangan :

Pipa menggunakan uPVC Type Plain end/Ts End Class AW 10 kg/cm²

Standard AW CLASS
- Diameter 150 mm Pipa Vertikal dalam Shaff (air kotor & kotor ) 55.00 mtr 265,831.50 14,620,732.50
- Diameter 100 mm Pipa Vertikal dalam Shaff (air bekas & kotor ) 5.00 mtr 128,991.50 644,957.50
- Diameter 100 mm D Pipa Vertikal dalam Shaff (venting ) 10.00 mtr 62,936.50 629,365.00
- Diameter 80 mm D Pipa Vertikal dalam Shaff (venting ) 14.00 mtr 54,796.50 767,151.00
- Diameter 65 mm D Pipa Vertikal dalam Shaff (venting ) 10.00 mtr 44,786.50 447,865.00
- Diameter 50 mm D Pipa Vertikal dalam Shaff (venting ) 10.00 mtr 33,346.50 333,465.00
- Diameter 150 mm 110.00 mtr 265,831.50 29,241,465.00
- Diameter 100 mm 65.00 mtr 128,991.50 8,384,447.50
- Diameter 80 mm 35.00 mtr 89,831.50 3,144,102.50
- Diameter 65 mm 70.00 mtr 78,831.50 5,518,205.00
- Diameter 50 mm 110.00 mtr 59,361.50 6,529,765.00
- Diameter 50 mm D (vent) 25.00 mtr 33,346.50 833,662.50
- Diameter 32 mm D (vent) 56.00 mtr 23,776.50 1,331,484.00
- Diameter 25 mm D (vent) 10.00 mtr 22,236.50 222,365.00
2 Peralatan bantu pipa, dll
-Floor Drain 80 mm 317.00 bh 466,031.50 147,731,985.50
-Clean Out 80 mm 2.00 bh 280,461.50 560,923.00
-Clean Out 100 mm 3.00 bh 316,651.50 949,954.50
-Clean Out 150 mm 6.00 bh 802,335.05 4,814,010.30

B.3 PEKERJAAN AIR BEKAS,KOTOR LANTAI - 2

1 Instalasi Air Kotor, Air Bekas & Buangan :

Pipa menggunakan uPVC Type Plain end/Ts End Class AW 10 kg/cm²

Standard AW CLASS
- Diameter 150 mm 123.00 mtr 265,831.50 32,697,274.50
- Diameter 100 mm 51.00 mtr 128,991.50 6,578,566.50
- Diameter 80 mm 35.00 mtr 89,831.50 3,144,102.50
- Diameter 65 mm 15.00 mtr 78,831.50 1,182,472.50
- Diameter 50 mm 30.00 mtr 59,361.50 1,780,845.00
- Diameter 50 mm D (vent) 25.00 mtr 33,346.50 833,662.50
- Diameter 32 mm D (vent) 56.00 mtr 23,776.50 1,331,484.00
- Diameter 25 mm D (vent) 10.00 mtr 22,236.50 222,365.00
2 Peralatan bantu pipa, dll
-Floor Drain 80 mm 176.00 bh 466,031.50 82,021,544.00
-Clean Out 65 mm 1.00 bh 270,451.50 270,451.50
-Clean Out 80 mm 1.00 bh 280,461.50 280,461.50
-Clean Out 100 mm 3.00 bh 316,651.50 949,954.50
-Clean Out 150 mm 4.00 bh 802,335.05 3,209,340.20

B.4 PEKERJAAN AIR BEKAS,KOTOR LANTAI - 3

1 Instalasi Air Kotor, Air Bekas & Buangan :

Pipa menggunakan uPVC Type Plain end/Ts End Class AW 10 kg/cm²

Standard AW CLASS
- Diameter 150 mm 14.00 mtr 265,831.50 3,721,641.00
- Diameter 100 mm 95.00 mtr 128,991.50 12,254,192.50
- Diameter 80 mm 45.00 mtr 89,831.50 4,042,417.50
- Diameter 65 mm 26.00 mtr 78,831.50 2,049,619.00
- Diameter 50 mm 40.00 mtr 59,361.50 2,374,460.00
- Diameter 50 mm D (vent) 25.00 mtr 33,346.50 833,662.50
- Diameter 32 mm D (vent) 56.00 mtr 23,776.50 1,331,484.00
- Diameter 25 mm D (vent) 10.00 mtr 22,236.50 222,365.00
2 Peralatan bantu pipa, dll
-Floor Drain 80 mm 16.00 bh 466,031.50 7,456,504.00
-Clean Out 80 mm 3.00 bh 280,461.50 841,384.50
-Clean Out 100 mm 2.00 bh 316,651.50 633,303.00
-Portable Grease Trap 30 ltr 16.00 unit 852,495.05 13,639,920.80

PEKERJAAN INSTALASI AIR BEKAS,KOTOR 410,609,383.80

C PEKERJAAN AIR HUJAN

1.a PEKERJAAN INSTALASI AIR HUJAN
Pipa menggunakan uPVC Type Plain end/Ts End Class D
Standard AW CLASS

- Diameter 150 mm ( pipa horisontal dari Sumpit ke Saluran Luar ) 15.00 mtr 265,831.50 3,987,472.50

- Diameter 150 mm ( pipa vertikal ) 140.00 mtr 265,831.50 37,216,410.00

- Roof Drain 150 mm 18.00 unit 415,871.50 7,485,687.00

1.b PEKERJAAN DISTRIBUSI AIR HUJAN

No URAIAN PEKERJAAN VOLUME SAT ANALISA HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

1 2 3 4 5 6.00 7.00
Pompa Sump Pit 2.00 set 15,886,585.00 31,773,170.00
Type : Submersible Pump
Kap : 100 ltr/mnt
Head : 15 Meter
Power : 1,5 Kw
Jumlah : 2
System Kerja : Pararel Alternatif
Lengkap dengan Panel Kontrol Standart serta wiring
kabel pompa menggunakan NYY

TOTAL PEKERJAAN INSTALASI AIR HUJAN 80,462,739.50

JUMLAH PEKERJAAN MEKANIKAL ELKTRIKAL 14,809,900,239.36

JUMLAH TOTAL PEKERJAAN KESELURUHAN 69,042,593,486.37
 SMKK

PEKERJAAN : PEMBANGUNAN PASAR BINJAI

TAHUN ANGGARAN : 2023 - 2024
LOKASI : KOTA BINJAI
PROVINSI : SUMATERA UTARA

HARGA SATUAN
No URAIAN PEKERJAAN VOLUME SAT ANALISA JUMLAH HARGA (Rp)
(Rp)
1 2 3 4 5 6.00 7.00
ANL Hit 2
I Sistem Manajemen Keselamatan Kontruksi (SMKK)
A Penyiapan RK3K
1 Pembuatan Dokumen Rencana Keselamatan Konstruksi 1.000 Set dihitung 2,000,000.00 2,000,000.000
2 Pembuatan Prosedur dan Instruksi Kerja 1.000 Set dihitung 1,000,000.00 1,000,000.000
3 Penyiapan Formulir 1.000 Set dihitung 800,000.00 800,000.000
Sub Total A 3,800,000.000

B Sosialisasi, Promosi K3 dan Pelatihan

1 Intruksi K3 40.00 Org dihitung 10,000.00 400,000.000
2 Pengarahan K3 40.00 Org dihitung 10,000.00 400,000.000
3 Pelatihan K3
A. Bekerja di ketinggian 40.00 Org dihitung 10,000.00 400,000.000
B. Penggunaan Bahan Kimia (MSDS) 10.00 Org dihitung 10,000.00 100,000.000
4 Simulasi K3 40.00 Org dihitung 10,000.00 400,000.000
5 Spanduk 5.00 Lb dihitung 300,000.00 1,500,000.000
6 Poster 5.00 Lb dihitung 300,000.00 1,500,000.000
7 Papan Informasi K3 4.00 Bh dihitung 300,000.00 1,200,000.000
Sub Total B 5,900,000.000
C ALAT PELINDUNG KERJA DAN ALAT PELINDUNG DIRI
1 Tali Keselamatan (Safety Line) 1.000 Ls dihitung 4,000,000.00 4,000,000.000
2 Jaring Pengaman 1.000 Ls dihitung 15,000,000.00 15,000,000.000
3 Pagar Pengaman 1.000 Ls dihitung 10,000,000.00 10,000,000.000
4 Pembatas Area 1.000 Ls dihitung 10,000,000.00 10,000,000.000
5 Topi Pelindung 60.00 Bh dihitung 75,000.00 4,500,000.000
6 Pelindung Mata 20.000 Psg dihitung 30,000.00 600,000.000
7 Pelindung Telinga 20.000 Psg dihitung 150,000.00 3,000,000.000
8 Tameng Muka 5.00 Bh dihitung 200,000.00 1,000,000.000
9 Pelindung Pernapasan dan Mulut (Masker) 40.00 Bh dihitung 50,000.00 2,000,000.000
10 Sarung Tangan 40.00 Psg dihitung 15,000.00 600,000.000
11 Sepatu Keselamatan 40.00 Psg dihitung 200,000.00 8,000,000.000
12 Penunjang Seluruh Tubuh 5.000 Bh dihitung 400,000.00 2,000,000.000
13 Rompi Keselamatan 60.00 Bh dihitung 50,000.00 3,000,000.000
14 Celemek 5.000 Bh dihitung 150,000.00 750,000.000
15 Pelindung Jatuh 5.000 Bh dihitung 400,000.00 2,000,000.000
16 Wearpack 10.000 Set dihitung 200,000.00 2,000,000.000
Sub Total C 68,450,000.000

D Fasilitas, Sarana dan Prasarana Kesehatan

1 Peralatan P3K (Kotak P3K, Tandu, Obat Luka, Perban, dll) 1.000 Ls 3,000,000.00 3,000,000.000
2 Peralatan Pengasapan 2.000 Ls 1,000,000.00 2,000,000.000
Sub Total D 5,000,000.000

E Rambu Rambu yang diperlukan

1 Rambu Petunjuk 10.000 Bh 80,000.00 800,000.000
2 Rambu Larangan 10.000 Bh 80,000.00 800,000.000
3 Rambu Peringatan 10.000 Bh 80,000.00 800,000.000
4 Rambu Kewajiban 10.000 Bh 80,000.00 800,000.000
5 Rambu Informasi 10.000 Bh 80,000.00 800,000.000
6 Jalur Evakuasi 10.000 Ls 80,000.00 800,000.000
Sub Total E 4,800,000.000

F Lain-lain Terkait Pengendalian Risiko Keselamatan Konstruksi

1 Alat Pemadam Api Ringan (APAR) 5.000 Bh 600,000.00 3,000,000.000
2 Bendera K3 1.000 Bh 150,000.00 150,000.000
3 Program Inspeksi 1.000 Ls 3,000,000.00 3,000,000.000
4 Pelaporan dan Penyelidikan Insiden 1.000 Ls 500,000.00 500,000.000
5 Pembuatan Kartu Identitas Pekerja (KIP) 60.00 Lb 10,000.00 600,000.000
Sub Total F 7,250,000.000

HARGA SATUAN PEKERJAAN (A+B+C+D+E+F) 95,200,000.000

E. HARGA SATUAN PEKERJAAN
 REKAP ANALISA HARGA SATUAN BANGUNAN

ANALISA PEKERJAAN HARGA SATUAN

A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
A.[Link] Pembuatan 1mtr pagar sementara dari seng gelombang tinggi 2 meter 330,203.94
A.[Link] Pengukuran dan pemasangan 1 m' Bouwplank 54,909.58
A.[Link]. (K3) Pembuatan 1 m2 kantor sementara dengan lantai plesteran 1,203,237.86
A.[Link].7. (K3) Pembuatan 1 m2 gudang semen dan peralatan 968,387.20
A.[Link].8. Pembuatan 1 m2 bedeng pekerja 949,750.12
A. [Link] Pembersihan 1 m2 lapangan dan perataan 21,175.00

A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

A.[Link]. Penggalian 1 M3 tanah biasa sedalam 1 m 91,437.50
A.[Link]. Pengurugan kembali 1 M3 galian tanah 67,375.00
A.[Link].b Pemadatan tanah/pasir 1 M3 (per 20 cm) menggunakan stamper 81,675.00
A.[Link]. Pengurugan 1 M3 dengan pasir urug 56,375.00
A.[Link].a Pengurugan 1 M3 dengan tanah timbun 182,303.00
A.[Link] Pembuangan 1 m3 tanah sejauh 30 meter 40,040.00

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

A.[Link]. Pemasangan 1 M3 pondasi batu belah campuran 1 SP : 3PP 1,087,583.20
A.[Link] Pemasangan 1 m3 batu kosong (anstamping) 539,154.00

A.4.1.1 HARGA SATUAN PEKERJAAN BETON

Membuat 1 M3 lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (12
A.[Link]. 1,142,020.00
± 2) cm, w/c = 0,87
Membuat 1 M3 beton mutu f'c = 14,5 Mpa (K175), slump (12 ± 2) cm,
A.[Link]. 1,307,509.50
w/c = 0,66
Membuat 1 M3 beton mutu f'c = 21,7 Mpa (K250), slump (12 ± 2) cm,
A.[Link]. 1,526,409.50
w/c = 0,56
Membuat 1 M3 beton mutu f'c = 26,4 Mpa (K300), slump (12 ± 2) cm,
A.[Link]. 1,642,569.50
w/c = 0,52
Membuat 1 m3 beton mutu f’c = 31.2 MPa (K 350). slump (12 ± 2) cm.
A.[Link]. 1,826,495.00
w/c = 0.48
Membuat 1 m3 beton mutu f’c = 36 MPa (K 400). slump (12 ± 2) cm.
A.[Link]. 1,940,565.00
w/c = 0.48
A.[Link]. Pembesian 1kg dengan besi polos 18,156.05
A.[Link].B Pembesian 10 kg dengan besi ulir 19,111.24
A.[Link] Pemasangan 10 kg jaring kawat baja (wiremesh) 14,321.45
A.[Link] (K3) Pemasangan 1 M2 bekisting untuk pondasi 175,656.80
A.[Link] (K3) Pemasangan 1 M2 bekisting untuk sloof 181,834.40
A.[Link] (K3) Pemasangan 1 M2 bekisting untuk kolom 249,822.10
A.[Link] (K3) Pemasangan 1 M2 bekisting untuk balok 253,528.66
A.[Link] (K3) Pemasangan 1 M2 bekisting untuk lantai 265,046.10
A.[Link] (K3) Pemasangan 1 M2 bekisting untuk dinding 247,802.50
A.[Link] (K3) Pemasangan 1 M2 bekisting untuk tangga 235,244.90
A.[Link] Membuat 1 mtr kolom praktis beton bertulang (11 x 11) cm 106,090.27
A.[Link] Membuat 1 mtr ring balok beton bertulang (10 x 15) cm 129,812.65

A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM

A.[Link]. Pengerjaan 1 cm pengelasan baja dengan las listrik 4,097.50
A.[Link] Pemasangan 1 m2 sunscreen jalusi alluminium 189,794.00
A.[Link]. Pemasangan 1 m2 pintu rolling door galvalme tebal 0,35 mm (perforasi 1,121,395.00
Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm modul 60x120
A.[Link] 300,465.00
cm dinding partisi
A.[Link] Pemasangan 1 m2 atap pelana rangka atap baja canal ringan profil C10 280,304.20

A.4.4.1 HARGA SATUAN PEKERJAAN DINDING

Pemasangan 1 m2 dinding bata merah (5x11x22)cm tebal 1/2 bata
A.[Link]. 152,111.08
camp. 1SP:2PP
Pemasangan 1 m2 dinding bata merah (5x11x22)cm tebal 1/2 bata
A.[Link]. 139,090.38
camp. 1SP:4PP
Pemasangan 1 m2 dinding bata (tempel) merah expose (5x3x20)cm
A.[Link].A 462,063.58
tebal 1/2 bata camp. 1SP:4PP
Pemasangan 1 m2 dinding bata merah expose (5x3x20)cm tebal 1/2
A.[Link].B 344,611.08
bata camp. 1SP:4PP
1 m² memasang dinding bata ringan tebal 10 cm dengan mortar siap
A. [Link] 244,208.80
pakai

A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

A.[Link]. Pemasangan 1 m2 plesteran 1 SP : 2 PP tebal 15 mm 87,772.08
A.[Link]. Pemasangan 1 m2 plesteran 1SP : 4PP tebal 15 cm 81,050.64
A.[Link]. Pemasangan 1 m2 plesteran acian 37,867.50
A.[Link].A Pemasangan 1 m2 plesteran lantai camp. 1 SP : 3 PP tebal 30 mm 102,471.60

A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

A.[Link].a Pemasangan 1 m2 lantai keramik uk. 60 x 60 cm type Matt (type kasar) 386,350.80
A.[Link].b Pemasangan 1 m2 lantai keramik uk. 60 x 60 cm type homogeneous til 455,980.80
A.[Link].e Pemasangan 1 m2 dinding keramik uk. 30 x 60 cm type Polished warna 302,970.80
A.[Link]. Pekerjaan 1 m2 Floor Hardener (lantai beton) 56,793.00
A.[Link].A Pekerjaan 1 m2 Floor Hardener (lantai plesteran) 48,873.00
 ANALISA PEKERJAAN HARGA SATUAN
A.[Link] Pemasangan 1 m2 paving block tebal 8 cm 299,425.28
A.[Link] Memasang 1 m' Kanstien Pracetak Mutu K.225 165,992.42
Supl. WMB Memasang 1 m2 Waterproofing Membrane tempel (Self Adhesive Mem 198,772.75
 ANALISA PEKERJAAN HARGA SATUAN
A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT (PLAPOND)
Pemasangan 1 m2 langit-langit calsium board ukuran (120 x 240) cm
A.[Link].A 62,291.90
tebal 4 mm
Pemasangan 1 m2 langit-langit gypsum board ukuran (120 x 240) cm
A.[Link] 57,887.50
tebal 9 mm
A.[Link].B Pasang plapond type FIRESHIELD tebal 12 mm 148,578.10

A.4.5.2 HARGA SATUAN PEKERJAAN PENUTUP ATAP

A.[Link] A Pemasangan 1 m2 Atap metal type motif pasir T=0,35 207,762.50
A.[Link] A Pemasangan 1 m' Rabung metal type motif pasir tebal 0,35 mm 163,680.00

A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA

A.[Link]. Pemasangan 1 m2 kaca cermin tebal 5 mm 525,030.00

A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

Pengecatan 1m2 bidang cat kilat baru (1 lapis plamur, 1 lapis cat
A.[Link]. 82,150.20
dasar, 2 lapis cat penutup)
Pengecatan 1m2 plapon baru (1 lapis plamur, 1 lapis cat dasar, 2
A.[Link]. 37,994.55
lapis cat penutup)
Pengecatan 1m2 tembok baru (1 lapis plamur, 1 lapis cat dasar, 2
A.[Link].a 54,410.95
lapis cat penutup)
Pengecatan 1m2 tembok baru (1 lapis plamur, 1 lapis cat dasar, 2
A.[Link].b 67,070.85
lapis cat penutup)

A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

A.5.1.1. A (K3) Pemasangan 1 buah closet duduk/monoblock Difabel 7,608,755.00
A.5.1.1. B (K3) Pemasangan 1 buah closet duduk/monoblock 4,349,785.00
A.5.1.2.C Pemasangan 1 buah closet jongkok porselen dengan flusher tanam 5,926,916.60
A.5.1.4. (K3) Pemasangan 1 buah Urioir 3,952,372.60
A.5.1.5. Pemasangan 1 buah wastafel 2,330,466.60
A.5.1.5.B Pemasangan 1 buah Jetwasher 358,352.50
A.5.1.12. Pemasangan 1 buah bak cuci piring stainlessteel 1 Lubang 415,112.50
A.5.1.15. Pemasangan 1 buah floor drain 92,482.50
A.5.1.19. Pemasangan 1 buah kran diameter Ø1/2" atau 3/4" 207,528.75
PLL. Supl 6.1 1 M2 Pemasangan Rangka plapond gypsum board 69,793.04

ANL HIT HARGA SATUAN PEKERJAAN HITUNG

ANL Hit 1 1 mᶟ Menggali tanah dengan excavator dimuat ke Dump Truck 15,278.85
ANL Hit 2 Rencana Keselamatan dan Kesehatan Kerja Kontrak (RK3K) 218,300,000.00
ANL Hit 3 Coating bata merah expose 51,632.35
ANL Hit 4 Pasang Pembatas Urinoir 1,554,080.00
ANL Hit 5 Pasang 1 m2 atap transparan tebal 1,5 mm 310,887.50
Pengadaan (1 bh)tiang pancang spun pile Ø30 cm mutu beton K500
ANL Hit 6 2,202,987.60
panjang 6 mtr
Pengadaan (1 bh) tiang pancang spun pile Ø30 cm mutu beton K500
ANL Hit 7 1,468,658.40
panjang 4 mtr
1 mtr Pemancangan dengan hydraulic jack tiang pancang spun pile
ANL Hit 8 121,914.10
Ø30 cm mutu beton K500
1 bh Penyambungan tiang pancang spun pile Ø30 cm mutu beton
ANL Hit 9 156,533.08
K500 dengan kawat las

ANL TKS HARGA SATUAN PEKERJAAN TAKSIR

ANL_TKS_1 1 Set Sewa perancah kerja (scafolding) ±5 bulan 210,000.00
Pembersihan akhir limbah material/bahan dan penyempurnaan
ANL_TKS_2 30,000,000.00
pekerjaan (penyisipan)
ANL_TKS_3 Biaya listrik & air kerja ± 6 bulan 90,000,000.00
ANL_TKS_4 1 M3 Timbunan tanah hitam/humus 290,000.00
ANL_TKS_5 1m2 Tanam rumput swis 38,100.00
 ANALISA HARGA SATUAN -1
PEKERJAAN SIPIL

A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN

A.[Link] Pembuatan 1mtr pagar sementara dari seng gelombang tinggi 2 meter
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.200 105,000.00 21,000.00
Tukang Kayu L.02 OH 0.400 150,000.00 60,000.00
Kepala Tukang L.03 OH 0.020 165,000.00 3,300.00
Mandor L.04 OH 0.020 175,000.00 3,500.00
JUMLAH TENAGA KERJA 87,800.00
B. BAHAN
Dolken kayu bulat Ø 8-10/400 cm (5x pakai) Batang 0.250 17,300.00 4,325.00
Sement Portland Kg 2.500 1,700.00 4,250.00
Seng gelombang tebal 0,2 mm Lbr 1.200 82,800.00 99,360.00
Pasir Beton M3 0.005 165,600.00 828.00
Koral beton M3 0.009 290,000.00 2,610.00
Kayu balok sembarang 5/7 (5x pakai) M3 0.010 5,616,000.00 58,406.40
Paku biasa 2" - 5" Kg 0.060 27,600.00 1,656.00
Meni Besi Liter 0.450 91,000.00 40,950.00

JUMLAH HARGA BAHAN 212,385.40

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 300,185.40

E. OVERHEAD & PROFIT (10 % x D) 30,018.54
F. HARGA SATUAN PEKERJAAN (D+E) 330,203.94

A.[Link] Pengukuran dan pemasangan 1 m' Bouwplank

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.100 105,000.00 10,500.00
Tukang Kayu L.02 OH 0.100 150,000.00 15,000.00
Kepala Tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.005 175,000.00 875.00
JUMLAH TENAGA KERJA 28,025.00
B. BAHAN
Kayu balok sembarang 5/7 (5x pakai) M3 0.002 5,616,000.00 13,478.40
Paku biasa 2" - 4" Kg 0.020 27,600.00 552.00
Kayu papan sembarang 3/20 (5x pakai) M3 0.001 5,616,000.00 7,862.40

JUMLAH HARGA BAHAN 21,892.80

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 49,917.80

E. OVERHEAD & PROFIT (10 % x D) 4,991.78
F. HARGA SATUAN PEKERJAAN (D+E) 54,909.58

A.[Link]. (K3) Pembuatan 1 m2 kantor sementara dengan lantai plesteran

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 2.000 105,000.00 210,000.00
Tukang Kayu L.02 OH 1.000 150,000.00 150,000.00
Tukang Batu L.02 OH 1.000 150,000.00 150,000.00
Kepala Tukang L.03 OH 0.300 165,000.00 49,500.00
Mandor L.04 OH 0.050 175,000.00 8,750.00
 JUMLAH TENAGA KERJA 568,250.00
B. BAHAN
Dolken kayu bulat Ø 8-10/400 cm (5x pakai) btg 0.250 17,300.00 4,325.00
Kayu broti / papan sembarang (5x pakai) M3 0.036 5,616,000.00 202,176.00
Paku biasa 2" - 4" Kg 0.080 27,600.00 2,208.00
Besi strip Kg 1.100 21,800.00 23,980.00
Semen Portland Kg 35.000 1,700.00 59,500.00
Pasir Pasangan M3 0.150 165,600.00 24,840.00
Pasir beton M3 0.100 165,600.00 16,560.00
Koral beton M3 0.150 290,000.00 43,500.00
Bata merah bh 30.000 700.00 21,000.00
Seng plat lbr 0.250 88,200.00 22,050.00
Jendela nako bh 0.200 386,400.00 77,280.00
Kaca polos m2 0.080 187,700.00 15,016.00
Kunci Tanam Bh 0.150 81,600.00 12,240.00
Triplek Uk. 4 mm uk. 120x240 cm (5x pakai) Lbr 0.012 77,300.00 927.60

JUMLAH HARGA BAHAN 525,602.60

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 1,093,852.60

E. OVERHEAD & PROFIT (10 % x D) 109,385.26
F. HARGA SATUAN PEKERJAAN (D+E) 1,203,237.86

A.[Link].7. (K3) Pembuatan 1 m2 gudang semen dan peralatan

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 1.000 105,000.00 105,000.00
Tukang L.02 OH 2.000 150,000.00 300,000.00
Kepala Tukang L.03 OH 0.200 165,000.00 33,000.00
Mandor L.04 OH 0.050 175,000.00 8,750.00

JUMLAH TENAGA KERJA 446,750.00

B. BAHAN
Dolken kayu galam Ø 8 - 10 cm panjang 4 m (5 x pakai) Btg 0.340 17,300.00 5,882.00
Kayu broti / papan sembarang (5x pakai) M3 0.042 5,616,000.00 235,872.00
Paku biasa 2" - 4" Kg 0.300 27,600.00 8,280.00
Semen Portland Kg 10.500 1,700.00 17,850.00
Pasir pasang M3 0.030 165,600.00 4,968.00
Koral beton M3 0.050 290,000.00 14,500.00
Seng Gelombang bjls 0,20 mm pjng 7 kk Lbr 1.500 82,800.00 124,200.00
Seng Plat BJL30 Lbr 0.250 88,200.00 22,050.00

JUMLAH HARGA BAHAN 433,602.00

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 880,352.00

E. OVERHEAD & PROFIT (10 % x D) 88,035.20
F. HARGA SATUAN PEKERJAAN (D+E) 968,387.20

A.[Link].8. Pembuatan 1 m2 bedeng pekerja

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 1.000 105,000.00 105,000.00
Tukang L.02 OH 2.000 150,000.00 300,000.00
Kepala Tukang L.03 OH 0.200 165,000.00 33,000.00
Mandor L.04 OH 0.050 175,000.00 8,750.00

JUMLAH TENAGA KERJA 446,750.00

B. BAHAN
Dolken kayu diameter 8-10/400 cm (5x pakai) Btg 0.250 17,300.00 4,325.00
 Kayu sembarang (5x pakai) M3 0.037 5,616,000.00 208,915.20
Paku biasa Kg 0.300 27,600.00 8,280.00
Semen Portland Kg 18.000 1,700.00 30,600.00
Pasir beton M3 0.030 165,600.00 4,968.00
Koral beton M3 0.050 290,000.00 14,500.00
Seng gelombang Lbr 1.500 82,800.00 124,200.00
Plywood 4mm (5x pakai) Lbr 0.270 77,300.00 20,871.00

JUMLAH HARGA BAHAN 416,659.20

C. PERALATAN
JUMLAH HARGA ALAT -
D. JUMLAH (A+B+C) 863,409.20
E. OVERHEAD & PROFIT (10 % x D) 86,340.92
F. HARGA SATUAN PEKERJAAN (D+E) 949,750.12

A. [Link] Pembersihan 1 m2 lapangan dan perataan

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.100 105,000.00 10,500.00
Mandor L.04 OH 0.050 175,000.00 8,750.00
JUMLAH TENAGA KERJA 19,250.00
B. BAHAN

JUMLAH HARGA BAHAN -

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 19,250.00

E. OVERHEAD & PROFIT (10 % x D) 1,925.00
F. HARGA SATUAN PEKERJAAN (D+E) 21,175.00

A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

A.[Link]. Penggalian 1 M3 tanah biasa sedalam 1 m

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.750 105,000.00 78,750.00
Mandor L.04 OH 0.025 175,000.00 4,375.00
JUMLAH TENAGA KERJA 83,125.00
B. BAHAN

JUMLAH HARGA BAHAN -

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 83,125.00

E. OVERHEAD & PROFIT (10 % x D) 8,312.50
F. HARGA SATUAN PEKERJAAN (D+E) 91,437.50

A.[Link]. Pengurugan kembali 1 M3 galian tanah

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.500 105,000.00 52,500.00
Mandor L.04 OH 0.050 175,000.00 8,750.00
JUMLAH TENAGA KERJA 61,250.00
B. BAHAN

JUMLAH HARGA BAHAN

C. PERALATAN

JUMLAH HARGA ALAT

D. JUMLAH (A+B+C) 61,250.00

 E. OVERHEAD & PROFIT (10 % x D) 6,125.00
F. HARGA SATUAN PEKERJAAN (D+E) 67,375.00

A.[Link].b Pemadatan tanah/pasir 1 M3 (per 20 cm) menggunakan stamper

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.500 105,000.00 52,500.00
Mandor L.04 OH 0.050 175,000.00 8,750.00
JUMLAH TENAGA KERJA 61,250.00
B. BAHAN

JUMLAH HARGA BAHAN

C. PERALATAN
Stamper Jam 0.0500 240,000.00 12,000.00
Alat Bantu Ls 1.000 1,000.00 1,000.00

JUMLAH HARGA ALAT 13,000.00

D. JUMLAH (A+B+C) 74,250.00

E. OVERHEAD & PROFIT (10 % x D) 7,425.00
F. HARGA SATUAN PEKERJAAN (D+E) 81,675.00

A.[Link]. Pengurugan 1 M3 dengan pasir urug

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.300 105,000.00 31,500.00
Mandor L.04 OH 0.010 175,000.00 1,750.00
JUMLAH TENAGA KERJA 33,250.00
B. BAHAN
Pasir urug M3 1.200 15,000.00 18,000.00
JUMLAH HARGA BAHAN 18,000.00
C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 51,250.00

E. OVERHEAD & PROFIT (10 % x D) 5,125.00
F. HARGA SATUAN PEKERJAAN (D+E) 56,375.00

A.[Link].a Pengurugan 1 M3 dengan tanah timbun

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.300 105,000.00 31,500.00
Mandor L.04 OH 0.010 175,000.00 1,750.00
JUMLAH TENAGA KERJA 33,250.00
B. BAHAN
Tanah timbun M3 1.200 110,400.00 132,480.00
JUMLAH HARGA BAHAN 132,480.00
C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 165,730.00

E. OVERHEAD & PROFIT (10 % x D) 16,573.00
F. HARGA SATUAN PEKERJAAN (D+E) 182,303.00

A.[Link] Pembuangan 1 m3 tanah sejauh 30 meter

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.330 105,000.00 34,650.00
Mandor L.04 OH 0.010 175,000.00 1,750.00
JUMLAH TENAGA KERJA 36,400.00
B. BAHAN
 JUMLAH HARGA BAHAN -
C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 36,400.00

E. OVERHEAD & PROFIT (10 % x D) 3,640.00
F. HARGA SATUAN PEKERJAAN (D+E) 40,040.00

A.3.2.1 HARGA SATUAN PEKERJAAN PONDASI

A.[Link]. Pemasangan 1 M3 pondasi batu belah campuran 1 SP : 3PP
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 1.500 105,000.00 157,500.00
Tukang L.02 OH 0.750 150,000.00 112,500.00
Kepala Tukang L.03 OH 0.075 165,000.00 12,375.00
Mandor L.04 OH 0.075 175,000.00 13,125.00
JUMLAH TENAGA KERJA 295,500.00
B. BAHAN
Batu belah M3 1.200 275,000.00 330,000.00
Semen Portland Kg 163.000 1,700.00 277,100.00
Pasir pasangan M3 0.520 165,600.00 86,112.00

JUMLAH HARGA BAHAN 693,212.00

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 988,712.00

E. OVERHEAD & PROFIT (10 % x D) 98,871.20
F. HARGA SATUAN PEKERJAAN (D+E) 1,087,583.20

A.[Link] Pemasangan 1 m3 batu kosong (anstamping)

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.780 105,000.00 81,900.00
Tukang L.02 OH 0.390 150,000.00 58,500.00
Kepala Tukang L.03 OH 0.039 165,000.00 6,435.00
Mandor L.04 OH 0.039 175,000.00 6,825.00
JUMLAH TENAGA KERJA 153,660.00
B. BAHAN
Batu belah M3 1.200 275,000.00 330,000.00
Pasir urug M3 0.432 15,000.00 6,480.00

JUMLAH HARGA BAHAN 336,480.00

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 490,140.00

E. OVERHEAD & PROFIT (10 % x D) 49,014.00
F. HARGA SATUAN PEKERJAAN (D+E) 539,154.00

A.4.1.1 HARGA SATUAN PEKERJAAN BETON

A.[Link]. Membuat 1 M3 lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (12 ± 2) cm, w/c = 0,87
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 1.200 105,000.00 126,000.00
Tukang L.02 OH 0.200 150,000.00 30,000.00
Kepala Tukang L.03 OH 0.020 165,000.00 3,300.00
Mandor L.04 OH 0.060 175,000.00 10,500.00
JUMLAH TENAGA KERJA 169,800.00
B. BAHAN
 Ready Mix K 175 m3 1.000 820,400.00 820,400.00
JUMLAH HARGA BAHAN 820,400.00

C. PERALATAN
Sewa concrette pump m3 1.000 48,000.00 48,000.00

JUMLAH HARGA ALAT 48,000.00

D. JUMLAH (A+B+C) 1,038,200.00

E. OVERHEAD & PROFIT (10 % x D) 103,820.00
F. HARGA SATUAN PEKERJAAN (D+E) 1,142,020.00

A.[Link]. Membuat 1 M3 beton mutu f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c = 0,66
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 1.650 105,000.00 173,250.00
Tukang L.02 OH 0.275 150,000.00 41,250.00
Kepala Tukang L.03 OH 0.028 165,000.00 4,620.00
Mandor L.04 OH 0.083 175,000.00 14,525.00
JUMLAH TENAGA KERJA 233,645.00
B. BAHAN
Ready Mix K 175 m3 1.000 955,000.00 955,000.00
JUMLAH HARGA BAHAN 955,000.00

C. PERALATAN
Sewa concrette pump m3 1.000 48,000.00 48,000.00

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 1,188,645.00

E. OVERHEAD & PROFIT (10 % x D) 118,864.50
F. HARGA SATUAN PEKERJAAN (D+E) 1,307,509.50

A.[Link]. Membuat 1 M3 beton mutu f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0,56
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 1.650 105,000.00 173,250.00
Tukang L.02 OH 0.275 150,000.00 41,250.00
Kepala Tukang L.03 OH 0.028 165,000.00 4,620.00
Mandor L.04 OH 0.083 175,000.00 14,525.00
JUMLAH TENAGA KERJA 233,645.00
B. BAHAN
Ready Mix K.250 m3 1.000 1,106,000.00 1,106,000.00
JUMLAH HARGA BAHAN 1,106,000.00

C. PERALATAN
Sewa concrette pump m3 1.000 48,000.00 48,000.00

JUMLAH HARGA ALAT 48,000.00

D. JUMLAH (A+B+C) 1,387,645.00

E. OVERHEAD & PROFIT (10 % x D) 138,764.50
F. HARGA SATUAN PEKERJAAN (D+E) 1,526,409.50

A.[Link]. Membuat 1 M3 beton mutu f'c = 26,4 Mpa (K300), slump (12 ± 2) cm, w/c = 0,52
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 1.650 105,000.00 173,250.00
Tukang L.02 OH 0.275 150,000.00 41,250.00
Kepala Tukang L.03 OH 0.028 165,000.00 4,620.00
Mandor L.04 OH 0.083 175,000.00 14,525.00
JUMLAH TENAGA KERJA 233,645.00
B. BAHAN
Ready Mix K 300 M1 1.000 1,209,600.00 1,209,600.00
JUMLAH HARGA BAHAN 1,209,600.00
 C. PERALATAN
Sewa concrette pump m3 1.000 48,000.00 48,000.00

JUMLAH HARGA ALAT 50,000.00

D. JUMLAH (A+B+C) 1,493,245.00

E. OVERHEAD & PROFIT (10 % x D) 149,324.50
F. HARGA SATUAN PEKERJAAN (D+E) 1,642,569.50

A.[Link]. Membuat 1 m3 beton mutu f’c = 31.2 MPa (K 350). slump (12 ± 2) cm. w/c = 0.48
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 2.100 105,000.00 220,500.00
Tukang L.02 OH 0.350 150,000.00 52,500.00
Kepala Tukang L.03 OH 0.035 165,000.00 5,775.00
Mandor L.04 OH 0.105 175,000.00 18,375.00
JUMLAH TENAGA KERJA 297,150.00
B. BAHAN
Ready Mix K 350 M1 1.000 1,313,300.00 1,313,300.00
JUMLAH HARGA BAHAN 1,313,300.00

C. PERALATAN
Sewa concrette pump m3 1.000 48,000.00 48,000.00

JUMLAH HARGA ALAT 50,000.00

D. JUMLAH (A+B+C) 1,660,450.00

E. OVERHEAD & PROFIT (10 % x D) 166,045.00
F. HARGA SATUAN PEKERJAAN (D+E) 1,826,495.00

A.[Link]. Membuat 1 m3 beton mutu f’c = 36 MPa (K 400). slump (12 ± 2) cm. w/c = 0.48
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 2.100 105,000.00 220,500.00
Tukang L.02 OH 0.350 150,000.00 52,500.00
Kepala Tukang L.03 OH 0.035 165,000.00 5,775.00
Mandor L.04 OH 0.105 175,000.00 18,375.00
JUMLAH TENAGA KERJA 297,150.00
B. BAHAN
Ready Mix K 400 M1 1.000 1,417,000.00 1,417,000.00
JUMLAH HARGA BAHAN 1,417,000.00

C. PERALATAN
Sewa concrette pump m3 1.000 48,000.00 48,000.00

JUMLAH HARGA ALAT 50,000.00

D. JUMLAH (A+B+C) 1,764,150.00

E. OVERHEAD & PROFIT (10 % x D) 176,415.00
F. HARGA SATUAN PEKERJAAN (D+E) 1,940,565.00

A.[Link]. Pembesian 1kg dengan besi polos

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.070 105,000.00 7,350.00
Tukang L.02 OH 0.070 150,000.00 10,500.00
Kepala Tukang L.03 OH 0.007 165,000.00 1,155.00
Mandor L.04 OH 0.004 175,000.00 700.00
JUMLAH TENAGA KERJA 19,705.00
B. BAHAN
Besi beton polos Kg 10.500 13,500.00 141,750.00
Kawat beton Kg 0.150 24,000.00 3,600.00
JUMLAH HARGA BAHAN 145,350.00
C. PERALATAN
 JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 165,055.00

E. OVERHEAD & PROFIT (10 % x D) 16,505.50
F. HARGA SATUAN PEKERJAAN (D+E) 181,560.50
Pembesian untuk 1 Kg Besi Polos 18,156.05

