FORMULIR REKAPITULASI PERHITUNGAN TINGKAT KOMPONEN DALAM NEGERI (TKDN)
Nilai Gabungan Barang dan Jasa TKDN
Rp.5,804,330,102.00 Barang
URAIAN PEKERJAAN Gabungan
TOTAL /jasa
DN LN
Rp. % KDN
BARANG
I. Material Langsung (Bahan Baku) 3,772,814,566.30 - 3,772,814,566.30 65.00% 3,772,814,566.30 65.00%
II. Peralatan (Barang Jadi) 580,433,010.20 - 580,433,010.20 10.00% 580,433,010.20 10.00%
A. Sub Total Barang 4,353,247,576.50 - 4,353,247,576.50 75.00% 4,353,247,576.50 75.00%
JASA
III. Manajemen Produk dan Perekayasaan 232,173,204.08 - 232,173,204.08 4.00% 232,173,204.08 4.00%
IV. Alat Kerja/Fasilitas Kerja 348,259,806.12 348,259,806.12 6.00% 348,259,806.12 6.00%
V. Konstruksi dan Fabrikasi 290,216,505.10 290,216,505.10 5.00% 290,216,505.10 5.00%
VI. Jasa Umum 580,433,010.20 - 580,433,010.20 10.00% 580,433,010.20 10.00%
B. Sub Total Jasa 1,451,082,525.50 - 1,451,082,525.50 25.00% 1,451,082,525.50 25.00%
C. Total Biaya (A + B) 5,804,330,102.00 - 5,804,330,102.00 100.00% 5,804,330,102.00 100.00%
Jakarta, 01 September 2020
PT. VARAS RATUBADIS PRAMBANAN
TOGU HENDRIK SARAGI
Diretur