REKAPITULASI ANGGARAN BIAYA ( RAB )

PROYEK : PERENCANAAN RSUD MAMUJU

LOKASI : KAPUPATEN MAMUJU, SULAWESI TENGGARA

PEKERAJAAN : PEKERJAAN MEKANIKAL ELETRIKAL

PEKERJAAN : MEKANIKAL DAN ELEKTRIKAL

JUMLAH
NO URAIAN PEKERJAAN HARGA
(Rp.)

A PEKERJAAN MEKANIKAL

I I. PEKERJAAN PLUMBING
i Pekerjaan Instalasi Air Bersih Rp 797,573,418.91
ii Pekerjaan Instalasi Air Bekas, Kotor & Vent Rp 945,611,559.01
iii Pekerjaan Instalasi Air Gelontor Rp 705,666,098.75
iv Pekerjaan Instalasi Air Hujan Rp 86,786,318.39
v Pekerjaan Instalasi Air Panas Rp 929,660,400.00
vi Pekerjaan Exhaust Fan Rp 213,042,500.00
vii Pekerjaan Hydrant Rp 2,310,674,670.23
viii Pekerjaan Sprinkler Rp 1,601,895,127.55

II PEKERJAAN AC RUANG STERIL Rp 6,963,408,780.00

III PEKERJAAN STP Rp 959,200,000.00
IV PEKERJAAN WTP Rp 176,000,000.00
V Pekerjaan Medical Gas & Instalasinya Rp 2,905,493,112.50
VI Pekerjaan Pemadan Gas type Multron Rp 250,000,000.00
VII Pekerjaan Pneumatic Tube Rp 2,205,549,200.00
VIII Pekerjaan Gondola & Instalasinya Rp 1,098,720,000.00
IX Pekerjaan Lift / Elevator Rp 4,005,000,000.00

Grand Total Mekanikal (A) Rp 26,154,281,185.34

B PEKERJAAN ELEKTRIKAL

I PEKERJAAN SOUND SYSTEM Rp 493,125,500.00

II PEKERJAAN FIRE ALARM Rp 1,097,138,950.00
III INSTALASI STRUCTURE CABLING DATA VOICE Rp 1,907,285,400.00
IV NURSE CALL Rp 569,403,900.00
V VIDEO MANAGEMENT SYSTEM & IP Surveillance Rp 1,628,019,100.00
VI PEKERJAAN MATV Rp 522,546,400.00
VII PEKERJAAN LISTRIK Rp 27,321,753,254.51

Grand Total Elektrikal ( B) Rp 33,539,272,504.51

Grand Total Pekerjaan Mekanikal Ellektrikal A + B Rp 59,693,553,689.85
PPN 10% Rp 5,969,355,368.99
Total MEP Rp 65,662,909,058.84
 RENCANA ANGGARAN BIAYA
LINGKUP PEKERJAAN : D. PEKERJAAN MEKANIKAL
SUB KEGIATAN : II. PEKERJAAN AIR CONDITIONING

Vol H. Satuan
No Uraian Pekerjaan Sat
SPKT ( Rp )

1 LANTAI 4
A. R. TINDAKAN, 2 R. PERAWATAN LUKA BAKAR, NURSE ST.,R. SU
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total

B. R. ISOLASI 1 + ENSUIT
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption
2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1
Harga Sub Total

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total
Total Unit Lantai 1
Instalation Ls
Total Unit Dan Instalation Lantai 4
Jumlah Harga
( Rp )

320,550,000.00

36,000,000.00

10,800,000.00
 150,000,000.00

33,000,000.00

1,812,520.00
552,162,520.00
276,081,260.00
828,243,780.00
 RENCANA ANGGARAN BIAYA
LINGKUP PEKERJAAN : D. PEKERJAAN MEKANIKAL
SUB KEGIATAN : II. PEKERJAAN AIR CONDITIONING

Vol H. Satuan
No Uraian Pekerjaan Sat
SPKT ( Rp )

1 LANTAI 3
A. R. OK 1
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total

B. R. OK 2
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
 2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total

C. R. OK 3
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total

D. R. OK 4
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
 1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total

E. R. OK 5
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total
F. R. Cath Lab
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total

G. R. PACKING, R. STERILISASI, R. GUDANG STERIL, R. WASHING

1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total
4. Air Filter (On Cilling Room)
4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total

H. R. OBSERVASI, 4 R. TINDAKAN, R. BAYI, R. PERAWAT, NURSE ST., R. LINEN, R. ALAT, KORIDOR

1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total

I. R. RECOVERY, 2 R. PERAWAT, 2. R. ALAT, R. PRE-OP HOLDING, R. KONSULTAN, R. DOKTER, R. KORIDOR BERSIH

1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption
2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total
Total Unit Lantai 1
Instalation Ls
Total Unit Dan Instalation Lantai 3
Jumlah Harga
( Rp )

286,875,000.00

42,000,000.00

10,050,000.00
286,875,000.00

42,000,000.00

10,050,000.00

360,630,000.00

42,000,000.00

11,550,000.00
286,875,000.00

42,000,000.00

10,050,000.00

360,630,000.00

42,000,000.00
11,550,000.00
440,760,000.00

48,000,000.00

13,050,000.00

400,725,000.00
 9,000,000.00

360,675,000.00

8,250,000.00
 480,825,000.00

10,500,000.00
860,250,000.00
430,125,000.00
1,290,375,000.00
 RENCANA ANGGARAN BIAYA
LINGKUP PEKERJAAN : D. PEKERJAAN MEKANIKAL
SUB KEGIATAN : II. PEKERJAAN AIR CONDITIONING

Vol H. Satuan
No Uraian Pekerjaan Sat
SPKT ( Rp )

1 LANTAI 5
A. R. ISOLASI 1 + Ensuit (M8)
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set
2.2 Sensor Temperature + PID Controller Set
2.3 Sensor Humidity + PID Controller Set
2.4 Sensor Pressure Transducer + PID Controller Set
2.5 Variable Speed Drive (VSD)-Inverter Set
Harga Sub Total
3. EXHAUST FAN
3.1 Air Flow
3.2 Hepa Filter Lot 1
3.3 Variable Speed Drive (VSD) - Inverter for Exhaust Fan Lot 1
3.4 Differensial Pressure Transmitter (DPT) nos 1
3.5 Exhaust Fan + Casing nos 1
Harga Sub Total

4. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Lot
3.2 Media Medium Filter + Housing (builtin) Lot
Harga Sub Total

5. Air Filter (Inside Exhaust Unit/on Return Grile)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set
4.3 Size ( 24" x 48" ) Set
Harga Sub Total

6. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total

B. Ante Room R. ISO 1

1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
 1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1
Harga Sub Total
3. EXHAUST FAN
3.1 Air Flow
3.2 Hepa Filter Lot
3.3 Variable Speed Drive (VSD) - Inverter for Exhaust Fan Lot
3.4 Differensial Pressure Transmitter (DPT) nos
3.5 Exhaust Fan + Casing nos
Harga Sub Total

4. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Lot
3.2 Media Medium Filter + Housing (builtin) Lot
Harga Sub Total

5. Air Filter (Inside Exhaust Unit/on Return Grile)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

6. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total

C. R. ISOLASI 2 + Ensuit (N8)

1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1
Harga Sub Total
3. EXHAUST FAN
3.1 Air Flow
3.2 Hepa Filter Lot
3.3 Variable Speed Drive (VSD) - Inverter for Exhaust Fan Lot
3.4 Differensial Pressure Transmitter (DPT) nos
3.5 Exhaust Fan + Casing nos
Harga Sub Total
4. Air Filter (Inside the unit AC)
3.1 Media Pre Filter + Housing (builtin) Lot
3.2 Media Medium Filter + Housing (builtin) Lot
Harga Sub Total

5. Air Filter (Inside Exhaust Unit/on Return Grile)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

6. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total

D. Ante Room R. ISO 2

1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1
Harga Sub Total
3. EXHAUST FAN
3.1 Air Flow
3.2 Hepa Filter Lot
3.3 Variable Speed Drive (VSD) - Inverter for Exhaust Fan Lot
3.4 Differensial Pressure Transmitter (DPT) nos
3.5 Exhaust Fan + Casing nos
Harga Sub Total

4. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Lot
3.2 Media Medium Filter + Housing (builtin) Lot
Harga Sub Total

5. Air Filter (Inside Exhaust Unit/on Return Grile)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

6. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total
Total Unit Lantai 1
Instalation Ls
Total Unit Dan Instalation Lantai 2
Jumlah Harga
( Rp )

33,000,000.00

4,800,000.00
248,100,000.00

1,800,000.00

248,100,000.00

33,000,000.00
 4,800,000.00

1,800,000.00
575,400,000.00
287,700,000.00
863,100,000.00
 RENCANA ANGGARAN BIAYA
LINGKUP PEKERJAAN : D. PEKERJAAN MEKANIKAL
SUB KEGIATAN : II. PEKERJAAN AIR CONDITIONING

Vol H. Satuan Jumlah Harga

No Uraian Pekerjaan Sat
SPKT ( Rp ) ( Rp )

1 LANTAI 2
A. R. ICCU, R. ICU, 2 R. Perawat, R. Dirty Utility, 2 R. Alat, 2 R. Clean Utility, 2 R. CORIDOR, R. STORAGE
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total 440,760,000.00

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total 9,750,000.00

R. PICU, R. ENDROSCOPY, R. BRONCHOSCOPY, NURSE STATION, R. STERIL ALAT, R. LEMARI

B. ALAT, R. TUNGGU, R. LEMARI ALAT, R. CONSULT, R. DRUG STG, R. CLEAN
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total 480,825,000.00
4. Air Filter (On Cilling Room)
4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total 10,500,000.00

C. R. NICU + AIR LOCK NICU

1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total 216,750,000.00

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total 5,250,000.00

D. R. ISOLASI 1 +Ensuit (G6)

1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set
2.2 Sensor Temperature + PID Controller Set
2.3 Sensor Humidity + PID Controller Set
2.4 Sensor Pressure Transducer + PID Controller Set
2.5 Variable Speed Drive (VSD)-Inverter Set
Harga Sub Total
3. EXHAUST FAN
 3.1 Air Flow
3.2 Hepa Filter Lot 1
3.3 Variable Speed Drive (VSD) - Inverter for Exhaust Fan Lot 1
3.4 Differensial Pressure Transmitter (DPT) nos 1
3.5 Exhaust Fan + Casing nos 1
Harga Sub Total 33,000,000.00

4. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Lot
3.2 Media Medium Filter + Housing (builtin) Lot
Harga Sub Total

5. Air Filter (Inside Exhaust Unit/on Return Grile)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set
4.3 Size ( 24" x 48" ) Set
Harga Sub Total

6. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total 4,800,000.00

E. ANTE ROOM R. ISO 1 + Clean Utility

1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1
Harga Sub Total 184,500,000.00
3. EXHAUST FAN
3.1 Air Flow
3.2 Hepa Filter Lot
3.3 Variable Speed Drive (VSD) - Inverter for Exhaust Fan Lot
3.4 Differensial Pressure Transmitter (DPT) nos
3.5 Exhaust Fan + Casing nos
Harga Sub Total

4. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Lot
3.2 Media Medium Filter + Housing (builtin) Lot
Harga Sub Total

5. Air Filter (Inside Exhaust Unit/on Return Grile)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

6. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total 1,800,000.00

F. R. ISOLASI 1 ICU (G1)

1. SYSTEM
1.1 System :IU
1.2 Model :OU
 1.3 Evaporator / Cooling Coil Technology
1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1
Harga Sub Total
3. EXHAUST FAN
3.1 Air Flow
3.2 Hepa Filter Lot
3.3 Variable Speed Drive (VSD) - Inverter for Exhaust Fan Lot
3.4 Differensial Pressure Transmitter (DPT) nos
3.5 Exhaust Fan + Casing nos
Harga Sub Total 33,000,000.00

4. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Lot
3.2 Media Medium Filter + Housing (builtin) Lot
Harga Sub Total

5. Air Filter (Inside Exhaust Unit/on Return Grile)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

6. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total 4,800,000.00

G. R. ISOLASI 2 ICU (H1)

1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1
Harga Sub Total 184,500,000.00
3. EXHAUST FAN
3.1 Air Flow
3.2 Hepa Filter Lot
3.3 Variable Speed Drive (VSD) - Inverter for Exhaust Fan Lot
3.4 Differensial Pressure Transmitter (DPT) nos
3.5 Exhaust Fan + Casing nos
Harga Sub Total 33,000,000.00

4. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Lot
3.2 Media Medium Filter + Housing (builtin) Lot
 Harga Sub Total

5. Air Filter (Inside Exhaust Unit/on Return Grile)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total
6. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total 3,300,000.00
Total Unit Lantai 1 1,646,535,000.00
Instalation Ls 823,267,500.00
Total Unit Dan Instalation Lantai 2 2,469,802,500.00
 REKAPITULASI ANGGARAN BIAYA ( RAB )
PEKERJAAN : MEKANIKAL DAN ELEKTRIKAL
JUMLAH
NO URAIAN PEKERJAAN HARGA
(Rp.)

