Simulasi Angsuran KPR BTN Syariah
Simulasi Angsuran KPR BTN Syariah
55,000,000 1,202,702 1,115,202 1,088,806 1,112,309 801,860 667,302 638,313 588,355 693,447 686,860 525,609 494,048 522,122 554,253 587,337 634,596 460,042 426,084 456,284 490,965 526,760
65,000,000 1,421,375 1,317,966 1,286,771 1,314,546 947,653 788,629 #N/A 695,329 819,528 811,744 621,174 583,875 617,053 655,027 694,126 749,978 543,686 503,554 539,245 580,231 622,534
75,000,000 1,640,048 1,520,730 1,484,736 1,516,784 1,093,446 909,957 #N/A 802,303 945,609 936,628 716,739 673,702 711,984 755,800 800,914 865,359 627,330 581,024 622,205 669,498 718,309
85,000,000 1,858,721 1,723,494 1,682,701 1,719,022 1,239,239 1,031,285 #N/A 909,276 1,071,690 1,061,511 812,304 763,529 806,916 856,573 907,703 980,740 710,974 658,494 705,166 758,764 814,083
95,000,000 2,077,394 1,926,257 1,880,666 1,921,260 1,385,031 1,152,612 #N/A 1,016,250 1,197,772 1,186,395 907,869 853,356 901,847 957,347 1,014,491 1,096,121 794,618 735,964 788,127 848,030 909,858
105,000,000 2,296,067 2,129,021 2,078,630 2,123,498 1,530,824 1,273,940 #N/A 1,123,224 1,323,853 1,311,279 1,003,435 943,183 996,778 1,058,120 1,121,280 1,211,502 878,262 813,434 871,088 937,297 1,005,632
115,000,000 2,514,740 2,331,785 2,276,595 2,325,736 1,676,617 1,395,267 #N/A 1,230,198 1,449,934 1,436,163 1,099,000 1,033,010 1,091,710 1,158,893 1,228,068 1,326,883 961,906 890,904 954,048 1,026,563 1,101,407
125,000,000 2,733,413 2,534,549 2,474,560 2,527,974 1,822,410 1,516,595 #N/A 1,337,171 1,576,015 1,561,046 1,194,565 1,122,837 1,186,641 1,259,667 1,334,857 1,442,265 1,045,550 968,373 1,037,009 1,115,830 1,197,181
135,000,000 2,952,087 2,737,313 2,672,525 2,730,212 1,968,202 1,637,923 #N/A 1,444,145 1,702,097 1,685,930 1,290,130 1,212,664 1,281,572 1,360,440 1,441,646 1,557,646 1,129,194 1,045,843 1,119,970 1,205,096 1,292,956
145,000,000 3,170,760 2,940,077 2,870,490 2,932,450 2,113,995 1,759,250 #N/A 1,551,119 1,828,178 1,810,814 1,385,696 1,302,490 1,376,503 1,461,213 1,548,434 1,673,027 1,212,838 1,123,313 1,202,930 1,294,362 1,388,730
155,000,000 3,389,433 3,142,841 3,068,455 3,134,688 2,259,788 1,880,578 #N/A 1,658,092 1,954,259 1,935,697 1,481,261 1,392,317 1,471,435 1,561,987 1,655,223 1,788,408 1,296,482 1,200,783 1,285,891 1,383,629 1,484,505
165,000,000 3,608,106 3,345,605 3,266,419 3,336,926 2,405,581 2,001,905 #N/A 1,765,066 2,080,340 2,060,581 1,576,826 1,482,144 1,566,366 1,662,760 1,762,011 1,903,789 1,380,126 1,278,253 1,368,852 1,472,895 1,580,279
175,000,000 3,826,779 3,548,369 3,464,384 3,539,163 2,551,373 2,123,233 #N/A 1,872,040 2,206,421 2,185,465 1,672,391 1,571,971 1,661,297 1,763,533 1,868,800 2,019,170 1,463,770 1,355,723 1,451,813 1,562,161 1,676,054
