beton cor bertulang
125,000 833,375
190,000 63,270
896,645
batu siksy 350000 350000
70000 11060
250000 7500 368560
165000 165000
135000 135000 300000
300000
75000
harga sat jasa harga sat bahan jml harga sat jasa jml harga sat bahan jml harga sat pekerjaan
no jenis pekerjaan qty sat
(Rp)x 1000 (Rp)x 1000 (Rp)x 1000 (Rp)x 1000 (Rp)x 1000
1 persiapan
1.1 pembongkaran pagar beton 5.00 ls 161,396.10 806,980.50 - 806,980.50
1.2 pembongkaran pagar besi 36.00 m² 75,000.00 2,700,000.00 - 2,700,000.00
1.3 pengurugan tanah 82.50 m³ 50,000.00 175,000.00 4,125,000.00 14,437,500.00 18,562,500.00
1.4 pemadatan 12.38 m³ 75,000.00 928,125.00 - 928,125.00
1.5 galian tanah u resapan 3.38 m³ 95,000.00 320,625.00 - 320,625.00
1.6 pembongkaran dinding [Link] 12.00 m² 75,000.00 900,000.00 - 900,000.00
1.7 pembongkaran dinding muka/ facade 1.00 ls 400,000.00 400,000.00 400,000.00
1.8 pembongkaran pintu folding gate 13.20 m² 50,000.00 660,000.00 - 660,000.00
1.9 pembongkaran gudang 1.00 ls 350,000.00 350,000.00 - 350,000.00
1.10 pembongkaran kanopi besi atap poly carbonat 48.00 m² 40,000.00 1,920,000.00 - 1,920,000.00
1.11 pembongkaran sopi2 beton cor ruang ex garasi 1.80 m² 896,645.00 1,613,961.00 - 1,613,961.00
2 pekerjaan pagar - pintu gerbang - - - -
2.1 bowplank 18.00 m 7,500.00 37,500.00 135,000.00 675,000.00 810,000.00
2.2 pondasi pagar
2.2.1 pondasi 1 batu 5.40 m³ 215,000.00 554,000.00 1,161,000.00 2,991,600.00 4,152,600.00
2.2.2 plat beton cor diatas saluran 4.32 m³ 650,000.00 3,430,000.00 2,808,000.00 14,817,600.00 17,625,600.00
2.3 dinding dan tiang pagar
2.3.1 dinding pagar 13.00
[Link] pembesian sloof 10/10 13.00
[Link] bekesting 0.16 m³
[Link] cor sloof (10/10) 0.13 m³
[Link] pasang bata hebel 13.00
[Link] plester acian 26.00
[Link] sponengan 52.00
2.3.2 tiang pagar
[Link] pembesian kolom 0.14 m³
[Link] bekesting 0.34 m³
[Link] cor kolom (15/25) 0.32 m³
[Link] pasang bata hebel 19.95
[Link] plester acian 39.90
[Link] sponengan 14.00
2.4 pekerjaan pagar besi 36.00 m² 80,000.00 20,000.00 2,880,000.00 720,000.00 3,600,000.00
2.5 pekerjaan pintu gerbang 12.60 m² 100,000.00 50,000.00 1,260,000.00 630,000.00 1,890,000.00
2.6 pengecatan 65.90 m²
3 pekerjaan car port /halaman depan - - - -
3.1 pembuatan 2 bak resapan (1,5×1,5×2) m³ - - -
3.1.3 pasang dinding hebel 21.60 m² 40,000.00 113,000.00 864,000.00 2,440,800.00 3,304,800.00
3.1.4 plester aci 22.68 m² 50,000.00 64,000.00 1,134,000.00 1,451,520.00 2,585,520.00
3.1.5 rabat cor lantai resapan 4.50 m² 112,500.00 205,169.75 506,250.00 923,263.89 1,429,513.89
3.1.6 tutup bak resapan (bordes fin zinchromate) 2.00 ls 218,750.00 832,965.33 437,500.00 1,665,930.67 2,103,430.67
3.1 pekerjaan rabat beton lantai kerja 60.13 m³
3.2 pasang lantai dg batu unpolishe 66.14 m³ 463,000.00 839,000.00 30,623,190.40 55,492,131.20 86,115,321.60
3.3 pasang lantai depan pintu gerbang m² 300,000.00 368,560.00 - - -