D PEKERJAAN MEKANIKAL
i Pekerjaan Instalasi Air Bersih
LANTAI-01 Rp 542,301,000.00
LANTAI-02 Rp 124,794,266.41
LANTAI-03 Rp 36,703,506.25
LANTAI-04 Rp 22,609,781.25
LANTAI-05 Rp 71,164,865.00
Sub Total Rp 797,573,418.91
ii Pekerjaan Instalasi Air Bekas, Kotor & Vent
LANTAI-01 Rp 873,852,665.89
LANTAI-02 Rp 22,769,105.94
LANTAI-03 Rp 20,905,150.31
LANTAI-04 Rp 18,232,821.25
LANTAI-05 Rp 9,851,815.63
Sub Total Rp 945,611,559.01
iii Pekerjaan Instalasi Air Gelontor
Ruang pompa Rp 287,844,843.75
LANTAI-01 Rp 106,770,975.00
LANTAI-02 Rp 85,907,200.00
LANTAI-03 Rp 24,696,000.00
LANTAI-04 Rp 32,136,540.00
LANTAI-05 Rp 32,136,540.00
LANTAI-ATAP Rp 136,174,000.00
Sub Total Rp 705,666,098.75
iv Pekerjaan Instalasi Air Hujan
LANTAI-01 Rp 40,934,515.89
LANTAI-02 Rp 7,406,415.00
LANTAI-03 Rp 7,406,415.00
LANTAI-04 Rp 13,886,415.00
LANTAI-05 Rp 11,932,557.50
LANTAI-ATAP Rp 5,220,000.00
Sub Total Rp 86,786,318.39
v Pekerjaan Instalasi Air Panas
LANTAI-01 Rp 69,939,000.00
LANTAI-02 Rp 48,950,400.00
LANTAI-03 Rp 31,084,900.00
LANTAI-04 Rp 12,056,500.00
LANTAI-05 Rp 26,729,600.00
LANTAI-ATAP Rp 740,900,000.00
Sub Total Rp 929,660,400.00
vi Pekerjaan Exhaust Fan
LANTAI-01 Rp 41,325,000.00
LANTAI-02 Rp 37,507,290.00
LANTAI-03 Rp 42,736,540.00
LANTAI-04 Rp 22,827,090.00
LANTAI-05 Rp 27,617,380.00
LANTAI-ATAP Rp 41,029,200.00
Sub Total Rp 213,042,500.00
vii Pekerjaan Hydrant
Ruang pompa Rp 937,229,000.00
LANTAI-01 Rp 907,728,045.23
LANTAI-02 Rp 179,831,562.50
LANTAI-03 Rp 193,157,187.50
LANTAI-04 Rp 46,201,937.50
LANTAI-05 Rp 46,526,937.50
Sub Total Rp 2,310,674,670.23
viii Pekerjaan Sprinkler
LANTAI-01 Rp 631,101,987.56
LANTAI-02 Rp 358,944,261.56
LANTAI-03 Rp 347,094,080.31
LANTAI-04 Rp 130,004,011.56
LANTAI-05 Rp 134,750,786.56
Sub Total Rp 1,601,895,127.55
II Pekerjaan AC
LANTAI-01 Rp 1,511,887,500.00
LANTAI-02 Rp 2,469,802,500.00
LANTAI-03 Rp 1,290,375,000.00
LANTAI-04 Rp 828,243,780.00
LANTAI-05 Rp 863,100,000.00
Sub Total Rp 6,963,408,780.00

Grand Total Rp 14,554,318,872.84

 RENCANA ANGGARAN BIAYA

LINGKUP PEKERJAAN : D. PEKERJAAN MEKANIKAL

SUB KEGIATAN : I. PEKERJAAN PLUMBING

HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)
D PEKERJAAN MEKANIKAL
i Pekerjaan Instalasi Air Bersih

1 Perijinan PDAM 1.00 ls Rp 1,900,000.00 Rp 1,900,000.00

2 Test dan comissioning 1.00 ls Rp 2,500,000.00 Rp 2,500,000.00

Sub. Total Rp 4,400,000.00

RUANG POMPA

1 Pompa transfer grundfos, type LF 15705 2.00 unit Rp 22,777,000.00 Rp 45,554,000.00

kap: 32 m3/jam head: 40 m
motor power: 7,5 kw 3x380v 50 hz 29000rpm

2 Header Ø4" (transfer pump) + support 1.00 unit Rp 700,000.00 Rp 700,000.00

3 Pompa filter grundfos, type LF 25707 2.00 unit Rp 23,931,000.00 Rp 47,862,000.00

kap: 50 m3/jam head: 30 m
motor power: 7,5 kw 3x380v 50 hz 29000rpm

4 Dudukan Pompa dan filter 1.00 unit Rp 5,000,000.00 Rp 5,000,000.00

5 Instalasi pemipaan dan aksesoris area ruang pompa 1.00 ls Rp 80,000,000.00 Rp 80,000,000.00

6 sand filter ex dutima kap: 50m3/jam, head 30 m 1.00 unit Rp 155,717,500.00 Rp 155,717,500.00
karbon filter ex dutima kap: 50m3/jam, head 30 m 1.00 unit Rp 169,467,500.00 Rp 169,467,500.00

7 Panel WLC + pengkabelan (Transfer Pump) 1.00 ls Rp 5,500,000.00 Rp 5,500,000.00

8 Panel WLC + pengkabelan (Filter Pump) 1.00 ls Rp 2,500,000.00 Rp 2,500,000.00

9 Pompa Siram Taman Grundfos JP Basic 3 4.00 unit Rp 4,000,000.00 Rp 16,000,000.00

10 Tandon bawah 10 m3 siram taman 1.00 unit Rp 14,000,000.00 Rp 14,000,000.00

Sub. Total Rp 542,301,000.00

LANTAI-01

1 Pemipaan Polypropelyne ( PPR ) Class PN.10 :

- Ø 20 mm / ½" 85.00 m' Rp 21,684.38 Rp 1,843,171.88
- Ø 25 mm / ¾" 29.00 m' Rp 28,512.50 Rp 826,862.50
- Ø 32 mm / 1" 24.00 m' Rp 44,325.00 Rp 1,063,800.00
- Ø 50 mm / 1½ 42.00 m' Rp 83,000.00 Rp 3,486,000.00
- Ø 60 mm / 2” 1,387.00 m' Rp 128,000.00 Rp 177,536,000.00
- Ø 76 mm / 2 ½” 554.00 m' Rp 199,000.00 Rp 110,246,000.00
- Ø 89 mm / 3” 396.00 m' Rp 281,000.00 Rp 111,276,000.00

2 Kran ½” 32.00 bh Rp 150,000.00 Rp 4,800,000.00

3 Gate Valve
- Ø 20 mm / ½" 30.00 bh Rp 184,300.00 Rp 5,529,000.00
- Ø 25 mm / ¾" 2.00 bh Rp 243,000.00 Rp 486,000.00
- Ø 32 mm / 1" 1.00 bh Rp 299,200.00 Rp 299,200.00
- Ø 50 mm / 1½ 3.00 bh Rp 377,100.00 Rp 1,131,300.00
- Ø 60 mm / 2” 5.00 bh Rp 488,000.00 Rp 2,440,000.00
- Ø 76 mm / 2 ½” 1.00 bh Rp 610,000.00 Rp 610,000.00

4 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 101,569,458.59 Rp 101,569,458.59

5 Material Bantu 1.00 ls Rp 15,235,418.79 Rp 15,235,418.79

Sub. Total Rp 538,378,211.76

LANTAI-02

1 Pemipaan Polypropelyne ( PPR ) Class PN.10 : Rp 21,684.38

- ` 147.00 m' Rp 28,512.50 Rp 4,191,337.50
- Ø 25 mm / ¾" 18.00 m' Rp 44,325.00 Rp 797,850.00
- Ø 32 mm / 1" 56.00 m' Rp 83,000.00 Rp 4,648,000.00
- Ø 50 mm / 1½ 5.00 m' Rp 128,000.00 Rp 640,000.00
- Ø 60 mm / 2” 63.00 m' Rp 199,000.00 Rp 12,537,000.00
- Ø 76 mm / 2 ½” 216.00 m' Rp 281,000.00 Rp 60,696,000.00
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)

2 Gate Valve
- Ø 20 mm / ½" 33.00 Rp 184,300.00 Rp 6,081,900.00
- Ø 25 mm / ¾" 3.00 Rp 243,000.00 Rp 729,000.00
- Ø 32 mm / 1" 23.00 Rp 299,200.00 Rp 6,881,600.00
- Ø 50 mm / 1½ 4.00 Rp 377,100.00 Rp 1,508,400.00
- Ø 60 mm / 2” 3.00 Rp 488,000.00 Rp 1,464,000.00
- Ø 76 mm / 2 ½” 1.00 Rp 610,000.00 Rp 610,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 20,877,546.88 Rp 20,877,546.88

4 Material Bantu 1.00 ls Rp 3,131,632.03 Rp 3,131,632.03

Sub. Total Rp 124,794,266.41

LANTAI-03

1 Pemipaan Polypropelyne ( PPR ) Class PN.10 :

- Ø 20 mm / ½" 76.00 m' Rp 21,684.38 Rp 1,648,012.50
- Ø 25 mm / ¾" 25.50 m' Rp 28,512.50 Rp 727,068.75
- Ø 32 mm / 1" 57.00 m' Rp 44,325.00 Rp 2,526,525.00
- Ø 50 mm / 1½ 39.00 m' Rp 83,000.00 Rp 3,237,000.00
- Ø 60 mm / 2” 77.00 m' Rp 128,000.00 Rp 9,856,000.00
- Ø 76 mm / 2 ½” 43.00 m' Rp 199,000.00 Rp 8,557,000.00

2 Gate Valve
- Ø 20 mm / ½" 5.00 Rp 184,300.00 Rp 921,500.00
- Ø 25 mm / ¾" 3.00 Rp 243,000.00 Rp 729,000.00
- Ø 32 mm / 1" 21.00 Rp 299,200.00 Rp 6,283,200.00
- Ø 50 mm / 1½ 2.00 Rp 377,100.00 Rp 754,200.00
- Ø 60 mm / 2” 3.00 Rp 488,000.00 Rp 1,464,000.00
- Ø 76 mm / 2 ½” Rp 610,000.00 Rp -

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 6,637,901.56 Rp 6,637,901.56

4 Material Bantu 1.00 ls Rp 995,685.23 Rp 995,685.23

Sub. Total Rp 36,703,506.25

LANTAI-04

1 Pemipaan Polypropelyne ( PPR ) Class PN.10 :

- Ø 20 mm / ½" 6.00 m' Rp 21,684.38 Rp 130,106.25
- Ø 25 mm / ¾" m' Rp 28,512.50 Rp -
- Ø 32 mm / 1" 39.00 m' Rp 44,325.00 Rp 1,728,675.00
- Ø 50 mm / 1½ m' Rp 83,000.00 Rp -
- Ø 60 mm / 2” 104.00 m' Rp 128,000.00 Rp 13,312,000.00
- Ø 76 mm / 2 ½” m' Rp 199,000.00 Rp -
Rp 281,000.00
2 Gate Valve
- Ø 20 mm / ½" 2.00 buah Rp 184,300.00 Rp 368,600.00
- Ø 25 mm / ¾" Rp 243,000.00 Rp -
- Ø 32 mm / 1" 22.00 buah Rp 299,200.00 Rp 6,582,400.00
- Ø 50 mm / 1½ Rp 377,100.00 Rp -
- Ø 60 mm / 2” 1.00 buah Rp 488,000.00 Rp 488,000.00
- Ø 76 mm / 2 ½” Rp 610,000.00 Rp -

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 3,792,695.31 Rp 3,792,695.31

4 Material Bantu 1.00 ls Rp 568,904.30 Rp 568,904.30

Sub. Total Rp 22,609,781.25

LANTAI-05

1 Pemipaan Polypropelyne ( PPR ) Class PN.10 :

- Ø 32 mm / 1" 33.00 m' Rp 44,325.00 Rp 1,462,725.00
- Ø 60 mm / 2” 80.00 m' Rp 199,000.00 Rp 15,920,000.00
- Ø 76 mm / 2 ½” 159.00 m' Rp 281,000.00 Rp 44,679,000.00

2 Gate Valve
- Ø 32 mm / 1" 22.00 Rp 299,200.00 Rp 6,582,400.00
- Ø 60 mm / 2” 1.00 Rp 488,000.00 Rp 488,000.00
- Ø 76 mm / 2 ½” Rp 610,000.00 Rp -

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 1,767,600.00 Rp 1,767,600.00

4 Material Bantu 1.00 ls Rp 265,140.00 Rp 265,140.00

Sub. Total Rp 71,164,865.00

 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)
LANTAI-ATAP

1 Pompa booster grundfos 1.00 Unit Rp 93,474,000.00 Rp 93,474,000.00

type cm 10-3 kap: 2x6,5m3/jam, head: 20m
motor power 2x1,1kw 3x380v 50 hz 2900rpm

2 Pressure tank 200 L 1.00 unit Rp 3,500,000.00 Rp 3,500,000.00

3 Header Ø4" (transfer pump) + support 1.00 Ls Rp 700,000.00 Rp 700,000.00

4 Instalasi pemipaan dan aksesoris lantai atap 1.00 ls Rp 32,000,000.00 Rp 32,000,000.00

5 Tandon atas WLC sistem 1.00 ls Rp 4,000,000.00 Rp 4,000,000.00

6 Dudukan Pompa dan Tandon 1.00 ls Rp 2,500,000.00 Rp 2,500,000.00

Sub. Total Rp 136,174,000.00

ii Pekerjaan Instalasi Air Bekas, Kotor & Vent

LANTAI-01

1 Reaktor Biofilter 1.00 Unit Rp 595,000,000.00 Rp 595,000,000.00

Kap: 200 bed
Debit IPAL: 100 m3/hari

2 Sumpit pump type DPK 10.50.075.50D 4.00 Rp 13,600,000.00 Rp 54,400,000.00

kap: 12 m3/jam, Head: 8 m

3 - Biotech Rcx-2 3.00 ls Rp 25,000,000.00 Rp 75,000,000.00

- Biotech Rcx-3 1.00 ls Rp 32,000,000.00 Rp 32,000,000.00

4 Pemipaan PVC AW Kelas 10 kg/cm² :

- Ø 25 mm / 1 ” 108.00 m' Rp 18,000.00 Rp 1,944,000.00
- Ø 40 mm / 1 ½” 167.00 m' Rp 25,300.00 Rp 4,225,100.00
- Ø 89 mm / 3” 687.00 m' Rp 51,433.44 Rp 35,334,771.56
- Ø 114 mm / 4” 229.00 m' Rp 83,500.00 Rp 19,121,500.00
- Ø 150 mm / 6” 80.00 m' Rp 170,000.00 Rp 13,600,000.00
- FCO Ø 100 mm / 4” 20.00 Rp 850,000.00 Rp 17,000,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 22,806,342.89 Rp 22,806,342.89

4 Material Bantu 1.00 ls Rp 3,420,951.43 Rp 3,420,951.43

Sub. Total Rp 873,852,665.89

LANTAI-02

1 Pemipaan PVC AW Kelas 10 kg/cm² :

- Ø 25 mm / 1 ” 80.00 m' Rp 18,000.00 Rp 1,440,000.00
- Ø 40 mm / 1 ½” 112.00 m' Rp 25,300.00 Rp 2,833,600.00
- Ø 89 mm / 3” 155.00 m' Rp 51,433.44 Rp 7,972,182.81
- Ø 114 mm / 4” 126.00 m' Rp 83,518.44 Rp 10,523,323.13
- Ø 150 mm / 6” 86.00 m' Rp 83,518.44 Rp 7,182,585.63
- CO Ø 100 mm / 4” 14.00 Rp 150,000.00 Rp 2,100,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 8,012,922.89 Rp 8,012,922.89

4 Material Bantu 1.00 ls Rp 1,201,938.43 Rp 1,201,938.43

Sub. Total Rp 22,769,105.94

LANTAI-03

1 Pemipaan PVC AW Kelas 10 kg/cm² :

- Ø 25 mm / 1 ” 86.00 m' Rp 18,000.00 Rp 1,548,000.00
- Ø 40 mm / 1 ½” 94.00 m' Rp 25,300.00 Rp 2,378,200.00
- Ø 89 mm / 3” 145.00 m' Rp 51,433.44 Rp 7,457,848.44
- Ø 114 mm / 4” 114.00 m' Rp 83,518.44 Rp 9,521,101.88
- CO Ø 100 mm / 4” 12.00 Rp 150,000.00 Rp 1,800,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 5,676,287.58 Rp 5,676,287.58

4 Material Bantu 1.00 ls Rp 851,443.14 Rp 851,443.14

Sub. Total Rp 20,905,150.31

LANTAI-04

1 Pemipaan PVC AW Kelas 10 kg/cm² :

- Ø 25 mm / 1 ” 40.00 m' Rp 18,000.00 Rp 720,000.00
- Ø 40 mm / 1 ½” 56.00 m' Rp 25,300.00 Rp 1,416,800.00
- Ø 89 mm / 3” 71.00 m' Rp 51,433.44 Rp 3,651,774.06
- Ø 114 mm / 4” 149.00 m' Rp 83,518.44 Rp 12,444,247.19
- CO Ø 100 mm / 4” 4.00 Rp 150,000.00 Rp 600,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 4,708,205.31 Rp 4,708,205.31