A.[Link].B Pembesian 10 kg dengan besi ulir

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.070 105,000.00 7,350.00
Tukang L.02 OH 0.070 150,000.00 10,500.00
Kepala Tukang L.03 OH 0.007 165,000.00 1,155.00
Mandor L.04 OH 0.004 175,000.00 700.00
JUMLAH TENAGA KERJA 19,705.00
B. BAHAN
Besi beton ulir Kg 10.500 14,327.00 150,433.50
Kawat beton Kg 0.150 24,000.00 3,600.00
JUMLAH HARGA BAHAN 154,033.50
C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 173,738.50

E. OVERHEAD & PROFIT (10 % x D) 17,373.85
F. HARGA SATUAN PEKERJAAN (D+E) 191,112.35
Pembesian untuk 1 Kg Besi Ulir 19,111.24

A.[Link] Pemasangan 10 kg jaring kawat baja (wiremesh)

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.025 105,000.00 2,625.00
Tukang L.02 OH 0.025 150,000.00 3,750.00
Kepala Tukang L.03 OH 0.025 165,000.00 4,125.00
Mandor L.04 OH 0.001 175,000.00 175.00
JUMLAH TENAGA KERJA 10,675.00
B. BAHAN
Wire Mesh Kg 10.200 11,600.00 118,320.00
Kawat beton Kg 0.050 24,000.00 1,200.00
JUMLAH HARGA BAHAN 119,520.00
C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 130,195.00

E. OVERHEAD & PROFIT (10 % x D) 13,019.50
F. HARGA SATUAN PEKERJAAN (D+E) 143,214.50
Pemasangan untuk 1 Kg jaring kawat baja (wire mesh) 14,321.45

A.[Link] (K3) Pemasangan 1 M2 bekisting untuk pondasi

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.520 105,000.00 54,600.00
Tukang L.02 OH 0.260 150,000.00 39,000.00
Kepala Tukang L.03 OH 0.026 165,000.00 4,290.00
Mandor L.04 OH 0.026 175,000.00 4,550.00
JUMLAH TENAGA KERJA 102,440.00
B. BAHAN
Kayu kls III (5x Pakai) M3 0.008 5,616,000.00 44,928.00
Paku biasa 2" - 4" Kg 0.300 27,600.00 8,280.00
Minyak bekisting Liter 0.100 40,400.00 4,040.00
JUMLAH HARGA BAHAN 57,248.00
C. PERALATAN

JUMLAH HARGA ALAT -

 D. JUMLAH (A+B+C) 159,688.00
E. OVERHEAD & PROFIT (10 % x D) 15,968.80
F. HARGA SATUAN PEKERJAAN (D+E) 175,656.80

A.[Link] (K3) Pemasangan 1 M2 bekisting untuk sloof

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.520 105,000.00 54,600.00
Tukang L.02 OH 0.260 150,000.00 39,000.00
Kepala Tukang L.03 OH 0.026 165,000.00 4,290.00
Mandor L.04 OH 0.026 175,000.00 4,550.00
JUMLAH TENAGA KERJA 102,440.00
B. BAHAN
Kayu kls III (5x Pakai) M3 0.009 5,616,000.00 50,544.00
Paku biasa 2" - 4" Kg 0.300 27,600.00 8,280.00
Minyak bekisting Liter 0.100 40,400.00 4,040.00
JUMLAH HARGA BAHAN 62,864.00
C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 165,304.00

E. OVERHEAD & PROFIT (10 % x D) 16,530.40
F. HARGA SATUAN PEKERJAAN (D+E) 181,834.40

A.[Link] (K3) Pemasangan 1 M2 bekisting untuk kolom

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.660 105,000.00 69,300.00
Tukang L.02 OH 0.330 150,000.00 49,500.00
Kepala Tukang L.03 OH 0.033 165,000.00 5,445.00
Mandor L.04 OH 0.033 175,000.00 5,775.00
JUMLAH TENAGA KERJA 130,020.00
B. BAHAN
Kayu kelas III (5x Pakai) M3 0.008 5,616,000.00 44,928.00
Paku biasa 2" - 4" Kg 0.400 27,600.00 11,040.00
Minyak bekisting Liter 0.200 40,400.00 8,080.00
Balok kayu kelas III (5x Pakai) M3 0.003 5,616,000.00 16,848.00
Plywood tebal 9mm (5x Pakai) Lbr 0.070 132,500.00 9,275.00
Bambu betung Ø 4" panjang 4 m (5x pakai) btg 0.400 17,300.00 6,920.00

JUMLAH HARGA BAHAN 97,091.00

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 227,111.00

E. OVERHEAD & PROFIT (10 % x D) 22,711.10
F. HARGA SATUAN PEKERJAAN (D+E) 249,822.10

A.[Link] (K3) Pemasangan 1 M2 bekisting untuk balok

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.660 105,000.00 69,300.00
Tukang L.02 OH 0.330 150,000.00 49,500.00
Kepala Tukang L.03 OH 0.033 165,000.00 5,445.00
Mandor L.04 OH 0.033 175,000.00 5,775.00
JUMLAH TENAGA KERJA 130,020.00
B. BAHAN
Kayu kelas III (5x Pakai) M3 0.008 5,616,000.00 44,928.00
Paku biasa 2" - 4" Kg 0.400 27,600.00 11,040.00
Minyak bekisting Liter 0.200 40,400.00 8,080.00
Balok kayu kelas III (5x Pakai) M3 0.004 5,616,000.00 20,217.60
Plywood tebal 9 mm (5x Pakai) Lbr 0.070 132,500.00 9,275.00
 Bambu betung Ø 4" panjang 4 m (5x pakai) btg 0.400 17,300.00 6,920.00

JUMLAH HARGA BAHAN 100,460.60

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 230,480.60

E. OVERHEAD & PROFIT (10 % x D) 23,048.06
F. HARGA SATUAN PEKERJAAN (D+E) 253,528.66

A.[Link] (K3) Pemasangan 1 M2 bekisting untuk lantai

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.660 105,000.00 69,300.00
Tukang L.02 OH 0.330 150,000.00 49,500.00
Kepala Tukang L.03 OH 0.033 165,000.00 5,445.00
Mandor L.04 OH 0.033 175,000.00 5,775.00
JUMLAH TENAGA KERJA 130,020.00
B. BAHAN
Kayu kelas III (5x Pakai) M3 0.008 5,616,000.00 44,928.00
Paku biasa 2" - 4" Kg 0.400 27,600.00 11,040.00
Minyak bekisting Liter 0.200 40,400.00 8,080.00
Balok kayu kelas III (5x Pakai) M3 0.003 5,616,000.00 16,848.00
Plywood tebal 9 mm (5x Pakai) Lbr 0.070 132,500.00 9,275.00
Bambu betung Ø 4" panjang 4 m (5x pakai) btg 1.200 17,300.00 20,760.00

JUMLAH HARGA BAHAN 110,931.00

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 240,951.00

E. OVERHEAD & PROFIT (10 % x D) 24,095.10
F. HARGA SATUAN PEKERJAAN (D+E) 265,046.10

A.[Link] (K3) Pemasangan 1 M2 bekisting untuk dinding

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.660 105,000.00 69,300.00
Tukang L.02 OH 0.330 150,000.00 49,500.00
Kepala Tukang L.03 OH 0.033 165,000.00 5,445.00
Mandor L.04 OH 0.033 175,000.00 5,775.00
JUMLAH TENAGA KERJA 130,020.00
B. BAHAN
Kayu kelas III (5x Pakai) M3 0.006 5,616,000.00 33,696.00
Paku biasa 2" - 4" Kg 0.400 27,600.00 11,040.00
Minyak bekisting Liter 0.200 42,000.00 8,400.00
Balok kayu kelas III (5x Pakai) M3 0.004 5,616,000.00 22,464.00
Plywood tebal 9 mm (5x Pakai) Lbr 0.070 132,500.00 9,275.00
Bambu betung Ø 4" panjang 4 m (5x pakai) btg 0.600 17,300.00 10,380.00

JUMLAH HARGA BAHAN 95,255.00

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 225,275.00

E. OVERHEAD & PROFIT (10 % x D) 22,527.50
F. HARGA SATUAN PEKERJAAN (D+E) 247,802.50

A.[Link] (K3) Pemasangan 1 M2 bekisting untuk tangga

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
 Pekerja L.01 OH 0.660 105,000.00 69,300.00
Tukang Batu L.02 OH 0.330 150,000.00 49,500.00
Kepala Tukang L.03 OH 0.033 165,000.00 5,445.00
Mandor L.04 OH 0.033 175,000.00 5,775.00
JUMLAH TENAGA KERJA 130,020.00
B. BAHAN
Kayu kelas III (5x Pakai) M3 0.006 5,616,000.00 33,696.00
Paku biasa 2" - 4" Kg 0.400 27,600.00 11,040.00
Minyak bekisting Liter 0.150 40,400.00 6,060.00
Balok kayu kelas III (5x Pakai) M3 0.003 5,616,000.00 16,848.00
Plywood tebal 9 mm (5x Pakai) Lbr 0.070 132,500.00 9,275.00
Bambu betung Ø 4" panjang 4 m (5x pakai) btg 0.400 17,300.00 6,920.00
JUMLAH HARGA BAHAN 83,839.00
C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 213,859.00

E. OVERHEAD & PROFIT (10 % x D) 21,385.90
F. HARGA SATUAN PEKERJAAN (D+E) 235,244.90

A.[Link] Membuat 1 mtr kolom praktis beton bertulang (11 x 11) cm

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.180 105,000.00 18,900.00
Tukang Batu L.02 OH 0.020 150,000.00 3,000.00
Tukang Kayu L.02 OH 0.020 150,000.00 3,000.00
Tukang Besi L.02 OH 0.020 150,000.00 3,000.00
Kepala Tukang L.03 OH 0.006 165,000.00 990.00
Mandor L.04 OH 0.009 175,000.00 1,575.00

JUMLAH TENAGA KERJA 30,465.00

B. BAHAN
Kayu kelas III (5x Pakai) M3 0.0004 5,616,000.00 2,246.40
Paku biasa 2" - 4" Kg 0.010 27,600.00 276.00
Besi beton polos kg 3.000 14,327.00 42,981.00
Kawat beton kg 0.450 24,000.00 10,800.00
Semen portland kg 4.000 1,700.00 6,800.00
Pasir beton m3 0.006 165,600.00 993.60
Kerikil guli m3 0.009 209,300.00 1,883.70

JUMLAH HARGA BAHAN 65,980.70

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 96,445.70

E. OVERHEAD & PROFIT (10 % x D) 9,644.57
F. HARGA SATUAN PEKERJAAN (D+E) 106,090.27

A.[Link] Membuat 1 mtr ring balok beton bertulang (10 x 15) cm

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.297 105,000.00 31,185.00
Tukang Batu L.02 OH 0.033 150,000.00 4,950.00
Tukang Kayu L.02 OH 0.033 150,000.00 4,950.00
Tukang Besi L.02 OH 0.033 150,000.00 4,950.00
Kepala Tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.015 175,000.00 2,625.00

JUMLAH TENAGA KERJA 50,310.00

B. BAHAN
Kayu kelas III (5x Pakai) M3 0.001 5,616,000.00 3,369.60
Paku biasa 2" - 4" Kg 0.020 27,600.00 552.00
Besi beton polos kg 3.600 13,500.00 48,600.00
 Kawat beton kg 0.050 24,000.00 1,200.00
Semen portland kg 5.500 1,700.00 9,350.00
Pasir beton m3 0.009 165,600.00 1,490.40
Kerikil guli m3 0.015 209,300.00 3,139.50

JUMLAH HARGA BAHAN 67,701.50

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 118,011.50

E. OVERHEAD & PROFIT (10 % x D) 11,801.15
F. HARGA SATUAN PEKERJAAN (D+E) 129,812.65

A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM

A.[Link]. Pengerjaan 1 cm pengelasan baja dengan las listrik

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.040 105,000.00 4,200.00
Tukang Las Konstruksi L.02 OH 0.020 150,000.00 3,000.00
Kepala Tukang L.03 OH 0.002 165,000.00 330.00
Mandor L.04 OH 0.002 175,000.00 350.00
` -
JUMLAH TENAGA KERJA 7,880.00
B. BAHAN
Kawat las listrik Kg 0.400 28,800.00 11,520.00
Solar Liter 0.300 14,000.00 4,200.00
Minyak pelumas Liter 0.040 48,000.00 1,920.00
JUMLAH HARGA BAHAN 17,640.00
C. PERALATAN
Sewa alat las listrik Jam 0.170 69,000.00 11,730.00
JUMLAH HARGA ALAT 11,730.00

D. JUMLAH (A+B+C) 37,250.00

E. OVERHEAD & PROFIT (10 % x D) 3,725.00
F. HARGA SATUAN PEKERJAAN (D+E) 40,975.00
HARGA PENGELASAN UNTUK 1 cm 4,097.50

A.[Link] Pemasangan 1 m2 sunscreen jalusi alluminium

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja terlatih L.01 OH 0.080 105,000.00 8,400.00
Tukang khusus L.02 OH 0.800 150,000.00 120,000.00
Kepala Tukang L.03 OH 0.080 165,000.00 13,200.00
Mandor L.04 OH 0.004 175,000.00 700.00
` -
JUMLAH TENAGA KERJA 142,300.00
B. BAHAN
Profil Alumunium Louver Z ( C4101 ) m2 1.050 28,800.00 30,240.00

JUMLAH HARGA BAHAN 30,240.00

C. PERALATAN

JUMLAH HARGA ALAT

D. JUMLAH (A+B+C) 172,540.00

E. OVERHEAD & PROFIT (10 % x D) 17,254.00
F. HARGA SATUAN PEKERJAAN (D+E) 189,794.00

A.[Link]. Pemasangan 1 m2 pintu rolling door galvalme tebal 0,35 mm (perforasi 3 baris)
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
 A. TENAGA
Pekerja terlatih L.01 OH 1.000 105,000.00 105,000.00
Tukang khusus L.02 OH 1.000 150,000.00 150,000.00
Kepala Tukang L.03 OH 0.100 165,000.00 16,500.00
Mandor L.04 OH 0.050 175,000.00 8,750.00
` -
JUMLAH TENAGA KERJA 280,250.00
B. BAHAN
Pintu rolling door galvalme tebal 0,35 mm (perforasi 3 baris) m2 1.100 672,000.00 739,200.00
JUMLAH HARGA BAHAN 739,200.00
C. PERALATAN

JUMLAH HARGA ALAT

D. JUMLAH (A+B+C) 1,019,450.00

E. OVERHEAD & PROFIT (10 % x D) 101,945.00
F. HARGA SATUAN PEKERJAAN (D+E) 1,121,395.00

A.[Link] Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm modul 60x120 cm dinding partisi
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja terlatih L.01 OH 0.250 105,000.00 26,250.00
Tukang L.02 OH 0.250 150,000.00 37,500.00
Kepala Tukang L.03 OH 0.025 165,000.00 4,125.00
Mandor L.04 OH 0.013 175,000.00 2,275.00
` -
JUMLAH TENAGA KERJA 70,150.00
B. BAHAN
Rangka metal hollow 40.40.2 mm M1 3.500 29,000.00 101,500.00
Assesoris (perkuatan. las dll) Ls 100%xrangka 101,500.00 101,500.00
JUMLAH HARGA BAHAN 203,000.00
C. PERALATAN

JUMLAH HARGA ALAT

D. JUMLAH (A+B+C) 273,150.00

E. OVERHEAD & PROFIT (10 % x D) 27,315.00
F. HARGA SATUAN PEKERJAAN (D+E) 300,465.00

A.[Link] Pemasangan 1 m2 atap pelana rangka atap baja canal ringan profil C100 bahan atap metal pasir
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja terlatih L.01 OH 0.500 105,000.00 52,500.00
Tukang L.02 OH 0.500 150,000.00 75,000.00
Kepala Tukang L.03 OH 0.050 165,000.00 8,250.00
Mandor L.04 OH 0.020 175,000.00 3,500.00
JUMLAH TENAGA KERJA 139,250.00
B. BAHAN
Baja Ringan Canal C100 m' 3.065 28,800.00 88,272.00
Reng Baja Ringan C40 btg 2.625 9,600.00 25,200.00
Baut Baja Ringan + rubber 12 x25 bh 7.000 300.00 2,100.00
JUMLAH HARGA BAHAN 115,572.00
C. PERALATAN

JUMLAH HARGA ALAT

D. JUMLAH (A+B+C) 254,822.00

E. OVERHEAD & PROFIT (10 % x D) 25,482.20
F. HARGA SATUAN PEKERJAAN (D+E) 280,304.20

A.4.4.1 HARGA SATUAN PEKERJAAN DINDING

A.[Link]. Pemasangan 1 m2 dinding bata merah (5x11x22)cm tebal 1/2 bata camp. 1SP:2PP
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.300 105,000.00 31,500.00
 Tukang L.02 OH 0.100 150,000.00 15,000.00
Kepala Tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.015 175,000.00 2,625.00
JUMLAH TENAGA KERJA 50,775.00
B. BAHAN
Bata Merah bh 70.000 700.00 49,000.00
Semen Portland kg 18.950 1,700.00 32,215.00
Pasir Pasang m3 0.038 165,600.00 6,292.80
JUMLAH HARGA BAHAN 87,507.80
C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 138,282.80

E. OVERHEAD & PROFIT (10 % x D) 13,828.28
F. HARGA SATUAN PEKERJAAN (D+E) 152,111.08

A.[Link]. Pemasangan 1 m2 dinding bata merah (5x11x22)cm tebal 1/2 bata camp. 1SP:4PP
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.300 105,000.00 31,500.00
Tukang L.02 OH 0.100 150,000.00 15,000.00
Kepala Tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.015 175,000.00 2,625.00
JUMLAH TENAGA KERJA 50,775.00
B. BAHAN
Bata Merah bh 70.000 700.00 49,000.00
Semen Portland kg 11.500 1,700.00 19,550.00
Pasir Pasang m3 0.043 165,600.00 7,120.80
JUMLAH HARGA BAHAN 75,670.80
C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 126,445.80

E. OVERHEAD & PROFIT (10 % x D) 12,644.58
F. HARGA SATUAN PEKERJAAN (D+E) 139,090.38

A.[Link].A Pemasangan 1 m2 dinding bata (tempel) merah expose (5x3x20)cm tebal 1/2 bata camp. 1SP:4PP
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.600 105,000.00 63,000.00
Tukang L.02 OH 0.200 150,000.00 30,000.00
Kepala Tukang L.03 OH 0.020 165,000.00 3,300.00
Mandor L.04 OH 0.030 175,000.00 5,250.00
JUMLAH TENAGA KERJA 101,550.00
B. BAHAN
Bata merah cetak mesin expose bh 100.000 2,800.00 280,000.00
Semen Portland kg 18.950 1,700.00 32,215.00
Pasir Pasang m3 0.038 165,600.00 6,292.80
JUMLAH HARGA BAHAN 318,507.80
C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 420,057.80

E. OVERHEAD & PROFIT (10 % x D) 42,005.78
F. HARGA SATUAN PEKERJAAN (D+E) 462,063.58

A.[Link].B Pemasangan 1 m2 dinding bata merah expose (5x3x20)cm tebal 1/2 bata camp. 1SP:4PP
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.300 105,000.00 31,500.00
Tukang L.02 OH 0.100 150,000.00 15,000.00
Kepala Tukang L.03 OH 0.010 165,000.00 1,650.00
 Mandor L.04 OH 0.015 175,000.00 2,625.00
JUMLAH TENAGA KERJA 50,775.00
B. BAHAN
Bata merah cetak mesin expose bh 70.000 3,200.00 224,000.00
Semen Portland kg 18.950 1,700.00 32,215.00
Pasir Pasang m3 0.038 165,600.00 6,292.80
JUMLAH HARGA BAHAN 262,507.80
C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 313,282.80

E. OVERHEAD & PROFIT (10 % x D) 31,328.28
F. HARGA SATUAN PEKERJAAN (D+E) 344,611.08

A. [Link] 1 m² memasang dinding bata ringan tebal 10 cm dengan mortar siap pakai
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.476 105,000.00 49,990.50
Tukang L.02 OH 0.238 150,000.00 35,700.00
Kepala Tukang L.03 OH 0.119 165,000.00 19,635.00
Mandor L.04 OH 0.012 175,000.00 2,082.50
JUMLAH TENAGA KERJA 107,408.00
B. BAHAN
Bata ringan tebal 10 cm bh 8.400 12,500.00 105,000.00
BRU Mortar Thinbed 888 zak 0.100 96,000.00 9,600.00

JUMLAH HARGA BAHAN 114,600.00

C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 222,008.00

E. OVERHEAD & PROFIT (10 % x D) 22,200.80
F. HARGA SATUAN PEKERJAAN (D+E) 244,208.80

A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

A.[Link]. Pemasangan 1 m2 plesteran 1 SP : 2 PP tebal 15 mm
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.300 105,000.00 31,500.00
Tukang L.02 OH 0.150 150,000.00 22,500.00
Kepala Tukang L.03 OH 0.015 165,000.00 2,475.00
Mandor L.04 OH 0.015 175,000.00 2,625.00
JUMLAH TENAGA KERJA 59,100.00
B. BAHAN
Semen portland kg 10.224 1,700.00 17,380.80
Pasir pasang M3 0.020 165,600.00 3,312.00
JUMLAH HARGA BAHAN 20,692.80
C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 79,792.80

E. OVERHEAD & PROFIT (10 % x D) 7,979.28
F. HARGA SATUAN PEKERJAAN (D+E) 87,772.08

A.[Link]. Pemasangan 1 m2 plesteran 1SP : 4PP tebal 15 cm

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.300 105,000.00 31,500.00
Tukang L.02 OH 0.150 150,000.00 22,500.00
Kepala Tukang L.03 OH 0.015 165,000.00 2,475.00
Mandor L.04 OH 0.015 175,000.00 2,625.00
 -
JUMLAH TENAGA KERJA 59,100.00
B. BAHAN
Semen portland kg 6.240 1,700.00 10,608.00
Pasir m3 0.024 165,600.00 3,974.40

JUMLAH HARGA BAHAN 14,582.40

C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 73,682.40

E. OVERHEAD & PROFIT (10 % x D) 7,368.24
F. HARGA SATUAN PEKERJAAN (D+E) 81,050.64

A.[Link]. Pemasangan 1 m2 plesteran acian

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.100 105,000.00 10,500.00
Tukang L.02 OH 0.100 150,000.00 15,000.00
Kepala Tukang L.03 OH 0.010 165,000.00 1,650.00
Mandor L.04 OH 0.010 175,000.00 1,750.00
-
JUMLAH TENAGA KERJA 28,900.00
B. BAHAN
Semen portland kg 3.250 1,700.00 5,525.00

JUMLAH HARGA BAHAN 5,525.00

C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 34,425.00

E. OVERHEAD & PROFIT (10 % x D) 3,442.50
F. HARGA SATUAN PEKERJAAN (D+E) 37,867.50

A.[Link].A Pemasangan 1 m2 plesteran lantai camp. 1 SP : 3 PP tebal 30 mm

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.300 105,000.00 31,500.00
Tukang L.02 OH 0.150 150,000.00 22,500.00
Kepala Tukang L.03 OH 0.015 165,000.00 2,475.00
Mandor L.04 OH 0.015 175,000.00 2,625.00
JUMLAH TENAGA KERJA 59,100.00
B. BAHAN
Semen portland kg 15.552 1,700.00 26,438.40
Pasir pasang M3 0.046 165,600.00 7,617.60
JUMLAH HARGA BAHAN 34,056.00
C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 93,156.00

E. OVERHEAD & PROFIT (10 % x D) 9,315.60
F. HARGA SATUAN PEKERJAAN (D+E) 102,471.60

A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

A.[Link].a Pemasangan 1 m2 lantai keramik uk. 60 x 60 cm type Matt (type kasar)
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja terlatih L.01 OH 0.70 105,000.00 73,500.00
Tukang L,02 OH 0.35 150,000.00 52,500.00
Kepala Tukang L.03 OH 0.04 165,000.00 5,775.00
Mandor L,04 OH 0.04 175,000.00 6,125.00
 JUMLAH TENAGA KERJA 137,900.00
B. BAHAN
Keramik uk. 60 x 60 cm type gelap Bh 3.00 59,600.00 178,800.00
Semen Portland Kg 10.40 1,700.00 17,680.00
Pasir pasang M3 0.045 165,600.00 7,452.00
Semen warna Kg 1.62 5,800.00 9,396.00

JUMLAH HARGA BAHAN 213,328.00

C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 351,228.00

E. OVERHEAD & PROFIT (10 % x D) 35,122.80
F. HARGA SATUAN PEKERJAAN (D+E) 386,350.80

A.[Link].b Pemasangan 1 m2 lantai keramik uk. 60 x 60 cm type homogeneous tile

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja terlatih L.01 OH 0.70 105,000.00 73,500.00
Tukang L,02 OH 0.35 150,000.00 52,500.00
Kepala Tukang L.03 OH 0.035 165,000.00 5,775.00
Mandor L,04 OH 0.035 175,000.00 6,125.00

JUMLAH TENAGA KERJA 137,900.00

B. BAHAN
Keramik uk. 60 x 60 cm type gelap Bh 3.00 80,700.00 242,100.00
Semen Portland Kg 10.40 1,700.00 17,680.00
Pasir pasang M3 0.045 165,600.00 7,452.00
Semen warna Kg 1.62 5,800.00 9,396.00

JUMLAH HARGA BAHAN 276,628.00

C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 414,528.00

E. OVERHEAD & PROFIT (10 % x D) 41,452.80
F. HARGA SATUAN PEKERJAAN (D+E) 455,980.80

A.[Link].e Pemasangan 1 m2 dinding keramik uk. 30 x 60 cm type Polished warna terang

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja terlatih L.01 OH 0.90 105,000.00 94,500.00
Tukang L,02 OH 0.45 150,000.00 67,500.00
Kepala Tukang L.03 OH 0.045 165,000.00 7,425.00
Mandor L,04 OH 0.045 175,000.00 7,875.00

JUMLAH TENAGA KERJA 177,300.00

B. BAHAN
Keramik dinding uk. 30 x 60 cm type terang Bh 3.00 21,200.00 63,600.00
Semen Portland Kg 10.40 1,700.00 17,680.00
Pasir pasang M3 0.045 165,600.00 7,452.00
Semen warna Kg 1.62 5,800.00 9,396.00

JUMLAH HARGA BAHAN 98,128.00

C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 275,428.00

E. OVERHEAD & PROFIT (10 % x D) 27,542.80
F. HARGA SATUAN PEKERJAAN (D+E) 302,970.80

A.[Link]. Pekerjaan 1 m2 Floor Hardener (lantai beton)

No. Uraian Kode Satuan Koefisien Harga Satuan Jumlah Harga
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.120 105,000.00 12,600.00
Tukang L.03 OH 0.120 150,000.00 18,000.00
Kepala Tukang L.02 OH 0.012 165,000.00 1,980.00
Mandor L.04 OH 0.006 175,000.00 1,050.00
-
JUMLAH TENAGA KERJA 33,630.00
B. BAHAN
Floor Hardener kg 5.000 3,600.00 18,000.00

JUMLAH HARGA BAHAN 18,000.00

C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 51,630.00

E. OVERHEAD & PROFIT (10 % x D) 5,163.00
F. HARGA SATUAN PEKERJAAN (D+E) 56,793.00

A.[Link].A Pekerjaan 1 m2 Floor Hardener (lantai plesteran)

No. Uraian Kode Satuan Koefisien Harga Satuan Jumlah Harga
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.120 105,000.00 12,600.00
Tukang L.03 OH 0.120 150,000.00 18,000.00
Kepala Tukang L.02 OH 0.012 165,000.00 1,980.00
Mandor L.04 OH 0.006 175,000.00 1,050.00
-
JUMLAH TENAGA KERJA 33,630.00
B. BAHAN
Floor Hardener kg 3.000 3,600.00 10,800.00

JUMLAH HARGA BAHAN 10,800.00

C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 44,430.00

E. OVERHEAD & PROFIT (10 % x D) 4,443.00
F. HARGA SATUAN PEKERJAAN (D+E) 48,873.00

A.[Link] Pemasangan 1 m2 paving block tebal 8 cm

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.50 105,000.00 52,500.00
Tukang L.03 OH 0.50 150,000.00 75,000.00
Kepala Tukang L.02 OH 0.05 165,000.00 8,250.00
Mandor L.04 OH 0.00 175,000.00 227.50
-
JUMLAH TENAGA KERJA 135,977.50
B. BAHAN
Paving block 8 cm m2 1.01 109,500.00 110,595.00
Pasir beton m3 0.08 165,600.00 13,248.00
JUMLAH HARGA BAHAN 123,843.00
C. PERALATAN
Peralatan % 10 persen 123,843.00 12,384.30
JUMLAH HARGA ALAT 12,384.30

D. JUMLAH (A+B+C) 272,204.80

E. OVERHEAD & PROFIT (10 % x D) 27,220.48
F. HARGA SATUAN PEKERJAAN (D+E) 299,425.28

A.[Link] Memasang 1 m' Kanstien Pracetak Mutu K.225

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
 Pekerja L.01 OH 0.06 105,000.00 6,300.00
Tukang L.03 OH 0.02 150,000.00 3,000.00
Kepala Tukang L.02 OH 0.002 165,000.00 330.00
Mandor L.04 OH 0.003 175,000.00 525.00
-
JUMLAH TENAGA KERJA 10,155.00
B. BAHAN
Kanstein beton pracetak bh 1.83 66,900.00 122,427.00
Semen (PPC) m3 3.25 1,700.00 5,525.00
Pasir m3 0.08 165,600.00 13,248.00
JUMLAH HARGA BAHAN 127,952.00
C. PERALATAN
Peralatan % 10 persen 127,952.00 12,795.20
JUMLAH HARGA ALAT 12,795.20

D. JUMLAH (A+B+C) 150,902.20

E. OVERHEAD & PROFIT (10 % x D) 15,090.22
F. HARGA SATUAN PEKERJAAN (D+E) 165,992.42

Supl. WMB Memasang 1 m2 Waterproofing Membrane tempel (Self Adhesive Membrane)

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.351 105,000.00 36,855.00
Tukang L.03 OH 0.176 150,000.00 26,400.00
Kepala Tukang L.02 OH 0.018 165,000.00 2,970.00
Mandor L.04 OH 0.002 175,000.00 350.00

JUMLAH TENAGA KERJA 66,575.00

B. BAHAN
Membrane bakar Roll 0.050 2,217,600.00 110,880.00
Prime Cote pail 0.005 649,500.00 3,247.50
JUMLAH HARGA BAHAN 114,127.50
C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 180,702.50

E. OVERHEAD & PROFIT (10 % x D) 18,070.25
F. HARGA SATUAN PEKERJAAN (D+E) 198,772.75

A.4.5.1 HARGA SATUAN PEKERJAAN LANGIT-LANGIT (PLAPOND)

A.[Link].A Pemasangan 1 m2 langit-langit calsium board ukuran (120 x 240) cm tebal 4 mm
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.100 105,000.00 10,500.00
Tukang L.03 OH 0.050 150,000.00 7,500.00
Kepala Tukang L.02 OH 0.005 165,000.00 825.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 19,700.00

B. BAHAN
Calsium board tebal 4 mm lbr 0.364 84,500.00 30,758.00
Paku skrup kg 0.110 56,100.00 6,171.00

JUMLAH HARGA BAHAN 36,929.00

C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 56,629.00

E. OVERHEAD & PROFIT (10 % x D) 5,662.90
F. HARGA SATUAN PEKERJAAN (D+E) 62,291.90

A.[Link] Pemasangan 1 m2 langit-langit gypsum board ukuran (120 x 240) cm tebal 9 mm

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
 A. TENAGA
Pekerja L.01 OH 0.100 105,000.00 10,500.00
Tukang L.03 OH 0.050 150,000.00 7,500.00
Kepala Tukang L.02 OH 0.005 165,000.00 825.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 19,700.00

B. BAHAN
Gypsum board tebal 9 mm lbr 0.364 73,500.00 26,754.00
Paku skrup kg 0.110 56,100.00 6,171.00

JUMLAH HARGA BAHAN 32,925.00

C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 52,625.00

E. OVERHEAD & PROFIT (10 % x D) 5,262.50
F. HARGA SATUAN PEKERJAAN (D+E) 57,887.50

A.[Link].B Pasang plapond type FIRESHIELD tebal 12 mm

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.100 105,000.00 10,500.00
Tukang L.03 OH 0.050 150,000.00 7,500.00
Kepala Tukang L.02 OH 0.005 165,000.00 825.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 19,700.00

B. BAHAN
Gypsum type FIRESHIELD KNAUF tebal 12 mm lbr 0.364 300,000.00 109,200.00
Paku sekrup kg 0.110 56,100.00 6,171.00

JUMLAH HARGA BAHAN 115,371.00

C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 135,071.00

E. OVERHEAD & PROFIT (10 % x D) 13,507.10
F. HARGA SATUAN PEKERJAAN (D+E) 148,578.10

A.4.5.2 HARGA SATUAN PEKERJAAN PENUTUP ATAP

A.[Link] A Pemasangan 1 m2 Atap metal type motif pasir T=0,35
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.2000 105,000.00 21,000.00
Tukang L.03 OH 0.1000 150,000.00 15,000.00
Kepala Tukang L.02 OH 0.0100 165,000.00 1,650.00
Mandor L.04 OH 0.0010 175,000.00 175.00

JUMLAH TENAGA KERJA 37,825.00

B. BAHAN
Atap Spandex Zincalume pasir Lbr 1.2500 115,000.00 143,750.00
paku seng Kg 0.2000 36,500.00 7,300.00

JUMLAH HARGA BAHAN 151,050.00

C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 188,875.00

E. OVERHEAD & PROFIT (10 % x D) 18,887.50
F. HARGA SATUAN PEKERJAAN (D+E) 207,762.50

A.[Link] A Pemasangan 1 m' Rabung metal type motif pasir tebal 0,35 mm
 Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.250 105,000.00 26,250.00
Tukang L.03 OH 0.150 150,000.00 22,500.00
Kepala Tukang L.02 OH 0.015 165,000.00 2,475.00
Mandor L.04 OH 0.013 175,000.00 2,275.00

JUMLAH TENAGA KERJA 53,500.00

B. BAHAN
Nok Atap Spandek motif pasir m' 1.1000 80,000.00 88,000.00
Paku Seng Kg 0.2000 36,500.00 7,300.00

JUMLAH HARGA BAHAN 95,300.00

C. PERALATAN
-
JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 148,800.00

E. OVERHEAD & PROFIT (10 % x D) 14,880.00
F. HARGA SATUAN PEKERJAAN (D+E) 163,680.00

A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA

A.[Link]. Pemasangan 1 m2 kaca cermin tebal 5 mm
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.015 105,000.00 1,575.00
Tukang L,02 OH 0.15 150,000.00 22,500.00
Kepala Tukang L.03 OH 0.015 165,000.00 2,475.00
Mandor L,04 OH 0.0080 175,000.00 1,400.00

JUMLAH TENAGA KERJA 27,950.00

B. BAHAN
Kaca cermin tebal 5mm m2 1.100 408,500.00 449,350.00

JUMLAH HARGA BAHAN 449,350.00

C. PERLATAN

JUMLAH HARGA ALAT

D. JUMLAH (A+B+C) 477,300.00

E. OVERHEAD & PROFIT (10 % x D) 47,730.00
F. HARGA SATUAN PEKERJAAN (D+E) 525,030.00

A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

A.[Link]. Pengecatan 1m2 bidang cat kilat baru (1 lapis plamur, 1 lapis cat dasar, 2 lapis cat penutup)
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.070 105,000.00 7,350.00
Tukang Cat L.02 OH 0.009 150,000.00 1,350.00
Kepala Tukang L.03 OH 0.006 165,000.00 990.00
Mandor L.04 OH 0.0030 175,000.00 525.00

JUMLAH TENAGA KERJA 10,215.00

B. BAHAN
Cat menie Kg 0.200 76,500.00 15,300.00
Plamuur Kg 0.150 74,900.00 11,235.00
Cat dasar Kg 0.170 65,000.00 11,050.00
Cat kilat Bee Brand Kg 0.260 90,500.00 23,530.00
Kuas uk. 4" Bh 0.010 23,200.00 232.00
Pengencer Thinner kg 0.030 42,000.00 1,260.00
Ampelas Bh 0.200 9,300.00 1,860.00

JUMLAH HARGA BAHAN 64,467.00

C. PERALATAN
 JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 74,682.00

E. OVERHEAD & PROFIT (10 % x D) 7,468.20
F. HARGA SATUAN PEKERJAAN (D+E) 82,150.20

A.[Link]. Pengecatan 1m2 plapon baru (1 lapis plamur, 1 lapis cat dasar, 2 lapis cat penutup)
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.020 105,000.00 2,100.00
Tukang Cat L.02 OH 0.063 150,000.00 9,450.00
Kepala Tukang L.03 OH 0.0063 165,000.00 1,039.50
Mandor L.04 OH 0.0030 175,000.00 525.00

JUMLAH TENAGA KERJA 13,114.50

B. BAHAN
Plamuur Kg 0.100 74,900.00 7,490.00
Cat dasar Kg 0.100 65,000.00 6,500.00
Cat tembok Kg 0.260 28,600.00 7,436.00

JUMLAH HARGA BAHAN 21,426.00

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 34,540.50

E. OVERHEAD & PROFIT (10 % x D) 3,454.05
F. HARGA SATUAN PEKERJAAN (D+E) 37,994.55

A.[Link].a Pengecatan 1m2 tembok baru (1 lapis plamur, 1 lapis cat dasar, 2 lapis cat penutup)
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.020 105,000.00 2,100.00
Tukang Cat L.02 OH 0.063 150,000.00 9,450.00
Kepala Tukang L.03 OH 0.0063 165,000.00 1,039.50
Mandor L.04 OH 0.0030 175,000.00 525.00

JUMLAH TENAGA KERJA 13,114.50

B. BAHAN
Plamuur Kg 0.100 74,900.00 7,490.00
Cat dasar Kg 0.100 65,000.00 6,500.00
Cat tembok Kg 0.260 86,000.00 22,360.00

JUMLAH HARGA BAHAN 36,350.00

C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 49,464.50

E. OVERHEAD & PROFIT (10 % x D) 4,946.45
F. HARGA SATUAN PEKERJAAN (D+E) 54,410.95

A.[Link].b Pengecatan 1m2 tembok baru (1 lapis plamur, 1 lapis cat dasar, 2 lapis cat penutup)
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.063 105,000.00 6,615.00
Tukang Cat L.02 OH 0.063 150,000.00 9,450.00
Kepala Tukang L.03 OH 0.0063 165,000.00 1,039.50
Mandor L.04 OH 0.0030 175,000.00 525.00

JUMLAH TENAGA KERJA 17,629.50

B. BAHAN
Plamuur Kg 0.100 74,900.00 7,490.00
Cat dasar Kg 0.100 65,000.00 6,500.00
Cat tembok Kg 0.260 112,900.00 29,354.00
 JUMLAH HARGA BAHAN 43,344.00
C. PERALATAN

JUMLAH HARGA ALAT -

D. JUMLAH (A+B+C) 60,973.50

E. OVERHEAD & PROFIT (10 % x D) 6,097.35
F. HARGA SATUAN PEKERJAAN (D+E) 67,070.85

A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

A.5.1.1. A (K3) Pemasangan 1 buah closet duduk/monoblock Difabel
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 3.30 105,000.00 346,500.00
Tukang L.02 OH 1.10 150,000.00 165,000.00
Kepala Tukang L.03 OH 0.01 165,000.00 1,650.00
Mandor L.04 OH 0.16 175,000.00 28,000.00