4 pekerjaan teras lama
4.1 pekerjaan saluran di antara halaman dg dinding facade
4.2 grill saluran 10.00 m
4.3 perapihan lantai teras 1.00 ls
5 pekerjaan Kanopi
5.1 kanopi carport
5.1.1 struktur utama hollow 5/10 besi hitam fin cat duco 41.09 m²
5.1.2 atap alderon 2 layer 41.09 m²
5.1.3 plafon pvc 40.18 m²
5.2 kanopi teras baru
5.2.1 rangka utama hollow 4/8 besi hitam fin cat duco 30.00 m²
5.2.2 atap kaca tempered 10 mm 19.20 m²
5.2.3 struktur beton cor 0.48 m³
5.2.4 talang dag cor 0.75 m³
5.2.5 kolom 15/15 0.12 m³
5.2.6 fin plester acian dan car 4.40 m²
6 pekerjaan ruang loby [Link] - - - -
6.1 peninggian [Link] t. 20 cm 6.94 m³
6.1 pasang dinding hebel perluasan [Link] 9.87 m²
6.2 plester aci 19.74 m²
6.3 sponengan 101.68 m
6.4 cat dinding 203.36 m²
6.5 pasang lis atas 14.00 m² 12,000.00 27,000.00 168,000.00 378,000.00 546,000.00
6.7 pasang lantai granit ex granito 52.50 m²
6.3 anak tangga dg granit ex granito 28.50 m²
6.4 pasang hebel 10 pembatas lantai ruang 6.00 m²
6.5 plester aci
6.7 partisi besi hollow staal 4/4, 2/2 fin cat duco 20.25
6.8 pintu kaca [Link]-dapur ex kaca 5mm, alexindo 1.00
7 pekerjaan facade - - - -
7.1 galian tanah u foot plat 1.92 m³ - - - -
7.2 struktur
7.2.1 foot plat 2.00 set
7.2.2 sloof s1
7.2.3 pembesian sloof 15/20. D.13 mm d.8 mm 377.50 kg
7.2.4 bekesting 0.36 m³
7.2.5 beton cor 0.67 m³
7.3 kolom
7.3.1 pembesian 30/30. D 16mm×8 d,8 mm 351.00 kg
7.3.2 bekesting 0.38 m³
7.3.3 beton cor 1.68 m³
7.4 pasang dinding hebel 10 24.10 m² - - - -
7.5 plester acian 55.43 m²
7.6 sponengan 42.30 m
7.7 lis besar 4.00 m
7.8 lis kecil 1.20 m
7.9 kusen - pintu ex kayu kamper 1.00 unit - - - -
7.9.1 kusen 0.07 m³
7.9.2 daun pintu 2.00 unit
7.9.3 acc pintu ex paloma 1.00 set
7.10 jendela - - - -
7.10.1 kusen ex kayu kamper 0.79 m³
7.10.2 kaca mati t.5 mm 26.30 m²
7.11 pengecatan 55.43 ls - - - -
8 pekerjaan roof garden - - - -
8.1 dinding - - - -
8.1.1 pasang hebel 10 14.00 m²
8.1.2 plester acian 28.00 m²
8.1.3 cat 28.00 m²
8.2 jendela
8.2.1 kaca mati 5mm 10.00 m²
8.2.2 kusen alumunium ex alexindo 32.00 m
9 pekerjaan atap void
9.1 pembesian struktur 256.94 kg 3,000.00 18,000.00 770,821.00 4,624,926.00 5,395,747.00
9.2 bekesting 0.94 m³ 3,600,000.00 9,500,000.00 3,378,600.00 8,915,750.00
9.3 beton cor 2.40 m³ 760,000.00 1,150,000.00 1,824,000.00 2,760,000.00 4,584,000.00
9.4 trowel plus floor hardener 24.10 m² 12,000.00 35,000.00
10 pekerjaan taman 1.00 ls
11 plumbing - - - -
11.1 pipa pvc 4" 4.00 m - - - -
11.2 pipa pvc 3" 18.00 m - - - -
11.3 pompa air 1.00 unit - - - -
12 electrical - - - -
12.1 stop kontak pcs - - - -
12.2 saklar pcs - - - -
12.3 lampu taman pcs - - - -
12.4 lampu void pcs - - - -
12.5 lampu r. kluarga pcs - - - -
13 demob, alat bantu kerja 1.00 ls - - - -
14 pembersihan 1.00 ls - - - -
NILAI TOTAL PEKERJAAN 62,675,052.90 112,924,021.76 163,304,724.66