 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)
4 Material Bantu 1.00 ls Rp 706,230.80 Rp 706,230.80

Sub. Total Rp 18,232,821.25

LANTAI-05

1 Pemipaan PVC AW Kelas 10 kg/cm² :

- Ø 25 mm / 1 ” 40.00 m' Rp 18,000.00 Rp 720,000.00
- Ø 40 mm / 1 ½” 56.00 m' Rp 25,300.00 Rp 1,416,800.00
- Ø 89 mm / 3” 150.00 m' Rp 51,433.44 Rp 7,715,015.63
- Ø 114 mm / 4” 149.00 m' Rp 83,518.44 Rp 12,444,247.19
- CO Ø 100 mm / 4” 4.00 Rp 150,000.00 Rp 600,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 5,724,015.70 Rp 5,724,015.70

4 Material Bantu 1.00 ls Rp 858,602.36 Rp 858,602.36

Sub. Total Rp 9,851,815.63

iii Pekerjaan Instalasi Air Gelontor

RUANG POMPA

1 Pompa flushing 2.00 Unit Rp 11,000,000.00 Rp 22,000,000.00

GRUNDFOS, Type CM 10-3
Kap : 8 m3/jam Head : 40 meter
c/w Motor power 2,2kW 3x380V 50Hz 2900RPM

2 Header Ø4" (Flushing pump) + support 1.00 ls Rp 700,000.00 Rp 700,000.00

3 Pompa Busem (busem Area) 2.00 Unit Rp 54,375,000.00 Rp 108,750,000.00

GRUNDFOS, type DPK 20.100.150.51D
Kap: 20 m3/jam Head: 40 meter
Power: 15 kw

4 Pemipaan PVC AW Kelas 10 kg/cm² :

- Ø 76 mm / 2 ½” 250.00 m' Rp 38,819.38 Rp 9,704,843.75

5 Instalasi pemipaan dan aksesoris dalam ruang pompa 1.00 ls Rp 87,000,000.00 Rp 87,000,000.00

6 sand filter ex dutima kap: 8m3/jam, head 40 m 1.00 Unit Rp 27,840,000.00 Rp 27,840,000.00
karbon filter ex dutima kap: 8m3/jam, head 40 m 1.00 Unit Rp 31,850,000.00 Rp 31,850,000.00

7 Dudukan Pompa dan filter 1.00 Ls Rp 5,000,000.00 Rp 5,000,000.00

Sub. Total Rp 287,844,843.75

LANTAI-01

1 Pemipaan Polypropelyne ( PPR ) Class PN.10 :

- Ø 32 mm / 1" 123.00 m' Rp 44,325.00 Rp 5,451,975.00
- Ø 60 mm / 2” 118.00 m' Rp 199,000.00 Rp 23,482,000.00
- Ø 76 mm / 2 ½” 277.00 m' Rp 281,000.00 Rp 77,837,000.00

2 Gate Valve
- Ø 32 mm / 1" 15.00 Rp 299,200.00 Rp 4,488,000.00
- Ø 50 mm / 1½ 2.00 Rp 377,100.00 Rp 754,200.00
- Ø 60 mm / 2” 5.00 Rp 488,000.00 Rp 2,440,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 1,920,550.00 Rp 1,920,550.00

4 Material Bantu 1.00 ls Rp 288,082.50 Rp 288,082.50

Sub. Total Rp 106,770,975.00

LANTAI-02

1 Pemipaan Polypropelyne ( PPR ) Class PN.10 :

- Ø 32 mm / 1" 56.00 m' Rp 44,325.00 Rp 2,482,200.00
- Ø 50 mm / 1½ 5.00 m' Rp 128,000.00 Rp 640,000.00
- Ø 60 mm / 2” 111.00 m' Rp 199,000.00 Rp 22,089,000.00
- Ø 76 mm / 2 ½” 216.00 m' Rp 281,000.00 Rp 60,696,000.00

2 Gate Valve
- Ø 32 mm / 1" 28.00 buah Rp 299,200.00 Rp 8,377,600.00
- Ø 50 mm / 1½ 1.00 buah Rp 377,100.00 Rp 377,100.00
- Ø 60 mm / 2” 2.00 buan Rp 488,000.00 Rp 976,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 2,432,675.00 Rp 2,432,675.00

4 Material Bantu 1.00 ls Rp 364,901.25 Rp 364,901.25

Sub. Total Rp 85,907,200.00

LANTAI-03

1 Pemipaan Polypropelyne ( PPR ) Class PN.10 :

 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)
- Ø 32 mm / 1" 42.00 m' Rp 44,325.00 Rp 1,861,650.00
- Ø 50 mm / 1½ 6.00 m' Rp 128,000.00 Rp 768,000.00
- Ø 60 mm / 2” 110.00 m' Rp 199,000.00 Rp 21,890,000.00
- Ø 76 mm / 2 ½” 56.00 m' Rp 281,000.00 Rp 15,736,000.00

2 Gate Valve
- Ø 32 mm / 1" 20.00 Rp 299,200.00 Rp 5,984,000.00
- Ø 50 mm / 1½ 1.00 Rp 377,100.00 Rp 377,100.00
- Ø 60 mm / 2” 4.00 Rp 488,000.00 Rp 1,952,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 2,078,275.00 Rp 2,078,275.00

4 Material Bantu 1.00 ls Rp 311,741.25 Rp 311,741.25

Sub. Total Rp 24,696,000.00

LANTAI-04

1 Pemipaan Polypropelyne ( PPR ) Class PN.10 :

- Ø 32 mm / 1" 32.00 m' Rp 44,325.00 Rp 1,418,400.00
- Ø 50 mm / 1½ 8.00 m' Rp 128,000.00 Rp 1,024,000.00
- Ø 60 mm / 2” 95.00 m' Rp 199,000.00 Rp 18,905,000.00
- Ø 76 mm / 2 ½” 6.00 m' Rp 281,000.00 Rp 1,686,000.00

2 Gate Valve
- Ø 32 mm / 1" 22.00 Rp 299,200.00 Rp 6,582,400.00
- Ø 60 mm / 2” 1.00 Rp 488,000.00 Rp 488,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 1,767,600.00 Rp 1,767,600.00

4 Material Bantu 1.00 ls Rp 265,140.00 Rp 265,140.00

Sub. Total Rp 32,136,540.00

LANTAI-05

1 Pemipaan Polypropelyne ( PPR ) Class PN.10 :

- Ø 32 mm / 1" 32.00 m' Rp 44,325.00 Rp 1,418,400.00
- Ø 50 mm / 1½ 8.00 m' Rp 128,000.00 Rp 1,024,000.00
- Ø 60 mm / 2” 95.00 m' Rp 199,000.00 Rp 18,905,000.00
- Ø 76 mm / 2 ½” 6.00 m' Rp 281,000.00 Rp 1,686,000.00

2 Gate Valve
- Ø 32 mm / 1" 22.00 buah Rp 299,200.00 Rp 6,582,400.00
- Ø 60 mm / 2” 1.00 buah Rp 488,000.00 Rp 488,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 1,767,600.00 Rp 1,767,600.00

4 Material Bantu 1.00 ls Rp 265,140.00 Rp 265,140.00

Sub. Total Rp 32,136,540.00

LANTAI-ATAP

1 Pompa booster grundfos 1.00 Rp 93,474,000.00 Rp 93,474,000.00

type cm 10-3 kap: 2x6,5m3/jam, head: 20m
motor power 2x1,1kw 3x380v 50 hz 2900rpm

2 Pressure tank 200 L 1.00 Rp 3,500,000.00 Rp 3,500,000.00

3 Header Ø4" (transfer pump) + support 1.00 Rp 700,000.00 Rp 700,000.00

4 Instalasi pemipaan dan aksesoris lantai atap WLC sistem 1.00 ls Rp 32,000,000.00 Rp 32,000,000.00

5 Tandon atas 1.00 Rp 4,000,000.00 Rp 4,000,000.00

6 Dudukan Pompa dan Tandon 1.00 Rp 2,500,000.00 Rp 2,500,000.00

Sub. Total Rp 136,174,000.00

iv Pekerjaan Instalasi Air Hujan

LANTAI-01

1 Pemipaan PVC AW Kelas 10 kg/cm² :

- Ø 89 mm / 3” 144.00 m' Rp 51,433.44 Rp 7,406,415.00
- Ø 114 mm / 4” 292.00 m' Rp 83,518.44 Rp 24,387,383.75

2 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 7,948,449.69 Rp 7,948,449.69

3 Material Bantu 1.00 ls Rp 1,192,267.45 Rp 1,192,267.45

Sub. Total Rp 40,934,515.89

LANTAI-02
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)

1 Pemipaan PVC AW Kelas 10 kg/cm² :

- Ø 89 mm / 3” 144.00 m' Rp 51,433.44 Rp 7,406,415.00
- Ø 114 mm / 4” m' Rp -

2 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 12,085,232.72 Rp 12,085,232.72

3 Material Bantu 1.00 ls Rp 1,812,784.91 Rp 1,812,784.91

Sub. Total Rp 7,406,415.00

LANTAI-03

1 Pemipaan PVC AW Kelas 10 kg/cm² :

- Ø 89 mm / 3” 144.00 m' Rp 51,433.44 Rp 7,406,415.00
- Ø 114 mm / 4” Rp -

2 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 3,703,207.50 Rp 3,703,207.50

3 Material Bantu 1.00 ls Rp 555,481.13 Rp 555,481.13

Sub. Total Rp 7,406,415.00

LANTAI-04

1 Pemipaan PVC AW Kelas 10 kg/cm² :

RD 3' 36.00 Rp 180,000.00 Rp 6,480,000.00
- Ø 89 mm / 3” 144.00 m' Rp 51,433.44 Rp 7,406,415.00
- Ø 114 mm / 4” Rp -

2 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 3,471,603.75 Rp 3,471,603.75

3 Material Bantu 1.00 ls Rp 520,740.56 Rp 520,740.56

Sub. Total Rp 13,886,415.00

LANTAI-05

1 Pemipaan PVC AW Kelas 10 kg/cm² :

- Ø 89 mm / 3” 232.00 m' Rp 51,433.44 Rp 11,932,557.50

2 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 6,454,743.13 Rp 6,454,743.13

3 Material Bantu 1.00 ls Rp 968,211.47 Rp 968,211.47

Sub. Total Rp 11,932,557.50

LANTAI-ATAP

1 RD 3' 29.00 Rp 180,000.00 Rp 5,220,000.00

2 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 4,288,139.38 Rp 4,288,139.38

3 Material Bantu 1.00 ls Rp 643,220.91 Rp 643,220.91

Sub. Total Rp 5,220,000.00

v Pekerjaan Instalasi Air Panas

LANTAI-01

1 Pemipaan Polypropelyne ( PPR ) Class PN.20 :

- Ø 20 mm / ½" 80.00 m' Rp 32,100.00 Rp 2,568,000.00
- Ø 25 mm / ¾" 29.00 m' Rp 40,400.00 Rp 1,171,600.00
- Ø 32 mm / 1" 24.00 m' Rp 54,600.00 Rp 1,310,400.00
- Ø 50 mm / 1½ 30.00 m' Rp 109,600.00 Rp 3,288,000.00
- Ø 60 mm / 2” 210.00 m' Rp 169,700.00 Rp 35,637,000.00
- Ø 76 mm / 2 ½” m' Rp -

3 Gate Valve
- Ø 20 mm / ½" 25.00 Rp 184,300.00 Rp 4,607,500.00
- Ø 25 mm / ¾" 2.00 Rp 243,000.00 Rp 486,000.00
- Ø 32 mm / 1" 5.00 Rp 299,200.00 Rp 1,496,000.00
- Ø 50 mm / 1½ 3.00 Rp 377,100.00 Rp 1,131,300.00
- Ø 60 mm / 2” 5.00 Rp 488,000.00 Rp 2,440,000.00
- Ø 76 mm / 2 ½” Rp 610,000.00 Rp -

4 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 15,800,000.00 Rp 15,800,000.00

5 Material Bantu 1.00 ls Rp 3,200.00 Rp 3,200.00

Sub. Total Rp 69,939,000.00

LANTAI-02

1 Pemipaan Polypropelyne ( PPR ) Class PN.20 :

 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)
- ` 147.00 m' Rp 32,100.00 Rp 4,718,700.00
- Ø 25 mm / ¾" 18.00 m' Rp 40,400.00 Rp 727,200.00
- Ø 32 mm / 1" 56.00 m' Rp 54,600.00 Rp 3,057,600.00
- Ø 50 mm / 1½ 5.00 m' Rp 109,600.00 Rp 548,000.00
- Ø 60 mm / 2” 63.00 m' Rp 169,700.00 Rp 10,691,100.00

2 Gate Valve
- Ø 20 mm / ½" 12.00 buah Rp 184,300.00 Rp 2,211,600.00
- Ø 25 mm / ¾" 3.00 buah Rp 243,000.00 Rp 729,000.00
- Ø 32 mm / 1" 23.00 buah Rp 299,200.00 Rp 6,881,600.00
- Ø 50 mm / 1½ 4.00 buah Rp 377,100.00 Rp 1,508,400.00
- Ø 60 mm / 2” 3.00 buah Rp 488,000.00 Rp 1,464,000.00
- Ø 76 mm / 2 ½” 1.00 buah Rp 610,000.00 Rp 610,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 15,800,000.00 Rp 15,800,000.00

4 Material Bantu 1.00 ls Rp 3,200.00 Rp 3,200.00

Sub. Total Rp 48,950,400.00

LANTAI-03

1 Pemipaan Polypropelyne ( PPR ) Class PN.20 :

- Ø 20 mm / ½" 76.00 m' Rp 32,100.00 Rp 2,439,600.00
- Ø 25 mm / ¾" 25.50 m' Rp 40,400.00 Rp 1,030,200.00
- Ø 32 mm / 1" 57.00 m' Rp 54,600.00 Rp 3,112,200.00
- Ø 50 mm / 1½ 39.00 m' Rp 109,600.00 Rp 4,274,400.00
- Ø 60 mm / 2” 77.00 m' Rp 169,700.00 Rp 13,066,900.00
- Ø 76 mm / 2 ½” m' Rp -

2 Gate Valve
- Ø 20 mm / ½" 10.00 Rp 184,300.00 Rp 1,843,000.00
- Ø 25 mm / ¾" 2.00 Rp 243,000.00 Rp 486,000.00
- Ø 32 mm / 1" 12.00 Rp 299,200.00 Rp 3,590,400.00
- Ø 50 mm / 1½ 2.00 Rp 377,100.00 Rp 754,200.00
- Ø 60 mm / 2” 1.00 Rp 488,000.00 Rp 488,000.00
- Ø 76 mm / 2 ½” Rp 610,000.00 Rp -

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 15,800,000.00 Rp 15,800,000.00

4 Material Bantu 1.00 ls Rp 3,200.00 Rp 3,200.00

Sub. Total Rp 31,084,900.00

LANTAI-04

1 Pemipaan Polypropelyne ( PPR ) Class PN.20 :

- Ø 20 mm / ½" 55.00 m' Rp 32,100.00 Rp 1,765,500.00
- Ø 25 mm / ¾" m' Rp 40,400.00 Rp -
- Ø 32 mm / 1" 39.00 m' Rp 54,600.00 Rp 2,129,400.00
- Ø 50 mm / 1½ m' Rp 109,600.00 Rp -
- Ø 60 mm / 2” 1.00 m' Rp 169,700.00 Rp 169,700.00
- Ø 76 mm / 2 ½” m' Rp -