JUMLAH TENAGA KERJA 541,150.00

B. BAHAN
Kloset duduk Difabel Unit 1.00 6,015,000.00 6,015,000.00
Perlengkapan Ls 6% x closet 360,900.00 360,900.00

JUMLAH HARGA BAHAN 6,375,900.00

C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 6,917,050.00

E. OVERHEAD & PROFIT (10 % x D) 691,705.00
F. HARGA SATUAN PEKERJAAN (D+E) 7,608,755.00

A.5.1.1. B (K3) Pemasangan 1 buah closet duduk/monoblock

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 3.30 105,000.00 346,500.00
Tukang L.02 OH 1.10 150,000.00 165,000.00
Kepala Tukang L.03 OH 0.01 165,000.00 1,650.00
Mandor L.04 OH 0.16 175,000.00 28,000.00

JUMLAH TENAGA KERJA 541,150.00

B. BAHAN
Kloset duduk Unit 1.00 3,220,000.00 3,220,000.00
Perlengkapan Ls 6% x closet 193,200.00 193,200.00

JUMLAH HARGA BAHAN 3,413,200.00

C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 3,954,350.00

E. OVERHEAD & PROFIT (10 % x D) 395,435.00
F. HARGA SATUAN PEKERJAAN (D+E) 4,349,785.00

A.5.1.2.C Pemasangan 1 buah closet jongkok porselen dengan flusher tanam

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 1.00 105,000.00 105,000.00
Tukang L.02 OH 1.50 150,000.00 225,000.00
Kepala Tukang L.03 OH 0.15 165,000.00 24,750.00
Mandor L.04 OH 0.16 175,000.00 28,000.00
 JUMLAH TENAGA KERJA 382,750.00
B. BAHAN
Kloset jongkok dengan flusher tanam Unit 1.00 4,993,500.00 4,993,500.00
Semen Portland Kg 6.00 1,700.00 10,200.00
Pasir pasang M3 0.01 165,600.00 1,656.00

JUMLAH HARGA BAHAN 5,005,356.00

C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 5,388,106.00

E. OVERHEAD & PROFIT (10 % x D) 538,810.60
F. HARGA SATUAN PEKERJAAN (D+E) 5,926,916.60

A.5.1.4. (K3) Pemasangan 1 buah Urioir

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 1.00 105,000.00 105,000.00
Tukang L.02 OH 1.00 150,000.00 150,000.00
Kepala Tukang L.03 OH 0.10 165,000.00 16,500.00
Mandor L.04 OH 0.05 175,000.00 8,750.00

JUMLAH TENAGA KERJA 280,250.00

B. BAHAN
Urinor Unit 1.00 2,539,200.00 2,539,200.00
Semen Portland Kg 6.00 1,700.00 10,200.00
Pasir pasang M3 0.01 165,600.00 1,656.00
Perlengkapan % 30.00 761,760.00 761,760.00

JUMLAH HARGA BAHAN 3,312,816.00

C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 3,593,066.00

E. OVERHEAD & PROFIT (10 % x D) 359,306.60
F. HARGA SATUAN PEKERJAAN (D+E) 3,952,372.60

A.5.1.5. Pemasangan 1 buah wastafel

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 1.20 105,000.00 126,000.00
Tukang L.02 OH 1.45 150,000.00 217,500.00
Kepala Tukang L.03 OH 0.15 165,000.00 24,750.00
Mandor L.04 OH 0.06 175,000.00 10,500.00

JUMLAH TENAGA KERJA 378,750.00

B. BAHAN
Westafel LW 528NJ
Kran TX116LEJV4BR
THX1A-6N Unit 1.00
TX277SV1
PJ1/2 & Ø32 1,728,000.00 1,728,000.00
Semen Portland Kg 6.00 1,700.00 10,200.00
Pasir pasang M3 0.01 165,600.00 1,656.00

JUMLAH HARGA BAHAN 1,739,856.00

C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 2,118,606.00

E. OVERHEAD & PROFIT (10 % x D) 211,860.60
 F. HARGA SATUAN PEKERJAAN (D+E) 2,330,466.60

A.5.1.5.B Pemasangan 1 buah Jetwasher

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.01 105,000.00 1,050.00
Tukang L.02 OH 0.10 150,000.00 15,000.00
Kepala Tukang L.03 OH 0.01 165,000.00 1,650.00
Mandor L.04 OH 0.005 175,000.00 875.00
JUMLAH TENAGA KERJA 18,575.00
B. BAHAN
Jet Washer Unit 1.00 307,200.00 307,200.00

JUMLAH HARGA BAHAN 307,200.00

C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 325,775.00

E. OVERHEAD & PROFIT (10 % x D) 32,577.50
F. HARGA SATUAN PEKERJAAN (D+E) 358,352.50

A.5.1.12. Pemasangan 1 buah bak cuci piring stainlessteel 1 Lubang

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.01 105,000.00 1,050.00
Tukang L.02 OH 0.10 150,000.00 15,000.00
Kepala Tukang L.03 OH 0.01 165,000.00 1,650.00
Mandor L.04 OH 0.005 175,000.00 875.00
JUMLAH TENAGA KERJA 18,575.00
B. BAHAN
Bak cuci piring 1 Lubang Royal Unit 1.00 358,800.00 358,800.00
waterdrain bh 1.00 40,400.00
JUMLAH HARGA BAHAN 358,800.00
C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 377,375.00

E. OVERHEAD & PROFIT (10 % x D) 37,737.50
F. HARGA SATUAN PEKERJAAN (D+E) 415,112.50

A.5.1.15. Pemasangan 1 buah floor drain

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.01 105,000.00 1,050.00
Tukang L.02 OH 0.10 150,000.00 15,000.00
Kepala Tukang L.03 OH 0.01 165,000.00 1,650.00
Mandor L.04 OH 0.005 175,000.00 875.00
JUMLAH TENAGA KERJA 18,575.00
B. BAHAN
Floor drain Unit 1.00 65,500.00 65,500.00
JUMLAH HARGA BAHAN 65,500.00
C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 84,075.00

E. OVERHEAD & PROFIT (10 % x D) 8,407.50
F. HARGA SATUAN PEKERJAAN (D+E) 92,482.50

A.5.1.19. Pemasangan 1 buah kran diameter Ø1/2" atau 3/4"

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
 A. TENAGA
Pekerja L.01 OH 0.01 105,000.00 1,050.00
Tukang L.02 OH 0.40 150,000.00 60,000.00
Kepala Tukang L.03 OH 0.04 165,000.00 6,600.00
Mandor L.04 OH 0.005 175,000.00 875.00

JUMLAH TENAGA KERJA 68,525.00

B. BAHAN
Kran air Unit 1.00 120,000.00 120,000.00
Seal tape bh 0.025 5,500.00 137.50

JUMLAH HARGA BAHAN 120,137.50

C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 188,662.50

E. OVERHEAD & PROFIT (10 % x D) 18,866.25
F. HARGA SATUAN PEKERJAAN (D+E) 207,528.75

PLL. Supl 6.1 1 M2 Pemasangan Rangka plapond gypsum board

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Upah pasang m2 56.0000 30,000.00 1,680,000.00

JUMLAH TENAGA KERJA 1,680,000.00

B. BAHAN
Rangka utama (main Tee) btg 12.000 25,200.00 302,400.00
Rangka silang (cross tee) btg 41.000 18,700.00 766,700.00
Rangka ke dinding (Wall Angle) btg 11.000 34,300.00 377,300.00
Penggantung (adjustable Hanger Clip) bh 32.000 6,500.00 208,000.00
Pengikat (suspension rod) 3 mm x 2400 mm bh 17.000 7,300.00 124,100.00
Braket sudut (angle bracket) bh 32.000 2,700.00 86,400.00
Paku ramset bh 41.000 -
Paku beton bh 41.000 200.00 8,200.00

JUMLAH HARGA BAHAN 1,873,100.00

C. PERALATAN

JUMLAH HARGA ALAT

D. Jumlah (A+B+C) 3,553,100.00

E. OVERHEAD & PROFIT (10 % x D) 355,310.00
F. HARGA SATUAN PEKERJAAN (D+E) 3,908,410.00
G. Harga/m2 harga satuan pekerjaan /56 m2 69,793.04

ANL HIT HARGA SATUAN PEKERJAAN HITUNG

ANL Hit 1 1 mᶟ Menggali tanah dengan excavator dimuat ke Dump Truck

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 Jam 0.030 15,000.00 447.00
Mandor L.04 Jam 0.0750 25,000.00 1,875.00

JUMLAH TENAGA KERJA 2,322.00

B. BAHAN

JUMLAH HARGA BAHAN -

C. PERALATAN
 Excavator jam 0.0075 480,000.00 3,606.68
Buldozer jam 0.0145 480,000.00 6,961.18
Alat Bantu Ls 1.000 1,000.00 1,000.00

JUMLAH HARGA ALAT 11,567.86

D. Jumlah (A+B+C) 13,889.86

E. OVERHEAD & PROFIT (10 % x D) 1,388.99
F. HARGA SATUAN PEKERJAAN (D+E) 15,278.85

ANL Hit 2 Rencana Keselamatan dan Kesehatan Kerja Kontrak (RK3K)

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A Penyiapan RK3K
Pembuatan Dokumen Rencana Keselamatan
1 Set 1.000 2,000,000.00 2,000,000.00
Konstruksi
2 Pembuatan Prosedur dan Instruksi Kerja Set 1.000 2,000,000.00 2,000,000.00
3 Penyiapan Formulir Set 1.000 2,000,000.00 2,000,000.00
Sub Total A 6,000,000.00

B Sosialisasi, Promosi K3 dan Pelatihan

1 Intruksi K3 Org 40.00 10,000.00 400,000.00
2 Pengarahan K3 Org 40.00 15,000.00 600,000.00
3 Pelatihan K3
A. Bekerja di ketinggian Org 40.00 10,000.00 400,000.00
B. Penggunaan Bahan Kimia (MSDS) Org 10.00 10,000.00 100,000.00
4 Simulasi K3 Org 40.00 10,000.00 400,000.00
5 Spanduk Lb 5.00 500,000.00 2,500,000.00
6 Poster Lb 5.00 500,000.00 2,500,000.00
7 Papan Informasi K3 Bh 4.00 500,000.00 2,000,000.00
Sub Total B 8,900,000.00

C ALAT PELINDUNG KERJA DAN ALAT PELINDUNG DIRI

1 Tali Keselamatan (Safety Line) Ls 1.000 10,000,000.00 10,000,000.00
2 Jaring Pengaman Ls 1.000 30,000,000.00 30,000,000.00
3 Pagar Pengaman Ls 1.000 10,000,000.00 10,000,000.00
4 Pembatas Area Ls 1.000 10,000,000.00 10,000,000.00
5 Topi Pelindung Bh 60.00 75,000.00 4,500,000.00
6 Pelindung Mata Psg 10.000 30,000.00 300,000.00
7 Pelindung Telinga Psg 10.000 150,000.00 1,500,000.00
8 Tameng Muka Bh 5.00 300,000.00 1,500,000.00
9 Pelindung Pernapasan dan Mulut (Masker) Bh 40.00 50,000.00 2,000,000.00
10 Sarung Tangan Psg 40.00 15,000.00 600,000.00
11 Sepatu Keselamatan Psg 40.00 150,000.00 6,000,000.00
12 Penunjang Seluruh Tubuh Bh 5.000 750,000.00 3,750,000.00
13 Rompi Keselamatan Bh 60.00 25,000.00 1,500,000.00
14 Celemek Bh 5.000 150,000.00 750,000.00
15 Pelindung Jatuh Bh 5.000 500,000.00 2,500,000.00
Wearpac
16 Set 10.000 250,000.00 2,500,000.00
k
Sub Total C 87,400,000.00

D Asuransi dan Perizinan

1 Asuransi BPJS Kesehatan Ls 1.000 36,000,000.00 36,000,000.00
Sub Total D 36,000,000.00

E Personel K3 Konstruksi
1 Ahli K3 Konstruksi OB 5.000 5,000,000.00 25,000,000.00
2 Petugas K3 Konstruksi OB 5.000 5,000,000.00 25,000,000.00
Sub Total E 50,000,000.00

F Fasilitas, Sarana dan Prasarana Kesehatan

Peralatan P3K (Kotak P3K, Tandu, Obat Luka, Perban,
1 Ls 1.000 2,000,000.00 2,000,000.00
dll)
2 Peralatan Pengasapan Ls 2.000 500,000.00 1,000,000.00
Sub Total F 3,000,000.00

G Rambu Rambu yang diperlukan

1 Rambu Petunjuk Bh 10.000 50,000.00 500,000.00
2 Rambu Larangan Bh 10.000 50,000.00 500,000.00
3 Rambu Peringatan Bh 10.000 50,000.00 500,000.00
 4 Rambu Kewajiban Bh 10.000 50,000.00 500,000.00
5 Rambu Informasi Bh 10.000 50,000.00 500,000.00
6 Jalur Evakuasi Ls 10.000 50,000.00 500,000.00
Sub Total G 3,000,000.00

Lain-lain Terkait Pengendalian Risiko

H
Keselamatan Konstruksi
1 Alat Pemadam Api Ringan (APAR) Bh 5.000 550,000.00 2,750,000.00
2 Bendera K3 Bh 1.000 150,000.00 150,000.00
3 Program Inspeksi Ls 1.000 2,000,000.00 2,000,000.00
4 Pelaporan dan Penyelidikan Insiden Ls 1.000 500,000.00 500,000.00
5 Pembuatan Kartu Identitas Pekerja (KIP) Lb 60.00 10,000.00 600,000.00
Sub Total H 6,000,000.00

I K3 PENCEGAHAN COVID 19 (CORONA)

1 Termometer pendeteksi Covid 19 (corona) Bh 2.000 1,500,000.00 3,000,000.00
2 Hand Sanitizer (isi 1 liter) Bh 100.000 150,000.00 15,000,000.00
Sub Total J 18,000,000.00

HARGA SATUAN PEKERJAAN (A+B+C+D+E+F+G+H+I) 218,300,000.00

E. HARGA SATUAN PEKERJAAN 218,300,000.00

ANL Hit 3 Coating bata merah expose

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.020 105,000.00 2,100.00
Tukang L.02 OH 0.063 150,000.00 9,450.00
Kepala Tukang L.03 OH 0.0063 165,000.00 1,039.50
Mandor L.04 OH 0.0030 175,000.00 525.00
JUMLAH TENAGA KERJA 13,114.50

B. BAHAN
Cat Coating Kg 0.260 117,200.00 30,472.00
Kuas Bh 0.010 23,200.00 232.00
Pengencer Thinner kg 0.030 42,000.00 1,260.00
Ampelas Bh 0.200 9,300.00 1,860.00
JUMLAH HARGA BAHAN 33,824.00

D. Jumlah (A+B+C) 46,938.50

E. OVERHEAD & PROFIT (10 % x D) 4,693.85
F. HARGA SATUAN PEKERJAAN (D+E) 51,632.35

ANL Hit 4 Pasang Pembatas Urinoir

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.200 105,000.00 21,000.00
Tukang L.02 OH 0.200 150,000.00 30,000.00
Kepala Tukang L.03 OH 0.0200 165,000.00 3,300.00
Mandor L.04 OH 0.0200 175,000.00 3,500.00
JUMLAH TENAGA KERJA 57,800.00

B. BAHAN
Pembatas Urinoir Set 1.000 1,305,000.00 1,305,000.00
JUMLAH HARGA BAHAN 1,305,000.00

C. ALAT BANTU
Alat Bantu 1 1.0000 50,000.00 50,000.00
JUMLAH HARGA ALAT BANTU 50,000.00

D. Jumlah (A+B+C) 1,412,800.00

E. OVERHEAD & PROFIT (10 % x D) 141,280.00
F. HARGA SATUAN PEKERJAAN (D+E) 1,554,080.00

ANL Hit 5 Pasang 1 m2 atap transparan tebal 1,5 mm

 Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.2000 105,000.00 21,000.00
Tukang L.02 OH 0.1000 150,000.00 15,000.00
Kepala Tukang L.03 OH 0.0100 165,000.00 1,650.00
Mandor L.04 OH 0.0010 175,000.00 175.00
JUMLAH TENAGA KERJA 37,825.00

B. BAHAN
Atap transparan tebal 1 mm Lbr 1.2500 190,000.00 237,500.00
Paku seng kg 0.200 36,500.00 7,300.00
JUMLAH HARGA BAHAN 244,800.00

C. ALAT BANTU
JUMLAH HARGA ALAT BANTU

D. Jumlah (A+B+C) 282,625.00

E. OVERHEAD & PROFIT (10 % x D) 28,262.50
F. HARGA SATUAN PEKERJAAN (D+E) 310,887.50

ANL Hit 6 Pengadaan (1 bh)tiang pancang spun pile Ø30 cm mutu beton K500 panjang 6 mtr
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.2520 105,000.00 26,460.00
Mandor L.04 OH 0.0240 175,000.00 4,200.00
JUMLAH TENAGA KERJA 30,660.00

B. BAHAN
Pengadaan tiang pancang spun pile Ø30 cm mutu
bh 1.0000 1,917,300.00 1,917,300.00
beton K500 panjang 6 mtr
JUMLAH HARGA BAHAN 1,917,300.00

C. PERALATAN
Service crane Jam 0.1620 338,000.00 54,756.00
JUMLAH HARGA ALAT BANTU 54,756.00

D. Jumlah (A+B+C) 2,002,716.00

E. OVERHEAD & PROFIT (10 % x D) 200,271.60
F. HARGA SATUAN PEKERJAAN (D+E) 2,202,987.60

ANL Hit 7 Pengadaan (1 bh) tiang pancang spun pile Ø30 cm mutu beton K500 panjang 4 mtr
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.1680 105,000.00 17,640.00
Mandor L.04 OH 0.0160 175,000.00 2,800.00
JUMLAH TENAGA KERJA 20,440.00

B. BAHAN
Pengadaan tiang pancang spun pile Ø30 cm mutu
bh 1.0000 1,278,200.00 1,278,200.00
beton K500 panjang 4 mtr
JUMLAH HARGA BAHAN 1,278,200.00

C. PERALATAN
Service crane Jam 0.1080 338,000.00 36,504.00
JUMLAH HARGA ALAT BANTU 36,504.00

D. Jumlah (A+B+C) 1,335,144.00

E. OVERHEAD & PROFIT (10 % x D) 133,514.40
F. HARGA SATUAN PEKERJAAN (D+E) 1,468,658.40

ANL Hit 8 1 mtr Pemancangan dengan hydraulic jack tiang pancang spun pile Ø30 cm mutu beton K500
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
 No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.0830 105,000.00 8,715.00
Mandor L.04 OH 0.0080 175,000.00 1,400.00
JUMLAH TENAGA KERJA 10,115.00

B. BAHAN

JUMLAH HARGA BAHAN -

C. PERALATAN
Service crane Jam 0.030 338,000.00 10,140.00
Jack hydraulic Jam 0.111 816,000.00 90,576.00
JUMLAH HARGA ALAT BANTU 100,716.00

D. Jumlah (A+B+C) 110,831.00

E. OVERHEAD & PROFIT (10 % x D) 11,083.10
F. HARGA SATUAN PEKERJAAN (D+E) 121,914.10

ANL Hit 9 1 bh Penyambungan tiang pancang spun pile Ø30 cm mutu beton K500 dengan kawat las
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. TENAGA
Pekerja L.01 OH 0.0830 105,000.00 8,715.00
Mandor L.04 OH 0.0080 175,000.00 1,400.00
Tukang las L.04 OH 0.0080 150,000.00 1,200.00
JUMLAH TENAGA KERJA 11,315.00

B. BAHAN
Kawat las kg 3.200 28,800.00 92,160.00
JUMLAH HARGA BAHAN 92,160.00

C. PERALATAN
Mesin las listrik Jam 0.333 69,000.00 22,977.00
Mesin genset Jam 0.333 47,600.00 15,850.80
JUMLAH HARGA ALAT BANTU 38,827.80

D. Jumlah (A+B+C) 142,302.80

E. OVERHEAD & PROFIT (10 % x D) 14,230.28
F. HARGA SATUAN PEKERJAAN (D+E) 156,533.08

ANL TKS HARGA SATUAN PEKERJAAN TAKSIR

ANL_TKS_1 1 Set Sewa perancah kerja (scafolding) ±5 bulan
Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. UPAH

JUMLAH UPAH -

B. BAHAN
Sewa scafolding set 150.000 1,400.00 210,000.00

JUMLAH BAHAN 210,000.00

C. HARGA SATUAN PEKERJAAN (A+B) 210,000.00

ANL_TKS_2 Pembersihan akhir limbah material/bahan dan penyempurnaan pekerjaan (penyisipan)

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. UPAH
Sewa colt diesel untuk angkut sampah limbah material/bahan unit 30.000 300,000.00 9,000,000.00
Upah angkut muat ke colt diesel unit 30.000 150,000.00 4,500,000.00
Upah penyisipan pengecatan Ls 1.000 10,000,000.00 10,000,000.00

JUMLAH UPAH 23,500,000.00

 B. BAHAN
Biaya cat penyisipan dinding yang kotor Ls 1.000 6,500,000.00 6,500,000.00

JUMLAH BAHAN 6,500,000.00

C. HARGA SATUAN PEKERJAAN (A+B) 30,000,000.00

ANL_TKS_3 Biaya listrik & air kerja ± 6 bulan

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. UPAH
-
JUMLAH UPAH -

B. BAHAN
Biaya listrik PLN bulan 6.000 12,000,000.00 72,000,000.00
Biaya air PDAM bulan 6.000 3,000,000.00 18,000,000.00
JUMLAH BAHAN 90,000,000.00

C. HARGA SATUAN PEKERJAAN (A+B) 90,000,000.00

ANL_TKS_4 1 M3 Timbunan tanah hitam/humus

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. UPAH
Upah m3 1.000 50,000.00 50,000.00

JUMLAH UPAH 50,000.00

B. BAHAN
Tanah humus m3 1.000 240,000.00 240,000.00

JUMLAH BAHAN 240,000.00

C. HARGA SATUAN PEKERJAAN (A+B) 290,000.00

ANL_TKS_5 1m2 Tanam rumput swis

Harga Satuan Jumlah Harga
No. Uraian Kode Satuan Koefisien
(Rp) (Rp)
A. UPAH
Upah m2 1.000 15,000.00 15,000.00

JUMLAH UPAH 15,000.00

B. BAHAN
Rumput swiss m2 1.000 23,100.00 23,100.00

JUMLAH BAHAN 23,100.00

C. HARGA SATUAN PEKERJAAN (A+B) 38,100.00

 ANALISA HARGA SATUAN-2
PEKERJAAN MEKANIKAL PLUMBING

HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.

II PEKERJAAN PLUMBING & HYDRANT

A PEKERJAAN AIR BERSIH

1 Pompa Distribusi (Booster Pump) 1.000 Unit 49,248,000.00 49,248,000.00

Pompa 7,5 kW / 3ph /380V / 50 Hz
Head = 50 meter / Q = 24 m3/jam
- Upah : Pekerja pipa 1.000 hr 110,000.00 110,000.00
Tukang pipa 1.500 hr 155,000.00 232,500.00
Kepala tukang pipa 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 439,250.00
Jumlah 49,687,250.00
Over Head+Profit 1.000 ls 4,968,725.00 4,968,725.00
Total 54,655,975.00

2 Filter Pump 1.000 Unit 10,260,000.00 10,260,000.00

Pompa 1,5 kW / 1ph /220V / 50 Hz
Head = 30 meter / Q = 10 m3/jam
- Upah : Pekerja pipa 1.000 hr 110,000.00 110,000.00
Tukang pipa 1.500 hr 155,000.00 232,500.00
Kepala tukang pipa 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 439,250.00
Jumlah 10,699,250.00
Over Head+Profit 1.000 ls 1,069,925.00 1,069,925.00
Total 11,769,175.00

3 Sand Filter 1.000 Unit 8,664,000.00 8,664,000.00

Kapasitas = 4m3/jam
- Upah : Pekerja pipa 1.000 hr 110,000.00 110,000.00
Tukang pipa 1.500 hr 155,000.00 232,500.00
Kepala tukang pipa 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 439,250.00
Jumlah 9,103,250.00
Over Head+Profit 1.000 ls 910,325.00 910,325.00
Total 10,013,575.00

4 Carbon Filter 1.000 Unit 8,208,000.00 8,208,000.00

Kapasitas = 4m3/jam
- Upah : Pekerja pipa 1.000 hr 110,000.00 110,000.00
Tukang pipa 1.500 hr 155,000.00 232,500.00
Kepala tukang pipa 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 439,250.00
Jumlah 8,647,250.00
Over Head+Profit 1.000 ls 864,725.00 864,725.00
Total 9,511,975.00

5 Deep Well 1.000 Unit 32,604,000.00 32,604,000.00

Pompa 5 kW / 3ph /380V / 50 Hz
Head = 70 meter / Q = 10 m3/jam
- Upah : Pekerja pipa 4.000 hr 110,000.00 440,000.00
Tukang pipa 5.500 hr 155,000.00 852,500.00
Kepala tukang pipa 3.000 hr 175,000.00 525,000.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 1,826,750.00
Jumlah 34,430,750.00
Over Head+Profit 1.000 ls 3,443,075.00 3,443,075.00
Total 37,873,825.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.

6 Presure tank 500L 1.000 Unit 11,856,000.00 11,856,000.00

- Upah : Pekerja pipa 1.000 hr 110,000.00 110,000.00
Tukang pipa 1.500 hr 155,000.00 232,500.00
Kepala tukang pipa 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 439,250.00
Jumlah 12,295,250.00
Over Head+Profit 1.000 ls 1,229,525.00 1,229,525.00
Total 13,524,775.00

7 Pipa Header 6" 3.000 m' 420,000.00 1,260,000.00

- Asesories 1.000 ls 650,000.00 650,000.00
- Upah : Pekerja pipa 1.000 hr 110,000.00 110,000.00
Tukang pipa 1.500 hr 155,000.00 232,500.00
Kepala tukang pipa 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 439,250.00
Jumlah 2,349,250.00
Over Head+Profit 1.000 ls 234,925.00 234,925.00
Total 2,584,175.00

8 Pipa Header 8" 3.000 m' 810,800.00 2,432,400.00

- Asesories 1.000 ls 850,000.00 850,000.00
- Upah : Pekerja pipa 1.000 hr 110,000.00 110,000.00
Tukang pipa 1.500 hr 155,000.00 232,500.00
Kepala tukang pipa 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 439,250.00
Jumlah 3,721,650.00
Over Head+Profit 1.000 ls 372,165.00 372,165.00
Total 4,093,815.00

9 Pipa GIP 1" 1.000 m' 54,800.00 54,800.00

- Upah : Pekerja pipa 0.100 hr 110,000.00 11,000.00
Tukang pipa 0.020 hr 155,000.00 3,100.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 24,925.00
Jumlah 79,725.00
Over Head+Profit 1.000 ls 7,972.50 7,972.50
Total 87,697.50

10 Pipa GIP 1.25" 1.000 m' 82,100.00 82,100.00

- Upah : Pekerja pipa 0.100 hr 110,000.00 11,000.00
Tukang pipa 0.020 hr 155,000.00 3,100.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 24,925.00
Jumlah 107,025.00
Over Head+Profit 1.000 ls 10,702.50 10,702.50
Total 117,727.50

11 Pipa GIP 2" 1.000 m' 118,600.00 118,600.00

- Upah : Pekerja pipa 0.100 hr 110,000.00 11,000.00
Tukang pipa 0.020 hr 155,000.00 3,100.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 24,925.00
Jumlah 143,525.00
Over Head+Profit 1.000 ls 14,352.50 14,352.50
Total 157,877.50

9 Pipa GIP 2,5" 1.000 m' 148,700.00 148,700.00

- Upah : Pekerja pipa 0.100 hr 110,000.00 11,000.00
Tukang pipa 0.100 hr 155,000.00 15,500.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 31,665.00
Jumlah 180,365.00
Over Head+Profit 1.000 ls 18,036.50 18,036.50
Total 198,401.50

10 Pipa GIP 3" 1.000 m' 177,200.00 177,200.00

- Upah : Pekerja pipa 0.100 hr 110,000.00 11,000.00
Tukang pipa 0.100 hr 155,000.00 15,500.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 31,665.00
Jumlah 208,865.00
Over Head+Profit 1.000 ls 20,886.50 20,886.50
Total 229,751.50

11 Pipa GIP 4" 1.000 m' 269,500.00 269,500.00

- Upah : Pekerja pipa 0.135 hr 110,000.00 14,850.00
Tukang pipa 0.225 hr 155,000.00 34,875.00
Kepala tukang pipa 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 54,920.50
Jumlah 324,420.50
Over Head+Profit 1.000 ls 32,442.05 32,442.05
Total 356,862.55

12 Pipa GIP 6" 1.000 m' 415,200.00 415,200.00

- Upah : Pekerja pipa 0.150 hr 110,000.00 16,500.00
Tukang pipa 0.300 hr 155,000.00 46,500.00
Kepala tukang pipa 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 483,395.50
Over Head+Profit 1.000 ls 48,339.55 48,339.55
Total 531,735.05

13 Pipa GIP 8" 1.000 m' 810,800.00 810,800.00

- Upah : Pekerja pipa 0.150 hr 110,000.00 16,500.00
Tukang pipa 0.300 hr 155,000.00 46,500.00
Kepala tukang pipa 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 878,995.50
Over Head+Profit 1.000 ls 87,899.55 87,899.55
Total 966,895.05

14 Pipa PPR PN10 dia 1/2"(20 mm) 1.000 m' 11,900.00 11,900.00
- Upah : Pekerja pipa 0.036 hr 110,000.00 3,960.00
Tukang pipa 0.060 hr 155,000.00 9,300.00
Kepala tukang pipa 0.006 hr 175,000.00 1,050.00
Mandor 0.004 hr 185,000.00 758.50
Jumlah 15,068.50
Jumlah 26,968.50
Over Head+Profit 1.000 ls 2,696.85 2,696.85
Total 29,665.35

15 Pipa PPR PN10 dia 3/4" (25 mm) 1.000 m' 16,600.00 16,600.00
- Upah : Pekerja pipa 0.036 hr 110,000.00 3,960.00
Tukang pipa 0.060 hr 155,000.00 9,300.00
Kepala tukang pipa 0.006 hr 175,000.00 1,050.00
Mandor 0.004 hr 185,000.00 758.50
Jumlah 15,068.50
Jumlah 31,668.50
Over Head+Profit 1.000 ls 3,166.85 3,166.85
Total 34,835.35

16 Pipa PPR PN10 medium dia 1" (32 mm) 1.000 m' 24,100.00 24,100.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
- Upah : Pekerja pipa 0.054 hr 110,000.00 5,940.00
Tukang pipa 0.090 hr 155,000.00 13,950.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.003 hr 185,000.00 499.50
Jumlah 21,964.50
Jumlah 46,064.50
Over Head+Profit 1.000 ls 4,606.45 4,606.45
Total 50,670.95

17 Pipa PPR PN10 medium dia 1 1/4" (40 mm) 1.000 m' 35,000.00 35,000.00
- Upah : Pekerja pipa 0.054 hr 110,000.00 5,940.00
Tukang pipa 0.090 hr 155,000.00 13,950.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.003 hr 185,000.00 499.50
Jumlah 21,964.50
Jumlah 56,964.50
Over Head+Profit 1.000 ls 5,696.45 5,696.45
Total 62,660.95

18 Pipa PPR PN10 dia 1 1/2" (50 mm) 1.000 m' 53,800.00 53,800.00
- Upah : Pekerja pipa 0.090 hr 110,000.00 9,900.00
Tukang pipa 0.090 hr 155,000.00 13,950.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.003 hr 185,000.00 499.50
Jumlah 25,924.50
Jumlah 79,724.50
Over Head+Profit 1.000 ls 7,972.45 7,972.45
Total 87,696.95

19 Pipa PPR PN10 dia 2" (63 mm) 1.000 m' 86,000.00 86,000.00
- Upah : Pekerja pipa 0.100 hr 110,000.00 11,000.00
Tukang pipa 0.100 hr 155,000.00 15,500.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 31,665.00
Jumlah 117,665.00
Over Head+Profit 1.000 ls 11,766.50 11,766.50
Total 129,431.50

20 Pipa PPR PN10 dia 2 1/2" (75 mm) 1.000 m' 103,700.00 103,700.00
- Upah : Pekerja pipa 0.108 hr 110,000.00 11,880.00
Tukang pipa 0.180 hr 155,000.00 27,900.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 44,945.00
Jumlah 148,645.00
Over Head+Profit 1.000 ls 14,864.50 14,864.50
Total 163,509.50

21 Pipa PPR PN10 dia 3" (90 mm) 1.000 m' 132,900.00 132,900.00
- Upah : Pekerja pipa 0.108 hr 110,000.00 11,880.00
Tukang pipa 0.180 hr 155,000.00 27,900.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 44,945.00
Jumlah 177,845.00
Over Head+Profit 1.000 ls 17,784.50 17,784.50
Total 195,629.50

22 Pipa PPR PN10 dia 4" (110 mm ) 1.000 m' 198,800.00 198,800.00
- Upah : Pekerja pipa 0.108 hr 110,000.00 11,880.00
Tukang pipa 0.180 hr 155,000.00 27,900.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 44,945.00
Jumlah 243,745.00
Over Head+Profit 1.000 ls 24,374.50 24,374.50
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Total 268,119.50

23 Gate Valve 1/2 " 1.000 unit 145,800.00 145,800.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 181,865.00
Over Head+Profit 1.000 unit 18,186.50 18,186.50
Total 200,051.50

24 Gate Valve 1" 1.000 unit 215,600.00 215,600.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 251,665.00
Over Head+Profit 1.000 unit 25,166.50 25,166.50
Total 276,831.50

25 Gate Valve 1,25" 1.000 unit 346,600.00 346,600.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 382,665.00
Over Head+Profit 1.000 unit 38,266.50 38,266.50
Total 420,931.50

26 Gate Valve 11/2'' 1.000 unit 502,300.00 502,300.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.040 hr 185,000.00 7,400.00
Jumlah 42,725.00
Jumlah 545,025.00
Over Head+Profit 1.000 unit 54,502.50 54,502.50
Total 599,527.50

27 Gate Valve 2'' 1.000 unit 753,500.00 753,500.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.040 hr 185,000.00 7,400.00
Jumlah 42,725.00
Jumlah 796,225.00
Over Head+Profit 1.000 unit 79,622.50 79,622.50
Total 875,847.50

27 Gate Valve 2 " flange 1.000 unit 1,181,100.00 1,181,100.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.040 hr 185,000.00 7,400.00
Jumlah 42,725.00
Jumlah 1,223,825.00
Over Head+Profit 1.000 unit 122,382.50 122,382.50
Total 1,346,207.50

28 Gate Valve 2,5 " flange 1.000 unit 1,637,100.00 1,637,100.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.040 hr 185,000.00 7,400.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 42,725.00
Jumlah 1,679,825.00
Over Head+Profit 1.000 unit 167,982.50 167,982.50
Total 1,847,807.50

28 Gate Valve 3'' Flang 1.000 unit 2,093,100.00 2,093,100.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.040 hr 185,000.00 7,400.00
Jumlah 42,725.00
Jumlah 2,135,825.00
Over Head+Profit 1.000 unit 213,582.50 213,582.50
Total 2,349,407.50

29 Flexible joint 2 " 1.000 unit 811,700.00 811,700.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.040 hr 185,000.00 7,400.00
Jumlah 42,725.00
Jumlah 854,425.00
Over Head+Profit 1.000 unit 85,442.50 85,442.50
Total 939,867.50

30 Flexible joint 3" 1.000 unit 1,048,800.00 1,048,800.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.040 hr 185,000.00 7,400.00
Jumlah 42,725.00
Jumlah 1,091,525.00
Over Head+Profit 1.000 unit 109,152.50 109,152.50
Total 1,200,677.50

31 Floating Vale 2" 1.000 unit 1,413,600.00 1,413,600.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.040 hr 185,000.00 7,400.00
Jumlah 42,725.00
Jumlah 1,456,325.00
Over Head+Profit 1.000 unit 145,632.50 145,632.50
Total 1,601,957.50

32 Chek Valve 2'' 1.000 unit 713,200.00 713,200.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 749,265.00
Over Head+Profit 1.000 unit 74,926.50 74,926.50
Total 824,191.50

33 Strainer 3'' 1.000 unit 2,394,000.00 2,394,000.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.040 hr 185,000.00 7,400.00
Jumlah 42,725.00
Jumlah 2,436,725.00
Over Head+Profit 1.000 unit 243,672.50 243,672.50
Total 2,680,397.50

34 Water Hammer 2 1/2" 1.000 unit 7,068,000.00 7,068,000.00

 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 7,136,195.50
Over Head+Profit 1.000 unit 713,619.55 713,619.55
Total 7,849,815.05

35 Water meter 2 1/2" 1.000 unit 1,140,000.00 1,140,000.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 1,208,195.50
Over Head+Profit 1.000 unit 120,819.55 120,819.55
Total 1,329,015.05

36 Pressure Gauge + Valve 1.000 unit 615,600.00 615,600.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 683,795.50
Over Head+Profit 1.000 unit 68,379.55 68,379.55
Total 752,175.05

37 Flow Meter 1/2" (Meter Air) 1.000 unit 223,500.00 223,500.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 291,695.50
Over Head+Profit 1.000 unit 29,169.55 29,169.55
Total 320,865.05

37 Pressure Switch 1.000 unit 1,048,800.00 1,048,800.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 1,116,995.50
Over Head+Profit 1.000 unit 111,699.55 111,699.55
Total 1,228,695.05

38 Kran Taman 1/2'' 1.000 unit 173,300.00 173,300.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.100 hr 155,000.00 15,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 31,695.50
Jumlah 204,995.50
Over Head+Profit 1.000 unit 20,499.55 20,499.55
Total 225,495.05

B SUPPLAY AIR KOTOR & BEKAS

1 Pipa PVC AW dia 1" 1.000 m' 9,900.00 9,900.00
- Upah : Pekerja 0.020 hr 110,000.00 2,200.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 15,115.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 25,015.00
Over Head+Profit 1.000 unit 2,501.50 2,501.50
Total 27,516.50

2 Pipa PVC AW dia 11/4" 1.000 m' 14,800.00 14,800.00

- Upah : Pekerja 0.050 hr 110,000.00 5,500.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 18,415.00
Jumlah 33,215.00
Over Head+Profit 1.000 unit 3,321.50 3,321.50
Total 36,536.50

3 Pipa PVC AW dia 11/2" 1.000 m' 17,000.00 17,000.00

- Upah : Pekerja 0.050 hr 110,000.00 5,500.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 18,415.00
Jumlah 35,415.00
Over Head+Profit 1.000 unit 3,541.50 3,541.50
Total 38,956.50

4 Pipa PVC AW dia 2" 1.000 m' 23,400.00 23,400.00

- Upah : Pekerja 0.090 hr 110,000.00 9,900.00
Tukang 0.100 hr 155,000.00 15,500.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 30,565.00
Jumlah 53,965.00
Over Head+Profit 1.000 unit 5,396.50 5,396.50
Total 59,361.50

5 Pipa PVC AW dia 2 1/2" 1.000 m' 41,100.00 41,100.00

- Upah : Pekerja 0.090 hr 110,000.00 9,900.00
Tukang 0.100 hr 155,000.00 15,500.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 30,565.00
Jumlah 71,665.00
Over Head+Profit 1.000 unit 7,166.50 7,166.50
Total 78,831.50

6 Pipa PVC AW dia 3" 1.000 m' 51,100.00 51,100.00

- Upah : Pekerja 0.090 hr 110,000.00 9,900.00
Tukang 0.100 hr 155,000.00 15,500.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 30,565.00
Jumlah 81,665.00
Over Head+Profit 1.000 unit 8,166.50 8,166.50
Total 89,831.50

7 Pipa PVC AW dia 4" 1.000 m' 86,700.00 86,700.00

- Upah : Pekerja 0.090 hr 110,000.00 9,900.00
Tukang 0.100 hr 155,000.00 15,500.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 30,565.00
Jumlah 117,265.00
Over Head+Profit 1.000 unit 11,726.50 11,726.50
Total 128,991.50

8 Pipa PVC AW dia 5" 1.000 m' 145,600.00 145,600.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Tukang 0.150 hr 155,000.00 23,250.00
Kepala tukang 0.050 hr 175,000.00 8,750.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 44,665.00
Jumlah 190,265.00
Over Head+Profit 1.000 unit 19,026.50 19,026.50
Total 209,291.50

9 Pipa PVC AW dia 6" 1.000 m' 197,000.00 197,000.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.150 hr 155,000.00 23,250.00
Kepala tukang 0.050 hr 175,000.00 8,750.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 44,665.00
Jumlah 241,665.00
Over Head+Profit 1.000 unit 24,166.50 24,166.50
Total 265,831.50

10 Pipa PVC AW dia 8" 1.000 m' 327,500.00 327,500.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.150 hr 155,000.00 23,250.00
Kepala tukang 0.050 hr 175,000.00 8,750.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 44,665.00
Jumlah 372,165.00
Over Head+Profit 1.000 unit 37,216.50 37,216.50
Total 409,381.50

11 Pipa PVC AW dia 10" 1.000 m' 539,100.00 539,100.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.150 hr 155,000.00 23,250.00
Kepala tukang 0.050 hr 175,000.00 8,750.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 44,665.00
Jumlah 583,765.00
Over Head+Profit 1.000 unit 58,376.50 58,376.50
Total 642,141.50

12 Pipa PVC AW dia 12" 1.000 m' 758,400.00 758,400.00

- Upah : Pekerja 0.090 hr 110,000.00 9,900.00
Tukang 0.100 hr 155,000.00 15,500.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 30,565.00
Jumlah 788,965.00
Over Head+Profit 1.000 unit 78,896.50 78,896.50
Total 867,861.50

13 Pipa PVC D dia 3/4" 1.000 m' 5,100.00 5,100.00

- Upah : Pekerja 0.020 hr 110,000.00 2,200.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 15,115.00
Jumlah 20,215.00
Over Head+Profit 1.000 unit 2,021.50 2,021.50
Total 22,236.50

14 Pipa PVC D dia 1" 1.000 m' 6,500.00 6,500.00

- Upah : Pekerja 0.020 hr 110,000.00 2,200.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 15,115.00
Jumlah 21,615.00
Over Head+Profit 1.000 unit 2,161.50 2,161.50
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Total 23,776.50

15 Pipa PVC D dia 1 1/2" 1.000 m' 11,100.00 11,100.00

- Upah : Pekerja 0.020 hr 110,000.00 2,200.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 15,115.00
Jumlah 26,215.00
Over Head+Profit 1.000 unit 2,621.50 2,621.50
Total 28,836.50

16 Pipa PVC D dia 2" 1.000 m' 15,200.00 15,200.00

- Upah : Pekerja 0.020 hr 110,000.00 2,200.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 15,115.00
Jumlah 30,315.00
Over Head+Profit 1.000 unit 3,031.50 3,031.50
Total 33,346.50

17 Pipa PVC D dia 2,5" 1.000 m' 25,600.00 25,600.00

- Upah : Pekerja 0.020 hr 110,000.00 2,200.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 15,115.00
Jumlah 40,715.00
Over Head+Profit 1.000 unit 4,071.50 4,071.50
Total 44,786.50

18 Pipa PVC D dia 3" 1.000 m' 34,700.00 34,700.00

- Upah : Pekerja 0.020 hr 110,000.00 2,200.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 15,115.00
Jumlah 49,815.00
Over Head+Profit 1.000 unit 4,981.50 4,981.50
Total 54,796.50

19 Pipa PVC D dia 4" 1.000 m' 42,100.00 42,100.00

- Upah : Pekerja 0.020 hr 110,000.00 2,200.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 15,115.00
Jumlah 57,215.00
Over Head+Profit 1.000 unit 5,721.50 5,721.50
Total 62,936.50

20 Pipa PVC D dia 6" 1.000 m' 85,800.00 85,800.00

- Upah : Pekerja 0.020 hr 110,000.00 2,200.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 15,115.00
Jumlah 100,915.00
Over Head+Profit 1.000 unit 10,091.50 10,091.50
Total 111,006.50

21 Pipa PVC D dia 8" 1.000 m' 150,500.00 150,500.00

- Upah : Pekerja 0.020 hr 110,000.00 2,200.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 15,115.00
Jumlah 165,615.00
Over Head+Profit 1.000 unit 16,561.50 16,561.50
Total 182,176.50

22 Pipa PVC D dia 2" 1.000 m' 15,200.00 15,200.00

- Upah : Pekerja 0.020 hr 110,000.00 2,200.00
Tukang 0.050 hr 155,000.00 7,750.00
Kepala tukang 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 15,115.00
Jumlah 30,315.00
Over Head+Profit 1.000 unit 3,031.50 3,031.50
Total 33,346.50

23 Vent Cup 3" 1.000 unit 118,600.00 118,600.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 154,665.00
Over Head+Profit 1.000 unit 15,466.50 15,466.50
Total 170,131.50

24 Vent Cup 4" 1.000 unit 136,800.00 136,800.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 172,865.00
Over Head+Profit 1.000 unit 17,286.50 17,286.50
Total 190,151.50

25 Roof Drain 6" 1.000 unit 342,000.00 342,000.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 378,065.00
Over Head+Profit 1.000 unit 37,806.50 37,806.50
Total 415,871.50

26 Floor Drain 3" 1.000 unit 387,600.00 387,600.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 423,665.00
Over Head+Profit 1.000 unit 42,366.50 42,366.50
Total 466,031.50

27 Clean Out 2,5" 1.000 unit 209,800.00 209,800.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 245,865.00
Over Head+Profit 1.000 unit 24,586.50 24,586.50
Total 270,451.50
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.