185,000,000 4,045,452 3,751,133 3,662,349 3,741,401 2,697,166 2,244,560 #N/A 1,979,013 2,332,503 2,310,348 1,767,956 1,661,798 1,756,228 1,864,307 1,975,588 2,134,551 1,547,414 1,433,193 1,534,773 1,651,428 1,771,828
200,000,000 4,373,462 4,055,279 3,959,296 4,044,758 2,915,855 2,426,552 #N/A 2,139,474 2,521,624 2,497,674 1,911,304 1,796,539 1,898,625 2,015,467 2,135,771 2,307,623 1,672,880 1,549,398 1,659,214 1,785,327 1,915,490
PROMO PROMO PROMO PROMO PROMO PROMO PROMO PROMO PROMO PROMO PROMO PROMO PROMO PROMO PROMO PROMO PROMO
Normal Fixed 1Th Fixed 2 Th Fixed 3 Th Normal Fixed 1Th Fixed 2 Th Fixed 3 Th Fixed 5 Th Normal Fixed 1Th Fixed 2 Th Fixed 3 Th Fixed 5 Th Fixed 10 Th Normal Fixed 1Th Fixed 2 Th Fixed 3 Th Fixed 5 Th Fixed 10 Th
11.00% 8.00% 6.99% 7.89% 12.00% 8.00% 6.99% 7.89% 8.89% 12.25% 8.00% 6.99% 7.89% 8.89% 9.89% 12.50% 8.00% 6.99% 7.89% 8.89% 9.89%
NOMINAL
5 Tahun 5 Tahun 5 Tahun 5 Tahun 10 Tahun 10 Tahun 10 Tahun 10 Tahun 10 Tahun 15 Tahun 15 Tahun 15 Tahun 15 Tahun 15 Tahun 15 Tahun 20 Tahun 20 Tahun 20 Tahun 20 Tahun 20 Tahun 20 Tahun
JANGKA WAKTU 5 5 5 5 10 10 10 10 10 15 15 15 15 15 15 20 20 20 20 20 20
250,000,000 5,435,606 5,069,099 4,949,120 5,055,948 3,586,774 3,033,190 2,901,424 3,018,678 3,152,031 3,040,747 2,389,130 2,245,673 2,373,282 2,519,333 2,669,714 2,840,351 2,091,100 1,936,747 2,074,018 2,231,659 2,394,362
255,000,000 5,544,318 5,170,481 5,048,103 5,157,067 3,658,509 3,093,854 2,959,452 3,079,052 3,215,071 3,101,562 2,436,913 2,290,587 2,420,747 2,569,720 2,723,108 2,897,158 2,132,922 1,975,482 2,115,498 2,276,292 2,442,250
260,000,000 5,653,030 5,271,863 5,147,085 5,258,186 3,730,245 3,154,517 3,017,481 3,139,426 3,278,112 3,162,377 2,484,695 2,335,500 2,468,213 2,620,107 2,776,503 2,953,965 2,174,744 2,014,217 2,156,979 2,320,925 2,490,137
265,000,000 5,761,742 5,373,244 5,246,067 5,359,305 3,801,980 3,215,181 3,075,509 3,199,799 3,341,152 3,223,192 2,532,478 2,380,414 2,515,679 2,670,493 2,829,897 3,010,772 2,216,566 2,052,952 2,198,459 2,365,559 2,538,024
270,000,000 5,870,454 5,474,626 5,345,050 5,460,424 3,873,716 3,275,845 3,133,538 3,260,173 3,404,193 3,284,007 2,580,261 2,425,327 2,563,144 2,720,880 2,883,291 3,067,579 2,258,388 2,091,687 2,239,939 2,410,192 2,585,911
275,000,000 5,979,166 5,576,008 5,444,032 5,561,543 3,945,451 3,336,509 3,191,566 3,320,546 3,467,234 3,344,821 2,628,043 2,470,241 2,610,610 2,771,267 2,936,686 3,124,387 2,300,210 2,130,422 2,281,420 2,454,825 2,633,799
280,000,000 6,087,878 5,677,390 5,543,015 5,662,661 4,017,187 3,397,173 3,249,595 3,380,920 3,530,274 3,405,636 2,675,826 2,515,154 2,658,075 2,821,653 2,990,080 3,181,194 2,342,032 2,169,157 2,322,900 2,499,458 2,681,686