2 Gate Valve
- Ø 20 mm / ½" 5.00 buah Rp 184,300.00 Rp 921,500.00
- Ø 32 mm / 1" 22.00 Rp 299,200.00 Rp 6,582,400.00
- Ø 60 mm / 2” 1.00 Rp 488,000.00 Rp 488,000.00
- Ø 76 mm / 2 ½” Rp 610,000.00 Rp -

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 15,800,000.00 Rp 15,800,000.00

4 Material Bantu 1.00 ls Rp 3,200.00 Rp 3,200.00

Sub. Total Rp 12,056,500.00

LANTAI-05

1 Pemipaan Polypropelyne ( PPR ) Class PN.20 :

- Ø 20 mm / ½" 30.00 m' Rp 32,100.00 Rp 963,000.00
- Ø 25 mm / ¾" m' Rp 40,400.00 Rp -
- Ø 32 mm / 1" 33.00 m' Rp 54,600.00 Rp 1,801,800.00
- Ø 50 mm / 1½ m' Rp 109,600.00 Rp -
- Ø 60 mm / 2” 1.00 m' Rp 169,700.00 Rp 169,700.00
- Ø 76 mm / 2 ½” m' Rp -

2 Gate Valve
- Ø 20 mm / ½" 5.00 buah Rp 184,300.00 Rp 921,500.00
- Ø 32 mm / 1" 22.00 buah Rp 299,200.00 Rp 6,582,400.00
- Ø 60 mm / 2” 1.00 buah Rp 488,000.00 Rp 488,000.00

3 Fitting (elbow, reducer, knie dll) 1.00 ls Rp 15,800,000.00 Rp 15,800,000.00

4 Material Bantu 1.00 ls Rp 3,200.00 Rp 3,200.00

Sub. Total Rp 26,729,600.00

 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)
LANTAI-ATAP

1 Hot water storage tank 2.00 buah Rp 95,000,000.00 Rp 190,000,000.00

Type : Solahart Pressure tank (hicop)
Capacity : 2500 L
Pressure : 4 bar
2.00 buah Rp 5,500,000.00 Rp 11,000,000.00
2 Back up heater @5Kw (electric heater)

3 Solar panel collector 40.00 unit Rp 5,500,000.00 Rp 220,000,000.00

Type : Solahart L series
Riserss : 12 risers collector

4 Solar module controller (SMCC) 1.00 unit Rp 9,100,000.00 Rp 9,100,000.00

5 Circulation pump of solar panel collector 2.00 unit Rp 21,500,000.00 Rp 43,000,000.00

Grundfos CR 3-5

6 Return pump 2.00 unit Rp 21,500,000.00 Rp 43,000,000.00

Grundfos CR 1-6

7 Supply pump hot storage tank 2.00 unit Rp 9,000,000.00 Rp 18,000,000.00

9 Piping system circulation of solar panel collector 1.00 ls Rp 145,500,000.00 Rp 145,500,000.00

10 Electrical panel control, termasuk pengkabelan 1.00 unit Rp 31,000,000.00 Rp 31,000,000.00

11 Labor cost 1.00 ls Rp 27,300,000.00 Rp 27,300,000.00

12 Dudukan Pompa dan Water Storage Tank 1.00 ls Rp 3,000,000.00 Rp 3,000,000.00

Sub. Total Rp 740,900,000.00

vi Pekerjaan Exhaust Fan

LANTAI-01

1 Exhaust fan 140 cmh ceiling type (merk: kdk) 26.00 Rp 677,000.00 Rp 17,602,000.00
Exhaust fan 75 cmh ceiling type (merk: kdk) 9.00 Rp 432,000.00 Rp 3,888,000.00
PVC AW
- Ø4" 124.00 Rp 148,000.00 Rp 18,352,000.00
Fitting (elbow, reducer, knie dll)
Material bantu 1.00 ls Rp 1,483,000.00 Rp 1,483,000.00

Sub. Total Rp 41,325,000.00

LANTAI-02

1 Exhaust fan 140 cmh ceiling type (merk: kdk) 11.00 Rp 677,000.00 Rp 7,447,000.00
Exhaust fan 75 cmh ceiling type (merk: kdk) 30.00 Rp 432,000.00 Rp 12,960,000.00
PVC AW
- Ø4" 113.00 Rp 148,000.00 Rp 16,724,000.00
Fitting (elbow, reducer, knie dll) 1.00 ls Rp 2,508,600.00
Material bantu 1.00 ls Rp 376,290.00 Rp 376,290.00

Sub. Total Rp 37,507,290.00

LANTAI-03

1 Exhaust fan 140 cmh ceiling type (merk: kdk) 16.00 Rp 677,000.00 Rp 10,832,000.00
Exhaust fan 75 cmh ceiling type (merk: kdk) 24.00 Rp 432,000.00 Rp 10,368,000.00
Exhaust fan 858 cmh wall type (merk: kdk) 1.00 Rp 653,000.00 Rp 653,000.00
PVC AW
- Ø4" 138.00 Rp 148,000.00 Rp 20,424,000.00
Fitting (elbow, reducer, knie dll) 1.00 ls Rp 3,063,600.00
Material bantu 1.00 ls Rp 459,540.00 Rp 459,540.00

Sub. Total Rp 42,736,540.00

LANTAI-04

1 Exhaust fan 140 cmh ceiling type (merk: kdk) 4.00 Rp 677,000.00 Rp 2,708,000.00
Exhaust fan 75 cmh ceiling type (merk: kdk) 21.00 Rp 432,000.00 Rp 9,072,000.00
PVC AW
- Ø4" 73.00 Rp 148,000.00 Rp 10,804,000.00
Fitting (elbow, reducer, knie dll) 1.00 ls Rp 1,620,600.00
Material bantu 1.00 ls Rp 243,090.00 Rp 243,090.00

Sub. Total Rp 22,827,090.00

LANTAI-05

1 Exhaust fan 140 cmh ceiling type (merk: kdk) 4.00 Rp 677,000.00 Rp 2,708,000.00
Exhaust fan 75 cmh ceiling type (merk: kdk) 23.00 Rp 432,000.00 Rp 9,936,000.00
Exhaust fan 858 cmh wall type (merk: kdk) 3.00 Rp 653,000.00 Rp 1,959,000.00
PVC AW
- Ø4" 86.00 Rp 148,000.00 Rp 12,728,000.00
Fitting (elbow, reducer, knie dll) 1.00 ls Rp 1,909,200.00
Material bantu 1.00 ls Rp 286,380.00 Rp 286,380.00
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)

Sub. Total Rp 27,617,380.00

LANTAI-ATAP

1 Prezurized fan Kruger Kapacity 25,952 cmh 2.00 Rp 19,014,600.00 Rp 38,029,200.00

2 Ducting BJLS 2.00 ls Rp 1,500,000.00 Rp 3,000,000.00

Sub. Total Rp 41,029,200.00

vii Pekerjaan Hydrant

RUANG POMPA

Elektrik Hydrant Pump (Lokal)

Horiontal Splitcase
1 GRUNDFOS, Type KP 4012 - 7/8 1.00 Unit Rp 280,161,000.00 Rp 280,161,000.00
Kap : 1000 Gpm Head : 98 meter
Motor Power 110kW 3x380V 50Hz 2900Rpm Factory Choice
Base Plate & Coupling Guard
Electric Fire Pump Control Panel

2 Diesel Hydrant Pump (Lokal)

Horiontal Splitcase
GRUNDFOS, Type KP 4012 - 7/8 1.00 Unit Rp 365,920,000.00 Rp 365,920,000.00
Kap : 1000 Gpm Head : 98 meter
Diesel Engine FAW-DE 125kW/24V/2900Rpm
Base Plate & Coupling Guard
Acces : - Battery c/w Clamp and Cable, Silencer, Fuel Tank
Diesel Fire Pump Control Panel

3 Jockey Hydrant Pump (Lokal)

Vertical Multistage Pump
GRUNDFOS, Type CR 10-12 1.00 Unit Rp 45,648,000.00 Rp 45,648,000.00
Kap : 10 m3/jam Head : 98 meter
c/w Motor power 4kW 3x380V 50Hz 2900RPM
Jockey Fire Pump Control Panel

4 Instalasi pemipaan dan aksesoris dalam ruang pompa 1.00 ls Rp 215,000,000.00 Rp 215,000,000.00

5 Pressure Tank 1000 L 1.00 Unit Rp 16,000,000.00 Rp 16,000,000.00

6 Priming Tank 200 L 1.00 Unit Rp 2,500,000.00 Rp 2,500,000.00

Rp -
7 Header + support 1.00 Ls Rp 2,000,000.00 Rp 2,000,000.00
Rp -
8 Industrial silincer 1.00 Ls Rp 3,500,000.00 Rp 3,500,000.00

9 Dudukan Pompa 1.00 Ls Rp 3,500,000.00 Rp 3,500,000.00

10 Alarm Gong 1.00 Unit Rp 3,000,000.00 Rp 3,000,000.00

Sub. Total Rp 937,229,000.00

LANTAI-01

1 Pemipaan BSP Schedule 40 / ASTM A 53:

- Ø 25 mm / 1” m' Rp 80,325.00 Rp -
- Ø 32 mm / 1 ¼” m' Rp 107,000.00 Rp -
- Ø 40mm / 1 ½” m' Rp 125,000.00 Rp -
- Ø 50 mm / 2” m' Rp 165,000.00 Rp -
- Ø 65 mm / 2 ½” 131.00 m' Rp 255,000.00 Rp 33,405,000.00
- Ø 80 mm / 3” 132.00 m' Rp 346,000.00 Rp 45,672,000.00
- Ø 100 mm / 4” 96.00 m' Rp 466,500.00 Rp 44,784,000.00
- Ø 125 mm / 5” m' Rp 850,000.00 Rp -
- Ø 150 mm / 6” 426.00 m' Rp 720,000.00 Rp 306,720,000.00
2 Hydrant Boks Type B ( Indoor Type ) 6.00 bh Rp 6,000,000.00 Rp 36,000,000.00
+hose rack,hose 2½"x30m,nozzle 1½,landing valve 2½"+1½" Rp -
3 Hydrant Boks Type C ( Outdoor Type ) 13.00 Rp 6,000,000.00 Rp 78,000,000.00
4 Fire extinguisher dry chemical 6 kg + hangger support 15.00 Rp 800,000.00 Rp 12,000,000.00
Protector Sprinkler Head ½" ( 68º C ) Pendant Type c/w Ceiling Plate
5 Flushing Valve :
- Ø 25 mm / 1” 1.00 bh Rp 400,000.00 Rp 400,000.00
6 Presure Reducing Valve Rp 10,350,000.00 Rp -
7 Gate Valve, Cast Iron Body, Flanged End, JIS - 10 K
- Ø 80 mm / 3” 3.00 bh Rp 3,000,000.00 Rp 9,000,000.00
7 Fitting (elbow, reducer, knie dll) 1.00 141,495,250 Rp 141,495,250.00
8 Material Bantu 1.00 21,224,288 Rp 21,224,287.50
9 Pillar hydrant 13.00 5,951,250 Rp 77,366,250.00
10 Seamese connection 1.00 4,361,500 Rp 4,361,500.00
11 Gate valve Ø4" 14.00 3,567,971 Rp 49,951,593.02
12 Check valve Ø4" 1.00 4,548,165 Rp 4,548,164.71
13 Galian tanah 535.00 m' 80,000 Rp 42,800,000.00

Sub. Total Rp 907,728,045.23

 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)
LANTAI-02

1 Pemipaan BSP Schedule 40 / ASTM A 53:

- Ø 25 mm / 1” m' Rp 80,325.00 Rp -
- Ø 32 mm / 1 ¼” m' Rp 107,000.00 Rp -
- Ø 40mm / 1 ½” m' Rp 125,000.00 Rp -
- Ø 50 mm / 2” m' Rp 165,000.00 Rp -
- Ø 65 mm / 2 ½” 131.00 m' Rp 255,000.00 Rp 33,405,000.00
- Ø 80 mm / 3” 132.00 m' Rp 346,000.00 Rp 45,672,000.00
- Ø 100 mm / 4” 12.00 m' Rp 466,500.00 Rp 5,598,000.00
- Ø 125 mm / 5” m' Rp 850,000.00 Rp -
- Ø 150 mm / 6” m' Rp 720,000.00 Rp -
2 Hydrant Boks Type B ( Indoor Type ) 6.00 bh Rp 6,000,000.00 Rp 36,000,000.00
+hose rack,hose 2½"x30m,nozzle 1½,landing valve 2½"+1½"
3 Fire extinguisher dry chemical 6 kg + hangger support 12.00 Rp 800,000.00 Rp 9,600,000.00
Protector Sprinkler Head ½" ( 68º C ) Pendant Type c/w Ceiling Plate
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)
4 Flushing Valve :
- Ø 25 mm / 1” 1.00 bh Rp 400,000.00 Rp 400,000.00
5 Presure Reducing Valve bh Rp 10,350,000.00 Rp -
6 Gate Valve, Cast Iron Body, Flanged End, JIS - 10 K
- Ø 80 mm / 3” 3.00 bh Rp 3,000,000.00 Rp 9,000,000.00
7 Fitting (elbow, reducer, knie dll) 1.00 34,918,750 Rp 34,918,750.00
8 Material Bantu 1.00 5,237,813 Rp 5,237,812.50

Sub. Total Rp 179,831,562.50

LANTAI-03

1 Pemipaan BSP Schedule 40 / ASTM A 53:

- Ø 25 mm / 1” m' Rp 80,325.00 Rp -
- Ø 32 mm / 1 ¼” m' Rp 107,000.00 Rp -
- Ø 40mm / 1 ½” m' Rp 125,000.00 Rp -
- Ø 50 mm / 2” m' Rp 165,000.00 Rp -
- Ø 65 mm / 2 ½” 131.00 m' Rp 255,000.00 Rp 33,405,000.00
- Ø 80 mm / 3” 132.00 m' Rp 346,000.00 Rp 45,672,000.00
- Ø 100 mm / 4” 12.00 m' Rp 466,500.00 Rp 5,598,000.00
- Ø 125 mm / 5” m' Rp 850,000.00 Rp -
- Ø 150 mm / 6” m' Rp 720,000.00 Rp -
2 Hydrant Boks Type B ( Indoor Type ) 6.00 bh Rp 6,000,000.00 Rp 36,000,000.00
+hose rack,hose 2½"x30m,nozzle 1½,landing valve 2½"+1½"
3 Fire extinguisher dry chemical 6 kg + hangger support 12.00 buah Rp 800,000.00 Rp 9,600,000.00
Protector Sprinkler Head ½" ( 68º C ) Pendant Type c/w Ceiling Plate Rp -
4 Flushing Valve :
- Ø 25 mm / 1” 1.00 bh Rp 400,000.00 Rp 400,000.00
5 Presure Reducing Valve 1.00 bh Rp 10,350,000.00 Rp 10,350,000.00
6 Gate Valve, Cast Iron Body, Flanged End, JIS - 10 K
- Ø 80 mm / 3” 3.00 bh Rp 3,000,000.00 Rp 9,000,000.00
7 Fitting (elbow, reducer, knie dll) 1.00 Ls 37,506,250 Rp 37,506,250.00
8 Material Bantu 1.00 Ls 5,625,938 Rp 5,625,937.50