28 Clean Out 3" 1.000 unit 218,900.00 218,900.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 254,965.00
Over Head+Profit 1.000 unit 25,496.50 25,496.50
Total 280,461.50

29 Clean Out 4" 1.000 unit 251,800.00 251,800.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 287,865.00
Over Head+Profit 1.000 unit 28,786.50 28,786.50
Total 316,651.50

30 Clean Out 6" 1.000 unit 661,200.00 661,200.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 729,395.50
Over Head+Profit 1.000 unit 72,939.55 72,939.55
Total 802,335.05

31 Clean Out 8" 1.000 unit 834,500.00 834,500.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 902,695.50
Over Head+Profit 1.000 unit 90,269.55 90,269.55
Total 992,965.05

32 Pompa Submersible 4m3/jam 2.000 unit 24,624,000.00 49,248,000.00

- Upah : Pekerja 1.000 hr 110,000.00 110,000.00
Tukang 1.000 hr 155,000.00 155,000.00
Kepala tukang 0.750 hr 175,000.00 131,250.00
Mandor 0.500 hr 185,000.00 92,500.00
Jumlah 488,750.00
Jumlah 49,736,750.00
Over Head+Profit 1.000 unit 4,973,675.00 4,973,675.00
Total 54,710,425.00

33 Pompa Sumpit 2.000 unit 6,976,800.00 13,953,600.00

- Upah : Pekerja 1.000 hr 110,000.00 110,000.00
Tukang 1.000 hr 155,000.00 155,000.00
Kepala tukang 0.750 hr 175,000.00 131,250.00
Mandor 0.500 hr 185,000.00 92,500.00
Jumlah 488,750.00
Jumlah 14,442,350.00
Over Head+Profit 1.000 unit 1,444,235.00 1,444,235.00
Total 15,886,585.00

34 Grease Trap 30 liter 1.000 unit 706,800.00 706,800.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 68,195.50
Jumlah 774,995.50
Over Head+Profit 1.000 unit 77,499.55 77,499.55
Total 852,495.05

35 Septick tank biofilter kap. 2m³ 1.000 unit 6,156,000.00 6,156,000.00

- Upah : Pekerja 1.000 hr 110,000.00 110,000.00
Tukang 1.500 hr 155,000.00 232,500.00
Kepala tukang 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 439,250.00
Jumlah 6,595,250.00
Over Head+Profit 1.000 unit 659,525.00 659,525.00
Total 7,254,775.00

36 Unit Reaktor Biofilter Anaerobic Aerobic Clarifier Packed 1.000 unit 335,160,000.00 335,160,000.00
Alat bantu 1.000 ls 750,000.00 750,000.00
- Upah : Pekerja 2.000 hr 110,000.00 220,000.00
Tukang 2.500 hr 155,000.00 387,500.00
Kepala tukang 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 704,250.00
Jumlah 336,614,250.00
Over Head+Profit 1.000 unit 33,661,425.00 33,661,425.00
Total 370,275,675.00

37 Uji Kualitas Air Dilaboratorium 1.000 unit 1,824,000.00 1,824,000.00

Alat bantu 1.000 ls 750,000.00 750,000.00
- Upah : Pekerja 2.000 hr 110,000.00 220,000.00
Tukang 2.500 hr 155,000.00 387,500.00
Kepala tukang 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 704,250.00
Jumlah 3,278,250.00
Over Head+Profit 1.000 unit 327,825.00 327,825.00
Total 3,606,075.00

D PEKERJAAN HYDRANT DAN SPLINKLER

1 Diesel engine fire pump kap.1000 Usgpm H.115m 1.000 unit 573,600,000.00 573,600,000.00
- type horisontal split case
- electric motor 125 kW / 3P, 400 volt, 50 Hz, 4731rpm,
- pompa c/w motor on base frame and control panel NFPA 20
Jumlah 573,600,000.00
- Upah : Pekerja 1.000 hr 110,000.00 110,000.00
Tukang 1.000 hr 155,000.00 155,000.00
Kepala tukang 0.500 hr 175,000.00 87,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 398,750.00
Jumlah 573,998,750.00
Over Head+Profit 1.000 ls 57,399,875.00 57,399,875.00
Total 631,398,625.00

2 Elektrik fire pump kap.1000 Usgpm H,115m 1.000 unit 391,200,000.00 391,200,000.00
- type vertical multi stage
- electric motor 125 kW / 3P, 400 volt, 50 Hz, 4731rpm,
- pompa c/w motor on base frame and control panel NFPA 20
Jumlah 391,200,000.00
- Upah : Pekerja 1.000 hr 110,000.00 110,000.00
Tukang 1.000 hr 155,000.00 155,000.00
Kepala tukang 0.500 hr 175,000.00 87,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 398,750.00
Jumlah 391,598,750.00
Over Head+Profit 1.000 ls 39,159,875.00 39,159,875.00
Total 430,758,625.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.

3 Jockey pump kap.25 Usgpm H.125m 1.000 unit 43,920,000.00 43,920,000.00

- type vertical multi stage
-electric motor 4 kW / 3P, 400 volt, 50 Hz, 95 ltr/mnt,
- pompa c/w motor on base frame and control panel NFPA 20
Jumlah 43,920,000.00
- Upah : Pekerja 1.000 hr 110,000.00 110,000.00
Tukang 1.000 hr 155,000.00 155,000.00
Kepala tukang 0.500 hr 175,000.00 87,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 398,750.00
Jumlah 44,318,750.00
Over Head+Profit 1.000 ls 4,431,875.00 4,431,875.00
Total 48,750,625.00

4 Box Hydrant type B (1250X750X180) Indoor Cat Oven 1.000 unit 1,711,110.00 1,711,110.00
- Rooll Fire Hose dia 1.5 "x 30 mtr ( TPE 10 K) 1.000 ls 709,182.00 709,182.00
- Hydrant Valve 1.5 " 1.000 bh 520,000.00 520,000.00
- Landing Valve 2.5 " 1.000 bh 1,200,000.00 1,200,000.00
- Jet Nozzle 1.5 1.000 bh 312,000.00 312,000.00
- Hose Rack 1.5 " 1.000 bh 255,000.00 255,000.00
Jumlah 4,707,292.00
- Upah : Pekerja 0.500 hr 110,000.00 55,000.00
Tukang 0.500 hr 155,000.00 77,500.00
Kepala tukang 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 229,250.00
Jumlah 4,936,542.00
Over Head+Profit 1.000 ls 493,654.20 493,654.20
Total 5,430,196.20

5 Box Hydrant type C (950X660X20) Outdoor 1.000 unit 1,745,300.00 1,745,300.00

- Rooll Fire Hose dia 2.5 "x 30 mtr(TPE 10 K) 1.000 ls 2,753,500.00 2,753,500.00
- Jet Nozzle 2.5+ Variable 1.000 bh 812,200.00 812,200.00
- Hose Rack 1.5 " 1.000 bh 255,000.00 255,000.00
5,566,000.00

- Upah : Pekerja 1.000 hr 110,000.00 110,000.00

Tukang 1.000 hr 155,000.00 155,000.00
Kepala tukang 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 361,750.00
Jumlah 5,927,750.00
Over Head+Profit 1.000 ls 592,775.00 592,775.00
Total 6,520,525.00

6 Hydrant Pilar Two Way 1.000 unit 4,176,000.00 4,176,000.00

- Upah : Pekerja 1.000 hr 110,000.00 110,000.00
Tukang 1.000 hr 155,000.00 155,000.00
Kepala tukang 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 361,750.00
Jumlah 4,537,750.00
Over Head+Profit 1.000 ls 453,775.00 453,775.00
Total 4,991,525.00

7 Siamiese connection 1.000 unit 3,528,000.00 3,528,000.00

- Upah : Pekerja 1.000 hr 110,000.00 110,000.00
Tukang 1.500 hr 155,000.00 232,500.00
Kepala tukang 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 439,250.00
Jumlah 3,967,250.00
Over Head+Profit 1.000 ls 396,725.00 396,725.00
Total 4,363,975.00

8 Fire Extinguiser 3,5 Kg 1.000 unit 648,000.00 648,000.00

 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 684,065.00
Over Head+Profit 1.000 ls 68,406.50 68,406.50
Total 752,471.50

9 Butterfly Valve 6" 1.000 unit 6,456,000.00 6,456,000.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 6,492,065.00
Over Head+Profit 1.000 ls 649,206.50 649,206.50
Total 7,141,271.50

10 Pipa BSP medium class dia 1/2" 1.000 unit 3,387,300.00 3,387,300.00
Aksesories 1.000 set 1,250,000.00 1,250,000.00
- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 4,673,365.00
Over Head+Profit 1.000 ls 467,336.50 467,336.50
Total 5,140,701.50

11 Pipa BSP medium class dia 1/2" 1.000 m' 0.00 0.00
- Upah : Pekerja pipa 0.036 hr 110,000.00 3,960.00
Tukang pipa 0.060 hr 155,000.00 9,300.00
Kepala tukang pipa 0.006 hr 175,000.00 1,050.00
Mandor 0.004 hr 185,000.00 758.50
Jumlah 15,068.50
Jumlah 15,068.50
Over Head+Profit 1.000 ls 1,506.85 1,506.85
Total 16,575.35

12 Pipa BSP medium class dia 3/4" 1.000 m' 26,100.00 26,100.00
- Upah : Pekerja pipa 0.036 hr 110,000.00 3,960.00
Tukang pipa 0.060 hr 155,000.00 9,300.00
Kepala tukang pipa 0.006 hr 175,000.00 1,050.00
Mandor 0.004 hr 185,000.00 758.50
Jumlah 15,068.50
Jumlah 41,168.50
Over Head+Profit 1.000 ls 4,116.85 4,116.85
Total 45,285.35

13 Pipa BSP medium class dia 1" 1.000 m' 31,700.00 31,700.00
- Upah : Pekerja pipa 0.054 hr 110,000.00 5,940.00
Tukang pipa 0.090 hr 155,000.00 13,950.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.003 hr 185,000.00 499.50
Jumlah 21,964.50
Jumlah 53,664.50
Over Head+Profit 1.000 ls 5,366.45 5,366.45
Total 59,030.95

14 Pipa BSP medium class dia 1 1/4" 1.000 m' 39,300.00 39,300.00
- Upah : Pekerja pipa 0.054 hr 110,000.00 5,940.00
Tukang pipa 0.090 hr 155,000.00 13,950.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.003 hr 185,000.00 499.50
Jumlah 21,964.50
Jumlah 61,264.50
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Over Head+Profit 1.000 ls 6,126.45 6,126.45
Total 67,390.95

15 Pipa BSP medium class dia 1 1/2" 1.000 m' 56,100.00 56,100.00
- Upah : Pekerja pipa 0.090 hr 110,000.00 9,900.00
Tukang pipa 0.090 hr 155,000.00 13,950.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.003 hr 185,000.00 499.50
Jumlah 25,924.50
Jumlah 82,024.50
Over Head+Profit 1.000 ls 8,202.45 8,202.45
Total 90,226.95

16 Pipa BSP medium class dia 2" 1.000 m' 66,400.00 66,400.00
- Upah : Pekerja pipa 0.100 hr 110,000.00 11,000.00
Tukang pipa 0.100 hr 155,000.00 15,500.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 31,665.00
Jumlah 98,065.00
Over Head+Profit 1.000 ls 9,806.50 9,806.50
Total 107,871.50

17 Pipa BSP medium class dia 2 1/2" 1.000 m' 105,700.00 105,700.00
- Upah : Pekerja pipa 0.108 hr 110,000.00 11,880.00
Tukang pipa 0.180 hr 155,000.00 27,900.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 44,945.00
Jumlah 150,645.00
Over Head+Profit 1.000 ls 15,064.50 15,064.50
Total 165,709.50

18 Pipa BSP medium class dia 3" 1.000 m' 188,800.00 188,800.00
- Upah : Pekerja pipa 0.108 hr 110,000.00 11,880.00
Tukang pipa 0.180 hr 155,000.00 27,900.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 44,945.00
Jumlah 233,745.00
Over Head+Profit 1.000 ls 23,374.50 23,374.50
Total 257,119.50

19 Pipa BSP medium class dia 4" 1.000 m' 271,000.00 271,000.00
- Upah : Pekerja pipa 0.135 hr 110,000.00 14,850.00
Tukang pipa 0.225 hr 155,000.00 34,875.00
Kepala tukang pipa 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 54,920.50
Jumlah 325,920.50
Over Head+Profit 1.000 ls 32,592.05 32,592.05
Total 358,512.55

20 Pipa BSP medium class dia 4"+Wrapping 1.000 m' 433,600.00 433,600.00
aksesories wrapping 1.000 m' 45,000.00 45,000.00
- Upah : Pekerja pipa 0.135 hr 110,000.00 14,850.00
Tukang pipa 0.225 hr 155,000.00 34,875.00
Kepala tukang pipa 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 54,920.50
Jumlah 533,520.50
Over Head+Profit 1.000 ls 53,352.05 53,352.05
Total 586,872.55

21 Pipa BSP medium class dia 6" 1.000 m' 442,600.00 442,600.00
- Upah : Pekerja pipa 0.150 hr 110,000.00 16,500.00
Tukang pipa 0.300 hr 155,000.00 46,500.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Kepala tukang pipa 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 510,795.50
Over Head+Profit 1.000 ls 51,079.55 51,079.55
Total 561,875.05

22 Pipa BSP Sch 40 medium dia 6"+Wrapping 1.000 m' 677,500.00 677,500.00
aksesories wrapping 1.000 m' 45,000.00 45,000.00
- Upah : Pekerja pipa 0.150 hr 110,000.00 16,500.00
Tukang pipa 0.300 hr 155,000.00 46,500.00
Kepala tukang pipa 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 790,695.50
Over Head+Profit 1.000 ls 79,069.55 79,069.55
Total 869,765.05

23 Pipa BSP medium class dia 3/4" 1.000 m' 26,100.00 26,100.00
- Upah : Pekerja pipa 0.036 hr 110,000.00 3,960.00
Tukang pipa 0.060 hr 155,000.00 9,300.00
Kepala tukang pipa 0.006 hr 175,000.00 1,050.00
Mandor 0.004 hr 185,000.00 758.50
Jumlah 15,068.50
Jumlah 41,168.50
Over Head+Profit 1.000 ls 4,116.85 4,116.85
Total 45,285.35

24 Pipa BSP medium class dia 1" 1.000 m' 31,700.00 31,700.00
- Upah : Pekerja pipa 0.054 hr 110,000.00 5,940.00
Tukang pipa 0.090 hr 155,000.00 13,950.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.003 hr 185,000.00 499.50
Jumlah 21,964.50
Jumlah 53,664.50
Over Head+Profit 1.000 ls 5,366.45 5,366.45
Total 59,030.95

25 Pipa BSP medium class dia 1 1/4" 1.000 m' 39,300.00 39,300.00
- Upah : Pekerja pipa 0.054 hr 110,000.00 5,940.00
Tukang pipa 0.090 hr 155,000.00 13,950.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.003 hr 185,000.00 499.50
Jumlah 21,964.50
Jumlah 61,264.50
Over Head+Profit 1.000 ls 6,126.45 6,126.45
Total 67,390.95

26 Pipa BSP medium class dia 1 1/2" 1.000 m' 56,100.00 56,100.00
- Upah : Pekerja pipa 0.090 hr 110,000.00 9,900.00
Tukang pipa 0.090 hr 155,000.00 13,950.00
Kepala tukang pipa 0.009 hr 175,000.00 1,575.00
Mandor 0.003 hr 185,000.00 499.50
Jumlah 25,924.50
Jumlah 82,024.50
Over Head+Profit 1.000 ls 8,202.45 8,202.45
Total 90,226.95

27 Pipa BSP medium class dia 2" 1.000 m' 66,400.00 66,400.00
- Upah : Pekerja pipa 0.100 hr 110,000.00 11,000.00
Tukang pipa 0.100 hr 155,000.00 15,500.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 31,665.00
Jumlah 98,065.00
Over Head+Profit 1.000 ls 9,806.50 9,806.50
Total 107,871.50
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.

28 Pipa BSP medium class dia 2 1/2" 1.000 m' 105,700.00 105,700.00
- Upah : Pekerja pipa 0.108 hr 110,000.00 11,880.00
Tukang pipa 0.180 hr 155,000.00 27,900.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 44,945.00
Jumlah 150,645.00
Over Head+Profit 1.000 ls 15,064.50 15,064.50
Total 165,709.50

29 Pipa BSP medium class dia 3" 1.000 m' 188,800.00 188,800.00
- Upah : Pekerja pipa 0.108 hr 110,000.00 11,880.00
Tukang pipa 0.180 hr 155,000.00 27,900.00
Kepala tukang pipa 0.020 hr 175,000.00 3,500.00
Mandor 0.009 hr 185,000.00 1,665.00
Jumlah 44,945.00
Jumlah 233,745.00
Over Head+Profit 1.000 ls 23,374.50 23,374.50
Total 257,119.50

30 Pipa BSP medium class dia 4" 1.000 m' 271,000.00 271,000.00
- Upah : Pekerja pipa 0.135 hr 110,000.00 14,850.00
Tukang pipa 0.225 hr 155,000.00 34,875.00
Kepala tukang pipa 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 54,920.50
Jumlah 325,920.50
Over Head+Profit 1.000 ls 32,592.05 32,592.05
Total 358,512.55

31 Gate Valve 1/2 " 10 Kg 1.000 unit 195,000.00 195,000.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 231,065.00
Over Head+Profit 1.000 unit 23,106.50 23,106.50
Total 254,171.50

32 Gate Valve 1 " 10 Kg 1.000 unit 415,200.00 415,200.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 451,265.00
Over Head+Profit 1.000 unit 45,126.50 45,126.50
Total 496,391.50

33 Gate Valve 1 1/2" 10 Kg 1.000 unit 758,100.00 758,100.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 794,165.00
Over Head+Profit 1.000 unit 79,416.50 79,416.50
Total 873,581.50

34 Gate Valve 2 " 10 Kg 1.000 unit 1,108,300.00 1,108,300.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 1,144,365.00
Over Head+Profit 1.000 unit 114,436.50 114,436.50
Total 1,258,801.50

35 Gate Valve 2 1/2" 10 Kg 1.000 unit 2,392,200.00 2,392,200.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 2,428,265.00
Over Head+Profit 1.000 unit 242,826.50 242,826.50
Total 2,671,091.50

36 Gate Valve 3" 10 Kg 1.000 unit 2,906,800.00 2,906,800.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.040 hr 185,000.00 7,400.00
Jumlah 42,725.00
Jumlah 2,949,525.00
Over Head+Profit 1.000 unit 294,952.50 294,952.50
Total 3,244,477.50

37 Gate Valve 4" 10 Kg 1.000 unit 3,335,700.00 3,335,700.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 3,403,895.50
Over Head+Profit 1.000 unit 340,389.55 340,389.55
Total 3,744,285.05

38 Gate Valve 5" 10 Kg 1.000 unit 3,948,200.00 3,948,200.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 4,016,395.50
Over Head+Profit 1.000 unit 401,639.55 401,639.55
Total 4,418,035.05

39 Gate Valve 6" 10 Kg 1.000 unit 5,362,200.00 5,362,200.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 5,430,395.50
Over Head+Profit 1.000 unit 543,039.55 543,039.55
Total 5,973,435.05

40 - Flexible joint 1 1/ 2" 1.000 unit 615,700.00 615,700.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.040 hr 185,000.00 7,400.00
Jumlah 42,725.00
Jumlah 658,425.00
Over head /profit 1.000 unit 65,842.50 65,842.50
Total 724,267.50

41 - Flexible joint 2 1/2" 1.000 unit 788,200.00 788,200.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 824,265.00
Over Head+Profit 1.000 unit 82,426.50 82,426.50
Total 906,691.50

42 - Flexible joint 4" 1.000 unit 1,022,000.00 1,022,000.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 1,058,065.00
Over Head+Profit 1.000 unit 105,806.50 105,806.50
Total 1,163,871.50

43 - Flexible joint 5" 1.000 unit 1,940,400.00 1,940,400.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.010 hr 185,000.00 1,850.00
Jumlah 37,175.00
Jumlah 1,977,575.00
Over Head+Profit 1.000 unit 197,757.50 197,757.50
Total 2,175,332.50

44 - Flexible joint 6" 1.000 unit 1,949,400.00 1,949,400.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 1,985,465.00
Over Head+Profit 1.000 unit 198,546.50 198,546.50
Total 2,184,011.50

45 Chek Valve 2 1/2" 10 K 1.000 unit 1,776,200.00 1,776,200.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 1,812,265.00
Over Head+Profit 1.000 unit 181,226.50 181,226.50
Total 1,993,491.50

46 Chek Valve 4" 10 K 1.000 unit 2,018,200.00 2,018,200.00

- Upah : Pekerja 0.200 hr 110,000.00 22,000.00
Tukang 0.200 hr 155,000.00 31,000.00
Kepala tukang 0.026 hr 175,000.00 4,550.00
Mandor 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 2,077,600.00
Over Head+Profit 1.000 unit 207,760.00 207,760.00
Total 2,285,360.00

47 Chek Valve 5" 1.000 unit 3,688,300.00 3,688,300.00

- Upah : Pekerja 0.200 hr 110,000.00 22,000.00
Tukang 0.200 hr 155,000.00 31,000.00
Kepala tukang 0.026 hr 175,000.00 4,550.00
Mandor 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 3,747,700.00
Over Head+Profit 1.000 unit 374,770.00 374,770.00
Total 4,122,470.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
48 Chek Valve 6" 1.000 unit 4,403,300.00 4,403,300.00
- Upah : Pekerja 0.200 hr 110,000.00 22,000.00
Tukang 0.200 hr 155,000.00 31,000.00
Kepala tukang 0.026 hr 175,000.00 4,550.00
Mandor 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 4,462,700.00
Over Head+Profit 1.000 unit 446,270.00 446,270.00
Total 4,908,970.00

49 Landing Valve 2 1/2" 1.000 unit 1,544,800.00 1,544,800.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 1,580,865.00
Over Head+Profit 1.000 unit 158,086.50 158,086.50
Total 1,738,951.50

50 Foot Valve 4" 1.000 unit 4,403,300.00 4,403,300.00

- Upah : Pekerja 0.200 hr 110,000.00 22,000.00
Tukang 0.200 hr 155,000.00 31,000.00
Kepala tukang 0.026 hr 175,000.00 4,550.00
Mandor 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 4,462,700.00
Over Head+Profit 1.000 unit 446,270.00 446,270.00
Total 4,908,970.00

51 Foot Valve 5" 1.000 unit 1,544,800.00 1,544,800.00

- Upah : Pekerja 0.200 hr 110,000.00 22,000.00
Tukang 0.200 hr 155,000.00 31,000.00
Kepala tukang 0.026 hr 175,000.00 4,550.00
Mandor 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 1,604,200.00
Over Head+Profit 1.000 unit 160,420.00 160,420.00
Total 1,764,620.00

52 Foot Valve 6" 1.000 unit 3,616,800.00 3,616,800.00

- Upah : Pekerja 0.200 hr 110,000.00 22,000.00
Tukang 0.200 hr 155,000.00 31,000.00
Kepala tukang 0.026 hr 175,000.00 4,550.00
Mandor 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 3,676,200.00
Over Head+Profit 1.000 unit 367,620.00 367,620.00
Total 4,043,820.00

53 Strainer 2 1/2" 1.000 unit 1,724,200.00 1,724,200.00

- Upah : Pekerja 0.100 hr 110,000.00 11,000.00
Tukang 0.140 hr 155,000.00 21,700.00
Kepala tukang 0.015 hr 175,000.00 2,625.00
Mandor 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 1,760,265.00
Over Head+Profit 1.000 unit 176,026.50 176,026.50
Total 1,936,291.50

54 Strainer 4" 1.000 unit 2,840,100.00 2,840,100.00

- Upah : Pekerja 0.200 hr 110,000.00 22,000.00
Tukang 0.200 hr 155,000.00 31,000.00
Kepala tukang 0.026 hr 175,000.00 4,550.00
Mandor 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 2,899,500.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Over Head+Profit 1.000 unit 289,950.00 289,950.00
Total 3,189,450.00

55 Strainer 5" 1.000 unit 3,638,900.00 3,638,900.00

- Upah : Pekerja 0.200 hr 110,000.00 22,000.00
Tukang 0.200 hr 155,000.00 31,000.00
Kepala tukang 0.026 hr 175,000.00 4,550.00
Mandor 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 3,698,300.00
Over Head+Profit 1.000 unit 369,830.00 369,830.00
Total 4,068,130.00

56 Strainer 6" 1.000 unit 4,851,000.00 4,851,000.00

- Upah : Pekerja 0.200 hr 110,000.00 22,000.00
Tukang 0.200 hr 155,000.00 31,000.00
Kepala tukang 0.026 hr 175,000.00 4,550.00
Mandor 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 4,910,400.00
Over Head+Profit 1.000 unit 491,040.00 491,040.00
Total 5,401,440.00

57 Pressure Gauge + Valve 1.000 unit 648,000.00 648,000.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 716,195.50
Over Head+Profit 1.000 unit 71,619.55 71,619.55
Total 787,815.05

58 Pressure Switch 1.000 unit 1,104,000.00 1,104,000.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 1,172,195.50
Over Head+Profit 1.000 unit 117,219.55 117,219.55
Total 1,289,415.05

59 Alarm Gong 4" 1.000 unit 16,080,000.00 16,080,000.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 16,148,195.50
Over Head+Profit 1.000 unit 1,614,819.55 1,614,819.55
Total 17,763,015.05

60 Relief Valve 4" 1.000 unit 36,624,000.00 36,624,000.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 36,692,195.50
Over Head+Profit 1.000 unit 3,669,219.55 3,669,219.55
Total 40,361,415.05

61 Safety Valve 6" 1.000 unit 39,360,000.00 39,360,000.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 39,428,195.50
Over Head+Profit 1.000 unit 3,942,819.55 3,942,819.55
Total 43,371,015.05

62 Branc Control Valve 1.000 unit 10,604,700.00 10,604,700.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 10,672,895.50
Over Head+Profit 1.000 unit 1,067,289.55 1,067,289.55
Total 11,740,185.05

63 Flow meter 4" 1.000 unit 3,771,400.00 3,771,400.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 3,839,595.50
Over Head+Profit 1.000 unit 383,959.55 383,959.55
Total 4,223,555.05

64 Flow switch 1.000 unit 1,848,000.00 1,848,000.00

- Upah : Pekerja 0.150 hr 110,000.00 16,500.00
Tukang 0.300 hr 155,000.00 46,500.00
Kepala tukang 0.023 hr 175,000.00 3,937.50
Mandor 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 1,916,195.50
Over Head+Profit 1.000 unit 191,619.55 191,619.55
Total 2,107,815.05

65 Priming Tank 100 Liter 1.000 unit 2,400,000.00 2,400,000.00

- Upah : Pekerja 1.000 hr 110,000.00 110,000.00
Tukang 1.500 hr 155,000.00 232,500.00
Kepala tukang 0.500 hr 175,000.00 87,500.00
Mandor 0.050 hr 185,000.00 9,250.00
Jumlah 439,250.00
Jumlah 2,839,250.00
Over Head+Profit 1.000 unit 283,925.00 283,925.00
Total 3,123,175.00

66 Sprinkler Head : Pendant Glass Bulb 1.000 bh 84,000.00 84,000.00

- Upah : Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.140 hr 155,000.00 21,700.00
Kepala tukang Listrik 0.015 hr 175,000.00 2,625.00
Mandor Listrik 0.004 hr 185,000.00 740.00
Jumlah 36,065.00
Jumlah 120,065.00
Over Head+ Profit 1.000 ls 12,006.50 12,006.50
Total 132,071.50

67 Flow Switch Ø 4 " 1.000 bh 1,848,000.00 1,848,000.00

- Upah : Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
Kepala tukang Listrik 0.023 hr 175,000.00 3,937.50
Mandor Listrik 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 1,916,195.50
Over Head+ Profit 1.000 ls 191,619.55 191,619.55
Total 2,107,815.05

68 Automatic Air Valve 1.000 bh 1,267,200.00 1,267,200.00

 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
- Upah : Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
Kepala tukang Listrik 0.023 hr 175,000.00 3,937.50
Mandor Listrik 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 1,335,395.50
Over Head+ Profit 1.000 ls 133,539.55 133,539.55
Total 1,468,935.05

69 AC 1 PK Inverter 1.000 bh 3,227,700.00 3,227,700.00

- Upah : Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
Kepala tukang Listrik 0.023 hr 175,000.00 3,937.50
Mandor Listrik 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 3,295,895.50
Over Head+ Profit 1.000 ls 329,589.55 329,589.55
Total 3,625,485.05

70 AC 1/2 PK Inverter 1.000 bh 2,978,600.00 2,978,600.00

- Upah : Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
Kepala tukang Listrik 0.023 hr 175,000.00 3,937.50
Mandor Listrik 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 3,046,795.50
Over Head+ Profit 1.000 ls 304,679.55 304,679.55
Total 3,351,475.05

71 AC 2 PK Inverter 1.000 bh 5,583,600.00 5,583,600.00

- Upah : Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
Kepala tukang Listrik 0.023 hr 175,000.00 3,937.50
Mandor Listrik 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 5,651,795.50
Over Head+ Profit 1.000 ls 565,179.55 565,179.55
Total 6,216,975.05
72 6,4 mm + Isolasi 1.000 bh 48,400.00 48,400.00
- Upah : Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
Kepala tukang Listrik 0.023 hr 175,000.00 3,937.50
Mandor Listrik 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 116,595.50
Over Head+ Profit 1.000 ls 11,659.55 11,659.55
Total 128,255.05

73 9,5 mm + Isolasi 1.000 bh 73,500.00 73,500.00

- Upah : Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
Kepala tukang Listrik 0.023 hr 175,000.00 3,937.50
Mandor Listrik 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 141,695.50
Over Head+ Profit 1.000 ls 14,169.55 14,169.55
Total 155,865.05

74 12,7 mm + Isolasi 1.000 bh 90,800.00 90,800.00

- Upah : Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
Kepala tukang Listrik 0.023 hr 175,000.00 3,937.50
Mandor Listrik 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 158,995.50
Over Head+ Profit 1.000 ls 15,899.55 15,899.55
Total 174,895.05
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.