285,000,000 6,196,591 5,778,772 5,641,997 5,763,780 4,088,922 3,457,836 3,307,623 3,441,293 3,593,315 3,466,451 2,723,608 2,560,067 2,705,541 2,872,040 3,043,474 3,238,001 2,383,854 2,207,892 2,364,380 2,544,091 2,729,573
290,000,000 6,305,303 5,880,154 5,740,979 5,864,899 4,160,658 3,518,500 3,365,651 3,501,667 3,656,356 3,527,266 2,771,391 2,604,981 2,753,007 2,922,427 3,096,868 3,294,808 2,425,676 2,246,627 2,405,861 2,588,725 2,777,460
295,000,000 6,414,015 5,981,536 5,839,962 5,966,018 4,232,393 3,579,164 3,423,680 3,562,040 3,719,396 3,588,081 2,819,174 2,649,894 2,800,472 2,972,813 3,150,263 3,351,615 2,467,498 2,285,361 2,447,341 2,633,358 2,825,348
300,000,000 6,522,727 6,082,918 5,938,944 6,067,137 4,304,128 3,639,828 3,481,708 3,622,414 3,782,437 3,648,896 2,866,956 2,694,808 2,847,938 3,023,200 3,203,657 3,408,422 2,509,320 2,324,096 2,488,821 2,677,991 2,873,235
350,000,000 7,609,848 7,096,738 6,928,768 7,078,327 5,021,483 4,246,466 4,061,993 4,226,150 4,412,843 4,257,045 3,344,782 3,143,943 3,322,594 3,527,067 3,737,600 3,976,492 2,927,540 2,711,446 2,903,625 3,124,323 3,352,107
400,000,000 8,696,969 8,110,558 7,918,592 8,089,516 5,738,838 4,853,104 4,642,278 4,829,885 5,043,249 4,865,195 3,822,608 3,593,077 3,797,251 4,030,933 4,271,543 4,544,562 3,345,760 3,098,795 3,318,429 3,570,655 3,830,980
450,000,000 9,784,090 9,124,377 8,908,416 9,100,706 6,456,193 5,459,742 5,222,563 5,433,621 5,673,655 5,473,344 4,300,434 4,042,212 4,271,907 4,534,800 4,805,485 5,112,632 3,763,980 3,486,145 3,733,232 4,016,986 4,309,852
500,000,000 10,871,212 10,138,197 9,898,240 10,111,895 7,173,547 6,066,380 5,802,847 6,037,357 6,304,061 6,081,494 4,778,260 4,491,346 4,746,563 5,038,667 5,339,428 5,680,703 4,182,200 3,873,494 4,148,036 4,463,318 4,788,725
550,000,000 11,958,333 11,152,017 10,888,064 11,123,085 7,890,902 6,673,018 6,383,132 6,641,092 6,934,467 6,689,643 5,256,086 4,940,481 5,221,220 5,542,533 5,873,371 #N/A #N/A 4,260,843 4,562,839 4,909,650 5,267,597
*Fixed 1 tahun berlaku untuk nasabah non fixed income (wiraswasta) *Wajib mengendapkan tabungan 2x angsuran JL. RAYA ARTERI KM.19, KAB. KENDAL
*Fixed 2,3,5 tahun berlaku untuk nasabah fixed income (karyawan) *Wajib mengendapkan tabungan 1x angsuran Telpon : 0294-3691876
*Fixed 10 tahun berlaku untuk nasabah fixed income (karyawan) *Payroll BTN atau wajib mengendapkan tabungan 2x angsuran WA : 0812-9730-7218
*Syarat dan ketentuan berlaku
6 7 8 9 10 11 12 13 14 15
1
DAFTAR ANGSURAN MULTIJASA BTN iB DAFTAR ANGSURAN MOBIL BARU DAFTAR ANGSURAN MOTOR BARU
NILAI NILAI 6.9812% 7.5403% 8.0020% 8.3125% 12 NILAI 9.45% 9.62% 10.05% 10.56%
PEMBIAYAAN 2 tahun 3 tahun 4 tahun 5 tahun PEMBIAYAAN PEMBIAYAAN
2 3 4 5 1 2 3 4