Sub. Total Rp 193,157,187.50

LANTAI-04

1 Pemipaan BSP Schedule 40 / ASTM A 53:

- Ø 25 mm / 1” m' Rp 80,325.00 Rp -
- Ø 32 mm / 1 ¼” m' Rp 107,000.00 Rp -
- Ø 40mm / 1 ½” m' Rp 125,000.00 Rp -
- Ø 50 mm / 2” m' Rp 165,000.00 Rp -
- Ø 65 mm / 2 ½” 49.00 m' Rp 255,000.00 Rp 12,495,000.00
Ø 80 mm / 3” 15.00 m' Rp 346,000.00 Rp 5,190,000.00
- Ø 100 mm / 4” m' Rp 466,500.00 Rp -
- Ø 125 mm / 5” m' Rp 850,000.00 Rp -
- Ø 150 mm / 6” m' Rp 720,000.00 Rp -
2 Hydrant Boks Type B ( Indoor Type ) 2.00 bh Rp 6,000,000.00 Rp 12,000,000.00
+hose rack,hose 2½"x30m,nozzle 1½,landing valve 2½"+1½"
3 Fire extinguisher dry chemical 6 kg + hangger support 4.00 Rp 800,000.00 Rp 3,200,000.00
Protector Sprinkler Head ½" ( 68º C ) Pendant Type c/w Ceiling Plate Rp -
4 Flushing Valve :
- Ø 25 mm / 1” bh Rp 400,000.00 Rp -
5 Presure Reducing Valve bh Rp 10,350,000.00 Rp -
6 Gate Valve, Cast Iron Body, Flanged End, JIS - 10 K
- Ø 80 mm / 3” 1.00 bh Rp 3,000,000.00 Rp 3,000,000.00
7 Fitting (elbow, reducer, knie dll) 1.00 Ls 8,971,250 Rp 8,971,250.00
8 Material Bantu 1.00 Ls 1,345,688 Rp 1,345,687.50

Sub. Total Rp 46,201,937.50

LANTAI-05

1 Pemipaan BSP Schedule 40 / ASTM A 53:

- Ø 25 mm / 1” m' Rp 80,325.00 Rp -
- Ø 32 mm / 1 ¼” m' Rp 107,000.00 Rp -
- Ø 40mm / 1 ½” m' Rp 125,000.00 Rp -
- Ø 50 mm / 2” m' Rp 165,000.00 Rp -
- Ø 65 mm / 2 ½” 49.00 m' Rp 255,000.00 Rp 12,495,000.00
Ø 80 mm / 3” 15.00 m' Rp 346,000.00 Rp 5,190,000.00
- Ø 100 mm / 4” m' Rp 466,500.00 Rp -
- Ø 125 mm / 5” m' Rp 850,000.00 Rp -
- Ø 150 mm / 6” m' Rp 720,000.00 Rp -
2 Hydrant Boks Type B ( Indoor Type ) 2.00 bh Rp 6,000,000.00 Rp 12,000,000.00
+hose rack,hose 2½"x30m,nozzle 1½,landing valve 2½"+1½"
3 Fire extinguisher dry chemical 6 kg + hangger support 4.00 Rp 800,000.00 Rp 3,200,000.00
Protector Sprinkler Head ½" ( 68º C ) Pendant Type c/w Ceiling Plate
4 Flushing Valve :
- Ø 25 mm / 1” bh Rp 400,000.00 Rp -
5 Presure Reducing Valve bh Rp 10,350,000.00 Rp -
6 Gate Valve, Cast Iron Body, Flanged End, JIS - 10 K
- Ø 80 mm / 3” 1.00 bh Rp 3,000,000.00 Rp 3,000,000.00
7 AAV 2 ½” 1.00 Rp 325,000.00 Rp 325,000.00
8 Fitting (elbow, reducer, knie dll) 1.00 8,971,250 Rp 8,971,250.00
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)
9 Material Bantu 1.00 1,345,688 Rp 1,345,687.50

Sub. Total Rp 46,526,937.50

viii Pekerjaan Sprinkler

LANTAI-01

1 Head sprinkler pendant 277.00 m' Rp 88.00 Rp 24,376.00

2 Pemipaan BSP Schedule 40 / ASTM A 53:
- Ø 25 mm / 1” 908.00 m' Rp 80,325.00 Rp 72,935,100.00
- Ø 32 mm / 1 ¼” 84.00 m' Rp 107,000.00 Rp 8,988,000.00
- Ø 40mm / 1 ½” 104.00 m' Rp 125,000.00 Rp 13,000,000.00
- Ø 50 mm / 2” 88.00 m' Rp 165,000.00 Rp 14,520,000.00
- Ø 65 mm / 2 ½” 140.00 m' Rp 255,000.00 Rp 35,700,000.00
- Ø 80 mm / 3” 128.00 m' Rp 346,000.00 Rp 44,288,000.00
- Ø 100 mm / 4” 52.00 m' Rp 466,500.00 Rp 24,258,000.00
- Ø 125 mm / 5” m' Rp 850,000.00 Rp -
- Ø 150 mm / 6” 352.00 m' Rp 720,000.00 Rp 253,440,000.00
3 Branch Control Valve
- 4” 2.00 buah Rp 6,000,000.00 Rp 12,000,000.00
- 5” 1.00 buah Rp 12,000,000.00 Rp 12,000,000.00
4 Protector Sprinkler Head ½" ( 68º C ) Pendant Type c/w Ceiling Plate
5 Flushing Valve :
- Ø 50 mm / 2” 1.00 m' Rp 165,000.00 Rp 165,000.00
6 Presure Reducing Valve bh Rp 10,350,000.00 Rp -
7 Gate Valve, Cast Iron Body, Flanged End, JIS - 10 K
- Ø 100 mm / 4” 3.00 bh Rp 5,718,925.32 Rp 17,156,775.97
9 Fitting (elbow, reducer, knie dll) 1.00 buah 106,631,944 Rp 106,631,943.99
10 Material Bantu 1.00 buah 15,994,792 Rp 15,994,791.60
11 Galian tanah 340.00 m' 80,000 Rp 27,200,000.00

Sub. Total Rp 631,101,987.56

LANTAI-02

1 Head sprinkler pendant 312.00 m' Rp 88,000.00 Rp 27,456,000.00

2 Pemipaan BSP Schedule 40 / ASTM A 53:
- Ø 25 mm / 1” 1,044.00 m' Rp 80,325.00 Rp 83,859,300.00
- Ø 32 mm / 1 ¼” 88.00 m' Rp 107,000.00 Rp 9,416,000.00
- Ø 40mm / 1 ½” 84.00 m' Rp 125,000.00 Rp 10,500,000.00
- Ø 50 mm / 2” 104.00 m' Rp 165,000.00 Rp 17,160,000.00
- Ø 65 mm / 2 ½” 124.00 m' Rp 255,000.00 Rp 31,620,000.00
- Ø 80 mm / 3” 160.00 m' Rp 346,000.00 Rp 55,360,000.00
- Ø 100 mm / 4” 52.00 m' Rp 466,500.00 Rp 24,258,000.00
- Ø 125 mm / 5” m' Rp 850,000.00 Rp -
- Ø 150 mm / 6” 15.00 m' Rp 720,000.00 Rp 10,800,000.00
3 Branch Control Valve
- 4” 3.00 buah Rp 6,000,000.00 Rp 18,000,000.00
4 Protector Sprinkler Head ½" ( 68º C ) Pendant Type c/w Ceiling Plate Rp -
5 Flushing Valve :
- Ø 50 mm / 2” 1.00 m' Rp 165,000.00 Rp 165,000.00
6 Presure Reducing Valve bh Rp 10,350,000.00 Rp -
7 Gate Valve, Cast Iron Body, Flanged End, JIS - 10 K
- Ø 100 mm / 4” 3.00 bh Rp 5,718,925.32 Rp 17,156,775.97
9 Fitting (elbow, reducer, knie dll) 1.00 ls 46,254,944 Rp 46,254,943.99
10 Material Bantu 1.00 ls 6,938,242 Rp 6,938,241.60

Sub. Total Rp 358,944,261.56

LANTAI-03

1 Head sprinkler pendant 301.00 m' Rp 88,000.00 Rp 26,488,000.00

2 Pemipaan BSP Schedule 40 / ASTM A 53:
- Ø 25 mm / 1” 1,040.00 m' Rp 80,325.00 Rp 83,538,000.00
- Ø 32 mm / 1 ¼” 40.00 m' Rp 107,000.00 Rp 4,280,000.00
- Ø 40mm / 1 ½” 60.00 m' Rp 125,000.00 Rp 7,500,000.00
- Ø 50 mm / 2” 96.00 m' Rp 165,000.00 Rp 15,840,000.00
- Ø 65 mm / 2 ½” 132.00 m' Rp 255,000.00 Rp 33,660,000.00
- Ø 80 mm / 3” 112.00 m' Rp 346,000.00 Rp 38,752,000.00
- Ø 100 mm / 4” 85.00 m' Rp 466,500.00 Rp 39,652,500.00
- Ø 125 mm / 5” m' Rp 850,000.00 Rp -
- Ø 150 mm / 6” 14.00 m' Rp 720,000.00 Rp 10,080,000.00
3 Branch Control Valve
- 4” 3.00 Rp 6,000,000.00 Rp 18,000,000.00
4 Protector Sprinkler Head ½" ( 68º C ) Pendant Type c/w Ceiling Plate
5 Flushing Valve :
- Ø 50 mm / 2” 1.00 m' Rp 165,000.00 Rp 165,000.00
### Gate Valve, Cast Iron Body, Flanged End, JIS - 10 K
- Ø 100 mm / 4” 3.00 bh Rp 5,718,925.32 Rp 17,156,775.97
9 Fitting (elbow, reducer, knie dll) 1.00 ls 45,201,569 Rp 45,201,568.99
10 Material Bantu 1.00 ls 6,780,235 Rp 6,780,235.35

Sub. Total Rp 347,094,080.31

LANTAI-04
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SATUAN SATUAN HARGA
(Rp.) (Rp.)

1 Head sprinkler pendant 92.00 m' Rp 88,000.00 Rp 8,096,000.00

2 Pemipaan BSP Schedule 40 / ASTM A 53:
- Ø 25 mm / 1” 350.00 m' Rp 80,325.00 Rp 28,113,750.00
- Ø 32 mm / 1 ¼” 20.00 m' Rp 107,000.00 Rp 2,140,000.00
- Ø 40mm / 1 ½” 28.00 m' Rp 125,000.00 Rp 3,500,000.00
- Ø 50 mm / 2” 28.00 m' Rp 165,000.00 Rp 4,620,000.00
- Ø 65 mm / 2 ½” 32.00 m' Rp 255,000.00 Rp 8,160,000.00
- Ø 80 mm / 3” 56.00 m' Rp 346,000.00 Rp 19,376,000.00
- Ø 100 mm / 4” 20.00 m' Rp 466,500.00 Rp 9,330,000.00
- Ø 125 mm / 5” m' Rp 850,000.00 Rp -
- Ø 150 mm / 6” 4.00 m' Rp 720,000.00 Rp 2,880,000.00
3 Branch Control Valve
- 4” 1.00 Rp 6,000,000.00 Rp 6,000,000.00
4 Protector Sprinkler Head ½" ( 68º C ) Pendant Type c/w Ceiling Plate Rp -
5 Flushing Valve :
- Ø 50 mm / 2” 1.00 m' Rp 165,000.00 Rp 165,000.00
- Ø 100 mm / 4” 3.00 bh Rp 5,718,925.32 Rp 17,156,775.97
9 Fitting (elbow, reducer, knie dll) 1.00 17,796,944 Rp 17,796,943.99
10 Material Bantu 1.00 2,669,542 Rp 2,669,541.60

Sub. Total Rp 130,004,011.56

LANTAI-05

1 Head sprinkler pendant 89.00 buah Rp 88,000.00 Rp 7,832,000.00

2 Pemipaan BSP Schedule 40 / ASTM A 53:
- Ø 25 mm / 1” 335.00 m' Rp 80,325.00 Rp 26,908,875.00
- Ø 32 mm / 1 ¼” 88.00 m' Rp 107,000.00 Rp 9,416,000.00
- Ø 40mm / 1 ½” 28.00 m' Rp 125,000.00 Rp 3,500,000.00
- Ø 50 mm / 2” 28.00 m' Rp 165,000.00 Rp 4,620,000.00
- Ø 65 mm / 2 ½” 24.00 m' Rp 255,000.00 Rp 6,120,000.00
- Ø 80 mm / 3” 48.00 m' Rp 346,000.00 Rp 16,608,000.00
- Ø 100 mm / 4” 28.00 m' Rp 466,500.00 Rp 13,062,000.00
- Ø 125 mm / 5” m' Rp 850,000.00 Rp -
- Ø 150 mm / 6” 4.00 m' Rp 720,000.00 Rp 2,880,000.00
3 Branch Control Valve
- 4” 1.00 buah Rp 6,000,000.00 Rp 6,000,000.00
4 Protector Sprinkler Head ½" ( 68º C ) Pendant Type c/w Ceiling Plate Rp -
5 Flushing Valve :
- Ø 50 mm / 2” 1.00 buah Rp 165,000.00 Rp 165,000.00
- Ø 100 mm / 4” 3.00 Rp 5,718,925.32 Rp 17,156,775.97
9 AAV 2 ½” 1.00 bh Rp 325,000.00 Rp 325,000.00
10 Fitting (elbow, reducer, knie dll) 1.00 17,527,944 Rp 17,527,943.99
11 Material Bantu 1.00 2,629,192 Rp 2,629,191.60