74 PVC AW3/4" + Isolasi 1.000 bh 21,600.00 21,600.00

- Upah : Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
Kepala tukang Listrik 0.023 hr 175,000.00 3,937.50
Mandor Listrik 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 89,795.50
Over Head+ Profit 1.000 ls 8,979.55 8,979.55
Total 98,775.05

75 PVC AW Ø1" + Isolasi 1.000 bh 23,800.00 23,800.00

- Upah : Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
Kepala tukang Listrik 0.023 hr 175,000.00 3,937.50
Mandor Listrik 0.007 hr 185,000.00 1,258.00
Jumlah 68,195.50
Jumlah 91,995.50
Over Head+ Profit 1.000 ls 9,199.55 9,199.55
Total 101,195.05
 ANALISA HARGA SATUAN-3
PEKERJAAN ELEKTRIKAL

HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
A ###
1 Biaya at cost untuk akomodasi, Pemasangan Alat, transportasi, dan sewa alat uji 1.000 Unit 38,800,000.00 38,800,000.00
Upah :
Pekerja hr 110,000.00 0.00
Tukang Listrik hr 155,000.00 0.00
Kepala tukang Listrik hr 175,000.00 0.00
Mandor hr 185,000.00 0.00
Jumlah 0.00
Jumlah 38,800,000.00
Over Head+ Profit 1.000 ls 3,880,000.00 3,880,000.00
Total 42,680,000.00

2 1.000 Unit 70,810,000.00 70,810,000.00

Panel Incoming Tegangan Menengah Load Break switch panel (LBS FUSE)
Alat Bantu Loading 1.000 ls 750,000.00
Upah :
Pekerja 1.000 hr 110,000.00 110,000.00
Tukang Listrik 1.500 hr 155,000.00 232,500.00
Kepala tukang Listrik 0.500 hr 175,000.00 87,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 476,250.00
Jumlah 71,286,250.00
Over Head+ Profit 1.000 ls 1,425,725.00 1,425,725.00
Total 72,711,975.00

3 Panel Out Going Tegangan Menengah Load Break switch panel 1.000 Unit 227,950,000.00 227,950,000.00
Alat Bantu Loading 1.000 ls 750,000.00
Upah :
Pekerja 1.000 hr 110,000.00 110,000.00
Tukang Listrik 1.500 hr 155,000.00 232,500.00
Kepala tukang Listrik 0.250 hr 175,000.00 43,750.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 432,500.00
Jumlah 228,382,500.00
Over Head+ Profit 1.000 ls 4,567,650.00 4,567,650.00
Total 232,950,150.00

4 Lighning Arraster 1.000 Unit 53,350,000.00 53,350,000.00

Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.250 hr 175,000.00 43,750.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 193,750.00
Jumlah 53,543,750.00
Over Head+ Profit 1.000 ls 5,354,375.00 5,354,375.00
Total 58,898,125.00

5 End Plate L & R 1.000 Unit 3,880,000.00 3,880,000.00

Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.250 hr 175,000.00 43,750.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 193,750.00
Jumlah 4,073,750.00
Over Head+ Profit 1.000 ls 81,475.00 81,475.00
Total 4,155,225.00

6 Biaya at cost untuk akomodasi, transportasi, dan sewa alat uji Panel TM 20kV 1.000 Unit 9,700,000.00 9,700,000.00
Upah :
Pekerja hr 110,000.00 0.00
Tukang Listrik hr 155,000.00 0.00
Kepala tukang Listrik hr 175,000.00 0.00
Mandor hr 185,000.00 0.00
Jumlah 0.00
Jumlah 9,700,000.00
Over Head+ Profit 1.000 ls 194,000.00 194,000.00
Total 9,894,000.00

7 Trafo Minyak Ester Natural 315kVA 20kVn0.4kV 50Hz Dyn5 Plug-In Bushing CU-CU ISD 1.000 Unit 277,420,000.00 277,420,000.00
Upah :
Pekerja 1.000 hr 110,000.00 110,000.00
Tukang Listrik 1.500 hr 155,000.00 232,500.00
Kepala tukang Listrik 0.500 hr 175,000.00 87,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 476,250.00
Jumlah 277,896,250.00
Over Head+ Profit 1.000 ls 13,894,812.50 13,894,812.50
Total 291,791,062.50

8 Reycem 20 kV 1.000 Unit 1,164,000.00 1,164,000.00

Upah :
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 167,500.00
Jumlah 1,331,500.00
Over Head+ Profit 1.000 ls 133,150.00 133,150.00
Total 1,464,650.00

9 Biaya at cost untuk akomodasi, transportasi, dan sewa alat Berat 1.000 Unit 7,760,000.00 7,760,000.00
Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 167,500.00
Jumlah 7,927,500.00
Over Head+ Profit 1.000 ls 792,750.00 792,750.00
Total 8,720,250.00

10 Biaya Grounding for Genset

Upah :
Biaya pengeboran (drilling trip) 2.000 unit 3,675,000.00 7,350,000.00
Control box ENG 1, 2, 3 & EB - G 400 x 400 x 400 c/w cover 2.000 unit 563,500.00 1,127,000.00
Copper Rod Ø 1" - 1500 mm 3.000 btg 1,617,000.00 4,851,000.00
Pipa gip medium class Ø 1½ 4 x 9500 12.000 mtr 147,000.00 1,764,000.00
Kabel BC 50 mm² c/w SCUN 24.000 mtr 178,400.00 4,281,600.00
Kabel shoes 2.000 bh 98,000.00 196,000.00
Test box 400 x 400 x 200 mm/terminal bar 2.000 bh 1,225,000.00 2,450,000.00
Grounding bus bar 30 x 5 x 400 cupper w/ isolator 4.000 btg 1,715,000.00 6,860,000.00
Jumlah 28,879,600.00
Jumlah 28,879,600.00
Over Head+ Profit 1.000 ls 2,887,960.00 2,887,960.00
Total 31,767,560.00

11 Biaya Grounding for Panel & Trafo

Upah :
Biaya pengeboran (drilling trip) 2.000 unit 3,675,000.00 7,350,000.00
Control box ENG 1, 2, 3 & EB - G 400 x 400 x 400 c/w cover 2.000 unit 563,500.00 1,127,000.00
Copper Rod Ø 1" - 1500 mm 3.000 btg 1,617,000.00 4,851,000.00
Pipa gip medium class Ø 1½ 4 x 9500 12.000 mtr 147,000.00 1,764,000.00
Kabel BC 50 mm² c/w SCUN 24.000 mtr 178,400.00 4,281,600.00
Kabel shoes 2.000 bh 98,000.00 196,000.00
Test box 400 x 400 x 200 mm/terminal bar 2.000 bh 1,225,000.00 2,450,000.00
Grounding bus bar 30 x 5 x 400 cupper w/ isolator 4.000 btg 1,715,000.00 6,860,000.00
Jumlah 28,879,600.00
Jumlah 28,879,600.00
Over Head+ Profit 1.000 ls 2,887,960.00 2,887,960.00
Total 31,767,560.00

12 Pentanahan cubicle TM 1.000 Unit 3,250,000.00 3,250,000.00

Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 167,500.00
Jumlah 3,417,500.00
Over Head+ Profit 1.000 ls 341,750.00 341,750.00
Total 3,759,250.00

13 Genset 150 kVA type Silent (Prime Power) 1.000 Unit 408,530,000.00 408,530,000.00
Upah :
Pekerja 1.000 hr 110,000.00 110,000.00
Tukang Listrik 1.500 hr 155,000.00 232,500.00
Kepala tukang Listrik 0.500 hr 175,000.00 87,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 476,250.00
Jumlah 409,006,250.00
Over Head+ Profit 1.000 ls 40,900,625.00 40,900,625.00
Total 449,906,875.00

14 Biaya at cost untuk akomodasi, transportasi, dan sewa alat Berat 1.000 Unit 11,500,000.00 11,500,000.00
Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 167,500.00
Jumlah 11,667,500.00
Over Head+ Profit 1.000 ls 1,166,750.00 1,166,750.00
Total 12,834,250.00

15 Residential silincer Ø 10" + jaketing (ex lokal) 1.000 Unit 6,200,000.00 6,200,000.00
Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 167,500.00
Jumlah 6,367,500.00
Over Head+ Profit 1.000 ls 636,750.00 636,750.00
Total 7,004,250.00

16 Pengadaan dan pemasangan ducting radiator 1.000 Unit 7,750,000.00 7,750,000.00

Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 167,500.00
Jumlah 7,917,500.00
Over Head+ Profit 1.000 ls 791,750.00 791,750.00
Total 8,709,250.00

17 Grounding sistem(BC 150 mm²) 1.000 Set 4,500,000.00 4,500,000.00

Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 167,500.00
Jumlah 4,667,500.00
Over Head+ Profit 1.000 ls 466,750.00 466,750.00
Total 5,134,250.00

18 Tanki harian 300 ltr + Support Penyangga 1.000 Set 7,500,000.00 7,500,000.00
Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 167,500.00
Jumlah 7,667,500.00
Over Head+ Profit 1.000 ls 766,750.00 766,750.00
Total 8,434,250.00

19 Pompa manual (solar) 1.000 Set 2,750,000.00 2,750,000.00

Upah :
Pekerja 0.120 hr 110,000.00 13,200.00
Tukang Listrik 0.160 hr 155,000.00 24,800.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 86,700.00
Jumlah 2,836,700.00
Over Head+ Profit 1.000 ls 283,670.00 283,670.00
Total 3,120,370.00

20 Pompa elektrik (solar) kap.20ltr/mnt 1.000 Set 14,500,000.00 14,500,000.00

Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 167,500.00
Jumlah 14,667,500.00
Over Head+ Profit 1.000 ls 1,466,750.00 1,466,750.00
Total 16,134,250.00

21 Pengadaan dan pemasangan pipa bahan bakar lengkap dengan fitting & valve-valve 1.000 Set 7,700,000.00 7,700,000.00
Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 167,500.00
Jumlah 7,867,500.00
Over Head+ Profit 1.000 ls 786,750.00 786,750.00
Total 8,654,250.00

22 Tanki bulanan 3.000ltr plat 5mm + Support Penyangga 1.000 Set 37,300,000.00 37,300,000.00
Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 167,500.00
Jumlah 37,467,500.00
Over Head+ Profit 1.000 ls 3,746,750.00 3,746,750.00
Total 41,214,250.00

23 SOLAR POWER 135Kwp ON GRID c/w Panel Control System (ZERO EXPORT) 1.000 Set 3,516,352,440.48 3,516,352,440.48
Upah :
Pekerja 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor 0.250 hr 185,000.00 46,250.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 167,500.00
Jumlah 3,516,519,940.48
Over Head+ Profit 1.000 ls 351,651,994.05 351,651,994.05
Total 3,868,171,934.53
B PEKERJAAN LISTRIK
I PEKERJAAN PANEL LISTRIK
1 PANEL LVMDP 315 kVA & ATS 1.000 Unit 133,955,100.00 133,955,100.00
Upah :
Pekerja 1.000 hr 110,000.00 110,000.00
Tukang Listrik 1.500 hr 155,000.00 232,500.00
Kepala tukang Listrik 0.500 hr 175,000.00 87,500.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 476,250.00
Jumlah 134,431,350.00
Over Head+ Profit 1.000 ls 13,443,135.00 13,443,135.00
Total 147,874,485.00

2 PANEL CAPASITOR BANK UNIT ( 75 KVAR) TEG.415 volt 1.000 Unit 44,176,000.00 44,176,000.00
Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 175,000.00 43,750.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 261,250.00
Jumlah 44,437,250.00
Over Head+ Profit 1.000 ls 4,443,725.00 4,443,725.00
Total 48,880,975.00

3 PANEL MDP-LANTAI 1 1.000 Unit 30,583,400.00 30,583,400.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 175,000.00 43,750.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 261,250.00
Jumlah 30,844,650.00
Over Head+ Profit 1.000 ls 3,084,465.00 3,084,465.00
Total 33,929,115.00

4 L.P DAN P.P LANTAI 1 1.000 Unit 9,446,900.00 9,446,900.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 263,750.00
Jumlah 9,710,650.00
Over Head+ Profit 1.000 ls 971,065.00 971,065.00
Total 10,681,715.00

5 L.P DAN P.P LANTAI 2 1.000 Unit 7,883,800.00 7,883,800.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 263,750.00
Jumlah 8,147,550.00
Over Head+ Profit 1.000 ls 814,755.00 814,755.00
Total 8,962,305.00

6 L.P DAN P.P LANTAI 3 1.000 Unit 7,883,800.00 7,883,800.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 263,750.00
Jumlah 8,147,550.00
Over Head+ Profit 1.000 ls 814,755.00 814,755.00
Total 8,962,305.00

7 PANEL INDUK KWH KIOS LANTAI-1 1.000 Unit 21,748,200.00 21,748,200.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 263,750.00
Jumlah 22,011,950.00
Over Head+ Profit 1.000 ls 2,201,195.00 2,201,195.00
Total 24,213,145.00

8 PANEL INDUK KWH KIOS LANTAI-2 1.000 Unit 113,974,000.00 113,974,000.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.250 hr 185,000.00 46,250.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 263,750.00
Jumlah 114,237,750.00
Over Head+ Profit 1.000 ls 11,423,775.00 11,423,775.00
Total 125,661,525.00

9 PANEL INDUK KWH KIOS LANTAI-3 1.000 Unit 188,053,700.00 188,053,700.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.250 hr 185,000.00 46,250.00
Jumlah 263,750.00
Jumlah 188,317,450.00
Over Head+ Profit 1.000 ls 18,831,745.00 18,831,745.00
Total 207,149,195.00

10 PANEL POWER AC DAN EXHAUST FAN LANTAI-1 1.000 Unit 24,059,000.00 24,059,000.00
Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.005 hr 185,000.00 888.00
Jumlah 218,388.00
Jumlah 24,277,388.00
Over Head+ Profit 1.000 ls 2,427,738.80 2,427,738.80
Total 26,705,126.80

11 PANEL POWER AC DAN EXHAUST FAN LANTAI-2 1.000 Unit 21,748,200.00 21,748,200.00
Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.005 hr 185,000.00 888.00
Jumlah 218,388.00
Jumlah 21,966,588.00
Over Head+ Profit 1.000 ls 2,196,658.80 2,196,658.80
Total 24,163,246.80

12 PANEL POWER AC DAN EXHAUST FAN LANTAI-3 1.000 Unit 24,059,000.00 24,059,000.00
Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.005 hr 185,000.00 888.00
Jumlah 218,388.00
Jumlah 24,277,388.00
Over Head+ Profit 1.000 ls 2,427,738.80 2,427,738.80
Total 26,705,126.80

13 PANEL RUANG ELEKTRONIK 1.000 Unit 9,446,900.00 9,446,900.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.005 hr 185,000.00 888.00
Jumlah 218,388.00
Jumlah 9,665,288.00
Over Head+ Profit 1.000 ls 966,528.80 966,528.80
Total 10,631,816.80

14 LP DAN PP RUANG GARDU INDUK 1.000 Unit 17,806,400.00 17,806,400.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.005 hr 185,000.00 888.00
Jumlah 218,388.00
Jumlah 18,024,788.00
Over Head+ Profit 1.000 ls 1,802,478.80 1,802,478.80
Total 19,827,266.80

15 LP DAN PP RUANG POMPA 1.000 Unit 3,806,000.00 3,806,000.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.005 hr 185,000.00 888.00
Jumlah 218,388.00
Jumlah 4,024,388.00
Over Head+ Profit 1.000 ls 402,438.80 402,438.80
Total 4,426,826.80

16 PANEL POMPA SUMPIT 1.000 Unit 30,379,500.00 30,379,500.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.005 hr 185,000.00 888.00
Jumlah 218,388.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 30,597,888.00
Over Head+ Profit 1.000 ls 3,059,788.80 3,059,788.80
Total 33,657,676.80

17 PANEL POMPA DISTRIBUSI 1.000 Unit 51,991,700.00 51,991,700.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.005 hr 185,000.00 888.00
Jumlah 218,388.00
Jumlah 52,210,088.00
Over Head+ Profit 1.000 ls 5,221,008.80 5,221,008.80
Total 57,431,096.80

18 PANEL PJU DAN POS SECURITY 1.000 Unit 8,971,200.00 8,971,200.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.005 hr 185,000.00 888.00
Jumlah 218,388.00
Jumlah 9,189,588.00
Over Head+ Profit 1.000 ls 918,958.80 918,958.80
Total 10,108,546.80

19 BOX PANEL KIOS TYPE-A 1.000 Unit 815,600.00 815,600.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.005 hr 185,000.00 888.00
Jumlah 218,388.00
Jumlah 1,033,988.00
Over Head+ Profit 1.000 ls 103,398.80 103,398.80
Total 1,137,386.80

20 BOX PANEL KIOS TYPE-B 1.000 Unit 747,600.00 747,600.00

Upah :
Pekerja 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 185,000.00 46,250.00
Mandor 0.005 hr 185,000.00 888.00
Jumlah 218,388.00
Jumlah 965,988.00
Over Head+ Profit 1.000 ls 96,598.80 96,598.80
Total 1,062,586.80

II KABEL FEDDER DAN ARMATURE

1 - N2XSY 3 X 1 X 120 1.000 Meter 668,823.75 668,823.75

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 58,588.00
Jumlah 727,411.75
Over Head+ Profit 1.000 ls 72,741.18 72,741.18
Total 800,152.93

2 - NYY 3 (4 X x 1 x 300 mm² + Netral NYY 1x 150mm² 1.000 Meter 5,162,775.00 5,162,775.00
Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 58,588.00
Jumlah 5,221,363.00
Over Head+ Profit 1.000 ls 522,136.30 522,136.30
Total 5,743,499.30

3 - NYY 4 X x 1 x 150 mm²+ Netral NYY 1x70mm² + PE 50mm² 1.000 Meter 1,443,168.75 1,443,168.75
Upah :
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 45,338.00
Jumlah 1,488,506.75
Over Head+ Profit 1.000 ls 148,850.68 148,850.68
Total 1,637,357.43

4 - NYY 4 X x 1 x 240 mm² + NYY 120mm² + PE 95mm² 1.000 Meter 1,736,362.50 1,736,362.50
Upah :
Pekerja Listrik 0.120 hr 110,000.00 13,200.00
Tukang Listrik 0.160 hr 155,000.00 24,800.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 41,338.00
Jumlah 1,777,700.50
Over Head+ Profit 1.000 ls 177,770.05 177,770.05
Total 1,955,470.55

5 NYY 4 x 150 MM² 1.000 Meter 1,022,437.50 1,022,437.50

Upah :
Pekerja Listrik 0.120 hr 110,000.00 13,200.00
Tukang Listrik 0.160 hr 155,000.00 24,800.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 41,338.00
Jumlah 1,063,775.50
Over Head+ Profit 1.000 ls 106,377.55 106,377.55
Total 1,170,153.05

6 - NYY 4 x 1 x 150 MM² + Netral 1x70 mm² + PE 50mm² 1.000 Meter 542,925.00 542,925.00
Upah :
Pekerja Listrik 0.120 hr 110,000.00 13,200.00
Tukang Listrik 0.160 hr 155,000.00 24,800.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 41,338.00
Jumlah 584,263.00
Over Head+ Profit 1.000 ls 58,426.30 58,426.30
Total 642,689.30

7 - NYY 4 x 95 MM² 1.000 Meter 514,425.00 514,425.00

Upah :
Pekerja Listrik 0.120 hr 110,000.00 13,200.00
Tukang Listrik 0.160 hr 155,000.00 24,800.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 41,338.00
Jumlah 555,763.00
Over Head+ Profit 1.000 ls 55,576.30 55,576.30
Total 611,339.30

8 - NYY 4 x 70 MM² 1.000 Meter 377,268.75 377,268.75

Upah :
Pekerja Listrik 0.120 hr 110,000.00 13,200.00
Tukang Listrik 0.160 hr 155,000.00 24,800.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 41,338.00
Jumlah 418,606.75
Over Head+ Profit 1.000 ls 41,860.68 41,860.68
Total 460,467.43

9 - NYY 4 x 50 MM² 1.000 Meter 254,718.75 254,718.75

Upah :
Pekerja Listrik 0.120 hr 110,000.00 13,200.00
Tukang Listrik 0.160 hr 155,000.00 24,800.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 41,338.00
Jumlah 296,056.75
Over Head+ Profit 1.000 ls 29,605.68 29,605.68
Total 325,662.43

10 - NYY 4 x 35 MM² 1.000 Meter 191,662.50 191,662.50

Upah :
Pekerja Listrik 0.120 hr 110,000.00 13,200.00
Tukang Listrik 0.160 hr 155,000.00 24,800.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 41,338.00
Jumlah 233,000.50
Over Head+ Profit 1.000 ls 23,300.05 23,300.05
Total 256,300.55

11 - NYY 4 x 25 MM² 1.000 Meter 140,718.75 140,718.75

Upah :
Pekerja Listrik 0.120 hr 110,000.00 13,200.00
Tukang Listrik 0.160 hr 155,000.00 24,800.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 41,338.00
Jumlah 182,056.75
Over Head+ Profit 1.000 ls 18,205.68 18,205.68
Total 200,262.43

12 - NYY 4 x 16 MM² 1.000 Meter 95,475.00 95,475.00

Upah :
Pekerja Listrik 0.040 hr 110,000.00 4,400.00
Tukang Listrik 0.130 hr 155,000.00 20,150.00
Kepala tukang Listrik 0.008 hr 175,000.00 1,400.00
Mandor Listrik 0.002 hr 185,000.00 370.00
Jumlah 26,320.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 121,795.00
Over Head+ Profit 1.000 ls 12,179.50 12,179.50
Total 133,974.50

13 - NYY 4 x 10 MM² 1.000 Meter 63,234.38 63,234.38

Upah :
Pekerja Listrik 0.040 hr 110,000.00 4,400.00
Tukang Listrik 0.130 hr 155,000.00 20,150.00
Kepala tukang Listrik 0.008 hr 175,000.00 1,400.00
Mandor Listrik 0.002 hr 185,000.00 370.00
Jumlah 26,320.00
Jumlah 89,554.38
Over Head+ Profit 1.000 ls 8,955.44 8,955.44
Total 98,509.81

14 - NYY 4 x 6 MM² 1.000 Meter 41,895.00 41,895.00

Upah :
Pekerja Listrik 0.033 hr 110,000.00 3,630.00
Tukang Listrik 0.085 hr 155,000.00 13,175.00
Kepala tukang Listrik 0.006 hr 175,000.00 1,050.00
Mandor Listrik 0.002 hr 185,000.00 277.50
Jumlah 18,132.50
Jumlah 60,027.50
Over Head+ Profit 1.000 ls 6,002.75 6,002.75
Total 66,030.25

15 - NYY 4 x 4 MM² 1.000 Meter 24,581.25 24,581.25

Upah :
Pekerja Listrik 0.020 hr 110,000.00 2,200.00
Tukang Listrik 0.040 hr 155,000.00 6,200.00
Kepala tukang Listrik 0.004 hr 175,000.00 700.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 9,285.00
Jumlah 33,866.25
Over Head+ Profit 1.000 ls 3,386.63 3,386.63
Total 37,252.88

16 - NYY 3 x 4 MM² 1.000 Meter 19,059.38 19,059.38

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 25,519.38
Over Head+ Profit 1.000 ls 2,551.94 2,551.94
Total 28,071.31

17 - NYY 3 x 2,5 MM² 1.000 Meter 12,433.13 12,433.13

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 18,893.13
Over Head+ Profit 1.000 ls 1,889.31 1,889.31
Total 20,782.44

18 - NYM 3x 4 MM² 1.000 Meter 23,156.25 23,156.25

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 29,616.25
Over Head+ Profit 1.000 ls 2,961.63 2,961.63
Total 32,577.88

19 - NYM 3 x 2.5 MM² 1.000 Meter 9,832.50 9,832.50

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 16,292.50
Over Head+ Profit 1.000 ls 1,629.25 1,629.25
Total 17,921.75

20 - NYY 4 x 2.5 MM² 1.000 Meter 19,950.00 19,950.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 26,410.00
Over Head+ Profit 1.000 ls 2,641.00 2,641.00
Total 29,051.00

21 - NYA 1 x 70 MM² 1.000 Meter 124,687.50 124,687.50

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 131,147.50
Over Head+ Profit 1.000 ls 13,114.75 13,114.75
Total 144,262.25

1 - FRC 2x( 4 x 1 X70 MM²) 1.000 Meter 513,000.00 513,000.00

Upah :
Pekerja Listrik 0.120 hr 110,000.00 13,200.00
Tukang Listrik 0.160 hr 155,000.00 24,800.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 41,338.00
Jumlah 554,338.00
Over Head+ Profit 1.000 ls 55,433.80 55,433.80
Total 609,771.80

22 - FRC 1 X25 MM² 1.000 Meter 105,450.00 105,450.00

Upah :
Pekerja Listrik 0.040 hr 110,000.00 4,400.00
Tukang Listrik 0.130 hr 155,000.00 20,150.00
Kepala tukang Listrik 0.008 hr 175,000.00 1,400.00
Mandor Listrik 0.002 hr 185,000.00 370.00
Jumlah 26,320.00
Jumlah 131,770.00
Over Head+ Profit 1.000 ls 13,177.00 13,177.00
Total 144,947.00

23 - FRC 1 x 10 MM² 1.000 Meter 17,955.00 17,955.00

Upah :
Pekerja Listrik 0.040 hr 110,000.00 4,400.00
Tukang Listrik 0.130 hr 155,000.00 20,150.00
Kepala tukang Listrik 0.008 hr 175,000.00 1,400.00
Mandor Listrik 0.002 hr 185,000.00 370.00
Jumlah 26,320.00
Jumlah 44,275.00
Over Head+ Profit 1.000 ls 4,427.50 4,427.50
Total 48,702.50

24 - FRC 4 x 1 X6 MM² 1.000 Meter 14,535.00 14,535.00

Upah :
Pekerja Listrik 0.020 hr 110,000.00 2,200.00
Tukang Listrik 0.040 hr 155,000.00 6,200.00
Kepala tukang Listrik 0.004 hr 175,000.00 700.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 9,285.00
Jumlah 23,820.00
Over Head+ Profit 1.000 ls 2,382.00 2,382.00
Total 26,202.00

25 - FRC 4 x 2,5 MM² 1.000 Meter 13,537.50 13,537.50

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 19,997.50
Over Head+ Profit 1.000 ls 1,999.75 1,999.75
Total 21,997.25

26 - FRC 4 x 4 MM² 1.000 Meter 2,208.75 2,208.75

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 8,668.75
Over Head+ Profit 1.000 ls 866.88 866.88
Total 9,535.63

27 - NYFGBY 4 X 10MM² 1.000 Meter 78,018.75 78,018.75

Upah + galian tanah
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 45,338.00
Jumlah 123,356.75
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Over Head+ Profit 1.000 ls 12,335.68 12,335.68
Total 135,692.43

28 - NYFGBY 4 X 6MM² 1.000 Meter 53,437.50 53,437.50

Upah + galian tanah
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 45,338.00
Jumlah 98,775.50
Over Head+ Profit 1.000 ls 9,877.55 9,877.55
Total 108,653.05

29 - NYFGBY 4 X 4MM² 1.000 Meter 44,887.50 44,887.50

Upah + galian tanah
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 45,338.00
Jumlah 90,225.50
Over Head+ Profit 1.000 ls 9,022.55 9,022.55
Total 99,248.05

30 - NYFGBY 4 X 2.5MM² 1.000 Meter 32,062.50 32,062.50

Upah + galian tanah
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 45,338.00
Jumlah 77,400.50
Over Head+ Profit 1.000 ls 7,740.05 7,740.05
Total 85,140.55

31 - NYFGBY 3 X 4MM² 1.000 Meter 34,200.00 34,200.00

Upah + galian tanah
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.014 hr 175,000.00 2,450.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 45,338.00
Jumlah 79,538.00
Over Head+ Profit 1.000 ls 7,953.80 7,953.80
Total 87,491.80

B ARMATURE , SAKLAR DAN STOP KONTAK

1 Tiang Octagonal 7 mtr Single 1.000 bh 5,449,200.00 5,449,200.00
Pondasi Angkur 1.000 bh 500,000.00 500,000.00
Upah :
Pekerja Listrik 0.800 hr 110,000.00 88,000.00
Tukang Listrik 1.200 hr 155,000.00 186,000.00
Kepala tukang Listrik 0.500 hr 175,000.00 87,500.00
Mandor Listrik 0.300 hr 185,000.00 55,500.00
Jumlah 417,000.00
Jumlah 6,366,200.00
Over Head+ Profit 1.000 ls 636,620.00 636,620.00
Total 7,002,820.00

2 Tiang Octagonal 7 mtr Double 1.000 bh 5,791,200.00 5,791,200.00

Pondasi Angkur 1.000 bh 500,000.00 500,000.00
Upah :
Pekerja Listrik 0.800 hr 110,000.00 88,000.00
Tukang Listrik 1.200 hr 155,000.00 186,000.00
Kepala tukang Listrik 0.500 hr 175,000.00 87,500.00
Mandor Listrik 0.300 hr 185,000.00 55,500.00
Jumlah 417,000.00
Jumlah 6,708,200.00
Over Head+ Profit 1.000 ls 670,820.00 670,820.00
Total 7,379,020.00

3 RL OPTICA P 100 LED 100watt 1.000 bh 2,193,400.00 2,193,400.00

Upah :
Pekerja Listrik 0.250 hr 110,000.00 27,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
Kepala tukang Listrik 0.150 hr 175,000.00 26,250.00
Mandor Listrik 0.050 hr 185,000.00 9,250.00
Jumlah 109,500.00
Jumlah 2,302,900.00
Over Head+ Profit 1.000 ls 230,290.00 230,290.00
Total 2,533,190.00

4 Lampu Taman GL SQ 135/E27 LEDBright 12watt E27 + Tiang 1mtr 1.000 bh 1,121,800.00 1,121,800.00
Pondasi Angkur 1.000 bh 235,000.00 235,000.00
Upah :
Pekerja Listrik 0.250 hr 110,000.00 27,500.00
Tukang Listrik 0.300 hr 155,000.00 46,500.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Kepala tukang Listrik 0.150 hr 175,000.00 26,250.00
Mandor Listrik 0.050 hr 185,000.00 9,250.00
Jumlah 109,500.00
Jumlah 1,466,300.00
Over Head+ Profit 1.000 ls 146,630.00 146,630.00
Total 1,612,930.00

4 Down Light Outbow LED 15 W RD-149 1.000 bh 424,100.00 424,100.00

Upah :
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 32,900.00
Jumlah 457,000.00
Over Head+ Profit 1.000 ls 45,700.00 45,700.00
Total 502,700.00

5 Down Light LED 18 W RD-150 1.000 bh 301,900.00 301,900.00

Upah :
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 32,900.00
Jumlah 334,800.00
Over Head+ Profit 1.000 ls 33,480.00 33,480.00
Total 368,280.00

6 Down Light LED 7 W RD-120 1.000 bh 168,800.00 168,800.00

Upah :
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 32,900.00
Jumlah 201,700.00
Over Head+ Profit 1.000 ls 20,170.00 20,170.00
Total 221,870.00

7 Down Light LED 10 W RD-125 1.000 bh 185,200.00 185,200.00

Upah :
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 32,900.00
Jumlah 218,100.00
Over Head+ Profit 1.000 ls 21,810.00 21,810.00
Total 239,910.00

8 LP LED Inbow 2 x 18watt 1.000 bh 831,300.00 831,300.00

Upah :
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 32,900.00
Jumlah 864,200.00
Over Head+ Profit 1.000 ls 86,420.00 86,420.00
Total 950,620.00

9 TL LED outbow Weatherproof 1x18watt 1.000 bh 757,000.00 757,000.00

Upah :
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 32,900.00
Jumlah 789,900.00
Over Head+ Profit 1.000 ls 78,990.00 78,990.00
Total 868,890.00

7 TL LED outbow Weatherproof 1x18watt +batt 1.000 bh 1,370,800.00 1,370,800.00

Upah :
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 32,900.00
Jumlah 1,403,700.00
Over Head+ Profit 1.000 ls 140,370.00 140,370.00
Total 1,544,070.00

8 BL CG 1X36 SAVY, T LED ESS 1X14,5W 1.000 bh 265,400.00 265,400.00

Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 324,800.00
Over Head+ Profit 1.000 ls 32,480.00 32,480.00
Total 357,280.00

9 BL CG 1X36 SAVY, T LED ESS 1X14,5W+batt 1.000 bh 1,047,900.00 1,047,900.00

Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 1,107,300.00
Over Head+ Profit 1.000 ls 110,730.00 110,730.00
Total 1,218,030.00

10 TK CG 1 X 36W SAVY LED TUBE 1X18watt 1.000 bh 363,000.00 363,000.00

Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 422,400.00
Over Head+ Profit 1.000 ls 42,240.00 42,240.00
Total 464,640.00

11 TK CG 1 X 36W SAVY LED TUBE 1X18watt+batt 1.000 bh 1,146,000.00 1,146,000.00

Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 1,205,400.00
Over Head+ Profit 1.000 ls 120,540.00 120,540.00
Total 1,325,940.00

12 TKO LED Master 2 X 16W 1.000 bh 798,000.00 798,000.00

Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 857,400.00
Over Head+ Profit 1.000 ls 85,740.00 85,740.00
Total 943,140.00

13 TKO LED Master 2 X 16W + Battry 1.000 bh 1,488,400.00 1,488,400.00

Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 1,547,800.00
Over Head+ Profit 1.000 ls 154,780.00 154,780.00
Total 1,702,580.00

14 Lampu Exit + Batt LED 3W 1.000 bh 1,248,600.00 1,248,600.00

Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 1,308,000.00
Over Head+ Profit 1.000 ls 130,800.00 130,800.00
Total 1,438,800.00

13 Lampu Sorot LED 30W 1.000 bh 1,369,200.00 1,369,200.00

Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 1,428,600.00
Over Head+ Profit 1.000 ls 142,860.00 142,860.00
Total 1,571,460.00

14 Lampu Sorot LED 100 watt 1.000 bh 1,701,800.00 1,701,800.00

Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 59,400.00
Jumlah 1,761,200.00
Over Head+ Profit 1.000 ls 176,120.00 176,120.00
Total 1,937,320.00

15 Lampu Gantung LED 18 W 1.000 bh 407,500.00 407,500.00

Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 466,900.00
Over Head+ Profit 1.000 ls 46,690.00 46,690.00
Total 513,590.00

16 Helios G2-100watt 90 Derajat 1.000 bh 2,502,300.00 2,502,300.00

Support Gantungan 1.000 ls 175,000.00 175,000.00
Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.200 hr 155,000.00 31,000.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 59,400.00
Jumlah 2,736,700.00
Over Head+ Profit 1.000 ls 273,670.00 273,670.00
Total 3,010,370.00

17 Saklar Tunggal 10 A 1.000 bh 27,900.00 27,900.00

Embodos 1.000 bh 5,000.00 5,000.00
Upah :
Pekerja Listrik 0.033 hr 110,000.00 3,630.00
Tukang Listrik 0.085 hr 155,000.00 13,175.00
Kepala tukang Listrik 0.006 hr 175,000.00 1,050.00
Mandor Listrik 0.002 hr 185,000.00 277.50
Jumlah 18,132.50
Jumlah 51,032.50
Over Head+ Profit 1.000 ls 5,103.25 5,103.25
Total 56,135.75

18 Saklar Serie 10 A 1.000 bh 31,200.00 31,200.00

Embodos 1.000 bh 5,000.00 5,000.00
Upah :
Pekerja Listrik 0.033 hr 110,000.00 3,630.00
Tukang Listrik 0.085 hr 155,000.00 13,175.00
Kepala tukang Listrik 0.006 hr 175,000.00 1,050.00
Mandor Listrik 0.002 hr 185,000.00 277.50
Jumlah 18,132.50
Jumlah 54,332.50
Over Head+ Profit 1.000 ls 5,433.25 5,433.25
Total 59,765.75

19 Saklar Tukar 10A 1.000 bh 37,500.00 37,500.00

Embodos 1.000 bh 5,000.00 5,000.00
Upah :
Pekerja Listrik 0.033 hr 110,000.00 3,630.00
Tukang Listrik 0.085 hr 155,000.00 13,175.00
Kepala tukang Listrik 0.006 hr 175,000.00 1,050.00
Mandor Listrik 0.002 hr 185,000.00 277.50
Jumlah 18,132.50
Jumlah 60,632.50
Over Head+ Profit 1.000 ls 6,063.25 6,063.25
Total 66,695.75

20 Sensor Detector 1.000 bh 302,400.00 302,400.00

Embodos 1.000 bh 5,000.00 5,000.00
Upah :
Pekerja Listrik 0.033 hr 110,000.00 3,630.00
Tukang Listrik 0.085 hr 155,000.00 13,175.00
Kepala tukang Listrik 0.006 hr 175,000.00 1,050.00
Mandor Listrik 0.002 hr 185,000.00 277.50
Jumlah 18,132.50
Jumlah 325,532.50
Over Head+ Profit 1.000 ls 32,553.25 32,553.25
Total 358,085.75

21 Stop Kontak AC 1.000 bh 110,400.00 110,400.00

Embodos 1.000 bh 5,000.00 5,000.00
Upah :
Pekerja Listrik 0.033 hr 110,000.00 3,630.00
Tukang Listrik 0.085 hr 155,000.00 13,175.00
Kepala tukang Listrik 0.006 hr 175,000.00 1,050.00
Mandor Listrik 0.002 hr 185,000.00 277.50
Jumlah 18,132.50
Jumlah 133,532.50
Over Head+ Profit 1.000 ls 13,353.25 13,353.25
Total 146,885.75

22 Stop Kontak 1 phase 10 A 1.000 bh 39,400.00 39,400.00

 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Embodos 1.000 bh 5,000.00 5,000.00
Upah :
Pekerja Listrik 0.033 hr 110,000.00 3,630.00
Tukang Listrik 0.085 hr 155,000.00 13,175.00
Kepala tukang Listrik 0.006 hr 175,000.00 1,050.00
Mandor Listrik 0.002 hr 185,000.00 277.50
Jumlah 18,132.50
Jumlah 62,532.50
Over Head+ Profit 1.000 ls 6,253.25 6,253.25
Total 68,785.75

23 ### 1.000 bh 652,800.00 652,800.00

Upah :
Pekerja Listrik 0.033 hr 110,000.00 3,630.00
Tukang Listrik 0.085 hr 155,000.00 13,175.00
Kepala tukang Listrik 0.006 hr 175,000.00 1,050.00
Mandor Listrik 0.002 hr 185,000.00 277.50
Jumlah 18,132.50
Jumlah 670,932.50
Over Head+ Profit 1.000 ls 67,093.25 67,093.25
Total 738,025.75

23 Instalasi Penerangan :
- Kabel NYM 3X 1,5 mm 8.000 Meter 9,200.00 73,600.00
- Pipa Conduit PVC 20 mm 8.000 Meter 4,000.00 32,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.000 Buah 2,400.00 2,400.00
- Saddle/Klem 2.000 Buah 2,900.00 5,800.00
- Fresher dan Scrup 4.000 Buah 3,400.00 13,600.00
- Juntion box 1.000 Buah 9,500.00 9,500.00
- Las dop 3.000 Buah 1,500.00 4,500.00
- Upah pasang 1.000 Titik 65,000.00 65,000.00
Jumlah 206,400.00
Over Head+ Profit 1.000 ls 20,640.00 20,640.00
Total 227,040.00

24 Instalasi Stop Kontak 1 phase :

- Kabel NYM 3 X 2,5 mm 10.000 Meter 12,000.00 120,000.00
- Pipa Conduit PVC 20 mm 10.000 Meter 4,000.00 40,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.000 Buah 2,400.00 2,400.00
- Saddle 2.000 Buah 2,900.00 5,800.00
- Fresher dan Scrup 4.000 Buah 3,400.00 13,600.00
- Juntion box 1.000 Buah 9,500.00 9,500.00
- Las dop 3.000 Buah 1,500.00 4,500.00
- Upah pasang 1.000 Titik 65,000.00 65,000.00
Jumlah 260,800.00
Over Head+ Profit 1.000 ls 26,080.00 26,080.00
Total 286,880.00

25 Instalasi Ceiling Fan :

- Kabel NYM 3X 1,5 mm 2.000 Meter 12,000.00 24,000.00
- Pipa Conduit PVC 20 mm 2.000 Meter 4,000.00 8,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.000 Buah 2,400.00 2,400.00
- Saddle 1.000 Buah 2,900.00 2,900.00
- Fresher dan Scrup 2.000 Buah 3,400.00 6,800.00
- Juntion box 1.000 Buah 9,500.00 9,500.00
- Las dop 3.000 Buah 1,500.00 4,500.00
- Upah pasang 1.000 Titik 24,000.00 24,000.00
Jumlah 82,100.00
Over Head+ Profit 1.000 ls 8,210.00 8,210.00
Total 90,310.00

26 Instalasi Baling baling Fan :

- Kabel NYM 3X 1,5 mm 8.000 Meter 12,000.00 96,000.00
- Pipa Conduit PVC 20 mm 8.000 Meter 4,000.00 32,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.000 Buah 2,400.00 2,400.00
- Saddle 2.000 Buah 2,900.00 5,800.00
- Fresher dan Scrup 4.000 Buah 3,400.00 13,600.00
- Juntion box 1.000 Buah 9,500.00 9,500.00
- Las dop 3.000 Buah 1,500.00 4,500.00
- Upah pasang 1.000 Titik 75,000.00 75,000.00
Jumlah 238,800.00
Over Head+ Profit 1.000 ls 23,880.00 23,880.00
Total 262,680.00

27 Instalasi Booster Fan :

- Kabel NYM 3X 1,5 mm 20.000 Meter 12,000.00 240,000.00
- Pipa Conduit PVC 20 mm 20.000 Meter 4,000.00 80,000.00
- Fitting ( elbow ,male bush, Joint coupling) 2.000 Buah 2,400.00 4,800.00
- Saddle 2.000 Buah 2,900.00 5,800.00
- Fresher dan Scrup 4.000 Buah 3,400.00 13,600.00
- Juntion box 1.000 Buah 9,500.00 9,500.00
- Las dop 3.000 Buah 1,500.00 4,500.00
- Upah pasang 1.000 Titik 75,000.00 75,000.00
Jumlah 433,200.00
Over Head+ Profit 1.000 ls 43,320.00 43,320.00
Total 476,520.00

28 Instalasi Power Air Conditioner :

 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
- Kabel NYM 3 X 2,5 mm 12.000 Meter 12,000.00 144,000.00
- Pipa Conduit PVC 20 mm 12.000 Meter 4,000.00 48,000.00
- Fitting ( elbow ,male bush, Joint coupling) 2.000 Buah 2,400.00 4,800.00
- Saddle 3.000 Buah 2,900.00 8,700.00
- Fresher dan Scrup 6.000 Buah 3,400.00 20,400.00
- Juntion box 1.000 Buah 9,500.00 9,500.00
- Las dop 3.000 Buah 1,500.00 4,500.00
- Upah pasang 1.000 Titik 62,400.00 62,400.00
Jumlah 302,300.00
Over Head+ Profit 1.000 ls 30,230.00 30,230.00
Total 332,530.00

29 Ceiling Fan Sirocco 80 cfm 1.000 bh 514,100.00 514,100.00

Upah :
Pekerja Listrik 0.250 hr 110,000.00 27,500.00
Tukang Listrik 0.150 hr 155,000.00 23,250.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 60,425.00
Jumlah 574,525.00
Over Head+ Profit 1.000 ls 57,452.50 57,452.50
Total 631,977.50

30 Ceiling Fan Baling baling 1.000 bh 626,400.00 626,400.00

Upah :
Pekerja Listrik 0.250 hr 110,000.00 27,500.00
Tukang Listrik 0.150 hr 155,000.00 23,250.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 60,425.00
Jumlah 686,825.00
Over Head+ Profit 1.000 ls 68,682.50 68,682.50
Total 755,507.50