5,000,000 270,615 208,990 177,958 161,177 50,000,000 2,374,217 1,703,068 1,375,083 1,179,688 5,000,000 456,042 248,417 180,764 148,167
10,000,000 478,949 347,879 282,124 244,511 60,000,000 2,849,060 2,043,682 1,650,100 1,415,625 6,000,000 547,250 298,100 216,917 177,800
15,000,000 718,423 521,818 423,186 366,766 70,000,000 3,323,903 2,384,295 1,925,117 1,651,563 7,000,000 638,458 347,783 253,069 207,433
20,000,000 957,896 695,758 564,249 489,021 80,000,000 3,798,747 2,724,909 2,200,133 1,887,500 8,000,000 729,667 397,467 289,222 237,067
25,000,000 1,197,371 869,696 705,310 611,277 90,000,000 4,273,590 3,065,523 2,475,150 2,123,438 9,000,000 820,875 447,150 325,375 266,700
30,000,000 1,436,845 1,043,636 846,373 733,533 100,000,000 4,748,433 3,406,136 2,750,167 2,359,375 10,000,000 912,083 496,833 361,528 296,333
35,000,000 1,707,460 1,252,625 1,024,330 894,710 110,000,000 5,223,277 3,746,750 3,025,183 2,595,313 11,000,000 1,003,292 546,517 397,681 325,967
40,000,000 1,915,794 1,391,514 1,128,496 978,044 120,000,000 5,698,120 4,087,363 3,300,200 2,831,250 12,000,000 1,094,500 596,200 433,833 355,600
45,000,000 2,186,408 1,600,504 1,306,454 1,139,221 130,000,000 6,172,963 4,427,977 3,575,217 3,067,188 13,000,000 1,185,708 645,883 469,986 385,233
50,000,000 2,394,741 1,739,393 1,410,621 1,222,554 140,000,000 6,647,807 4,768,591 3,850,233 3,303,125 14,000,000 1,276,917 695,567 506,139 414,867
55,000,000 2,665,357 1,948,383 1,588,578 1,383,732 150,000,000 7,122,650 5,109,204 4,125,250 3,539,063 15,000,000 1,368,125 745,250 542,292 444,500
60,000,000 2,873,690 2,087,272 1,692,745 1,467,065 160,000,000 7,597,493 5,449,818 4,400,267 3,775,000 16,000,000 1,459,333 794,933 578,444 474,133
65,000,000 3,175,446 2,331,312 1,907,598 1,667,164 170,000,000 8,072,337 5,790,431 4,675,283 4,010,938 17,000,000 1,550,542 844,617 614,597 503,767
70,000,000 3,383,780 2,470,200 2,011,764 1,750,498 180,000,000 8,547,180 6,131,045 4,950,300 4,246,875 18,000,000 1,641,750 894,300 650,750 533,400
75,000,000 3,592,113 2,609,089 2,115,931 1,833,831 190,000,000 9,022,023 6,471,659 5,225,317 4,482,813 19,000,000 1,732,958 943,983 686,903 563,033
PT. BANK TABUNGAN NEGARA (Persero) Tbk Informasi Lebih Lanjut hubungi :
KANTOR CABANG SYARIAH CILEGON 1. Andhika (085717567620)
Jl. Ahmad Yani No. 1 B Cilegon - Banten 2. Ridho (085775212418)
Telp : (0254) 378264, 378265 3. Sulthon (085231419299)
Konversi Angsuran
FLAT 0.0348611111
Bunga = 8.50% (diisi…)
Jangka Waktu = 3 Th
Konversi
1. Efektif = 15.40%
2. Anuitas = 12.28%
EFEKTIF 0.00803
Bunga = 5.2305% (diisi…)
Jangka Waktu = 15 Th
Konversi
1. Flat = 2.9676%
2. Anuitas = 5.00%
ANUITAS 0.01625
Bunga = 14.44% (diisi…)
Jangka Waktu = 10 Th
Konversi
1. Flat = 9.50%
2. Efektif = 15.19%