Sub. Total Rp 134,750,786.56

 ANALISA HARGA SATUAN MEKANIKAL DAN ELEKTRIKAL
NO. URAIAN SAT INDEK HARGA SATUAN JUMLAH TOTAL
1 Pekerja
1 Pekerja hari 1.000 77,500.00
2 Mandor hari 1.000 107,500.00
3 Tukang pipa hari 1.000 87,500.00
4 Kepala tukang pipa hari 1.000 97,500.00
5 Tukang listrik hari 1.000 87,500.00
6 Kepala tukang listrik hari 1.000 97,500.00
7 Tukang AC hari 1.000 87,500.00
8 Kepala tukang AC hari 1.000 97,500.00
2 Armature lampu :
1 bh RD 125 PLC 13W / 84 231,369.17
RD 125 PLC 13W / 84 Bh 1.000 215,452.50 215,452.50
Mandor Hr 0.033 107,500.00 3,583.33
Kepala Tukang listrik Hr 0.067 97,500.00 6,500.00
Tukang Hr 0.067 87,500.00 5,833.33
Jumlah 231,369.17
1 bh RD 150 PLC 18W / 84/86 240,339.17
RD 150 PLC 18W / 84/86 Bh 1.000 224,422.50 224,422.50
Mandor Hr 0.033 107,500.00 3,583.33
Kepala Tukang listrik Hr 0.067 97,500.00 6,500.00
Tukang Hr 0.067 87,500.00 5,833.33
Jumlah 240,339.17
1 bh RD 150 PLC 18W / 84/86 KACA 298,644.17
RD 150 PLC 18W / 84/86 KACA Bh 1.000 282,727.50 282,727.50
Mandor Hr 0.033 107,500.00 3,583.33
Kepala Tukang listrik Hr 0.067 97,500.00 6,500.00
Tukang Hr 0.067 87,500.00 5,833.33
Jumlah 298,644.17
1 bh RM 300 GLOSSY 2 X 18W / 82/84/86 M4 619,666.67
RM 300 GLOSSY 2 X 18W / 82/84/86 M4 Bh 1.000 603,750.00 603,750.00
Mandor Hr 0.033 107,500.00 3,583.33
Kepala Tukang listrik Hr 0.067 97,500.00 6,500.00
Tukang Hr 0.067 87,500.00 5,833.33
Jumlah 619,666.67
1 bh RM 300 GLOSSY 2 X 36W / 82/84/86 M4 1,064,946.67
RM 300 GLOSSY 2 X 36W / 82/84/86 M4 Bh 1.000 1,049,030.00 1,049,030.00
Mandor Hr 0.033 107,500.00 3,583.33
Kepala Tukang listrik Hr 0.067 97,500.00 6,500.00
Tukang Hr 0.067 87,500.00 5,833.33
Jumlah 1,064,946.67
1 bh RM 300 2 X 36W / 82/84/86 ACR 972,026.67
RM 300 2 X 36W / 82/84/86 ACR Bh 1.000 956,110.00 956,110.00
Mandor Hr 0.033 107,500.00 3,583.33
Kepala Tukang listrik Hr 0.067 97,500.00 6,500.00
Tukang Hr 0.067 87,500.00 5,833.33
Jumlah 972,026.67
1 bh BL TG 1 X 36W / 82/84/86 267,306.67
BL TG 1 X 36W / 82/84/86 Bh 1.000 251,390.00 251,390.00
Mandor Hr 0.033 107,500.00 3,583.33
Kepala Tukang listrik Hr 0.067 97,500.00 6,500.00
Tukang Hr 0.067 87,500.00 5,833.33
Jumlah 267,306.67
1 bh BL T5 1X28W / 830 Mini Savy 251,666.67
BL T5 1X28W / 830 Mini Savy Bh 1.000 235,750.00 235,750.00
Mandor Hr 0.033 107,500.00 3,583.33
Kepala Tukang listrik Hr 0.067 97,500.00 6,500.00
Tukang Hr 0.067 87,500.00 5,833.33
Jumlah 251,666.67
1 bh SCB 32 ACR TLC 32W 378,741.67
SCB 32 ACR TLC 32W Bh 1.000 362,825.00 362,825.00
Mandor Hr 0.033 107,500.00 3,583.33
Kepala Tukang listrik Hr 0.067 97,500.00 6,500.00
Tukang Hr 0.067 87,500.00 5,833.33
Jumlah 378,741.67
1 bh Emergency Kit c/w Battery & Charge Min. 2 Hours Backup 935,916.67
Emergency Kit c/w Battery & Charge Min. 2 Hours Backup Bh 1.000 920,000.00 920,000.00
Mandor Hr 0.033 107,500.00 3,583.33
Kepala Tukang listrik Hr 0.067 97,500.00 6,500.00
Tukang Hr 0.067 87,500.00 5,833.33
Jumlah 935,916.67
3 Peralatan Instalasi :
1 bh Saklar 1 Gang 1 Way 26,887.50
Saklar 1 Gang 1 Way Bh 1.000 12,075.00 12,075.00
Inbow Doos Bh 1.000 2,875.00 2,875.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 26,887.50
1 bh Saklar 2 Gang 1 Way 31,832.50
Saklar 2 Gang 1 Way Bh 1.000 17,020.00 17,020.00
Inbow doos plastic boks Bh 1.000 2,875.00 2,875.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 31,832.50
1 bh Saklar 1 Gang 2 Way 30,682.50
Saklar 1 Gang 2 Way Bh 1.000 15,870.00 15,870.00
Inbow doos plastic boks Bh 1.000 2,875.00 2,875.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 30,682.50
1 bh Stop Kontak Umum 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter 35,512.50
Stop Kontak Umum 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter Bh 1.000 20,700.00 20,700.00
Inbow doos plastic boks Bh 1.000 2,875.00 2,875.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 35,512.50
NO. URAIAN SAT INDEK HARGA SATUAN JUMLAH TOTAL
1 bh Stop Kontak Komputer (UPS) 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter 35,512.50
Stop Kontak Komputer (UPS) 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter Bh 1.000 20,700.00 20,700.00
Inbow doos plastic boks Bh 1.000 2,875.00 2,875.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 35,512.50
1 bh Stop Kontak Medis (UPS) 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter 35,512.50
Stop Kontak Medis (UPS) 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter Bh 1.000 20,700.00 20,700.00
Inbow doos plastic boks Bh 1.000 2,875.00 2,875.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 35,512.50
1 bh Stop Kontak Alat Medis (UPS) 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter 35,512.50
Stop Kontak Alat Medis (UPS) 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter Bh 1.000 20,700.00 20,700.00
Inbow doos plastic boks Bh 1.000 2,875.00 2,875.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 35,512.50
1 bh Stop Kontak Alat Medis (UPS) 1 Gang ( 2P+E ) 13 A - 3 Pin British Standard 58,972.50
Stop Kontak Alat Medis (UPS) 1 Gang ( 2P+E ) 13 A - 3 Pin British Standard Bh 1.000 44,160.00 44,160.00
Inbow doos plastic boks Bh 1.000 2,875.00 2,875.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 58,972.50
1 bh Stop Kontak Lantai Alat Medis (UPS) 1 Gang ( 2P+E ) 13 A - 3 Pin British Standard 276,897.50
Stop Kontak Lantai Alat Medis (UPS) 1 Gang ( 2P+E ) 13 A - 3 Pin British Standard Bh 1.000 176,640.00 176,640.00
Inbow doos plastic boks Bh 1.000 88,320.00 88,320.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 276,897.50
1 bh Telepon Outlets ( FCC Standard ) /w Surround 1 Gang - 6 Wire 60,352.50
Telepon Outlets ( FCC Standard ) /w Surround 1 Gang - 6 Wire Bh 1.000 45,540.00 45,540.00
Inbow doos plastic boks Bh 1.000 2,875.00 2,875.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 60,352.50
1 bh Outlet Data Cat6 c/w Modular Jack 153,732.50
Outlet Data Cat6 c/w Modular Jack Bh 1.000 138,920.00 138,920.00
Inbow doos plastic boks Bh 1.000 2,875.00 2,875.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 153,732.50
1 bh Outlet Televisi 1 Gang 75 Ohm 50,692.50
Outlet Televisi 1 Gang 75 Ohm Bh 1.000 35,880.00 35,880.00
Inbow doos plastic boks Bh 1.000 2,875.00 2,875.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 50,692.50
4 Instalasi :
1 ttk Instalasi penerangan, NYM 3 x 2,5 mm² dalam conduit PVC HI 20 mm² 333,244.79
Kabel TR, NYM 3 x 2,5 mm² m' 15.000 11,960.00 179,400.00
Pipa PVC High Impact 20 mm² m' 15.000 2,363.25 35,448.75
Socket Pipa bh 3.750 1,150.00 4,312.50
Tee Doos bh 2.000 8,337.50 16,675.00
Klem Pipa bh 7.500 603.75 4,528.13
Fhiser bh 15.000 1,150.00 17,250.00
Las Doop bh 2.000 747.50 1,495.00
Isolasi ban bh 0.250 2,875.00 718.75
Mandor hr 0.167 107,500.00 17,916.67
Kepala Tukang listrik hr 0.300 97,500.00 29,250.00
Tukang hr 0.300 87,500.00 26,250.00
Jumlah 333,244.79
1 ttk Instalasi stop kontak, NYM 3 x 2,5 mm² dalam conduit PVC HI 20 mm² 413,557.92
Kabel TR, NYM 3 x 2,5 mm² M' 20.000 11,960.00 239,200.00
Pipa PVC High Impact 20 mm² M' 20.000 2,363.25 47,265.00
Socket Pipa Bh 5.000 1,150.00 5,750.00
Tee Doos Bh 2.000 8,337.50 16,675.00
Klem Pipa Bh 10.000 603.75 6,037.50
Fhiser Bh 20.000 1,150.00 23,000.00
Las Doop Bh 2.000 747.50 1,495.00
Isolasi ban Bh 0.250 2,875.00 718.75
Mandor Hr 0.167 107,500.00 17,916.67
Kepala Tukang listrik Hr 0.300 97,500.00 29,250.00
Tukang Hr 0.300 87,500.00 26,250.00
Jumlah 413,557.92
1 ttk Instalasi Kabel Telepon ITC 2 x 2 x 0.6 mm² dalam conduit PVC HI 20 mm² 288,092.92
ITC Cable 2 x 2 x 0,6 mm² m' 20.000 5,686.75 113,735.00
Pipa PVC High Impact 20 mm² m' 20.000 2,363.25 47,265.00
Socket Pipa bh 5.000 1,150.00 5,750.00
Tee Doos bh 2.000 8,337.50 16,675.00
Klem Pipa bh 10.000 603.75 6,037.50
Fhiser bh 20.000 1,150.00 23,000.00
Las Doop bh 2.000 747.50 1,495.00
Isolasi ban bh 0.250 2,875.00 718.75
Mandor hr 0.167 107,500.00 17,916.67
Kepala Tukang listrik hr 0.300 97,500.00 29,250.00
Tukang hr 0.300 87,500.00 26,250.00
Jumlah 288,092.92
NO. URAIAN SAT INDEK HARGA SATUAN JUMLAH TOTAL
1 m' Instalasi Kabel Telepon ITC 10 x 2 x 0.6 mm² dalam conduit PVC HI 20 mm² 37,648.63
ITC Cable 10 x 2 x 0,6 mm² m' 1.100 18,911.75 20,802.93
Pipa PVC High Impact 20 mm² m' 1.100 2,363.25 2,599.58
Socket Pipa bh 0.275 1,150.00 316.25
Klem Pipa bh 0.550 603.75 332.06
Fhiser bh 1.100 1,150.00 1,265.00
Isolasi ban bh 0.138 2,875.00 395.31
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 37,648.63
1 m' Instalasi Kabel Telepon ITC 20 x 2 x 0.6 mm² dalam conduit PVC HI 20 mm² 56,851.33
ITC Cable 20 x 2 x 0,6 mm² m' 1.100 36,368.75 40,005.63
Pipa PVC High Impact 20 mm² m' 1.100 2,363.25 2,599.58
Socket Pipa bh 0.275 1,150.00 316.25
Klem Pipa bh 0.550 603.75 332.06
Fhiser bh 1.100 1,150.00 1,265.00
Isolasi ban bh 0.138 2,875.00 395.31
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 56,851.33
1 ttk Instalasi Kabel Data / LAN UTP Cable 4 Pairs (Cat 5e) dalam conduit PVC HI 20 mm² 300,213.92
UTP Cable 4 Pairs (Cat 5e) m' 20.000 6,292.80 125,856.00
Pipa PVC High Impact 20 mm² m' 20.000 2,363.25 47,265.00
Socket Pipa bh 5.000 1,150.00 5,750.00
Tee Doos bh 2.000 8,337.50 16,675.00
Klem Pipa bh 10.000 603.75 6,037.50
Fhiser bh 20.000 1,150.00 23,000.00
Las Doop bh 2.000 747.50 1,495.00
Isolasi ban bh 0.250 2,875.00 718.75
Mandor hr 0.167 107,500.00 17,916.67
Kepala Tukang listrik hr 0.300 97,500.00 29,250.00
Tukang hr 0.300 87,500.00 26,250.00
Jumlah 300,213.92
1 ttk Instalasi Kabel MATV Coaxial RG 6 / AWG dalam conduit PVC HI 20 mm² 289,725.92
Coaxial RG 6 / AWG m' 20.000 5,768.40 115,368.00
Pipa PVC High Impact 20 mm² m' 20.000 2,363.25 47,265.00
Socket Pipa bh 5.000 1,150.00 5,750.00
Tee Doos bh 2.000 8,337.50 16,675.00
Klem Pipa bh 10.000 603.75 6,037.50
Fhiser bh 20.000 1,150.00 23,000.00
Las Doop bh 2.000 747.50 1,495.00
Isolasi ban bh 0.250 2,875.00 718.75
Mandor hr 0.167 107,500.00 17,916.67
Kepala Tukang listrik hr 0.300 97,500.00 29,250.00
Tukang hr 0.300 87,500.00 26,250.00
Jumlah 289,725.92
1 m' Instalasi Kabel feeder MATV Coaxial RG 11 / AWG dalam conduit PVC HI 20 mm² 26,539.82
Coaxial RG 11 / AWG m' 1.100 8,812.83 9,694.12
Pipa PVC High Impact 20 mm² m' 1.100 2,363.25 2,599.58
Socket Pipa bh 0.275 1,150.00 316.25
Klem Pipa bh 0.550 603.75 332.06
Fhiser bh 1.100 1,150.00 1,265.00
Isolasi ban bh 0.138 2,875.00 395.31
Mandor hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik hr 0.050 97,500.00 4,875.00
Tukang hr 0.050 87,500.00 4,375.00
Jumlah 26,539.82
1 ttk Instalasi Fire Alarm Kabel NYM 2 x 1,5 mm² dalam conduit PVC HI 20 mm² 253,204.79
Kabel TR, NYM 2 x 1,5 mm² m' 15.000 6,624.00 99,360.00
Pipa PVC High Impact 20 mm² m' 15.000 2,363.25 35,448.75
Socket Pipa bh 3.750 1,150.00 4,312.50
Tee Doos bh 2.000 8,337.50 16,675.00
Klem Pipa bh 7.500 603.75 4,528.13
Fhiser bh 15.000 1,150.00 17,250.00
Las Doop bh 2.000 747.50 1,495.00
Isolasi ban bh 0.250 2,875.00 718.75
Mandor hr 0.167 107,500.00 17,916.67
Kepala Tukang listrik hr 0.300 97,500.00 29,250.00
Tukang hr 0.300 87,500.00 26,250.00
Jumlah 253,204.79
1 ttk Instalasi Fire Alarm Kabel STP AWG18 1P dalam conduit PVC HI 20 mm² 384,117.92
STP AWG18 1P m' 20.000 10,488.00 209,760.00
Pipa PVC High Impact 20 mm² m' 20.000 2,363.25 47,265.00
Socket Pipa bh 5.000 1,150.00 5,750.00
Tee Doos bh 2.000 8,337.50 16,675.00
Klem Pipa bh 10.000 603.75 6,037.50
Fhiser bh 20.000 1,150.00 23,000.00
Las Doop bh 2.000 747.50 1,495.00
Isolasi ban bh 0.250 2,875.00 718.75
Mandor hr 0.167 107,500.00 17,916.67
Kepala Tukang listrik hr 0.300 97,500.00 29,250.00
Tukang hr 0.300 87,500.00 26,250.00
Jumlah 384,117.92
1 m' Instalasi Fire Alarm Kabel STP AWG18 1P + NYM 2 x 1,5 mm² dalam conduit PVC HI 20 mm² 36,909.46
STP AWG18 1P m' 1.100 10,488.00 11,536.80
Kabel TR, NYM 2 x 1,5 mm² m' 1.100 6,624.00 7,286.40
Pipa PVC High Impact 20 mm² m' 1.100 2,363.25 2,599.58
Socket Pipa bh 0.275 1,150.00 316.25
Tee Doos bh 0.110 8,337.50 917.13
Klem Pipa bh 0.550 603.75 332.06
Fhiser bh 1.100 1,150.00 1,265.00
Isolasi ban bh 0.250 2,875.00 718.75
Mandor hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik hr 0.050 97,500.00 4,875.00
Tukang hr 0.050 87,500.00 4,375.00
Jumlah 36,909.46
5 Instalasi Kabel Feeder Instalasi Tegangan Rendah
1 m' Kabel TR, NYY 4 x 2,5 mm² + NYA 1 x 2,5 mm² 35,415.90
Kabel TR, NYY 4 x 2,5 mm² m' 1.100 18,400.00 20,240.00
Kabel TR, NYA 1 x 2,5 mm² m' 1.100 2,944.00 3,238.40
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
NO. URAIAN SAT INDEK HARGA SATUAN JUMLAH TOTAL
Jumlah 35,415.90
NO. URAIAN SAT INDEK HARGA SATUAN JUMLAH TOTAL
1 m' Kabel TR, NYY 4 x 4 mm² + NYA 1 x 2,5 mm² 45,131.10
Kabel TR, NYY 4 x 4 mm² m' 1.100 27,232.00 29,955.20
Kabel TR, NYA 1 x 2,5 mm² m' 1.100 2,944.00 3,238.40
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 45,131.10