31 Exhaust Fan Air Flow 7.240cmh 1.000 bh 1,071,400.00 1,071,400.00

Upah :
Pekerja Listrik 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 122,175.00
Jumlah 1,193,575.00
Over Head+ Profit 1.000 ls 119,357.50 119,357.50
Total 1,312,932.50

32 Booster Fan 3.157,13 CFM ,2.846 RPM ,1.3KW ,68dBA 1.000 bh 19,380,300.00 19,380,300.00
Upah :
Pekerja Listrik 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 122,175.00
Jumlah 19,502,475.00
Over Head+ Profit 1.000 ls 1,950,247.50 1,950,247.50
Total 21,452,722.50

B KABEL TREY,LADDER DAN CNP

1 - Cable Tray 20 x 10 Cm 1.000 Meter 195,300.00 195,300.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 233,700.00
Over Head+ Profit 1.000 ls 23,370.00 23,370.00
Total 257,070.00

2 - Cable Tray 30 x 10 Cm 1.000 Meter 269,550.00 269,550.00

Upah :
Pekerja Listrik 0.200 hr 110,000.00 22,000.00
Tukang Listrik 0.150 hr 155,000.00 23,250.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 51,650.00
Jumlah 321,200.00
Over Head+ Profit 1.000 ls 32,120.00 32,120.00
Total 353,320.00

3 Cable Tray Ladder 30 x 10 cm 1.000 Meter 269,550.00 269,550.00

Upah :
Pekerja Listrik 0.250 hr 110,000.00 27,500.00
Tukang Listrik 0.150 hr 155,000.00 23,250.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 60,425.00
Jumlah 329,975.00
Over Head+ Profit 1.000 ls 32,997.50 32,997.50
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Total 362,972.50

4 - Cover Cable Trey 30 cm 1.000 Meter 325,000.00 325,000.00

Upah :
Pekerja Listrik 0.100 hr 110,000.00 11,000.00
Tukang Listrik 0.080 hr 155,000.00 12,400.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 29,800.00
Jumlah 354,800.00
Over Head+ Profit 1.000 ls 35,480.00 35,480.00
Total 390,280.00

5 - Canal C 100 x 50 x 2,3mm 1.000 Meter 69,000.00 69,000.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 107,400.00
Over Head+ Profit 1.000 ls 10,740.00 10,740.00
Total 118,140.00

C INSTALASI POTEKSI PETIR

1 Furse – 15x1500mm Copper Air Terminal RA230 1.000 unit 1,039,200.00 1,039,200.00
Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 1,077,600.00
Over Head+ Profit 1.000 ls 107,760.00 107,760.00
Total 1,185,360.00

2 'Base Plate SD160 1.000 unit 772,800.00 772,800.00

Upah :
Pekerja Listrik 0.070 hr 110,000.00 7,700.00
Tukang Listrik 0.085 hr 155,000.00 13,175.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.020 hr 185,000.00 3,700.00
Jumlah 33,325.00
Jumlah 806,125.00
Over Head+ Profit 1.000 ls 80,612.50 80,612.50
Total 886,737.50

3 'Kuku Macan ukuran Bc 70mm 1.000 unit 12,500.00 12,500.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 18,960.00
Over Head+ Profit 1.000 ls 1,896.00 1,896.00
Total 20,856.00

4 Kabel BC 70 mm² 1.000 unit 106,100.00 106,100.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 112,560.00
Over Head+ Profit 1.000 ls 11,256.00 11,256.00
Total 123,816.00

5 Kabel BC 50 mm² 1.000 unit 80,500.00 80,500.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 86,960.00
Over Head+ Profit 1.000 ls 8,696.00 8,696.00
Total 95,656.00

6 Test point 2 hole type B 1.000 unit 318,400.00 318,400.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 324,860.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Over Head+ Profit 1.000 ls 32,486.00 32,486.00
Total 357,346.00

7 Cadweld connection 1.000 unit 587,700.00 587,700.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 594,160.00
Over Head+ Profit 1.000 ls 59,416.00 59,416.00
Total 653,576.00

8 Copper-bounded Grounding Rod dia.5/8" P.3 mtr 1.000 unit 1,106,200.00 1,106,200.00
Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 1,112,660.00
Over Head+ Profit 1.000 ls 111,266.00 111,266.00
Total 1,223,926.00

9 Coupling bounded Grounding Rod 1.000 unit 981,500.00 981,500.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 987,960.00
Over Head+ Profit 1.000 ls 98,796.00 98,796.00
Total 1,086,756.00

10 Ring grounding intregated BC 50mm 1.000 unit 77,300.00 77,300.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 83,760.00
Over Head+ Profit 1.000 ls 8,376.00 8,376.00
Total 92,136.00

11 Acsesoris support 1.000 unit 5,424,000.00 5,424,000.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 5,430,460.00
Over Head+ Profit 1.000 ls 543,046.00 543,046.00
Total 5,973,506.00

12 Perijinan 1.000 unit 7,200,000.00 7,200,000.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 7,206,460.00
Over Head+ Profit 1.000 ls 720,646.00 720,646.00
Total 7,927,106.00

13 Clam BC L ukuran BC 70mm 1.000 unit 7,800.00 7,800.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 14,260.00
Over Head+ Profit 1.000 ls 1,426.00 1,426.00
Total 15,686.00

14 'Clamp BC type B 1.000 unit 57,700.00 57,700.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 64,160.00
Over Head+ Profit 1.000 ls 6,416.00 6,416.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Total 70,576.00

15 Coper tape 23x5 (Panjang 20cm) 1.000 unit 61,200.00 61,200.00

Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 67,660.00
Over Head+ Profit 1.000 ls 6,766.00 6,766.00
Total 74,426.00

16 Box Grounding 300x200x150 mm 1.000 unit 335,000.00 335,000.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 373,400.00
Over Head+ Profit 1.000 ls 37,340.00 37,340.00
Total 410,740.00

17 Grounding System 1.000 1,904,400.00 1,904,400.00

terdiri :
Furse - 5/8" x 1800mm Extensible Copperbond Rod RB 215 4.000 unit 395,500.00 1,582,000.00
Furse - 5/8" Rod Coupling CG 270 4.000 unit 116,400.00 465,600.00
Furse - 5/8" Driving Stud ST 200 1.000 unit 35,700.00 35,700.00
Furse - Rod to cable clamp (Type GUV) CR 705 1.000 unit 486,300.00 486,300.00
Furse - Polymer Inspection Pit PT 205 1.000 unit 530,100.00 530,100.00
Upah :
Pekerja Listrik 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.750 hr 155,000.00 116,250.00
Kepala tukang Listrik 0.250 hr 175,000.00 43,750.00
Mandor Listrik 0.005 hr 185,000.00 888.00
Jumlah 3,315,588.00
Jumlah 3,315,588.00
Over Head+ Profit 1.000 ls 331,558.80 331,558.80
Total 3,647,146.80

D INSTALASI CCTV

1 NVR 1.5U 32 Chanel 4SATA 16POE 4K.265 OTB 1.000 unit 48,977,200.00 48,977,200.00
Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 49,064,125.00
1.000 ls 4,906,412.50 4,906,412.50
Total 53,970,537.50

2 HDD 6TB WD Purple 1.000 bh 2,877,200.00 2,877,200.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 2,964,125.00
1.000 ls 296,412.50 296,412.50
Total 3,260,537.50

3 Indorack Rack 15U Dept 1.000 bh 7,115,100.00 7,115,100.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 7,202,025.00
1.000 ls 720,202.50 720,202.50
Total 7,922,227.50

4 Samsung LED TV 32' 1.000 bh 3,849,200.00 3,849,200.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 3,936,125.00
1.000 ls 393,612.50 393,612.50
Total 4,329,737.50

5 Wiring management 1.000 bh 4,115,400.00 4,115,400.00

 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 4,202,325.00
1.000 ls 420,232.50 420,232.50
Total 4,622,557.50

6 Kabel Duct 100x50 1.000 Meter 91,000.00 91,000.00

Upah :
Pekerja Listrik 0.250 hr 110,000.00 27,500.00
Tukang Listrik 0.150 hr 155,000.00 23,250.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 60,425.00
Jumlah 151,425.00
1.000 ls 15,142.50 15,142.50
Total 166,567.50

7 Terminal Box Panel 1.000 bh 736,500.00 736,500.00

Upah :
Pekerja Listrik 0.250 hr 110,000.00 27,500.00
Tukang Listrik 0.150 hr 155,000.00 23,250.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 60,425.00
Jumlah 796,925.00
1.000 ls 79,692.50 79,692.50
Total 876,617.50

8 Acces Switch 8 port 10/100/1000 POE ,2SFP+ 1.000 bh 4,168,000.00 4,168,000.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 4,254,925.00
1.000 ls 425,492.50 425,492.50
Total 4,680,417.50

9 Acces Switch 24 port 10/100/1000 POE ,4SFP+ 1.000 bh 8,825,800.00 8,825,800.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 8,912,725.00
1.000 ls 891,272.50 891,272.50
Total 9,803,997.50

10 IR Bullet 2MP WDR H.265/H.264,POE IP6 1.000 bh 1,501,800.00 1,501,800.00

Custom Braket 1.000 bh 500,000.00 500,000.00
Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 2,088,725.00
1.000 ls 208,872.50 208,872.50
Total 2,297,597.50

1 Doom Camera 2MP WDR H.265/H.264,POE IP6 1.000 bh 1,424,000.00 1,424,000.00

Custom Braket 1.000 bh 500,000.00 500,000.00
Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 2,010,925.00
1.000 ls 201,092.50 201,092.50
Total 2,212,017.50

11 Inst. Power NVR NYM 3x2,5 mm²+PVC cond.20mm²

- Kabel NYM 3 X 2,5 mm2 15.000 Meter 12,000.00 180,000.00
- Pipa Conduit PVC 20 mm 15.000 Meter 4,000.00 60,000.00
- Fitting ( elbow ,male bush, Joint coupling) 5.000 Buah 2,400.00 12,000.00
- Saddle 5.000 Buah 2,900.00 14,500.00
- Fresher dan Scrup 5.000 Buah 2,000.00 10,000.00
- Juntion box 1.000 Buah 9,200.00 9,200.00
- Upah pasang 1.000 Titik 48,000.00 48,000.00
Jumlah 333,700.00
Over Head+ Profit 1.000 ls 33,370.00 33,370.00
Total 367,070.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.

12 Inst. Power Switch Hub NYM 3x2,5 mm²+PVC cond.20mm²

- Kabel NYM 3 X 2,5 mm2 20.000 Meter 12,000.00 240,000.00
- Pipa Conduit PVC 20 mm 20.000 Meter 4,000.00 80,000.00
- Fitting ( elbow ,male bush, Joint coupling) 5.000 Buah 2,500.00 12,500.00
- Saddle 5.000 Buah 3,000.00 15,000.00
- Fresher dan Scrup 5.000 Buah 3,500.00 17,500.00
- Juntion box 1.000 Buah 9,200.00 9,200.00
- Upah pasang 1.000 Titik 50,000.00 50,000.00
Jumlah 424,200.00
Over Head+ Profit 1.000 ls 42,420.00 42,420.00
Total 466,620.00

12 Instalasi kamera UTP CAT 6 + PVC cond.20mm²

- Kabel UTP CAD 6 31.000 Meter 7,200.00 223,200.00
- Pipa Conduit PVC 20 mm 31.000 Meter 4,000.00 124,000.00
- Fitting ( elbow ,male bush, Joint coupling) 5.000 Buah 2,400.00 12,000.00
- Saddle 5.000 Buah 2,900.00 14,500.00
- Fresher dan Scrup 10.000 Buah 2,000.00 20,000.00
- Juntion box 1.000 Buah 9,200.00 9,200.00
- Upah pasang 1.000 Titik 72,000.00 72,000.00
Jumlah 474,900.00
Over Head+ Profit 1.000 ls 47,490.00 47,490.00
Total 522,390.00

E INSTALASI FIRE ALARM

1 MCP-FA ADDRESSABLE 2 LOOP 1.000 unit 54,600,100.00 54,600,100.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 54,687,025.00
1.000 ls 5,468,702.50 5,468,702.50
Total 60,155,727.50

2 Pasive Annunciator 1.000 unit 9,154,300.00 9,154,300.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 9,241,225.00
1.000 ls 924,122.50 924,122.50
Total 10,165,347.50

3 Rectifier 1.000 unit 2,280,400.00 2,280,400.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 2,367,325.00
1.000 ls 236,732.50 236,732.50
Total 2,604,057.50

4 Line surge arester 1.000 unit 2,802,500.00 2,802,500.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 2,889,425.00
1.000 ls 288,942.50 288,942.50
Total 3,178,367.50

5 Monitor Set, PC, Mouse & Printer 1.000 unit 10,244,900.00 10,244,900.00
Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 10,331,825.00
1.000 ls 1,033,182.50 1,033,182.50
Total 11,365,007.50

6 UPS 1 kVA 1.000 unit 4,163,800.00 4,163,800.00

Upah :
Pekerja Listrik 0.450 hr 110,000.00 49,500.00
Tukang Listrik 0.350 hr 155,000.00 54,250.00
Kepala tukang Listrik 0.100 hr 175,000.00 17,500.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 122,175.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Jumlah 4,285,975.00
1.000 ls 428,597.50 428,597.50
Total 4,714,572.50

7 ROR head detektor 1.000 unit 229,800.00 229,800.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 268,200.00
1.000 ls 26,820.00 26,820.00
Total 295,020.00

8 Lampu indikator kios 1.000 unit 92,100.00 92,100.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 130,500.00
1.000 ls 13,050.00 13,050.00
Total 143,550.00

8 Smoke Detektor 1.000 unit 256,300.00 256,300.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 294,700.00
1.000 ls 29,470.00 29,470.00
Total 324,170.00

9 Alarm bell 1.000 unit 349,900.00 349,900.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 436,825.00
1.000 ls 43,682.50 43,682.50
Total 480,507.50

10 Manual push bottom 1.000 unit 239,400.00 239,400.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 277,800.00
1.000 ls 27,780.00 27,780.00
Total 305,580.00

11 Lampu indikator 1.000 unit 136,300.00 136,300.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 174,700.00
1.000 ls 17,470.00 17,470.00
Total 192,170.00

12 Jack intercom 1.000 unit 257,800.00 257,800.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 296,200.00
1.000 ls 29,620.00 29,620.00
Total 325,820.00

13 Input Module Flow Switch/Tamper Switch 1.000 unit 920,600.00 920,600.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 959,000.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
1.000 ls 95,900.00 95,900.00
Total 1,054,900.00

14 Convensional Zone Module 1.000 unit 939,000.00 939,000.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 977,400.00
1.000 ls 97,740.00 97,740.00
Total 1,075,140.00

15 Loop isolation Module 1.000 unit 747,500.00 747,500.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 785,900.00
1.000 ls 78,590.00 78,590.00
Total 864,490.00

16 Output Control Module 1.000 unit 887,500.00 887,500.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 925,900.00
1.000 ls 92,590.00 92,590.00
Total 1,018,490.00

17 Input Control Module Breakglass 1.000 unit 1,012,700.00 1,012,700.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 1,051,100.00
1.000 ls 105,110.00 105,110.00
Total 1,156,210.00

18 Inst. Power MCFA NYM 3x2,5 mm²+PVC cond.20mm²

- Kabel NYM 3 X 2,5 mm2 10.000 Meter 12,000.00 120,000.00
- Pipa Conduit PVC 20 mm 10.000 Meter 4,000.00 40,000.00
- Fitting ( elbow ,male bush, Joint coupling) 2.000 Buah 2,100.00 4,200.00
- Saddle 2.000 Buah 1,700.00 3,400.00
- Fresher dan Scrup 4.000 Buah 1,700.00 6,800.00
- Juntion box 1.000 Buah 5,800.00 5,800.00
- Upah pasang 1.000 Titik 48,000.00 48,000.00
Jumlah 228,200.00
Over Head+ Profit 1.000 ls 22,820.00 22,820.00
Total 251,020.00

19 Instalasi Detector
- Kabel NYA 2 X 1,5 mm 10.000 Meter 7,000.00 70,000.00
- Pipa Conduit PVC 20 mm 10.000 Meter 4,000.00 40,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.000 Buah 2,100.00 2,100.00
- Saddle 1.000 Buah 1,700.00 1,700.00
- Fresher dan Scrup 1.000 Buah 1,700.00 1,700.00
- Juntion box 1.000 Buah 2,000.00 2,000.00
- Upah pasang 0.200 Titik 48,000.00 9,600.00
Jumlah 127,100.00
Over Head+ Profit 1.000 ls 12,710.00 12,710.00
Total 139,810.00

20 Instalasi Bell, indicator lamp

- Kabel FRC 2 X 1,5 mm 11.000 Meter 12,800.00 140,800.00
- Pipa Conduit PVC 20 mm 11.000 Meter 3,400.00 37,400.00
- Fitting ( elbow ,male bush, Joint coupling) 1.000 Buah 2,100.00 2,100.00
- Saddle 1.000 Buah 1,700.00 1,700.00
- Fresher dan Scrup 2.000 Buah 1,700.00 3,400.00
- Juntion box 1.000 Buah 5,800.00 5,800.00
- Upah pasang 1.000 Titik 48,000.00 48,000.00
Jumlah 239,200.00
Over Head+ Profit 1.000 ls 23,920.00 23,920.00
Total 263,120.00

21 Instalasi manual push button

- Kabel FRC 2 X 1,5 mm 11.000 Meter 12,800.00 140,800.00
- Pipa Conduit PVC 20 mm 11.000 Meter 3,400.00 37,400.00
- Fitting ( elbow ,male bush, Joint coupling) 1.000 Buah 2,100.00 2,100.00
- Saddle 1.000 Buah 1,700.00 1,700.00
- Fresher dan Scrup 2.000 Buah 1,700.00 3,400.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
- Juntion box 1.000 Buah 5,800.00 5,800.00
- Upah pasang 1.000 Titik 48,000.00 48,000.00
Jumlah 239,200.00
Over Head+ Profit 1.000 ls 23,920.00 23,920.00
Total 263,120.00

22 Instalasi fireman intercom jack

- Kabel ITC 2 X 0.6 mm 11.000 Meter 12,800.00 140,800.00
- Pipa Conduit PVC 20 mm 11.000 Meter 3,400.00 37,400.00
- Fitting ( elbow ,male bush, Joint coupling) 1.000 Buah 2,100.00 2,100.00
- Saddle 1.000 Buah 1,700.00 1,700.00
- Fresher dan Scrup 2.000 Buah 1,700.00 3,400.00
- Juntion box 1.000 Buah 5,800.00 5,800.00
- Upah pasang 1.000 Titik 48,000.00 48,000.00
Jumlah 239,200.00
Over Head+ Profit 1.000 ls 23,920.00 23,920.00
Total 263,120.00

23 Instalasi flow switch,Tamper switch dan Eskalator

- Kabel FRC 2 X 1,5 mm 12.000 Meter 12,800.00 153,600.00
- Pipa Conduit PVC 20 mm 12.000 Meter 3,400.00 40,800.00
- Fitting ( elbow ,male bush, Joint coupling) 1.000 Buah 2,100.00 2,100.00
- Saddle 1.000 Buah 1,700.00 1,700.00
- Fresher dan Scrup 2.000 Buah 1,700.00 3,400.00
- Juntion box 1.000 Buah 5,800.00 5,800.00
- Upah pasang 1.000 Titik 48,000.00 48,000.00
Jumlah 255,400.00
Over Head+ Profit 1.000 ls 25,540.00 25,540.00
Total 280,940.00

24 - Kabel NYY2 X 1,5mm 1.000 mtr 9,975.00 9,975.00

Pipa Conduit PVC 20 mm 1.000 mtr 3,400.00 3,400.00
Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 19,835.00
Over Head+ Profit 1.000 ls 1,983.50 1,983.50
Total 21,818.50

25 - Kabel AWG 18 1.000 mtr 13,650.00 13,650.00

Pipa Conduit PVC 20 mm 1.000 mtr 3,400.00 3,400.00
Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 23,510.00
Over Head+ Profit 1.000 ls 2,351.00 2,351.00
Total 25,861.00

26 ITC 2 X 2 X 0,6 MM² 1.000 mtr 4,462.50 4,462.50

Pipa Conduit PVC 20 mm 1.000 mtr 3,400.00 3,400.00
Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 14,322.50
Over Head+ Profit 1.000 ls 1,432.25 1,432.25
Total 15,754.75

27 [Link] 1.000 bh 693,600.00 693,600.00

Upah :
Pekerja Listrik 0.250 hr 110,000.00 27,500.00
Tukang Listrik 0.150 hr 155,000.00 23,250.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 60,425.00
Jumlah 754,025.00
Over Head+ Profit 1.000 ls 75,402.50 75,402.50
Total 829,427.50
F INSTALASI SOUND SYSTEM

1 Paging micropone ZM-380C 1.000 unit 1,807,500.00 1,807,500.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 1,981,350.00
Over Head+ Profit 1.000 ls 198,135.00 198,135.00
Total 2,179,485.00
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
2 Mixer amplifier 240 watt ZA-2240 1.000 unit 4,527,400.00 4,527,400.00
Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 4,614,325.00
Over Head+ Profit 1.000 ls 461,432.50 461,432.50
Total 5,075,757.50

3 Power amp 240 watt ZP-2240 1.000 unit 2,937,600.00 2,937,600.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 3,024,525.00
Over Head+ Profit 1.000 ls 302,452.50 302,452.50
Total 3,326,977.50

4 Power amp 120 watt ZP-2120 1.000 unit 2,259,400.00 2,259,400.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 2,346,325.00
Over Head+ Profit 1.000 ls 234,632.50 234,632.50
Total 2,580,957.50

5 VOICE MANAGER 1.000 unit 10,275,400.00 10,275,400.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 10,362,325.00
Over Head+ Profit 1.000 ls 1,036,232.50 1,036,232.50
Total 11,398,557.50

6 DVD/MP3 Player 1.000 unit 587,600.00 587,600.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 674,525.00
Over Head+ Profit 1.000 ls 67,452.50 67,452.50
Total 741,977.50

7 Speaker selektor 10 CH SS-10CH 1.000 unit 4,492,800.00 4,492,800.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 4,579,725.00
Over Head+ Profit 1.000 ls 457,972.50 457,972.50
Total 5,037,697.50

8 Kabel duct 100x50 1.000 unit 91,000.00 91,000.00

Upah :
Pekerja Listrik 0.250 hr 110,000.00 27,500.00
Tukang Listrik 0.150 hr 155,000.00 23,250.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 60,425.00
Jumlah 151,425.00
Over Head+ Profit 1.000 ls 15,142.50 15,142.50
Total 166,567.50

9 Cabinet Rack 23U 1.000 unit 12,312,000.00 12,312,000.00

Upah :
Pekerja Listrik 0.350 hr 110,000.00 38,500.00
Tukang Listrik 0.250 hr 155,000.00 38,750.00
Kepala tukang Listrik 0.050 hr 175,000.00 8,750.00
Mandor Listrik 0.005 hr 185,000.00 925.00
Jumlah 86,925.00
Jumlah 12,398,925.00
Over Head+ Profit 1.000 ls 1,239,892.50 1,239,892.50
Total 13,638,817.50

10 Horn speaker 15 watt 1.000 unit 955,600.00 955,600.00

 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.
Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 994,000.00
Over Head+ Profit 1.000 ls 99,400.00 99,400.00
Total 1,093,400.00

11 Wall speaker 30 watt 1.000 unit 1,035,200.00 1,035,200.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 1,073,600.00
Over Head+ Profit 1.000 ls 107,360.00 107,360.00
Total 1,180,960.00

12 Ceiling speaker 3 watt 1.000 unit 127,700.00 127,700.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 166,100.00
Over Head+ Profit 1.000 ls 16,610.00 16,610.00
Total 182,710.00

13 Box Speaker 15 watt 1.000 unit 411,400.00 411,400.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 449,800.00
Over Head+ Profit 1.000 ls 44,980.00 44,980.00
Total 494,780.00

14 Volume Control 1.000 unit 124,800.00 124,800.00

Upah :
Pekerja Listrik 0.150 hr 110,000.00 16,500.00
Tukang Listrik 0.100 hr 155,000.00 15,500.00
Kepala tukang Listrik 0.026 hr 175,000.00 4,550.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 38,400.00
Jumlah 163,200.00
Over Head+ Profit 1.000 ls 16,320.00 16,320.00
Total 179,520.00

15 Inst. Power sound NYM 3x2,5 mm²+PVC cond.20mm²

- Kabel NYM 3 X 2,5 mm2 10.000 Meter 13,500.00 135,000.00
- Pipa Conduit PVC 20 mm 10.000 Meter 4,000.00 40,000.00
- Fitting ( elbow ,male bush, Joint coupling) 2.000 Buah 2,500.00 5,000.00
- Saddle 2.000 Buah 3,000.00 6,000.00
- Fresher dan Scrup 4.000 Buah 3,500.00 14,000.00
- Juntion box 1.000 Buah 14,000.00 14,000.00
- Upah pasang 1.000 Titik 50,000.00 50,000.00
Jumlah 264,000.00
Over Head+ Profit 1.000 ls 26,400.00 26,400.00
Total 290,400.00

16 Instalasi Horn S NYMHY 3 x1.5mm²+PVC cond.20mm²

- Kabel NYMHY 3 X 1,5 mm2 30.000 Meter 9,200.00 276,000.00
- Pipa Conduit PVC 20 mm 42.000 Meter 4,000.00 168,000.00
- Fitting ( elbow ,male bush, Joint coupling) 5.000 Buah 2,500.00 12,500.00
- Saddle 5.000 Buah 3,000.00 15,000.00
- Fresher dan Scrup 10.000 Buah 3,500.00 35,000.00
- Juntion box 1.000 Buah 14,000.00 14,000.00
- Upah pasang 1.000 Titik 50,000.00 50,000.00
Jumlah 570,500.00
Over Head+ Profit 1.000 ls 57,050.00 57,050.00
Total 627,550.00

17 - Kabel NYMHY 3 X 1,5mm 1.000 mtr 9,583.13 9,583.13

Pipa Conduit PVC 20 mm 1.000 mtr 4,000.00 4,000.00
Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 20,043.13
Over Head+ Profit 1.000 ls 2,004.31 2,004.31
Total 22,047.44
 HARGA
NO. JENIS PEKERJAAN VOLUME SAT. SATUAN JUMLAH
Rp. Rp.

18 - Kabel NYMHY 3 X 2,5mm 1.000 mtr 11,578.13 11,578.13

Pipa Conduit PVC 20 mm 1.000 mtr 4,000.00 4,000.00
Upah :
Pekerja Listrik 0.010 hr 110,000.00 1,100.00
Tukang Listrik 0.030 hr 155,000.00 4,650.00
Kepala tukang Listrik 0.003 hr 175,000.00 525.00
Mandor Listrik 0.001 hr 185,000.00 185.00
Jumlah 6,460.00
Jumlah 22,038.13
Over Head+ Profit 1.000 ls 2,203.81 2,203.81
Total 24,241.94

19 [Link] 1.000 bh 626,400.00 626,400.00

Upah :
Pekerja Listrik 0.500 hr 110,000.00 55,000.00
Tukang Listrik 0.500 hr 155,000.00 77,500.00
Kepala tukang Listrik 0.090 hr 175,000.00 15,750.00
Mandor Listrik 0.010 hr 185,000.00 1,850.00
Jumlah 150,100.00
Jumlah 776,500.00
1.000 ls 77,650.00 77,650.00
Total 854,150.00
 DAFTAR HARGA SATUAN UPAH DAN BAHAN SIPIL

N0 NAMA BAHAN HARGA SATUAN

A DAFTAR PEKERJA
1 Pekerja Rp 105,000.00 Hari
2 Mandor Rp 175,000.00 Hari
3 Tukang Rp 150,000.00 Hari
4 Kepala Tukang Rp 165,000.00 Hari
5 Tukang las kontruksi Rp 150,000.00 Hari

B DAFTAR BAHAN
1 Air kerja Rp 35.00 Ltr
2 Atap metal motif pasir tebal = 0,35 mm Rp 115,000.00 Lbr
3 Rabung metal motif pasir tebal = 0,35 mm Rp 80,000.00 mtr
4 Atap transparan tebal 1 mm Rp 190,000.00 Lbr
5 Alat bantu Rp 23,000.00 Ls
6 Batu Bata jumbo Rp 700.00 bh
7 Batu bata tempel merah cetak mesin expose Rp 2,800.00 bh
8 Batu bata merah cetak mesin expose Rp 3,200.00 bh
9 Batu belah/Kali Rp 275,000.00 M3
10 Batu kerikil guli (2 - 3 cm) Rp 209,300.00 M3
11 Batu kerikil guli (2 - 3 cm) Rp 140.00 Kg
12 Batu pecah 2 - 3 cm Rp 280,000.00 m3
13 Batu pecah 2 - 3 cm Rp 235.00 Kg
14 Batu Koral Rp 290,000.00 M3
15 Besi siku L40x40x4 mm Rp 20,000.00 kg
16 Besi Beton Polos Rp 13,500.00 Kg
17 Besi Beton Ulir Rp 14,327.00 Kg
18 Besi Plat Strip Rp 21,800.00 Kg
19 Braket sudut (angle bracket) Rp 2,700.00 bh
20 Gypsum type FIRESHIELD tebal 12 mm Rp 300,000.00 lbr
21 Cat Kilat Rp 90,500.00 Kg
22 Cat plapon Rp 28,600.00 Kg
23 Cat Tembok Spotless Rp 86,000.00 Kg
24 Cat Weatherbond Rp 112,900.00 Kg
25 Cat Meni Besi Rp 91,000.00 Kg
26 Cat Menie kayu Rp 76,500.00 Kg
27 Cat dasar (Sealer) Rp 65,000.00 Kg
28 Cat coating batu alam Rp 117,200.00 Kg
29 Conblok natural tebal 8 cm Rp 2,600.00 bh
30 Closed duduk monoblok Difabel Rp 6,015,000.00 bh
31 Closed duduk monoblok Rp 3,220,000.00 bh
32 Closet jongkok dengan flusher tanam Rp 4,993,500.00 unit
33 Conduit Rp 9,350.00 btg
34 Dinabolt dia. 10 mm Rp 7,000.00 bh
35 Bambu betung Ø 4" panjang 4 m Rp 17,300.00 Batang
36 Floor drain Rp 65,500.00 bh
37 Floor hardener Rp 3,600.00 kg
38 Gypsum board tebal 9 mm Rp 69,200.00 lbr
39 Hand rail untuk difabel besi pipa Ø1 ½" stainless steel Rp 690,800.00 Set
40 Jendela kaca nako (kusen) Rp 386,400.00 bh
41 Jetwasher Rp 307,200.00 bh
42 Kaca cermin 5 mm Rp 408,500.00 m2
43 Kaca polos tebal 5 mm Rp 187,700.00 m2
44 Kayu Papan / Broti Sembarang (Setara Kelas III) Rp 5,616,000.00 M3
45 Kawat Beton Rp 24,000.00 Kg
46 Kawat las Rp 28,800.00 kg
47 Keramik lantai uk. 60 x 60 cm type MATT (type tekstur kasar) Rp 59,600.00 bh
N0 NAMA BAHAN HARGA SATUAN
48 Keramik lantai uk. 60 x 60 cm type homogeneous tile Rp 80,700.00 bh
49 Keramik dinding uk. 30 x 60 cm type Polished (warna terang) Rp 21,200.00 bh
50 Kran air Ø1/2" stainless steel Rp 120,000.00 bh
51 Kran air Westafel Ø1/2" stainless steel Rp 336,000.00 Set
52 Kuas Rp 23,200.00 Bh
53 Kunci tanam uk. 4" (biasa) Rp 81,600.00 bh
54 Lem kayu Rp 20,600.00 kg
55 Minyak Bekisting Rp 40,400.00 Kg
56 Minyak cat/pengencer (Thinner) Rp 40,400.00 Liter
57 Nok Atap type metal Rp 22,100.00 m'
58 Pasir Pasang / Beton Rp 165,600.00 m3
59 Pasir Pasang / Beton Rp 200.00 Kg
60 Pasir Urug Rp 15,000.00 M3
61 Paku Biasa 2"- 4" Rp 27,600.00 Kg
62 Paku sekrup Rp 56,100.00 kg
63 Paku seng Rp 36,500.00 kg
64 Paku beton Rp 200.00 bh
65 Paving blok tebal 8 cm Rp 109,500.00 m2
66 Penggantung (adjustable Hanger Clip) Rp 6,500.00 bh
67 Pengikat (suspension rod) 3 mm x 2400 mm Rp 7,300.00 bh
68 Pembatas Urinoir Rp 1,232,700.00 Set
69 Plamur Rp 74,900.00 Kg
70 Prime Cote Rp 649,500.00 pail
71 Rangka canal C100 Rp 28,800.00 mtr
72 Reng Baja Ringan 40 mm Rp 9,600.00 mtr
73 Baut Baja Ringan + Ruber 12x25 Rp 300.00 bh
74 Rangka furing plapond gypsum Rp 33,200.00 m2
75 Rangka utama (main Tee) Rp 25,200.00 btg
76 Rangka silang (cross tee) Rp 18,700.00 btg
77 Rangka ke dinding (Wall Angle) Rp 34,300.00 btg
78 Rolling door alumunium type perforasi tiga baris Rp 624,000.00 m2
79 Sekrup Rp 600.00 bh
80 Sealent Rp 40,400.00 tube
81 Seal tape Rp 5,500.00 bh
82 Sekrup fisher Rp 600.00 bh
83 Semen Portland @40Kg Rp 65,100.00 Zak
84 Semen Portland Rp 1,700.00 Kg
85 Semen mortar Rp 5,800.00 Kg
86 Semen Grout Rp 5,800.00 Kg
87 Seng gelombang 3'x6' bjls 20 ukuran 7 ft Rp 82,800.00 lbr
88 Seng Plat BJL30 Rp 88,200.00 Lbr
89 Seng Plat BJL30 Rp 12,900.00 kaki
90 Sirtu Rp 195,900.00 m3
91 Sunscreen alumunium Rp 176,700.00 m2
92 Shower Toto TX 420sp/TX402spn Rp 576,000.00 set
93 Tanah Timbun Rp 110,400.00 m3
94 Tanah Humus Rp 288,000.00 m3
95 Tepung gypsum/dempul Rp 7,300.00 kg
96 Tripleks 4 mm Rp 77,300.00 lbr
97 Tripleks 9 mm Rp 132,500.00 lbr
98 Urinoir lengkap Rp 2,539,200.00 bh
99 Membrane Self Adhesive Rp 2,217,600.00 Roll
100 Wastafel komplet Rp 1,728,000.00 Unit
101 Wire mesh Rp 11,600.00 kg
102 Pintu roling door type perporasi tiga baris Rp 672,000.00 m2
103 Rangka Furing Jumbo Rp 6,000.00 mtr
104 Dynabolt M8 Rp 7,300.00 bh
105 Kanstin pracetak mutu beton K225 uk. 15x30x60 cm Rp 66,900.00 bh
N0 NAMA BAHAN HARGA SATUAN

106 Beton fabrikasi / ready mix concrete mutu f'c = 7,4 MPa (K100) batu pecah Rp 820,400.00 m3

Beton fabrikasi / ready mix concrete mutu f'c = 14,5 MPa (K175) batu
107 Rp 955,000.00 m3
pecah
Beton fabrikasi / ready mix concrete mutu f'c = 21,7 MPa (K250) batu
108 Rp 1,106,000.00 m3
pecah
Beton fabrikasi / ready mix concrete mutu f'c = 26,4 MPa (K300) batu
109 Rp 1,209,600.00 m3
pecah
Beton fabrikasi / ready mix concrete mutu f'c = 31,2 MPa (K350) batu
110 Rp 1,313,300.00 m3
pecah

111 Beton fabrikasi / ready mix concrete mutu f'c = 36 MPa (K400) batu pecah Rp 1,417,000.00 m3

112 Bata ringan HB 10 Rp 12,500.00 bh

113 BRU Mortar Thinbed 888 Rp 96,000.00 zak
114 Besi hollow [Link] Rp 29,000.00 m'
115 Gypsum board 9mm Rp 73,500.00 lbr
116 Kalsiboard tebal 4 mm Rp 84,500.00 lbr
117 Bak cuci piring stainless stell 1 Lubang Rp 358,800.00 Unit
118 Waterdrain Rp 40,400.00 bh
119 Tanah humus Rp 240,000.00 m3
120 Profil Alumunium Louver Z ( C4101 ) Rp 28,800.00 m2
121 Rumput swiss Rp 23,100.00 m2
122 Tiang pancang spun pile Ø30 cm mutu beton K500 panjang 6 mtr Rp 1,917,300.00 btg
123 Tiang pancang spun pile Ø30 cm mutu beton K500 panjang 4 mtr Rp 1,278,200.00 btg

Bahan Pendukung
1 Amplas Rp 9,300.00 Lbr
2 Kuas uk. 2½" Rp 23,200.00 bh
3 Sewa alat pemadatan Stamper Rp 240,000.00 Hari
4 Sewa alat las listrik Rp 69,000.00 Jam
5 Concrete Mixer Rp 73,000.00 Jam
6 Concrete Vibrator Rp 67,200.00 Jam
7 Casing Rp 19,200.00 m2
8 Bore Pile Vibro Rp 400,000.00 Jam
9 Sewa Concrete Pump Rp 48,000.00 m3
10 Alat bantu Rp 1,000.00 Ls
11 Sewa Excavator Rp 480,000.00 Jam
12 Sewa Dump Truck Rp 144,000.00 Jam
13 Alat bantu ( set @ 3 alat ) Rp 96,000.00 set
14 Sewa Buldozer Rp 480,000.00 Jam
15 Mesin genset Rp 47,600.00 Jam
16 Mobil crane Rp 338,000.00 Jam
17 Jack hydraulic Rp 816,000.00 Jam
18 Scafolding Rp 1,400.00 hari

Bahan-bahan Minyak
1 Bensin premium Rp 10,000.00 ltr
2 Minyak Pelumas/ Silinder Rp 48,000.00 ltr
3 Minyak Gemuk Rp 69,800.00 ltr
4 Minyak Solar Rp 14,000.00 ltr
5 Kerosene Rp 9,600.00 ltr
6 Minyak bekisting Rp 42,000.00 kg
8 Thinner Rp 42,000.00 ltr
 DAFTAR HARGA SATUAN UPAH PEK. MEP
PEKERJAAN : PEMBANGUNAN PASAR BINJAI

NO URAIAN SAT HARGA SATUAN (Rp) KETERANGAN

1 Pekerja hari 110,000.00
2 Tukang listrik hari 155,000.00
3 Tukang pipa hari 155,000.00
4 Tukang AC hari 155,000.00
5 Kepala tukang listrik hari 175,000.00
6 Kepala tukang pipa hari 175,000.00
6 Kepala tukang AC hari 175,000.00
7 Mandor hari 185,000.00
 DAFTAR HARGA SATUAN BAHAN MEP