1 m' Kabel TR, NYY 4 x 6 mm² + NYA 1 x 2,5 mm² 55,453.50
Kabel TR, NYM 3 x 2,5 mm² m' 1.100 36,616.00 40,277.60
Kabel TR, NYA 1 x 2,5 mm² m' 1.100 2,944.00 3,238.40
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 55,453.50
1 m' Kabel TR, NYY 4 x 10 mm² + NYA 1 x 4 mm² 78,729.50
Kabel TR, NYY 4 x 10 mm² m' 1.100 56,120.00 61,732.00
Kabel TR, NYA 1 x 4 mm² m' 1.100 4,600.00 5,060.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 78,729.50
1 m' Kabel TR, NYY 4 x 16 mm² + BC 1 x 6 mm² 140,866.30
Kabel TR, NYY 4 x 16 mm² m' 1.100 110,400.00 121,440.00
Kabel BC 6 mm² m' 1.100 6,808.00 7,488.80
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 140,866.30
1 m' Kabel TR, NYY 4 x 25 mm² + BC 1 x 10 mm² 206,646.30
Kabel TR, NYY 4 x 25 mm² m' 1.100 165,600.00 182,160.00
Kabel BC 10 mm² m' 1.100 11,408.00 12,548.80
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 206,646.30
1 m' Kabel TR, NYY 4 x 35 mm² + BC 1 x 16 mm² 281,129.50
Kabel TR, NYY 4 x 35 mm² m' 1.100 220,800.00 242,880.00
Kabel BC 16 mm² m' 1.100 23,920.00 26,312.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 281,129.50
1 m' Kabel TR, NYY 4 x 70 mm² + BC 1 x 35 mm² 513,889.50
Kabel TR, NYY 4 x 70 mm² m' 1.100 404,800.00 445,280.00
Kabel BC 35 mm² m' 1.100 51,520.00 56,672.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 513,889.50
1 m' Kabel TR, NYY 4 x 95 mm² + BC 1 x 50 mm² 696,049.50
Kabel TR, NYY 4 x 95 mm² m' 1.100 552,000.00 607,200.00
Kabel BC 50 mm² m' 1.100 69,920.00 76,912.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 696,049.50
1 m' Kabel TR, NYY 4 x 185 mm² + BC 1 x 95 mm² 1,368,017.50
Kabel TR, NYY 4 x 185 mm² m' 1.100 1,058,000.00 1,163,800.00
Kabel BC 120 mm² m' 1.100 174,800.00 192,280.00
Mandor Hr 0.025 107,500.00 2,687.50
Kepala Tukang listrik Hr 0.050 97,500.00 4,875.00
Tukang Hr 0.050 87,500.00 4,375.00
Jumlah 1,368,017.50
1 m' Kabel TR, NYY 4 x 120 mm² 1,541,875.00
Kabel TR, NYY 4 x 120 mm² m' 2.200 690,000.00 1,518,000.00
Mandor Hr 0.050 107,500.00 5,375.00
Kepala Tukang listrik Hr 0.100 97,500.00 9,750.00
Tukang Hr 0.100 87,500.00 8,750.00
Jumlah 1,541,875.00
1 ttk Instalasi Feeder NYMHy 3 x 2.5 mm² (PA, BGM, EVAC) dalam conduit PVC 20 mm² 26,048.16
Kabel TR, NYMHy 3 x 2.5 mm² m' 1.025 17,000.00 17,425.00
Pipa PVC High Impact 20 mm² m' 1.025 2,363.25 2,422.33
Socket Pipa bh 1.000 1,150.00 1,150.00
Tee Doos bh 0.100 8,337.50 833.75
Klem Pipa bh 0.150 603.75 90.56
Fhiser bh 0.300 1,150.00 345.00
Las Doop bh 0.100 747.50 74.75
Isolasi ban bh 0.013 2,875.00 35.94
Mandor hr 0.008 107,500.00 895.83
Kepala Tukang listrik hr 0.015 97,500.00 1,462.50
Tukang hr 0.015 87,500.00 1,312.50
Jumlah 26,048.16
1 ttk Instalasi Kabel Sound System NYMHy 2 x 1.5 mm² dalam conduit PVC 20 mm² 327,357.92
Kabel TR, NYMHy 2 x 1.5 mm² M' 20.000 7,650.00 153,000.00
Pipa PVC High Impact 20 mm² M' 20.000 2,363.25 47,265.00
Socket Pipa Bh 5.000 1,150.00 5,750.00
Tee Doos Bh 2.000 8,337.50 16,675.00
Klem Pipa Bh 10.000 603.75 6,037.50
Fhiser Bh 20.000 1,150.00 23,000.00
Las Doop Bh 2.000 747.50 1,495.00
Isolasi ban Bh 0.250 2,875.00 718.75
Mandor Hr 0.167 107,500.00 17,916.67
Kepala Tukang listrik Hr 0.300 97,500.00 29,250.00
Tukang Hr 0.300 87,500.00 26,250.00
Jumlah 327,357.92
1 ttk Instalasi Kabel Volume Control NYMHy 3 x 2.5 mm² dalam conduit PVC 20 mm² 408,844.79
Kabel TR, NYMHy 3 x 2.5 mm² m' 15.000 17,000.00 255,000.00
Pipa PVC High Impact 20 mm² m' 15.000 2,363.25 35,448.75
Socket Pipa bh 3.750 1,150.00 4,312.50
Tee Doos bh 2.000 8,337.50 16,675.00
Klem Pipa bh 7.500 603.75 4,528.13
Fhiser bh 15.000 1,150.00 17,250.00
Las Doop bh 2.000 747.50 1,495.00
Isolasi ban bh 0.250 2,875.00 718.75
Mandor hr 0.167 107,500.00 17,916.67
NO. URAIAN SAT INDEK HARGA SATUAN JUMLAH TOTAL
Kepala Tukang listrik hr 0.300 97,500.00 29,250.00
Tukang hr 0.300 87,500.00 26,250.00
Jumlah 408,844.79
NO. URAIAN SAT INDEK HARGA SATUAN JUMLAH TOTAL
1 ttk Instalasi CCTV Coaxial RG 6 + NYMHy 2 x 1.5 mm² dalam conduit PVC 20 mm² Rp 1,231,172.04
Coaxial RG 6 / AWG M' 65.000 Rp 5,768.40 Rp 374,946.00
Kabel TR, NYMHy 2 x 1.5 mm² M' 65.000 Rp 7,650.00 Rp 497,250.00
Pipa PVC High Impact 20 mm² M' 65.000 Rp 2,363.25 Rp 153,611.25
Socket Pipa Bh 16.250 Rp 1,150.00 Rp 18,687.50
Tee Doos Bh 2.000 Rp 8,337.50 Rp 16,675.00
Klem Pipa Bh 32.500 Rp 603.75 Rp 19,621.88
Fhiser Bh 65.000 Rp 1,150.00 Rp 74,750.00
Las Doop Bh 2.000 Rp 747.50 Rp 1,495.00
Isolasi ban Bh 0.250 Rp 2,875.00 Rp 718.75
Mandor Hr 0.167 Rp 107,500.00 Rp 17,916.67
Kepala Tukang listrik Hr 0.300 Rp 97,500.00 Rp 29,250.00
Tukang Hr 0.300 Rp 87,500.00 Rp 26,250.00
Jumlah Rp 1,231,172.04
6 Instalasi Kabel Tray
1 m' Kabel Tray lebar 20 cm ( 3000 mm - 50 mm - 2 mm ) 567,767.18
Kabel Tray lebar 20 cm (200 -100) m' 1.100 225,860.00 248,446.00
Hanger beam bh 2.000 43,125.00 86,250.00
Hanger rod bh 2.000 25,185.00 50,370.00
Straight separator bh 1.100 94,875.00 104,362.50
Kelengkapan ( Elbow, Tee, Cross, Redd, dll ) ls 1.000 48,942.85 48,942.85
Mandor Hr 0.058 107,500.00 6,270.83
Kepala Tukang listrik Hr 0.125 97,500.00 12,187.50
Tukang Hr 0.125 87,500.00 10,937.50
Jumlah 567,767.18
1 m' Kabel Tray lebar 30 cm ( 3000 mm - 50 mm - 2 mm ) 647,221.83
Kabel Tray lebar 30 cm ( 3000 mm - 50 mm - 2 mm ) m' 1.100 291,525.00 320,677.50
Hanger beam bh 2.000 43,125.00 86,250.00
Hanger rod bh 2.000 25,185.00 50,370.00
Straight separator bh 1.100 94,875.00 104,362.50
Kelengkapan ( Elbow, Tee, Cross, Redd, dll ) ls 1.000 56,166.00 56,166.00
Mandor Hr 0.058 107,500.00 6,270.83
Kepala Tukang listrik Hr 0.125 97,500.00 12,187.50
Tukang Hr 0.125 87,500.00 10,937.50
Jumlah 647,221.83
7 Pemipaan Polypropelyne ( PPR ) Class PN.10 :
1 m' Ø 20 mm / ½" 22,990.63
Ø 20 mm / ½" Meter 1.100 15,237.50 16,761.25
Alat bantu & penunjang Ls 1.000 2,285.63 2,285.63
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 22,990.63
1 m' Ø 25 mm / ¾" 29,818.75
Ø 25 mm / ¾" Meter 1.100 20,700.00 22,770.00
Alat bantu & penunjang Ls 1.000 3,105.00 3,105.00
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 29,818.75
1 m' Ø 32 mm / 1" 45,631.25
Ø 32 mm / 1" Meter 1.100 33,350.00 36,685.00
Alat bantu & penunjang Ls 1.000 5,002.50 5,002.50
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 45,631.25
1 m' Ø 40 mm / 1¼" 67,553.13
Ø 40 mm / 1¼" Meter 1.100 50,887.50 55,976.25
Alat bantu & penunjang Ls 1.000 7,633.13 7,633.13
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 67,553.13
1 m' Ø 90 mm / 3" 356,131.25
Ø 90 mm / 3" Meter 1.100 281,750.00 309,925.00
Alat bantu & penunjang Ls 1.000 42,262.50 42,262.50
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 356,131.25
8 Pemipaan Polypropelyne ( PPR ) Class PN.20 :
1 m' Ø 25 mm / ¾" 45,631.25
Ø 25 mm / ¾" Meter 1.100 33,350.00 36,685.00
Alat bantu & penunjang Ls 1.000 5,002.50 5,002.50
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 45,631.25
1 m' Ø 32 mm / 1" 70,428.13
Ø 32 mm / 1" Meter 1.100 53,187.50 58,506.25
Alat bantu & penunjang Ls 1.000 7,978.13 7,978.13
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 70,428.13
1 m' Ø 40 mm / 1¼" 107,084.38
Ø 40 mm / 1¼" Meter 1.100 82,512.50 90,763.75
Alat bantu & penunjang Ls 1.000 12,376.88 12,376.88
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 107,084.38
9 Pemipaan PVC AW Kelas 10 kg/cm² :
1 m' Ø 60 mm / 2” 28,683.13
Ø 60 mm / 2” Meter 1.100 19,791.50 21,770.65
Alat bantu & penunjang Ls 1.000 2,968.73 2,968.73
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 28,683.13
NO. URAIAN SAT INDEK HARGA SATUAN JUMLAH TOTAL
1 m' Ø 76 mm / 2 ½” 40,125.63
Ø 76 mm / 2 ½” Meter 1.100 28,945.50 31,840.05
Alat bantu & penunjang Ls 1.000 4,341.83 4,341.83
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 40,125.63
1 m' Ø 89 mm / 3” 52,739.69
Ø 89 mm / 3” Meter 1.100 39,036.75 42,940.43
Alat bantu & penunjang Ls 1.000 5,855.51 5,855.51
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 52,739.69
1 m' Ø 114 mm / 4” 84,824.69
Ø 114 mm / 4” Meter 1.100 64,704.75 71,175.23
Alat bantu & penunjang Ls 1.000 9,705.71 9,705.71
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 84,824.69
1 m' Ø 140 mm / 5” 137,976.25
Ø 140 mm / 5” Meter 1.100 107,226.00 117,948.60
Alat bantu & penunjang Ls 1.000 16,083.90 16,083.90
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 137,976.25
1 m' Ø 165 mm / 6” 191,978.81
Ø 165 mm / 6” Meter 1.100 150,428.05 165,470.86
Alat bantu & penunjang Ls 1.000 22,564.21 22,564.21
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 191,978.81
10 Pemipaan PVC AS Kelas 10 kg/cm² :
1 m' Ø 60 mm / 2” 43,372.58
Ø 60 mm / 2” Meter 1.100 31,543.06 34,697.37
Alat bantu & penunjang Ls 1.000 4,731.46 4,731.46
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 43,372.58
1 m' Ø 76 mm / 2 ½” 54,734.22
Ø 76 mm / 2 ½” Meter 1.100 40,632.38 44,695.61
Alat bantu & penunjang Ls 1.000 6,094.86 6,094.86
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 54,734.22
1 m' Ø 89 mm / 3” 81,324.38
Ø 89 mm / 3” Meter 1.100 61,904.50 68,094.95
Alat bantu & penunjang Ls 1.000 9,285.68 9,285.68
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 81,324.38
1 m' Ø 114 mm / 4” 123,590.47
Ø 114 mm / 4” Meter 1.100 95,717.38 105,289.11
Alat bantu & penunjang Ls 1.000 14,357.61 14,357.61
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 123,590.47
11 Gate Valve, Bronze Body, Screwed, Class 125
1 bh Ø 25 mm / ½" 198,665.63
Ø 25 mm / ½" BH 1.000 179,400.00 179,400.00
Tukang pipa Hari 0.083 87,500.00 7,291.67
Kepala tukang pipa Hari 0.079 97,500.00 7,718.75
Mandor Hari 0.040 107,500.00 4,255.21
Jumlah 198,665.63
1 bh Ø 25 mm / ¾" 252,715.63
Ø 25 mm / ¾" BH 1.000 233,450.00 233,450.00
Tukang pipa Hari 0.083 87,500.00 7,291.67
Kepala tukang pipa Hari 0.079 97,500.00 7,718.75
Mandor Hari 0.040 107,500.00 4,255.21
Jumlah 252,715.63
1 bh Ø 32 mm / 1" 368,865.63
Ø 32 mm / 1" BH 1.000 349,600.00 349,600.00
Tukang pipa Hari 0.083 87,500.00 7,291.67
Kepala tukang pipa Hari 0.079 97,500.00 7,718.75
Mandor Hari 0.040 107,500.00 4,255.21
Jumlah 368,865.63
1 bh Ø 40 mm / 1¼" 509,165.63
Ø 40 mm / 1¼" BH 1.000 489,900.00 489,900.00
Tukang pipa Hari 0.083 87,500.00 7,291.67
Kepala tukang pipa Hari 0.079 97,500.00 7,718.75
Mandor Hari 0.040 107,500.00 4,255.21
Jumlah 509,165.63
1 bh Ø 50 mm / 1½ 671,315.63
Ø 50 mm / 1½ BH 1.000 652,050.00 652,050.00
Tukang pipa Hari 0.083 87,500.00 7,291.67
Kepala tukang pipa Hari 0.079 97,500.00 7,718.75
Mandor Hari 0.040 107,500.00 4,255.21
Jumlah 671,315.63
12 Pemipaan Gas Medis ( Seamless Copper Tube ) Straight Tube Type L- Medical Grade ASTM B 819 ( panjang pipa 5,8 m )
1 m' Ø 3/8" x 0,76 mm 37,529.50
Ø 3/8" x 0,76 mm Meter 1.100 23,162.59 25,478.84
Alat bantu & penunjang Ls 1.000 8,106.91 8,106.91
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 37,529.50
NO. URAIAN SAT INDEK HARGA SATUAN JUMLAH TOTAL
1 m' Ø 1/2" x 0,89 mm 57,206.00
Ø 1/2" x 0,89 mm Meter 1.100 36,732.59 40,405.84
Alat bantu & penunjang Ls 1.000 12,856.41 12,856.41
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 57,206.00
1 m' Ø 5/8" x 1,02 mm 80,614.25
Ø 5/8" x 1,02 mm Meter 1.100 52,876.21 58,163.83
Alat bantu & penunjang Ls 1.000 18,506.67 18,506.67
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 80,614.25
1 m' Ø 3/4" x 1,07 mm 112,503.75
Ø 3/4" x 1,07 mm Meter 1.100 74,868.97 82,355.86
Alat bantu & penunjang Ls 1.000 26,204.14 26,204.14
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 112,503.75
1 m' Ø 7/8" x 1,14 mm 126,073.75
Ø 7/8" x 1,14 mm Meter 1.100 84,227.59 92,650.34
Alat bantu & penunjang Ls 1.000 29,479.66 29,479.66
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 126,073.75
1 m' Ø 1 1/8" x 1,27 mm 185,442.50
Ø 1 1/8" x 1,27 mm Meter 1.100 125,171.55 137,688.71
Alat bantu & penunjang Ls 1.000 43,810.04 43,810.04
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 185,442.50
1 m' Ø 1 3/8" x 1,4 mm 264,827.00
Ø 1 3/8" x 1,4 mm Meter 1.100 179,919.48 197,911.43
Alat bantu & penunjang Ls 1.000 62,971.82 62,971.82
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 264,827.00
1 m' Ø 1 5/8" x 1,52 mm 339,801.25
Ø 1 5/8" x 1,52 mm Meter 1.100 231,625.86 254,788.45
Alat bantu & penunjang Ls 1.000 81,069.05 81,069.05
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 339,801.25
1 m' Ø 2 1/8" x 1,52 mm 520,451.88
Ø 2 1/8" x 1,52 mm Meter 1.100 356,212.50 391,833.75
Alat bantu & penunjang Ls 1.000 124,674.38 124,674.38
Tukang pipa Hari 0.025 87,500.00 2,187.50
Kepala tukang pipa Hari 0.013 97,500.00 1,218.75
Mandor Hari 0.005 107,500.00 537.50
Jumlah 520,451.88
13 Pemipaan Black Steel Seamless Schedule 80 / ASTM A 53:
1 m' Ø 25 mm / 1” 107,571.50
Ø 25 mm / 1” Meter 1.100 79,695.00 87,664.50
Alat bantu & penunjang Ls 1.000 7,969.50 7,969.50
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 107,571.50