PEKERJAAN : PEMBANGUNAN PASAR BINJAI

HARGA
NO. NAMA / JENIS BAHAN
SATUAN
I PEKERJAAN MEKANIKAL, ELECTRIKAL & PLUMBING
PEKERJAAN PERIJINAN & PENYAMBUNGAN DAYA PLN
1 Biaya Penyambungan 250,000.00 VA Rp 969 Rp 242,250,000
2 Uang Jaminan Langganan UJL 250,000.00 VA Rp 200 Rp 50,000,000
3 Biaya SLO Harga sudah termasuk 1.00 ls 50,000,000.00 Rp 50,000,000
Biaya at cost untuk akomodasi, transportasi, dan sewa alat uji.
PEKERJAAN PERIJINAN GENSET
1 Biaya IUKL (Genset) Kementrian ESDM (Lembaga Inspeksi Teknik) 150,000.00 VA Rp 35 Rp 5,250,000
2 Biaya Rekomendasi K3 Oleh Disnaker 150,000.00 VA Rp 35 Rp 5,250,000
3 Biaya SLO KONSUIL 150,000.00 VA Rp 20 Rp 3,000,000
A PEKERJAAN ELECTIKAL JARINGAN TM & GENSET
1 Biaya at cost untuk akomodasi, Pemasangan Alat, transportasi, dan sewa alat uji 1.00 ls Rp 38,800,000
2 Panel Incoming Tegangan Menengah Load Break switch panel (LBS FUSE) 1.00 unit Rp 70,810,000.00
Incoming Cubicle
Type 24 kV; 14,5 kA dengan kelengkapan :
CB 630A dan earthing switch w/ interlock system.
3 Panel Out Going Tegangan Menengah Load Break switch panel 1.00 unit Rp 227,950,000.00
Outgoing Cubicle
Type 630 A; 24 kV; 14,5 kA dengan kelengkapan :
CB 630A dan earthing switch w/ interlock system.
Termination Cubicle 20 KV
4 Biaya at cost untuk akomodasi, transportasi, dan sewa alat uji Panel TM 20kV 1.00 unit Rp 9,700,000
5 Lighning Arraster 1.00 unit Rp 53,350,000.00
6 End Plate L & R 1.00 unit Rp 3,880,000.00
7 Trafo Minyak Ester Natural 315kVA 20kVn0.4kV 50Hz Dyn5 Plug-In Bushing CU-CU I 1.00 unit Rp 277,420,000.00
8 Reycem 20 kV 1.00 unit Rp 1,164,000.00
9 Biaya at cost untuk akomodasi, transportasi, dan sewa alat Berat 1.00 unit Rp 7,760,000
10 Biaya Grounding for Genset
Biaya pengeboran (drilling trip) 1.00 unit Rp 3,675,000.00 Rp 3,675,000
Control box ENG 1, 2, 3 & EB - G 400 x 400 x 400 c/w cover 1.00 unit Rp 563,500.00 Rp 563,500
Copper Rod Ø 1" - 1500 mm 1.00 btg Rp 1,617,000.00 Rp 1,617,000
Pipa GIP medium class Ø 1½ 14.00 mtr Rp 147,000.00 Rp 2,058,000
Kabel BC 50 mm² c/w SCUN 16.00 mtr Rp 178,400.00 Rp 2,854,400
Kabel shoes 3.00 bh Rp 98,000.00 Rp 294,000
Test box 400 x 400 x 200 mm/terminal bar 1.00 bh Rp 1,225,000.00 Rp 1,225,000
Grounding bus bar 30 x 5 x 400 cupper w/ isolator 1.00 btg Rp 1,715,000.00 Rp 1,715,000
TOTAL Rp 14,001,900
11 Biaya Grounding for Panel & Trafo
Biaya pengeboran (drilling trip) 2.00 unit Rp 3,675,000.00 Rp 7,350,000
Control box ENG 1, 2, 3 & EB - G 400 x 400 x 400 c/w cover 2.00 unit Rp 563,500.00 Rp 1,127,000
Copper Rod Ø 1" - 1500 mm 3.00 btg Rp 1,617,000.00 Rp 4,851,000
Pipa GIP medium class Ø 1½ 12.00 mtr Rp 147,000.00 Rp 1,764,000
Kabel BC 50 mm² c/w SCUN 24.00 mtr Rp 178,400.00 Rp 4,281,600
Kabel shoes 2.00 bh Rp 98,000.00 Rp 196,000
Test box 400 x 400 x 200 mm/terminal bar 2.00 bh Rp 1,225,000.00 Rp 2,450,000
Grounding bus bar 10 x 60 x 400 cupper w/ isolator 4.00 btg Rp 1,715,000.00 Rp 6,860,000
TOTAL Rp 28,879,600
12 Grounding for Panel Electronik
Biaya pengeboran (drilling trip) 2.00 unit Rp 3,675,000.00 Rp 7,350,000
Control box ENG 1, 2, 3 & EB - G 400 x 400 x 400 c/w cover 1.00 unit Rp 563,500.00 Rp 563,500
Copper Rod Ø 1" - 1500 mm 2.00 btg Rp 1,617,000.00 Rp 3,234,000
Pipa GIP medium class Ø 1½ 6.00 mtr Rp 147,000.00 Rp 882,000
Kabel BC 35 mm² c/w SCUN 24.00 mtr Rp 178,400.00 Rp 4,281,600
Kabel shoes 2.00 bh Rp 98,000.00 Rp 196,000
Test box 400 x 400 x 200 mm/terminal bar 2.00 bh Rp 1,225,000.00 Rp 2,450,000
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
TOTAL Rp 18,957,100
13 Pentanahan gardu PLN & ruang trafo 1.00 unit Rp 3,250,000.00
14 Pentanahan trafo + netral 1.00 unit Rp 3,250,000.00
15 Pentanahan cubicle TM 1.00 unit Rp 3,250,000.00
16 Testing commissioning 1.00 ls Rp 25,000,000.00
17 Genset 150 kVA type Silent (Prime Power) 1.00 unit Rp 408,530,000.00
Panel Kontrol Genset (PKG)
Engine : 1500 rpm, 24 V-DC
Electronic Gov., Air Cooled, Fuel consp. 71 L/Hr @ 100% load
Turbo charge, Water cooled
Alternator : 3ph - 220/380 - 50 Hz
Sound Proof Silentye
Flexible Exhoust Pipe
Engine Instrument dan Control Panel
18 Biaya at cost untuk akomodasi, transportasi, dan sewa alat Berat 1.00 unit Rp 11,500,000.00
19 Residential silincer Ø 10" + jaketing (ex lokal) 1.00 unit Rp 6,200,000.00
20 Pengadaan dan pemasangan ducting radiator 1.00 unit Rp 7,750,000.00
21 Grounding sistem(BC 150 mm²) 1.00 Set Rp 4,500,000.00
22 Tanki harian 300 ltr + Support Penyangga 1.00 unit Rp 7,500,000.00
23 Pompa manual (solar) 1.00 unit Rp 2,750,000.00
24 Pompa elektrik (solar) kap.20ltr/mnt 1.00 unit Rp 14,500,000.00
25 Pengadaan dan pemasangan pipa bahan bakar lengkap dengan fitting & valve-valve 1.00 unit Rp 7,700,000.00
26 Tanki bulanan 3.000ltr plat 5mm + Support Penyangga 1.00 unit Rp 37,300,000.00
27 SOLAR POWER 135Kwp ON GRID c/w Panel Control System (ZERO EXPORT) Rp 3,516,352,440.48
Photovoltaic Module Unit Terdiri dari :
550 Wp, Monocrystaline, cell orientation 240 cells VOC 49.52, ISC 13.94, modul
efficiency 21,13 %, Power Tolerance 0-3, maximum system voltage 1500 DC,
IEC61215// IEC61730// ISO9001// ISO14001// ISO45001
Cover Area 627m2, Berat 627kg
Inverter Terdiri dari :
136 KW On Grid input DC , MPPT voltage input 200-1000 V, Number of MPPT/Input
4/8, Safety Standard IEC/EN 62109-1/-2, IEC 62116, Max efficiency 98,8%,
protection IP65, Communication RS485 WIFI GPRS.
Combiner Box 1 Unit Terdiri dari :
String combiner box 12 in 12 out 1000 VDC or 1500 VDC, IP 66, Material Glass
Reinforce Polyester, Impact Resistance IK10, resistance to wheather conditions,
equivalen class II, Halogen free, Fuse and fuse holder 1000 VDC or 1500 VDC, DC
arrester,Standard IEC 61439-1 and IEC 61439-2,

B PEKERJAAN PANEL TR & INSTALASI

1 PANEL LVMDP 315 kVA & ATS Unit Rp. Rp 133,955,100.00
Panel terdiri dari :
MCCB 4P 252-630A /36kA + motorized 2.00 unit
MCCB 4P 400A /50kA + motorized 1.00 unit
UVT 220V AC 47383 3.00 unit
Closing Released 220V AC 47353 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 10.00 unit
Digital Power Meter 2.00 unit
CT 800/5A ICM-1B 6.00 unit
Illuminated Push Button On-Off XA2EW3 4.00 unit
Surge Arrester PRD1 25r 3P+N 25/100 N/PE 40kA 16332 1.00 unit
Pilot Lamp 220V AC XA2EVM 9.00 unit
Modul ATS 1.00 unit
OUTGOING
LBS 3P 150A 1.00 unit
MCCB 3P 150A/36kA 4.00 unit
MCCB 3P 125A/36kA 1.00 unit
MCCB 3P 40A/18kA 1.00 unit
MCCB 3P 30A/18kA 8.00 unit
MCCB 3P 30A/18kA 4.00 unit
MCCB 3P 20A/18kA 6.00 unit
Panel Free standing 4 x (2Cu ( 30 x 5 mm)) - RSTN + ( 1Cu x (20 x 5 mm) - PE 1.00 unit
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

2 PANEL CAPASITOR BANK UNIT ( 75 KVAR) TEG.415 volt Unit Rp. Rp 44,176,000.00
Panel terdiri dari :
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A (control) 4.00 unit
CT 200/5A ICM-1B 1.00 unit
Power Regulator 6 Step 1.00 unit
MCCB 3P 40A / 25kA 2.00 unit
MCCB 3P 20A / 25kA 2.00 unit
MCCB 3P 16A / 25kA 1.00 unit
[Link] 50 Kvar teg 415V 1.00 unit
[Link] 25 Kvar teg 415V 1.00 unit
[Link] 15 Kvar teg 415V 1.00 unit
[Link] 10 Kvar teg 415V 1.00 unit
Contaktor Khusus .3P @50 KVAR X 2 1.00 unit
Contaktor Khusus.3P @25 KVAR X 2 1.00 unit
Contaktor Khusus.3P @15 KVAR X 2 1.00 unit
Contaktor Khusus.3P @10 KVAR X 2 1.00 unit
Illuminated Push Button On-Off XA2EW3 12.00 unit
Lampu indicator 6.00 unit
Selector Switch Auto - Off - Man 1.00 unit
Relay Control 4.00 unit
Exhoust fan 1.00 unit
Panel Free standing 4 x (1Cu ( 20 x 3 mm)) - RSTN + ( 1Cu x (20 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

3 PANEL MDP-LANTAI 1 Unit Rp. Rp 30,583,400.00

Panel terdiri dari :
MCCB 3P 400A /36kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter 1.00 unit
CT 500/5A ICM-Class 0,5 3.00 unit
MCCB 3P 250A / 25kA 1.00 unit
MCCB 3P 1250A / 25kA 1.00 unit
MCCB 3P 50A / 25kA 2.00 unit
MCCB 3P 30A / 18kA 7.00 unit
Panel Wall Mounted 4 x (1Cu ( 15 x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

4 L.P DAN P.P LANTAI 1 Unit Rp. Rp 9,446,900.00

Panel terdiri dari :
MCBB 3P 50A /25kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter dengan Fasilitas Modbus 1.00 unit
CT 100/5A ICM-Class 0,5 3.00 unit
MCB 1P 10A / 6kA 12.00 unit
MCB 1P 16A / 6kA 16.00 unit
KWH meter 1P DIGITAL 1.00 unit
Panel Wall Mounted 4 x (1Cu ( 15 x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
5 L.P DAN P.P LANTAI 2 Unit Rp. Rp 7,883,800.00
Panel terdiri dari :
MCBB 3P 30A / 18kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter dengan Fasilitas Modbus 1.00 unit
CT 100/5A ICM-Class 0,5 3.00 unit
MCB 1P 10A / 6kA 9.00 unit
MCB 1P 16A / 6kA 12.00 unit
KWH meter 1P DIGITAL 9.00 unit
Panel Wall Mounted 4 x (1Cu ( 15 x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

6 L.P DAN P.P LANTAI 3 Unit Rp. Rp 7,883,800.00

Panel terdiri dari :
MCBB 3P 30A / 18kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter dengan Fasilitas Modbus 1.00 unit
CT 100/5A ICM-Class 0,5 3.00 unit
MCB 1P 10A / 6kA 9.00 unit
MCB 1P 16A / 6kA 12.00 unit
KWH meter 1P DIGITAL 9.00 unit
Panel Wall Mounted 4 x (1Cu ( 15 x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

7 PANEL INDUK KWH KIOS LANTAI-1 Unit Rp. Rp 21,748,200.00

Panel terdiri dari :
MCBB 3P 50A / 25kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter dengan Fasilitas Modbus 1.00 unit
CT 200/5A ICM-Class 0,5 3.00 unit
MCB 1P 16A / 6kA 11.00 unit
KWH meter 1P DIGITAL 11.00 unit
Panel Wall Mounted 4 x (1Cu ( 15 x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

8 PANEL INDUK KWH KIOS LANTAI-2 Unit Rp. Rp 113,974,000.00

Panel terdiri dari :
MCBB 3P 125A / 25kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter dengan Fasilitas Modbus 1.00 unit
CT 200/5A ICM-Class 0,5 3.00 unit
MCB 1P 4A / 6kA 90.00 unit
KWH meter 1P DIGITAL 90.00 unit
Panel Wall Mounted 4 x (1Cu ( 15 x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

9 PANEL INDUK KWH KIOS LANTAI-3 Unit Rp. Rp 188,053,700.00

Panel terdiri dari :
MCBB 3P 250A / 25kA 1.00 unit
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter dengan Fasilitas Modbus 1.00 unit
CT 400/5A ICM-Class 0,5 3.00 unit
MCB 1P 4A / 6kA 142.00 unit
KWH meter 1P DIGITAL 142.00 unit
Panel Wall Mounted 4 x (1Cu ( 15 x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

10 PANEL POWER AC DAN EXHAUST FAN LANTAI-1 Unit Rp. Rp 24,059,000.00

Panel terdiri dari :
MCBB 3P 30A / 25kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter dengan Fasilitas Modbus 1.00 unit
CT 100/5A ICM-Class 0,5 3.00 unit
MCB 3P 10A / 6kA 13.00 unit
DOL starter 13.00 set
Panel Wall Mounted 4 x (1Cu ( 15 x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

11 PANEL POWER AC DAN EXHAUST FAN LANTAI-2 Unit Rp. Rp 21,748,200.00

Panel terdiri dari :
MCBB 3P 30A / 25kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter dengan Fasilitas Modbus 1.00 unit
CT 100/5A ICM-Class 0,5 3.00 unit
MCB 3P 10A / 6kA 11.00 unit
DOL starter 11.00 set
Panel Wall Mounted 4 x (1Cu ( 15 x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

12 PANEL POWER AC DAN EXHAUST FAN LANTAI-3 Unit Rp. Rp 24,059,000.00

Panel terdiri dari :
MCBB 3P 30A / 25kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter dengan Fasilitas Modbus 1.00 unit
CT 100/5A ICM-Class 0,5 3.00 unit
MCB 3P 10A / 6kA 13.00 unit
DOL starter 13.00 set
Panel Wall Mounted 4 x (1Cu ( 15 x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

13 PANEL RUANG ELEKTRONIK Unit Rp. Rp 9,446,900.00

Panel terdiri dari :
MCB 3P 16A / 6kA 3.00 unit
C.O.S 32A 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter dengan Fasilitas Modbus 1.00 unit
CT 100/5A ICM-Class 0,5 3.00 unit
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
MCB 1P 10A / 6kA 4.00 unit
Panel Wall Mounting 4 x (1Cu ( 15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

14 LP DAN PP RUANG GARDU INDUK Unit Rp. Rp 17,806,400.00

Panel terdiri dari :
MCB 3P 11-16A / 25kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
MCB 1P 6A / 6kA 10.00 unit
DOL starter 2.00 set
Timer 2.00 set
Panel Wall Mounting 4 x (1Cu ( 15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

15 LP DAN PP RUANG POMPA Unit Rp. Rp 3,806,000.00

Panel terdiri dari :
MCB 3P 16A / 10kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
MCB 1P 6A / 6kA 5.00 unit
Panel Wall Mounting 4 x (1Cu ( 15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

16 PANEL POMPA SUMPIT Unit Rp. Rp 30,379,500.00

Panel terdiri dari :
MCB 3P 50A / 25kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
MCB 1P 16A / 10kA 6.00 unit
DOL starter 6.00 set
Panel Wall Mounting 4 x (1Cu ( 15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

17 PANEL POMPA DISTRIBUSI Unit Rp. Rp 51,991,700.00

Panel terdiri dari :
MCB 3P 40A / 36kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
Power Meter dengan Fasilitas Modbus 1.00 unit
CT 100/5A ICM-Class 0,5 3.00 unit
MCcB 1P 16A / 10kA 4.00 unit
DOL starter 4.00 set
Panel Wall Mounting 4 x (1Cu ( 15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

18 PANEL PJU DAN POS SECURITY Unit Rp. Rp 8,971,200.00

Panel terdiri dari :
MCB 3P 30A / 10kA 1.00 unit
Pilot Lamp 220V AC XA2EVM 3.00 unit
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit
MCB 1P 10A / 6kA 3.00 unit
MCB 3P 20A / 6kA 1.00 unit
DOL starter 1.00 set
Timer 1.00 set
Panel Wall Mounting 4 x (1Cu ( 15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

19 BOX PANEL KIOS TYPE-A Unit Rp. Rp 815,600.00

Panel terdiri dari :
MCB 3P 4A / 6kA 1.00 unit
MCB 1P 2A / 6kA 4.00 unit
Panel Wall Mounting 4 x (1Cu ( 15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel

20 BOX PANEL KIOS TYPE-B Unit Rp. Rp 747,600.00

Panel terdiri dari :
MCB 3P 4A / 6kA 1.00 unit
MCB 1P 2A / 6kA 3.00 unit
Panel Wall Mounting 4 x (1Cu ( 15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 unit
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit
Wiring + pasang Asesories Panel 1.00 unit
Total Harga Panel
Lampu indicator 6.00 bh 111,600.00 Rp 669,600.00
Selektor Auto -Off-man 3.00 bh 208,600.00 Rp 625,800.00
Panel Wall Mounting 4 x (1Cu ( 15x 5 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 4,365,000.00 Rp 4,365,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 824,500.00 Rp 824,500.00
Wiring + pasang Asesories Panel 1.00 unit 1,212,500.00 Rp 1,212,500.00
Total Harga Panel Rp 7,697,400.00

21 PANEL EXHAUST FAN LANTAI 1 ZONE-B Unit Rp. 16,199,500.00

Panel terdiri dari :
MCCB 3P 40A / 25kA 1.00 bh 974,900.00 Rp 974,900.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 111,600.00 Rp 334,800.00
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit 101,900.00 Rp 305,700.00
Power Meter dengan Fasilitas Modbus 1.00 unit 2,230,100.00 Rp 2,230,100.00
CT 50/5A ICM-Class 0,5 3.00 unit 548,100.00 Rp 1,644,300.00
GV2L08 (DOL) 3.00 bh 208,600.00 Rp 625,800.00
MCB 3P 10A / 6kA 3.00 bh 339,500.00 Rp 1,018,500.00
Push Button 6.00 bh 228,000.00 Rp 1,368,000.00
Lampu indicator 6.00 bh 111,600.00 Rp 669,600.00
Selektor Auto -Off-man 3.00 bh 208,600.00 Rp 625,800.00
Panel Wall Mounting 4 x (1Cu ( 15x 5 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 4,365,000.00 Rp 4,365,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 824,500.00 Rp 824,500.00
Wiring + pasang Asesories Panel 1.00 unit 1,212,500.00 Rp 1,212,500.00
Total Harga Panel Rp 16,199,500.00

22 PANEL EXHAUST FAN LANTAI 1 ZONE-C Unit Rp. 16,199,500.00

Panel terdiri dari :
MCCB 3P 40A / 25kA 1.00 bh 974,900.00 Rp 974,900.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 111,600.00 Rp 334,800.00
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit 101,900.00 Rp 305,700.00
Power Meter dengan Fasilitas Modbus 1.00 unit 2,230,100.00 Rp 2,230,100.00
CT 50/5A ICM-Class 0,5 3.00 unit 548,100.00 Rp 1,644,300.00
GV2L08 (DOL) 3.00 bh 208,600.00 Rp 625,800.00
MCB 3P 10A / 6kA 3.00 bh 339,500.00 Rp 1,018,500.00
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
Push Button 6.00 bh 228,000.00 Rp 1,368,000.00
Lampu indicator 6.00 bh 111,600.00 Rp 669,600.00
Selektor Auto -Off-man 3.00 bh 208,600.00 Rp 625,800.00
Panel Wall Mounting 4 x (1Cu ( 15x 5 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 4,365,000.00 Rp 4,365,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 824,500.00 Rp 824,500.00
Wiring + pasang Asesories Panel 1.00 unit 1,212,500.00 Rp 1,212,500.00
Total Harga Panel Rp 16,199,500.00

23 PANEL EXHAUST FAN LANTAI 1 ZONE-D Unit Rp. 16,199,500.00

Panel terdiri dari :
MCCB 3P 40A / 25kA 1.00 bh 974,900.00 Rp 974,900.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 111,600.00 Rp 334,800.00
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit 101,900.00 Rp 305,700.00
Power Meter dengan Fasilitas Modbus 1.00 unit 2,230,100.00 Rp 2,230,100.00
CT 50/5A ICM-Class 0,5 3.00 unit 548,100.00 Rp 1,644,300.00
GV2L08 (DOL) 3.00 bh 208,600.00 Rp 625,800.00
MCB 3P 10A / 6kA 3.00 bh 339,500.00 Rp 1,018,500.00
Push Button 6.00 bh 228,000.00 Rp 1,368,000.00
Lampu indicator 6.00 bh 111,600.00 Rp 669,600.00
Selektor Auto -Off-man 3.00 bh 208,600.00 Rp 625,800.00
Panel Wall Mounting 4 x (1Cu ( 15x 5 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 4,365,000.00 Rp 4,365,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 824,500.00 Rp 824,500.00
Wiring + pasang Asesories Panel 1.00 unit 1,212,500.00 Rp 1,212,500.00
Total Harga Panel Rp 16,199,500.00

24 PANEL EXHAUST FAN LANTAI 2 ZONE-E Unit Rp. 16,199,500.00

Panel terdiri dari : -
MCCB 3P 40A / 25kA 1.00 bh 974,900.00 Rp 974,900.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 111,600.00 Rp 334,800.00
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit 101,900.00 Rp 305,700.00
Power Meter dengan Fasilitas Modbus 1.00 unit 2,230,100.00 Rp 2,230,100.00
CT 50/5A ICM-Class 0,5 3.00 unit 548,100.00 Rp 1,644,300.00
GV2L08 (DOL) 3.00 bh 208,600.00 Rp 625,800.00
MCB 3P 10A / 6kA 3.00 bh 339,500.00 Rp 1,018,500.00
Push Button 6.00 bh 228,000.00 Rp 1,368,000.00
Lampu indicator 6.00 bh 111,600.00 Rp 669,600.00
Selektor Auto -Off-man 3.00 bh 208,600.00 Rp 625,800.00
Panel Wall Mounting 4 x (1Cu ( 15x 5 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 4,365,000.00 Rp 4,365,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 824,500.00 Rp 824,500.00
Wiring + pasang Asesories Panel 1.00 unit 1,212,500.00 Rp 1,212,500.00
Total Harga Panel Rp 16,199,500.00

25 PANEL EXHAUST FAN LANTAI 2 ZONE-F Unit Rp. 16,199,500.00

Panel terdiri dari :
MCCB 3P 40A / 25kA 1.00 bh 974,900.00 Rp 974,900.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 111,600.00 Rp 334,800.00
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit 101,900.00 Rp 305,700.00
Power Meter dengan Fasilitas Modbus 1.00 unit 2,230,100.00 Rp 2,230,100.00
CT 50/5A ICM-Class 0,5 3.00 unit 548,100.00 Rp 1,644,300.00
GV2L08 (DOL) 3.00 bh 208,600.00 Rp 625,800.00
MCB 3P 10A / 6kA 3.00 bh 339,500.00 Rp 1,018,500.00
Push Button 6.00 bh 228,000.00 Rp 1,368,000.00
Lampu indicator 6.00 bh 111,600.00 Rp 669,600.00
Selektor Auto -Off-man 3.00 bh 208,600.00 Rp 625,800.00
Panel Wall Mounting 4 x (1Cu ( 15x 5 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 4,365,000.00 Rp 4,365,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 824,500.00 Rp 824,500.00
Wiring + pasang Asesories Panel 1.00 unit 1,212,500.00 Rp 1,212,500.00
Total Harga Panel Rp 16,199,500.00

26 PANEL EXHAUST FAN LANTAI 2 ZONE-G Unit Rp. 16,199,500.00

Panel terdiri dari :
MCCB 3P 40A / 25kA 1.00 bh 974,900.00 Rp 974,900.00
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
Pilot Lamp 220V AC XA2EVM 3.00 unit 111,600.00 Rp 334,800.00
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit 101,900.00 Rp 305,700.00
Power Meter dengan Fasilitas Modbus 1.00 unit 2,230,100.00 Rp 2,230,100.00
CT 50/5A ICM-Class 0,5 3.00 unit 548,100.00 Rp 1,644,300.00
GV2L08 (DOL) 3.00 bh 208,600.00 Rp 625,800.00
MCB 3P 10A / 6kA 3.00 bh 339,500.00 Rp 1,018,500.00
Push Button 6.00 bh 228,000.00 Rp 1,368,000.00
Lampu indicator 6.00 bh 111,600.00 Rp 669,600.00
Selektor Auto -Off-man 3.00 bh 208,600.00 Rp 625,800.00
Panel Wall Mounting 4 x (1Cu ( 15x 5 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 4,365,000.00 Rp 4,365,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 824,500.00 Rp 824,500.00
Wiring + pasang Asesories Panel 1.00 unit 1,212,500.00 Rp 1,212,500.00
Total Harga Panel Rp 16,199,500.00

27 PANEL EXHAUST FAN LANTAI 2 ZONE-H Unit Rp. 16,199,500.00

Panel terdiri dari :
MCCB 3P 40A / 25kA 1.00 bh 974,900.00 Rp 974,900.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 111,600.00 Rp 334,800.00
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit 101,900.00 Rp 305,700.00
Power Meter dengan Fasilitas Modbus 1.00 unit 2,230,100.00 Rp 2,230,100.00
CT 50/5A ICM-Class 0,5 3.00 unit 548,100.00 Rp 1,644,300.00
GV2L08 (DOL) 3.00 bh 208,600.00 Rp 625,800.00
MCB 3P 10A / 6kA 3.00 bh 339,500.00 Rp 1,018,500.00
Push Button 6.00 bh 228,000.00 Rp 1,368,000.00
Lampu indicator 6.00 bh 111,600.00 Rp 669,600.00
Selektor Auto -Off-man 3.00 bh 208,600.00 Rp 625,800.00
Panel Wall Mounting 4 x (1Cu ( 15x 5 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 4,365,000.00 Rp 4,365,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 824,500.00 Rp 824,500.00
Wiring + pasang Asesories Panel 1.00 unit 1,212,500.00 Rp 1,212,500.00
Total Harga Panel Rp 16,199,500.00

28 L.P DAN P.P RUANG GARDU LISTRIK Unit Rp. 8,820,300.00

Panel terdiri dari :
MCCB 3P 11-16A / 25kA 1.00 bh 630,500.00 Rp 630,500.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 72,800.00 Rp 218,400.00
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit 81,800.00 Rp 245,400.00
MCB 1P 16A / 6kA 11.00 bh 81,800.00 Rp 899,800.00
MCB 1P 6-10A / 6kA 4.00 bh 81,800.00 Rp 327,200.00
Timer + cont, 3P + Selector Auto-Man + Pilot Lamp 2.00 set 1,115,500.00 Rp 2,231,000.00
Panel Wall Mounting 4 x (1Cu (15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 3,395,000.00 Rp 3,395,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 339,500.00 Rp 339,500.00
Wiring + pasang Asesories Panel 1.00 unit 533,500.00 Rp 533,500.00
Total Harga Panel Rp 8,820,300.00

29 L.P DAN P.P RUANG POMPA Unit Rp. 5,853,100.00

Panel terdiri dari :
MCB 3P 16A / 18kA 1.00 bh 630,500.00 Rp 630,500.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 72,800.00 Rp 218,400.00
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit 81,800.00 Rp 245,400.00
MCB 3P 10A / 6kA 2.00 bh 81,800.00 Rp 163,600.00
MCB 1P 16A / 6kA 4.00 bh 81,800.00 Rp 327,200.00
Panel Wall Mounting 4 x (1Cu (15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 3,395,000.00 Rp 3,395,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 339,500.00 Rp 339,500.00
Wiring + pasang Asesories Panel 1.00 unit 533,500.00 Rp 533,500.00
Total Harga Panel Rp 5,853,100.00

30 PANEL KONTROL RUANG ELEKTRONIK Unit Rp. 5,853,100.00

Panel terdiri dari :
MCB 3P 20A / 10kA 1.00 bh 630,500.00 Rp 630,500.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 72,800.00 Rp 218,400.00
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit 81,800.00 Rp 245,400.00
MCB 3P 10A / 6kA 2.00 bh 81,800.00 Rp 163,600.00
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
MCB 1P 6A / 6kA 4.00 bh 81,800.00 Rp 327,200.00
Panel Wall Mounting 4 x (1Cu (15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 3,395,000.00 Rp 3,395,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker -
Assesories Grounding & Netral Panel 1.00 unit 339,500.00 Rp 339,500.00
Wiring + pasang Asesories Panel 1.00 unit 533,500.00 Rp 533,500.00
Total Harga Panel Rp 5,853,100.00

31 PANEL PJU DAN POS JAGA-1 Unit Rp. 10,994,400.00

Panel terdiri dari :
MCCB 3P 30A / 18kA 1.00 bh 630,500.00 Rp 630,500.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 72,800.00 Rp 218,400.00
MCB 1P 4.5KA 6A (control) 3.00 unit 81,800.00 Rp 245,400.00
MCB 3P 20A / 4,5kA 1.00 bh 106,700.00 Rp 106,700.00
MCB 1P 16A / 4,5kA 9.00 bh 81,800.00 Rp 736,200.00
MCB 1P 6-10A / 4,5kA 4.00 bh 81,800.00 Rp 327,200.00
Timer + cont, 3P + Selector Auto-Man + Pilot Lamp 4.00 set 1,115,500.00 Rp 4,462,000.00
Panel Wall Mounting 4 x (1Cu (15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 3,395,000.00 Rp 3,395,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 339,500.00 Rp 339,500.00
Wiring + pasang Asesories Panel 1.00 unit 533,500.00 Rp 533,500.00
Total Harga Panel Rp 10,994,400.00

32 PANEL PJU DAN POS JAGA-2 Unit Rp. 11,133,100.00

Panel terdiri dari :
MCCB 3P 16A / 10kA 1.00 bh 630,500.00 Rp 630,500.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 72,800.00 Rp 218,400.00
MCB 1P 4.5KA 6A (control) 3.00 unit 81,800.00 Rp 245,400.00
MCB 1P 16A / 6kA 12.00 bh 81,800.00 Rp 981,600.00
MCB 1P 6-10A / 6kA 4.00 bh 81,800.00 Rp 327,200.00
Timer + cont, 3P + Selector Auto-Man + Pilot Lamp 4.00 set 1,115,500.00 Rp 4,462,000.00
Panel Wall Mounting 4 x (1Cu (15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 3,395,000.00 Rp 3,395,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 339,500.00 Rp 339,500.00
Wiring + pasang Asesories Panel 1.00 unit 533,500.00 Rp 533,500.00
Total Harga Panel Rp 11,133,100.00

33 PANEL PJU DAN POS JAGA-3 Unit Rp. 8,113,800.00

Panel terdiri dari :
MCCB 3P 16A / 10kA 1.00 bh 630,500.00 Rp 630,500.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 72,800.00 Rp 218,400.00
MCB 1P 4.5KA 6A (control) 3.00 unit 81,800.00 Rp 245,400.00
MCB 1P 16A / 6kA 16.00 bh 81,800.00 Rp 1,308,800.00
MCB 1P 6-10A / 6kA 4.00 bh 81,800.00 Rp 327,200.00
Timer + cont, 3P + Selector Auto-Man + Pilot Lamp 1.00 set 1,115,500.00 Rp 1,115,500.00
Panel Wall Mounting 4 x (1Cu (15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 3,395,000.00 Rp 3,395,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 339,500.00 Rp 339,500.00
Wiring + pasang Asesories Panel 1.00 unit 533,500.00 Rp 533,500.00
Total Harga Panel Rp 8,113,800.00

34 PANEL POMPA Distribusi Unit Rp. 37,203,100.00

Panel terdiri dari :
MCCB 3P 60A / 36kA 1.00 bh Rp -
Pilot Lamp 220V AC XA2EVM 3.00 unit 81,800.00 Rp 245,400.00
MCB 1P 4.5KA 6A DOM11340SNI (control) 3.00 unit 81,800.00 Rp 245,400.00
Power Meter 1.00 unit 2,230,100.00 Rp 2,230,100.00
CT 200/5A ICM-Class 0,5 3.00 unit 81,800.00 Rp 245,400.00
INVERTER 7,5KW 2.00 bh 8,099,500.00 Rp 16,199,000.00
MCCB 3P 16A / 10kA 6.00 bh 756,600.00 Rp 4,539,600.00
Push Button 6.00 bh 228,000.00 Rp 1,368,000.00
Lampu indicator 6.00 bh 111,600.00 Rp 669,600.00
Selektor Auto -Off-man 3.00 bh 203,700.00 Rp 611,100.00
Panel Wall Mounting 4 x (1Cu ( 15x 3 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 7,566,000.00 Rp 7,566,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker -
Assesories Grounding & Netral Panel 1.00 unit 1,115,500.00 Rp 1,115,500.00
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
Wiring + pasang Asesories Panel 1.00 unit 2,168,000.00 Rp 2,168,000.00
Total Harga Panel Rp 37,203,100.00

35 PANEL POMPA IPAL Unit Rp. 23,193,900.00

Panel terdiri dari :
MCCB 3P 20A / 25kA 1.00 bh 630,500.00 Rp 630,500.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 81,800.00 Rp 245,400.00
MCB 1P 4.5KA 6A 3.00 unit 81,800.00 Rp 245,400.00
Power Meter 1.00 unit 2,230,100.00 Rp 2,230,100.00
CT 200/5A ICM-Class 0,5 3.00 unit 228,000.00 Rp 684,000.00
DOL 5.00 bh 1,125,200.00 Rp 5,626,000.00
MCB 3P 16A / 10kA 5.00 bh 756,600.00 Rp 3,783,000.00
Push Button 10.00 bh 228,000.00 Rp 2,280,000.00
Lampu indicator 10.00 bh 111,600.00 Rp 1,116,000.00
Selektor Auto -Off-man 5.00 bh 203,700.00 Rp 1,018,500.00
Panel Wall Mounting 4 x (1Cu (20x 5 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 4,122,500.00 Rp 4,122,500.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 485,000.00 Rp 485,000.00
Wiring + pasang Asesories Panel 1.00 unit 727,500.00 Rp 727,500.00
Total Harga Panel Rp 23,193,900.00

36 PANEL POMPA SUBMERSIBLE Unit Rp. 14,050,900.00

Panel terdiri dari :
MCCB 3P 20A / 18kA 1.00 bh 630,500.00 Rp 630,500.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 81,800.00 Rp 245,400.00
MCB 1P 4.5KA 6A 3.00 unit 81,800.00 Rp 245,400.00
Power Meter 1.00 unit 2,230,100.00 Rp 2,230,100.00
DOL 2.00 bh 1,455,000.00 Rp 2,910,000.00
MCB 3P 16A / 10kA 2.00 bh 756,600.00 Rp 1,513,200.00
Push Button 4.00 bh 228,000.00 Rp 912,000.00
Lampu indicator 4.00 bh 111,600.00 Rp 446,400.00
Selektor Auto -Off-man 2.00 bh 203,700.00 Rp 407,400.00
Panel Wall Mounting 4 x (1Cu (20x 5 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 3,298,000.00 Rp 3,298,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 485,000.00 Rp 485,000.00
Wiring + pasang Asesories Panel 1.00 unit 727,500.00 Rp 727,500.00
Total Harga Panel Rp 14,050,900.00

37 PANEL POMPA SUM PIT Unit Rp. 16,156,000.00

Panel terdiri dari :
MCCB 3P 20A / 25kA 1.00 bh 630,500.00 Rp 630,500.00
Pilot Lamp 220V AC XA2EVM 3.00 unit 81,800.00 Rp 245,400.00
MCB 1P 4.5KA 6A 3.00 unit 81,800.00 Rp 245,400.00
Power Meter 1.00 unit 2,230,100.00 Rp 2,230,100.00
DOL 3.00 bh 1,125,200.00 Rp 3,375,600.00
MCB 3P 16A / 10kA 3.00 bh 756,600.00 Rp 2,269,800.00
Push Button 6.00 bh 228,000.00 Rp 1,368,000.00
Lampu indicator 6.00 bh 111,600.00 Rp 669,600.00
Selektor Auto -Off-man 3.00 bh 203,700.00 Rp 611,100.00
Panel Wall Mounting 4 x (1Cu (20x 5 mm)) - RSTN + ( 1Cu x (15 x 3 mm) - PE 1.00 bh 3,298,000.00 Rp 3,298,000.00
IEC 61439.1 - 3 for switchgear, SNI 04-225 2011 (PUIL 2011)
IEC 60947-2, IEC 60988-1, for Breaker
Assesories Grounding & Netral Panel 1.00 unit 485,000.00 Rp 485,000.00
Wiring + pasang Asesories Panel 1.00 unit 727,500.00 Rp 727,500.00
Total Harga Panel Rp 16,156,000.00

38 BOX PANEL MCB KIOS Unit Rp. 349,400.00

Panel terdiri dari :
Box Panel Hager 1.00 bh 121,300.00 Rp 121,300.00
MCB 1P 2A/4,5ka 1.00 bh 82,500.00 Rp 82,500.00
MCB 1P 2A/4,5ka 2.00 bh 72,800.00 Rp 145,600.00
Total Harga Panel Rp 349,400.00

C PEKERJAAN KABEL FEDDER

1 N2XSY 1 X 120MM² 1.00 m' Rp 222,941

2 NYY 1 x 300 MM² 1.00 m' Rp 403,988
3 NYY 1 x 240 MM² 1.00 m' Rp 349,838
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
4 NYY 1 x 150 MM² 1.00 m' Rp 314,925
5 NYY 1 x 120 MM² 1.00 m' Rp 175,275
6 NYY 1 x 95 MM² 1.00 m' Rp 161,738
6 NYY 4 x 150 MM² 1.00 m' Rp 1,022,438
7 NYY 4 x 120 MM² 1.00 m' Rp 651,938
8 NYY 4 x 95 MM² 1.00 m' Rp 514,425
9 NYY 4 x 70 MM² 1.00 m' Rp 377,269
10 NYY 4 x 50 MM² 1.00 m' Rp 254,719
11 NYY 4 x 35 MM² 1.00 m' Rp 191,663
12 NYY 4 x 25 MM² 1.00 m' Rp 140,719
13 NYY 4 x 16 MM² 1.00 m' Rp 95,475
14 NYY 4 x 10 MM² 1.00 m' Rp 63,234
15 NYY 4 x 6 MM² 1.00 m' Rp 41,895
16 NYY 4 x 4 MM² 1.00 m' Rp 24,581
17 NYY 4 x 2,5 MM² 1.00 m' Rp 19,950
18 NYY 3 x 2,5 MM² 1.00 m' Rp 12,433
19 NYY 2 x 1,5 MM² 1.00 m' Rp 9,975
20 NYY 3 x 4 MM² 1.00 m' Rp 19,059
21 NYM 3 x 4 MM² 1.00 m' Rp 23,156
22 NYM 3 x 2.5 MM² 1.00 m' Rp 9,833
23 NYM 3 x 1.5 MM² 1.00 m' Rp 8,479
24 NYM 2 x 2.5 MM² 1.00 m' Rp 9,975
25 NYM 4 x 2.5 MM² 1.00 m' Rp 16,958
26 NYM 4 x 4 MM² 1.00 m' Rp 26,933
27 NYMHY 3 x 1,5 MM² 1.00 m' Rp 9,583
28 NYMHY 3 x 2,5 MM² 1.00 m' Rp 11,578
29 NYFGBY 4 x 10MM² 1.00 m' Rp 78,019
30 NYFGBY 4 x 6MM² 1.00 m' Rp 53,438
31 NYFGBY 4 x 4MM² 1.00 m' Rp 44,888
32 NYFGBY 4 x 2.5MM² 1.00 m' Rp 32,063
33 NYFGBY 3 x 4MM² 1.00 m' Rp 34,200
34 FRC 1 x 70MM² 1.00 m' Rp 128,250
35 FRC 1 x 25MM² 1.00 m' Rp 105,450
36 FRC 1 x 10MM² 1.00 m' Rp 17,955
37 FRC 4 x 2,5MM² 1.00 m' Rp 13,538
38 FRC 4 x 4MM² 1.00 m' Rp 2,209
39 FRC 1 x 6MM² 1.00 m' Rp 3,634
40 FRC 2 x 1,5MM² 1.00 m' Rp 5,700
41 NYA 1 x 1,5 MM² 1.00 m' Rp 4,774
42 NYA 1 x 2,5 MM² 1.00 m' Rp 6,983
43 NYA 1 x 4 MM² 1.00 m' Rp 21,019
44 NYA 1 x 6 MM² 1.00 m' Rp 32,419
45 NYA 1 x 10 MM² 1.00 m' Rp 38,903
46 NYA 1 x 16 MM² 1.00 m' Rp 46,313
47 NYA 1 x 25 MM² 1.00 m' Rp 55,931
48 NYA 1 x 35 MM² 1.00 m' Rp 58,781
49 NYY 1 x 50 MM² 1.00 m' Rp 103,313
50 NYY 1 x 70 MM² 1.00 m' Rp 124,688
51 NYY 1 x 120 MM² 1.00 m' Rp 175,275
51 NYY 1 x 150 MM² 1.00 m' Rp 314,925
52 UTP CAD 6 1.00 m' Rp 7,350
53 TWISTED 2PAIR AWG-18 1.00 m' Rp 13,650
54 ITC 2 X 2 X 0,6 MM² 1.00 m' Rp 4,463
55 BC 50 MM² 1.00 m' 80,500.00
56 Cable Tray 20 x 10 cm 1.00 m' Rp 195,300
57 Cable Tray Ladder 30 x 10 cm 1.00 m' Rp 269,550
58 Cable Tray 40 x 10 cm 1.00 m' Rp 287,950
59 Cable Tray 50 x 10 cm 1.00 m' Rp 401,450
60 Cover Cable Tray 30 cm 1.00 m' Rp 325,000
61 Canal C-100x50x2,3mm² 1.00 m' Rp 69,000

D ARMATURE , SAKLAR DAN STOP KONTAK

1 TIANG LAMPU JALAN OCTAGONAL 7 mtr Single 1.00 unit 5,449,200.00

2 TIANG LAMPU JALAN OCTAGONAL 7 mtr Double 1.00 unit 5,791,200.00
3 RL OPTICA P 60 LED 100watt 1.00 unit 2,193,400.00
4 Lampu Taman GL SQ 135/E27 LEDBright 12watt E27 + Tiang 1mtr 1.00 unit 1,121,800.00
5 Down Light Outbow LED 15 W RD-149 1.00 unit 424,100.00
6 Down Light LED 18 W RD-150 1.00 unit 301,900.00
7 Down Light LED 7 W RD-120 1.00 unit 168,800.00
8 Down Light LED 10 W RD-125 1.00 unit 185,200.00
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
9 Down Light LED 10 W RD-125 + Battry 1.00 unit 1,116,800.00
10 LP LED Inbow 2 x 18watt 1.00 unit 831,300.00
11 TL LED outbow Weatherproof 1x18watt 1.00 unit 757,000.00
12 TL LED outbow Weatherproof 1x18watt +batt 1.00 unit 1,370,800.00
13 BL CG 1X36 SAVY, T LED ESS 1X14,5W 1.00 unit 265,400.00
14 BL CG 1X36 SAVY, T LED ESS 1X14,5W+batt 1.00 unit 1,047,900.00
15 TK CG 1 X 36W SAVY LED TUBE 1X18watt 1.00 unit 363,000.00
16 TK CG 1 X 36W SAVY LED TUBE 1X18watt+batt 1.00 unit 1,146,000.00
17 TKO LED Master 2 X 16W 1.00 unit 798,000.00
18 TKO LED Master 2 X 16W + Battry 1.00 unit 1,488,400.00
19 TL LED outbow Weatherproof 1x18watt 1.00 unit 757,000.00
20 TL LED outbow Weatherproof 1x18watt +batt 1.00 unit 1,370,800.00
21 Lampu Exit + Batt LED 3W 1.00 unit 1,248,600.00
22 Lampu Gantung LED 18 W 1.00 unit 407,500.00
23 Lampu Taman GL SQ 135/E27 LEDBright 12watt E27 + Tiang 1mtr 1.00 unit 1,121,800.00
24 Lampu Sorot LED 30W 1.00 unit 1,369,200.00
25 Lampu Sorot LED 100 watt 1.00 unit 1,701,800.00
26 Helios G2-100watt 90 Derajat 1.00 unit 2,502,300.00
27 Ceiling Fan Sirocco 80 cfm 1.00 unit 514,100.00
28 Ceiling Fan Baling baling 1.00 unit 626,400.00
29 Exhaust Fan Air Flow 7.240cmh 1.00 unit 1,071,400.00
30 Booster Fan 3.157,13 CFM ,2.846 RPM ,1.3KW ,68dBA 1.00 unit 19,380,300.00
31 Saklar Tunggal 10A 1.00 unit 27,900.00
32 Saklar Gandal 10A 1.00 bh 31,200.00
33 Saklar Tukar 10A 1.00 bh 37,500.00
34 Sensor Detector 1.00 bh 302,400.00
35 Stop Kontak AC 1.00 bh 110,400.00
36 Stop Kontak 1Phasa 10A 1.00 bh 39,400.00
37 Box Panel Kios (Terdiri dari Sesusi Gambar Single Line) 1.00 bh 652,800.00
38 Instalasi Penerangan
- Kabel NYM 3X 1,5 mm 1.00 m' 9,200.00
- Pipa Conduit PVC 20 mm 1.00 m' 4,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,400.00
- Saddle/Klem 1.00 bh 2,900.00
- Fresher dan Scrup 1.00 bh 3,400.00
- Juntion box 1.00 bh 9,200.00
- Las dop 1.00 bh 1,500.00
- Upah pasang 1.00 ttk 48,000.00
Instalasi Stop Kontak 1Phasa
- Kabel NYM 3 X 2,5 mm 1.00 m' 12,000.00
- Pipa Conduit PVC 20 mm 1.00 m' 4,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,400.00
- Saddle 1.00 bh 2,900.00
- Fresher dan Scrup 1.00 bh 3,400.00
- Juntion box 1.00 bh 9,200.00
- Las dop 1.00 bh 1,500.00
- Upah pasang 1.00 ttk 48,000.00
Instalasi Exhaust Fan Toilet
- Kabel NYM 3 X 2,5 mm 1.00 m' 12,000.00
- Pipa Conduit PVC 20 mm 1.00 m' 4,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,400.00
- Saddle 1.00 bh 2,900.00
- Fresher dan Scrup 1.00 bh 3,400.00
- Juntion box 1.00 bh 9,200.00
- Las dop 1.00 bh 1,500.00
- Upah pasang 1.00 ttk 24,000.00
Instalasi Power Ac
- Kabel NYM 3 X 2,5 mm 1.00 m' 12,000.00
- Pipa Conduit PVC 20 mm 1.00 m' 4,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,400.00
- Saddle 1.00 bh 2,900.00
- Fresher dan Scrup 1.00 bh 3,400.00
- Juntion box 1.00 bh 9,200.00
- Las dop 1.00 bh 1,500.00
- Upah pasang 1.00 ttk 62,400.00

E PEKERJAAN PROTEKSI PETIR

1 Furse – 15x1500mm Copper Air Terminal RA230 1.00 unit 1,039,200.00
2 'Base Plate SD160 1.00 unit 772,800.00
3 'Kuku Macan ukuran Bc 70mm 1.00 unit 12,500.00
4 Kabel BC 50 mm² 1.00 m' 77,300.00
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
5 Kabel BC 70 mm² 1.00 m' 106,100.00
6 Clam BC L ukuran BC 70mm 1.00 unit 7,800.00
7 'Clamp BC type B 1.00 unit 57,700.00
8 Coper tape 23x5 (Panjang 20cm) 1.00 unit 61,200.00
9 Box Grounding 300x200x150 mm 1.00 unit 335,000.00
10 Furse - 5/8" x 1800mm Extensible Copperbond Rod RB 215 1.00 unit 395,500.00
11 Furse - 5/8" Rod Coupling CG 270 1.00 unit 116,400.00
12 Furse - 5/8" Driving Stud ST 200 1.00 unit 35,700.00
13 Furse - Rod to cable clamp (Type GUV) CR 705 1.00 unit 486,300.00
14 Furse - Polymer Inspection Pit PT 205 1.00 unit 530,100.00
15 Test point 2 hole type B 1.00 unit 318,400.00
16 Cadweld connection 1.00 unit 587,700.00
17 Copper-bounded Grounding Rod dia.5/8" P.3 mtr 1.00 unit 1,106,200.00
18 Coupling bounded Grounding Rod 1.00 unit 981,500.00
19 Ring grounding intregated BC 50mm 1.00 unit 77,300.00
20 Acsesoris support 1.00 unit 5,424,000.00
21 Perijinan 1.00 unit 7,200,000.00
F PEKERJAAN GROUNDING
1 Biaya pengeboran (drilling trip) 1.00 bh 1,904,400.00
2 Control box ENG 1, 2, 3 & EB - G 400 x 400 x 400 c/w cover 1.00 bh 769,200.00
3 Copper Rod Ø 1" - 1500 mm 1.00 bh 1,059,600.00
4 Pipa gip medium class Ø 1½ 4 x 9500 1.00 m' 114,100.00
5 Kabel BC 70 mm² c/w SCUN 1.00 m' 110,400.00
6 Test box 400 x 400 x 200 mm/terminal bar 1.00 bh 848,400.00
7 Test Comisioning Pertanahan Max 0.2 Ohm 1.00 ls 1,640,400.00

F PEKERJAAN AC
1 AC 1 PK Inverter 1.00 Unit 3,227,700.00
2 AC 2 PK Inverter 1.00 Unit 5,583,600.00
2 AC 1/2 PK Inverter 1.00 Unit 2,978,600.00
3 Copper pipe
4 6,4 mm + Isolasi 1.00 m 48,400.00
5 9,5 mm + Isolasi 1.00 m 73,500.00
6 12,7 mm + Isolasi 1.00 m 90,800.00
7 Pipa Pembuangan + Isolasi
8 PVC AW3/4" + Isolasi 1.00 m 21,600.00
9 PVC AW Ø1" + Isolasi 1.00 m 23,800.00

G PEKERJAAN CCTV
1 NVR 1.5U 32 Chanel 4SATA 16POE 4K.265 OTB 1.00 unit 48,977,200.00
2 HDD 6TB WD Purple 1.00 unit 2,877,200.00
3 Indorack Rack 15U Dept 1.00 unit 7,115,100.00
4 Samsung LED TV 32' 1.00 unit 3,849,200.00
5 Wiring management 1.00 unit 4,115,400.00
6 Konektor RJ 45 Cat 6 1.00 unit 3,032,400.00
7 Kabel Duct 100x50 1.00 unit 91,000.00
8 Terminal Box Panel 1.00 unit 736,500.00
9 Acces Switch 8 port 10/100/1000 POE ,2SFP+ 1.00 unit 4,168,000.00
10 Acces Switch 24 port 10/100/1000 POE ,4SFP+ 1.00 unit 8,825,800.00
11 IR Bullet 2MP WDR H.265/H.264,POE IP6 1.00 unit 1,501,800.00
12 Doom Camera 2MP WDR H.265/H.264,POE IP6 1.00 unit 1,424,000.00
13 Biaya Program + pasang 1.00 ls 2,166,000.00
14 Testing commissioning 1.00 ls 6,498,000.00
15 Material bantu 1.00 ls 2,166,000.00
16 Grounding 1.00 ls 1,200,000.00
17 Inst. Power NVR NYM 3x2,5 mm²+PVC cond.20mm²
- Kabel NYM 3 X 2,5 mm2 1.00 m' 12,000.00
- Pipa Conduit PVC 20 mm 1.00 m' 4,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,400.00
- Saddle 1.00 bh 2,900.00
- Fresher dan Scrup 1.00 bh 2,000.00
- Juntion box 1.00 bh 9,200.00
- Upah pasang 1.00 ttk 48,000.00

18 Inst. Power Switch Hub NYM 3x2,5 mm²+PVC cond.20mm²

- Kabel NYM 3 X 2,5 mm2 1.00 m' 12,000.00
- Pipa Conduit PVC 20 mm 1.00 m' 4,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,400.00
- Saddle 1.00 bh 2,900.00
- Fresher dan Scrup 1.00 bh 2,000.00
- Juntion box 1.00 bh 6,800.00
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
- Upah pasang 1.00 ttk 48,000.00

18 Instalasi kamera UTP CAT 6 + PVC cond.20mm²

- Kabel UTP CAD 6 1.00 m' 7,200.00
- Pipa Conduit PVC 20 mm 1.00 m' 4,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,400.00
- Saddle 1.00 bh 2,900.00
- Fresher dan Scrup 1.00 bh 2,000.00
- Juntion box 1.00 bh 6,800.00
- Upah pasang 1.00 ttk 72,000.00

H PEKERJAAN FIRE ALARM

1 MCP-FA ADDRESSABLE 2 LOOP 1.00 unit 54,600,100.00
2 Pasive Annunciator 1.00 unit 9,154,300.00
3 Rectifier 1.00 unit 2,280,400.00
4 Line surge arester 1.00 unit 2,802,500.00
5 Monitor Set, PC, Mouse & Printer 1.00 unit 10,244,900.00
6 Pengkabelan di ruang kontrol 1.00 unit 552,400.00
7 Power Supply 1.00 unit 3,314,000.00
8 Grounding Electronik 1.00 unit 920,600.00
9 UPS 1 kVA 1.00 unit 4,163,800.00
10 Smoke detektor 1.00 unit 256,300.00
11 ROR head detektor 1.00 unit 229,800.00
12 Lampu indikator kios 1.00 unit 92,100.00
13 Alarm bell 1.00 unit 349,900.00
14 Manual push bottom 1.00 unit 239,400.00
15 Lampu indikator 1.00 unit 136,300.00
16 Jack intercom 1.00 unit 257,800.00
17 Input Module Flow Switch/Tamper Switch 1.00 unit 920,600.00
18 Convensional Zone Module 1.00 unit 939,000.00
19 Loop isolation Module 1.00 unit 747,500.00
20 Output Control Module 1.00 unit 887,500.00
21 Input Control Module Breakglass 1.00 unit 1,012,700.00
22 Biaya Program + pasang 1.00 ls 10,200,000.00
23 Testing commissioning 1.00 ls 2,856,000.00
24 Material bantu 1.00 ls 2,040,000.00
25 [Link] 1.00 unit 693,600.00
26 Inst. Power MCFA NYM 3x2,5 mm²+PVC cond.20mm²
- Kabel NYM 3 X 2,5 mm2 1.00 m' 12,000.00
- Pipa Conduit PVC 20 mm 1.00 m' 4,000.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,100.00
- Saddle 1.00 bh 1,700.00
- Fresher dan Scrup 1.00 bh 1,700.00
- Juntion box 1.00 bh 5,800.00
- Upah pasang 1.00 ttk 48,000.00

27 Instalasi Detector
- Kabel NYA 2 X 1,5 mm 1.00 m' 7,000.00
- Pipa Conduit PVC 20 mm 1.00 m' 3,400.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,100.00
- Saddle 1.00 bh 1,700.00
- Fresher dan Scrup 1.00 bh 1,700.00
- Juntion box 1.00 bh 5,800.00
- Upah pasang 1.00 ttk 48,000.00

28 Instalasi Bell, indicator lamp

- Kabel FRC 2 X 1,5 mm 1.00 m' 12,800.00
- Pipa Conduit PVC 20 mm 1.00 m' 3,400.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,100.00
- Saddle 1.00 bh 1,700.00
- Fresher dan Scrup 1.00 bh 1,700.00
- Juntion box 1.00 bh 5,800.00
- Upah pasang 1.00 ttk 48,000.00

29 Instalasi manual push button -

- Kabel FRC 2 X 1,5 mm 1.00 m' 12,800.00
- Pipa Conduit PVC 20 mm 1.00 m' 3,400.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,100.00
- Saddle 1.00 bh 1,700.00
- Fresher dan Scrup 1.00 bh 1,700.00
- Juntion box 1.00 bh 5,800.00
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
- Upah pasang 1.00 ttk 48,000.00

30 Instalasi fireman intercom jack -

- Kabel ITC 2 X 0.6 mm 1.00 m' 12,800.00
- Pipa Conduit PVC 20 mm 1.00 m' 3,400.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,100.00
- Saddle 1.00 bh 1,700.00
- Fresher dan Scrup 1.00 bh 1,700.00
- Juntion box 1.00 bh 5,800.00
- Upah pasang 1.00 ttk 40,800.00

31 Instalasi flow switch

- Kabel FRC 2 X 1,5 mm 1.00 m' 12,800.00
- Pipa Conduit PVC 20 mm 1.00 m' 3,400.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,100.00
- Saddle 1.00 bh 1,700.00
- Fresher dan Scrup 1.00 bh 1,700.00
- Juntion box 1.00 bh 5,800.00
- Upah pasang 1.00 ttk 40,800.00

32 Adjustment, setting, Testing & Commissioning 1.00 ls 4,080,000.00

I PEKERJAAN SOUND SYSTEM -

1 Paging micropone ZM-380C 1.00 unit 1,807,500.00
2 Mixer amplifier 240 watt ZA-2240 1.00 unit 4,527,400.00
3 Power amp 240 watt ZP-2240 1.00 unit 2,937,600.00
4 Power amp 120 watt ZP-2120 1.00 unit 2,259,400.00
5 VOICE MANAGER 1.00 unit 10,275,400.00
6 DVD/MP3 Player 1.00 unit 587,600.00
7 Speaker selektor 10 CH SS-10CH 1.00 unit 4,492,800.00
8 Kabel duct 100x50 1.00 unit 91,000.00
9 Cabinet Rack 23U 1.00 unit 12,312,000.00
10 Horn speaker 15 watt 1.00 unit 955,600.00
11 Wall speaker 30 watt 1.00 unit 1,035,200.00
12 Ceiling speaker 3 watt 1.00 unit 127,700.00
13 Box Speaker 15 watt 1.00 unit 411,400.00
14 Volume Control 1.00 unit 124,800.00
15 [Link] 1.00 unit 626,400.00
16 Inst. Power sound NYM 3x2,5 mm²+PVC cond.20mm²
- Kabel NYM 3 X 2,5 mm2 1.00 m' 12,000.00
- Pipa Conduit PVC 20 mm 1.00 m' 3,400.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,100.00
- Saddle 1.00 bh 1,700.00
- Fresher dan Scrup 1.00 bh 1,700.00
- Juntion box 1.00 bh 5,800.00
- Upah pasang 1.00 ttk 40,800.00
-
17 Instalasi Horn S NYMHY 3 x1.5mm²+PVC cond.20mm²
- Kabel NYMHY 3 X 1,5 mm2 1.00 m' 9,200.00
- Pipa Conduit PVC 20 mm 1.00 m' 3,400.00
- Fitting ( elbow ,male bush, Joint coupling) 1.00 bh 2,100.00
- Saddle 1.00 bh 1,700.00
- Fresher dan Scrup 1.00 bh 1,700.00
- Juntion box 1.00 bh 5,800.00
- Upah pasang 1.00 ttk 40,800.00

J PEKERJAAN AIR BERSIH

1 Pompa Distribusi (Booster Pump) 1.00 unit Rp 49,248,000.00
Pompa 7.5 kW / 3ph /380V / 50 Hz
Head = 50 meter / Q = 24 m3/jam
2 Filter Pump 1.00 unit Rp 10,260,000.00
Kapasitas = 4m3/jam
Head = 30m
Power = 1,5KW,220V,1P
Merk = Mapcato
3 Sand Filter 1.00 unit Rp 8,664,000.00
Kapasitas = 4M3/jam
Media = Silica Sand dan Zeolit
System Backwash = Manual
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
Material Tank = FRP
Dimensi : Ø x L = 24" x 72" ( 600mm x 1.800mm)
Pressure = 4Bar
Merk = Pentair,KSH
4 Carbon Filter 1.00 unit Rp 8,208,000.00
Kapasitas = 4m3/jam
Media = Active Carbon
System Backwash = Manual
Material Tank = FRP
Dimensi : Ø x L = 24" x 72" ( 600mm x 1.800mm)
Pressure = 4Bar
Merk = Pentair,KSH
5 Pompa deep well 1.00 unit 32,604,000.00
Pompa 5 kW / 3ph / 380V / 50 Hz
Head = 70 meter / Q = 10 m3/jam
6 Rooftank FRC kap. 20.000 L 1.00 unit 77,839,200.00
7 Presure tank 18L 1.00 unit 1,960,800.00
8 Presure tank 500L 1.00 unit 11,856,000.00
9 Pipa GIP 1" medium A 54,800.00
10 Pipa GIP 1,25" medium A 82,100.00
11 Pipa GIP 2" medium A 118,600.00
12 Pipa GIP 2,5" medium A 1.00 m' 148,700.00
13 Pipa GIP 3" medium A 1.00 m' 177,200.00
14 Pipa GIP 4" medium A 1.00 m' 269,500.00
15 Pipa GIP 6" medium A 1.00 m' 415,200.00
16 Pipa GIP 8" medium A 1.00 m' 810,800.00
17 Pipa PPR PN 10 dia 1/2" 1.00 m' 11,900.00
18 Pipa PPR PN 10 dia 3/4" 1.00 m' 16,600.00
19 Pipa PPR PN 10 dia 1" 1.00 m' 24,100.00
20 Pipa PPR PN 10 dia 11/4" 1.00 m' 35,000.00
21 Pipa PPR PN 10 dia 11/2" 1.00 m' 53,800.00
22 Pipa PPR PN 10 dia 2" 1.00 m' 86,000.00
23 Pipa PPR PN 10 dia 21/2" 1.00 m' 103,700.00
24 Pipa PPR PN 10 dia 3" 1.00 m' 132,900.00
25 Pipa PPR PN 10 dia 4" 1.00 m' 198,800.00
26 Water level Control 1.00 unit 386,500.00
27 Gate Valve 2 " flange 1.00 unit 1,181,100.00
28 Gate Valve 2,5 " flange 1.00 unit 1,637,100.00
29 Gate Valve 3 " flange 1.00 unit 2,093,100.00
30 Gate Valve 4 " flange 1.00 unit 3,138,100.00
31 Gate Valve 6 " flange 1.00 unit 5,450,600.00
32 Chek Valve 1 1/2" 1.00 unit 505,500.00
33 Chek Valve 2" screw 1.00 unit 713,200.00
34 Gate Valve 2 1/2" screw 1.00 unit 1,395,400.00
35 Gate Valve 1/2" screw 1.00 unit 145,800.00
36 Gate Valve 1" screw 1.00 unit 215,600.00
37 Gate Valve 1,25" screw 1.00 unit 346,600.00
38 Gate Valve 3/4" screw 1.00 unit 97,700.00
39 Gate Valve 1 1/2" screw 1.00 unit 502,300.00
40 Gate Valve 2" 1.00 unit 753,500.00
41 Pressure Gate 1.00 unit 615,600.00
42 Pressure Switch 1.00 unit 1,048,800.00
43 Flow Meter 1/2" (Meter Air) 1.00 unit 223,500.00
43 Kran Taman 1/2'' 1.00 unit 173,300.00
44 Straner 3" 1.00 unit 2,394,000.00
45 Floating Valve 2" 1.00 unit 1,413,600.00
46 Flexible joint 1 1/2" 1.00 unit 256,500.00
47 Flexible joint 2" 1.00 unit 811,700.00
48 Flexible joint 3" 1.00 unit 1,048,800.00
49 Water Hammer 2 1/2" 1.00 unit 7,068,000.00
50 Water meter 2 1/2" 1.00 unit 1,140,000.00

K PEKERJAAN AIR KOTOR, AIR BEKAS, VENTING

1 Pipa PVC - AW dia 1" 1.00 m' 9,900.00
2 Pipa PVC - AW dia 11/4" 1.00 m' 14,800.00
3 Pipa PVC - AW dia 11/2" 1.00 m' 17,000.00
4 Pipa PVC - AW dia 2" 1.00 m' 23,400.00
5 Pipa PVC - AW dia 2 1/2' 1.00 m' 41,100.00
6 Pipa PVC - AW dia 3" 1.00 m' 51,100.00
7 Pipa PVC - AW dia 4" 1.00 m' 86,700.00
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
8 Pipa PVC - AW dia 5" 1.00 m' 145,600.00
9 Pipa PVC - AW dia 6" 1.00 m' 197,000.00
10 Pipa PVC - AW dia 8" 1.00 m' 327,500.00
11 Pipa PVC - AW dia 10" 1.00 m' 539,100.00
12 Pipa PVC - AW dia 12" 1.00 m' 758,400.00
13 Pipa PVC - D dia 3/4" 1.00 m' 5,100.00
14 Pipa PVC - D dia 1" 1.00 m' 6,500.00
15 Pipa PVC - D dia 1.5" 1.00 m' 11,100.00
16 Pipa PVC - D dia 2" 1.00 m' 15,200.00
17 Pipa PVC - D dia 2,5" 1.00 m' 25,600.00
18 Pipa PVC - D dia 3" 1.00 m' 34,700.00
19 Pipa PVC - D dia 4" 1.00 m' 42,100.00
20 Pipa PVC - D dia 6" 1.00 m' 85,800.00
21 Pipa PVC - D dia 8" 1.00 m' 150,500.00
22 Clean Out 2,5 " 1.00 unit 209,800.00
23 Clean Out 3" 1.00 unit 218,900.00
24 Clean Out 4" 1.00 unit 251,800.00
25 Clean Out 6" 1.00 unit 661,200.00
26 Clean Out 8" 1.00 unit 834,500.00
27 Roof drain 6" 1.00 unit 342,000.00
28 Floor drain 2 1/2" 1.00 unit 291,900.00
29 Floor drain 3" 1.00 unit 387,600.00
30 Vent cup 3" 1.00 unit 118,600.00
31 Vent cup 4" 1.00 unit 136,800.00
32 Pompa Submersible 4m3/jam 1.00 unit 24,624,000.00
33 Grease Trap 30 liter 1.00 unit 706,800.00
34 Bio Filter 2 M3 1.00 unit 6,156,000.00
35 Bax Kontrol 40x40x60 cm + Gille Penutup 1.00 unit 2,052,000.00
36 Survey Geolistrik 1.00 ls 9,576,000.00
37 Pembuatan sumur bor dangkal
38 Mob & Demob peralatan dan Peralatan, 1.00 ls 7,200,000.00
personil, direksi keet, gudang, persiapan
lokasi, pembersihan lapangan dan lain - lain
39 Pekerjaan Pemboran pilot hole diameter 6" 1.00 ls 75,648,000.00
maksimum kedalaman 150 m termasuk
pengadaan
bentonit air, pelaksanaan simplified
permeability, test dll
40 Pengadaan, Penyempurnaan, Grouting, 1.00 ls 5,280,000.00
Penyemenan dan Lain -lain
a) Filter Gravel 1.00 ls 1,104,000.00
2) Grouting 1.00 ls 1,104,000.00

41 Unit Reaktor Biofilter Anaerobic Aerobic Clarifier Packed ( terdiri dari 3 set ) 1.00 unit Rp 335,160,000.00
Kapasitas = 40m3/hari
Sistem = Equalisasi,Anaerobic Biofilter,Aerobic Biofilter dan Post Clarifer.
Material = Fiberglass Anti karat
Operasi = Semi Otomatis
Konstruksi = Up Ground
Susunan media = Random/Sarang Tawon/Biobal
Termasuk Alat Pendukung
a. Screen 1 unit
Tipe : Bar/ Fine Screen
Material : Modifikasi PVC
[Link] Pump 2 unit
Tipe : Submersible HS3.755
Kapasitas : 250 LPM
Total Head : 12 M
Power : 0,7 KW,220V,1P
Merek : Tsurumi
c. Resirkulasi Pump 1 unit
Tipe : Submersible Pump
Kapasitas : 100 LPM
Total Head : 10 M
Power : 0,37 KW,220V,1P
Merek : Wilo
d. Blower Udara 2 unit
Tipe : Ring Blower
Kapasitas : 3.5 m3/menit
Power : 2,2 KW,220V,1P
e. Diffuser 10 unit
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
Tipe : Disc
Ukuran : 10"
f. Desinsfection System 1 set
Tipe : Dosing Pump
Kapasitas : 5LPH
Chemical Feeder : 500 liter
g. Instalasi Perpipaan 1 ls
Pipa Air : PVC AW dan PVC D
Pipa Udara : Besi dan PVC AW
h. Instalasi Kabel dan Wirring 1 ls
Spek : Standart PLN
i. Water Meter 1 unit
Spek : Standart PDAM
j. Kontrol Panel Ipal 1 unit
Tipe : Outdoor
Standart : PLN
Komponen Minimal : MCB,Contactor, Overload Relay, Timer ,Indicator Lamp, Selector ,Panel Box.
42 Pompa Sumpit 1.00 unit Rp 6,976,800.00
43 Uji Kualitas Air Dilaboratorium 1.00 ls Rp 1,824,000.00
44 Test Comisioning 1.00 ls Rp 13,680,000.00
45 Perijinan Bor Sumur dalam Dinas ESDM 1.00 ls

L PEKERJAAN PEMADAM KEBAKARAN

PERALATAN FIRE HYDRANT

1 Diesel engine fire pump kap.1000 Usgpm H.115m 1.00 unit 573,600,000
2 Elektrik fire pump kap.1000 Usgpm H,110m 1.00 unit 391,200,000
3 Jockey pump kap.25 Usgpm H.120m 1.00 unit 43,920,000
4 Box Hydrant type B (1250X750X180) Indoor Cat Oven 1.00 unit 2,737,800.00
- Rooll Fire Hose dia 1.5 "x 30 mtr ( TPE 10 K) 1.00 unit 1,134,700.00
- Hydrant Valve 1.5 " 1.00 unit 499,200.00
- Landing Valve 2.5 " 1.00 unit 659,900.00
- Jet Nozzle 1.5 1.00 unit 499,200.00
- Hose Rack 1.5 " 1.00 unit 408,000.00
5 Box Hydrant type C (950X660X20) Outdoor 1.00 unit 1,745,300.00
- Rooll Fire Hose dia 2.5 "x 30 mtr(TPE 10 K) 1.00 unit 2,753,500.00
- Jet Nozzle 2.5 + variable 1.00 unit 812,200.00
6 Hydrant Pilar Two Way " 1.00 unit 4,176,000.00
7 Siamiese connection 1.00 unit 3,528,000.00
8 Fire Extinguiser 3,5 kg CO2 1.00 unit 648,000.00

M PEKERJAAN INSTALASI FIRE HYDRANT

1 Pipa BSP medium class dia 1/2" 1.00 sey 3,387,300.00
2 Pipa BSP medium class dia 1/2" 1.00 m'
3 Pipa BSP medium class dia 3/4" 1.00 m' 26,100.00
4 Pipa BSP medium class dia 1" 1.00 m' 31,700.00
5 Pipa BSP medium class dia 1 1/4" 1.00 m' 39,300.00
6 Pipa BSP medium class dia 1 1/2" 1.00 m' 56,100.00
7 Pipa BSP medium class dia 2" 1.00 m' 66,400.00
8 Pipa BSP medium class dia 2 1/2" 1.00 m' 105,700.00
9 Pipa BSP medium class dia 3" 1.00 m' 188,800.00
10 Pipa BSP medium class dia 4" 1.00 m' 271,000.00
11 Pipa BSP medium class dia 4"+Wrapping 1.00 m' 433,600.00
12 Pipa BSP medium class dia 5" 1.00 m' 345,500.00
13 Pipa BSPmedium class dia 6" 1.00 m' 442,600.00
14 Pipa BSP Sch 40 medium dia 6"+Wrapping 1.00 m' 677,500.00
15 Pipa BSP Sch 40 medium dia 8" ( Header) 1.00 m' 681,500.00
16 Pipa BSP medium class dia 3/4" 1.00 m' 26,100.00
17 Pipa BSP medium class dia 1" 1.00 m' 31,700.00
18 Pipa BSP medium class dia 1 1/4" 1.00 m' 39,300.00
19 Pipa BSP medium class dia 1 1/2" 1.00 m' 56,100.00
20 Pipa BSP medium class dia 2" 1.00 m' 66,400.00
21 Pipa BSP medium class dia 2 1/2" 1.00 m' 105,700.00
22 Pipa BSP medium class dia 3" 1.00 m' 188,800.00
23 Pipa BSP medium class dia 4" 1.00 m' 271,000.00
24 Gate Valve 1/2" 10 Kg 1.00 unit 195,000.00
25 Gate Valve 1" 10 Kg 1.00 unit 415,200.00
26 Gate Valve 1 1/2" 10 Kg 1.00 unit 758,100.00
27 Gate Valve 2" 10 Kg 1.00 unit 1,108,300.00
28 Gate Valve 2 1/2" 10 Kg 1.00 unit 2,392,200.00
 HARGA
NO. NAMA / JENIS BAHAN
SATUAN
29 Gate Valve 3" 10 Kg 1.00 unit 2,906,800.00
30 Gate Valve 4" 10 Kg 1.00 unit 3,335,700.00
31 Gate Valve 5" 10 Kg 1.00 unit 3,948,200.00
32 Gate Valve 6" 10 Kg 1.00 unit 5,362,200.00
33 Flexible joint 1 1/2" 1.00 unit 615,700.00
34 Flexible joint 2 1/2" 1.00 unit 788,200.00
35 Flexible joint 3" 1.00 unit 962,600.00
36 Flexible joint 4" 1.00 unit 1,022,000.00
37 Flexible joint 5" 1.00 unit 1,940,400.00
38 Flexible joint 6" 1.00 unit 1,949,400.00
39 Chek Valve 2 1/2" 10 Kg 1.00 unit 1,776,200.00
40 Chek Valve 4" 10 Kg 1.00 unit 2,018,200.00
41 Chek Valve 5" 1.00 unit 3,688,300.00
42 Chek Valve 6" 1.00 unit 4,403,300.00
43 Landing Valve 21/2" 1.00 unit 1,544,800.00
44 Foot Valve 4" 1.00 unit 3,616,800.00
45 Foot Valve 5" 1.00 unit 4,455,500.00
46 Foot Valve 6" 1.00 unit 4,822,400.00
47 Strainer 2 1/2" 1.00 unit 1,724,200.00
48 Strainer 4" 1.00 unit 2,840,100.00
49 Strainer 5" 1.00 unit 3,638,900.00
50 Strainer 6" 1.00 unit 4,851,000.00
51 Pressure Gauge + Valve 1.00 unit 648,000.00
52 Pressure Switch 1.00 unit 1,104,000.00
53 Alarm Gong 4" 1.00 unit 16,080,000.00
54 Relief Valve 4" 1.00 unit 36,624,000.00
55 Safety Valve 6" 1.00 unit 39,360,000.00
56 Sprinkler Head : Pendant Glass Bulb 1.00 unit 84,000.00
57 Master Control 4" Alarm gong 1.00 unit 15,312,800.00
58 Brand Control Valve 1.00 unit 10,604,700.00
59 Flow meter 4" 1.00 unit 3,771,400.00
60 PRV (Pressure Redus Valve) 6'' 1.00 unit 4,844,700.00
61 Temper switch 1.00 unit 6,764,700.00
62 Presure Switch 1.00 unit 816,000.00
63 Priming Tank 100 Liter 1.00 unit 2,400,000.00
64 Pressure Tank 500 Liter 1.00 unit 36,480,000.00
65 Meter air dia 2" 1.00 unit 4,625,700.00
66 Flow Switch 4" 1.00 unit 1,848,000.00
67 Butterfly Valve 6" 1.00 unit 6,456,000.00
68 Air Valve 1.00 unit 1,267,200
69 Fire Estinguiser 25kg Class BC (Halon Non CFC) 1.00 unit 4,464,000
Pembersihan lahan dan perataan menggunakan alat berat buldozer & Motor Grader
Uraian Kode Koefisien Satuan
MOTOR GRADER (E13)
Panjang hamparan Lh 150.000 mtr
Lebar overlap bo 0.300 mtr
Faktor efisiensi kerja Fa 0.800 -
Kecepatan rata-rata alat v 4.000 km/jam
Jumlah lintasan n 20.000 lintasan
Jumlah jalur lintasan N 1.000
Lebar pisau efektif b 2.600 mtr
Waktu siklus Ts3
Peralatan 1 kali lintasan : (Lh x 60) / (v x 1000) T1 2.250 menit
Lain-lain T2 1.000 menit
Ts3 2.250 menit
t 0.150 menit

Kapasitas produksi /jam

Lh * {N*(b - bo) + bo} * t * Fa * 60
Q3 62.400 m3/jam
Ts3 * n

Koefisien alat/m3 = 1 : Q3 (E13) 0.016 jam

Uraian Kode Koefisien Satuan

BULDOZER (E04)
Faktor pisau (blade) Fb 3.500 -
Faktor efisiensi kerja Fa 0.830 -
Kecepatan mengupas Vf 20.000 km/jam
Kecepatan mundur Vr 30.000 km/jam
Kapasitas pisau q 5.400 m3
Faktor kemiringan (grade) Fm 1.000
Waktu siklus Ts
Waktu gusur = (L x 60) / Vf T1 2.000 menit
Waktu kembali = (L x 60 ) /Vr T2 1.200 menit
Waktu lain-lain T3 0.050 menit
Ts 3.250 menit
Fk 4.200

Kapasitas produksi /jam

q * Fb*Fm * Fa * 60
Q2 68.954 m3/jam
Ts * Fk

Koefisien alat/m3 = 1 : Q3 (E13) 0.0145 jam

 Uraian Kode Koefisien Satuan
EXCAVATOR (E10)
Kapasitas bucket V 0.930 m3
Faktor bucket Fb 1.000 -
Faktor efisiensi alat Fa 0.830 -
Faktor konversi (kedalaman < 40%) Fv 0.900 -
Berat isi material Bim 0.850 -
Waktu siklus Fm 1.000
Waktu siklus
Menggali, memuat, lain-lain T1 0.320 menit
Waktu siklus = T1 x Fv Ts1 0.290 menit

Kapasitas produksi /jam

V* Fb*Fm * Fa * 60
Q2 133.086 m3/jam
Ts1 * Fk

Koefisien alat/m3 = 1 : Q3 (E10) 0.008 jam

Uraian Kode Koefisien Satuan

DUMP TRUCK (E08)
Kapasitas bak V 3.500 Ton
Faktor efisiensi alat Fa 0.830 -
Kecepatan rata2 bermuatan V1 20.000 km/jam
Kecepatan rata2 kosong V2 30.000 km/jam

Waktu siklus Ts2

Muat = (V x 60) / (D x Q1) T1 0.89 menit

Waktu tempuh isi = (L : V1) x 60 T2 30.000 menit

Waktu tempuh kosong = (L : V2) x 60 T3 20.000 menit

Lain2 T4 2.000 menit

Ts2 52.894 menit

Kapasitas produksi /jam
V* Fa* 60
Q2 2.060 m3/jam
D* Ts2

Koefisien alat/m3 = 1 : Q3 (E10) 0.486 jam