1 m' Ø 32 mm / 1 ¼” 142,485.50
Ø 32 mm / 1 ¼” Meter 1.100 108,790.00 119,669.00
Alat bantu & penunjang Ls 1.000 10,879.00 10,879.00
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 142,485.50
14 Pemipaan BSP Schedule 40 / ASTM A 53:
1 m' Ø 15 mm / ½” 48,392.50
Ø 15 mm / ½” Meter 1.100 30,379.17 33,417.08
Alat bantu & penunjang Ls 1.000 3,037.92 3,037.92
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 48,392.50
1 m' Ø 20 mm / ¾” 60,283.50
Ø 20 mm / ¾” Meter 1.100 40,288.33 44,317.17
Alat bantu & penunjang Ls 1.000 4,028.83 4,028.83
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 60,283.50
1 m' Ø 25 mm / 1” 84,387.50
Ø 25 mm / 1” Meter 1.100 60,375.00 66,412.50
Alat bantu & penunjang Ls 1.000 6,037.50 6,037.50
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 84,387.50
1 m' Ø 32 mm / 1 ¼” 110,837.50
Ø 32 mm / 1 ¼” Meter 1.100 82,416.67 90,658.33
Alat bantu & penunjang Ls 1.000 8,241.67 8,241.67
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 110,837.50
NO. URAIAN SAT INDEK HARGA SATUAN JUMLAH TOTAL
1 m' Ø 40mm / 1 ½” 129,467.50
Ø 40mm / 1 ½” Meter 1.100 97,941.67 107,735.83
Alat bantu & penunjang Ls 1.000 9,794.17 9,794.17
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 129,467.50
1 m' Ø 50 mm / 2” 169,487.50
Ø 50 mm / 2” Meter 1.100 131,291.67 144,420.83
Alat bantu & penunjang Ls 1.000 13,129.17 13,129.17
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 169,487.50
1 m' Ø 65 mm / 2 ½” 259,245.00
Ø 65 mm / 2 ½” Meter 1.100 206,089.58 226,698.54
Alat bantu & penunjang Ls 1.000 20,608.96 20,608.96
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 259,245.00
1 m' Ø 80 mm / 3” 342,217.50
Ø 80 mm / 3” Meter 1.100 275,233.33 302,756.67
Alat bantu & penunjang Ls 1.000 27,523.33 27,523.33
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 342,217.50
1 m' Ø 100 mm / 4” 470,707.00
Ø 100 mm / 4” Meter 1.100 382,307.92 420,538.71
Alat bantu & penunjang Ls 1.000 38,230.79 38,230.79
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 470,707.00
1 m' Ø 125 mm / 5” 630,637.50
Ø 125 mm / 5” Meter 1.100 515,583.33 567,141.67
Alat bantu & penunjang Ls 1.000 51,558.33 51,558.33
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 630,637.50
1 m' Ø 150 mm / 6” 814,407.50
Ø 150 mm / 6” Meter 1.100 668,725.00 735,597.50
Alat bantu & penunjang Ls 1.000 66,872.50 66,872.50
Tukang pipa Hari 0.050 87,500.00 4,375.00
Kepala tukang pipa Hari 0.050 97,500.00 4,875.00
Mandor Hari 0.025 107,500.00 2,687.50
Jumlah 814,407.50
 HARGA SATUAN MEKANIKAL DAN ELEKTRIKAL
NO. URAIAN SAT HARGA SATUAN
1 Armature lampu :
- RD 125 PLC 13W / 84 bh Rp 215,452.50
- RD 150 PLC 18W / 84/86 bh Rp 224,422.50
- RD 150 PLC 18W / 84/86 KACA bh Rp 282,727.50
- RM 300 GLOSSY 2 X 18W / 82/84/86 M4 bh Rp 603,750.00
- RM 300 GLOSSY 2 X 36W / 82/84/86 M4 bh Rp 1,049,030.00
- RM 300 2 X 36W / 82/84/86 ACR bh Rp 956,110.00
- BL TG 1 X 36W / 82/84/86 bh Rp 251,390.00
- BL T5 1X28W / 830 Mini Savy bh Rp 235,750.00
- SCB 32 ACR TLC 32W bh Rp 362,825.00
- Emergency Kit c/w Battery & Charge Min. 2 Hours Backup bh Rp 920,000.00
2 Peralatan Instalasi :
- MDP-A set Rp 18,220,312.50
- PP-01 set Rp 11,773,125.00
- PP-02 set Rp 13,455,000.00
- PP-03 set Rp 13,455,000.00
- PP-04 set Rp 13,455,000.00
- PP-05 set Rp 8,409,375.00
- P-UPS A set Rp 11,212,500.00
- P-UPS.01 set Rp 5,101,687.50
- P-UPS.02 set Rp 9,474,562.50
- P-UPS.03 set Rp 13,847,437.50
- P-UPS.04 set Rp 5,101,687.50
- PP-LIFT set Rp 4,709,250.00
- PP-GAS set Rp 5,045,625.00
- PP-PUMP set Rp 4,204,687.50
- Saklar 1 Gang 1 Way bh Rp 12,075.00
- Saklar 2 Gang 1 Way bh Rp 17,020.00
- Saklar 1 Gang 2 Way bh Rp 15,870.00
- Stop Kontak Umum 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter bh Rp 20,700.00
- Stop Kontak Komputer (UPS) 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter bh Rp 20,700.00
- Stop Kontak Medis (UPS) 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter bh Rp 20,700.00
- Stop Kontak Alat Medis (UPS) 1 Gang ( 2P+E ) Schuko - 250 V w/ Safety Shutter bh Rp 20,700.00
- Stop Kontak Alat Medis (UPS) 1 Gang ( 2P+E ) 13 A - 3 Pin British Standard bh Rp 44,160.00
- Stop Kontak Lantai Alat Medis (UPS) 1 Gang ( 2P+E ) 13 A - 3 Pin British Standard bh Rp 44,160.00
- Telepon Outlets ( FCC Standard ) /w Surround 1 Gang - 6 Wire bh Rp 45,540.00
- Outlet Data Cat6 c/w Modular Jack bh Rp 138,920.00
- Outlet Televisi 1 Gang 75 Ohm bh Rp 35,880.00
- Inbow doos plastic boks bh Rp 2,875.00
- Pipa PVC High Impact 20 mm² m' Rp 2,363.25
- Socket Pipa bh Rp 1,150.00
- Tee Doos bh Rp 8,337.50
- Klem Pipa bh Rp 603.75
- Fhiser bh Rp 1,150.00
- Las Doop bh Rp 747.50
- Isolasi ban bh Rp 2,875.00
- AC Wall Split ( MSZ05GE) set Rp 3,041,750.00
- AC Wall Split ( MSZ07GE) set Rp 3,174,000.00
- AC Wall Split ( MSZ09GE) set Rp 3,306,250.00
- AC Wall Split ( MSZ12GE) set Rp 4,463,437.50
- AC Wall Split ( MSZ18GE) set Rp 7,207,625.00
- AC Wall Split( MSZ24GE) set Rp 8,649,150.00
- Kabel Tray lebar 20 cm ( 3000 mm - 50 mm - 2 mm ) bh Rp 225,860.00
- Kabel Tray lebar 30 cm ( 3000 mm - 50 mm - 2 mm ) bh Rp 291,525.00
- Hanger beam bh Rp 43,125.00
- Hanger rod bh Rp 25,185.00
- Straight separator bh Rp 94,875.00
- IDF BOX c/w LSA 1 x 10 pairs bh Rp 862,500.00
- Patch Panel Cat5 16 Port bh Rp 5,750,000.00
- Terminal Boks Televisi bh Rp 862,500.00
- MCFA 2 Loop Full Addresable set Rp 74,750,000.00
- Smoke Detector Conventional bh Rp 567,858.50
- ROR Heat Detector bh Rp 205,056.50
- Fixed Heat Detector bh Rp 594,550.00
- Break Glass bh Rp 225,562.15
- Alarm Bell bh Rp 375,452.00
- Indicator Lamp bh Rp 161,793.50
- Zone Module bh Rp 1,023,764.50
- Control Module bh Rp 1,023,764.50
- Mini Monitor Module bh Rp 867,663.50
- Terminal Box Fire Alarm for 6 module (550 x 475 x 150) set Rp 1,897,500.00
- Instalasi Penangkal Petir Konvensional 2 spit set Rp 14,375,000.00
- Power Amplifier 240 W bh Rp 3,360,300.00
- Power Amplifier 120 W bh Rp 6,325,000.00
- Mixer Pre Amplifier / Sistem Controller bh Rp 14,950,000.00
- DVD /CD/MP3/MP4 Player + Radio Tuner bh Rp 5,175,000.00
- Paging Microphone & Chime Tone + Key Pad bh Rp 4,025,000.00
- Selector Switch 6 zone bh Rp 4,600,000.00
- Main Distibution Frame (MDF) Sound System bh Rp 1,725,000.00
- Kabinet Rack lengkap blower junction dan aksesories + bh Rp 13,800,000.00
Rectifier, Battery charger
- UPS 5kVA lengkap dengan surge arrester bh Rp 20,125,000.00
- Instalasi pengkabelan peralatan utama (ruang kontrol) dan pemprograman bh Rp 2,875,000.00
NO. URAIAN SAT HARGA SATUAN

- Ceiling Speaker 6 Watt bh Rp 109,250.00

- Ceiling Speaker 6 Watt, metal grill c/w firedome (EVAC) bh Rp 621,000.00
- Horn LoudSpeaker 15W bh Rp 572,700.00
- Volume Control 36W bh Rp 345,000.00
- Dynamic Microphone bh Rp 2,154,519.25
- Inlet Mic bh Rp 448,500.00
- Handheld Wireless Mic w/Receiver bh Rp 10,132,063.50
- Lavalier Wireless Mic w/Receiver bh Rp 8,257,333.50
- Wireless Antenna bh Rp 1,860,527.50
- Floor Stand Mic bh Rp 822,250.00
- CD/MMC/USB player w/ FM Tuner bh Rp 6,129,500.00
- 16-Ch. Mixing Console bh Rp 25,749,132.50
- Digital Prosessor bh Rp 55,247,725.00
- Multichannel Power Amplifier bh Rp 24,779,101.75
- HX Series Speaker bh Rp 8,902,725.00
- Sub. Woofer speaker bh Rp 6,930,820.00
- Cabinet Rack bh Rp 12,618,375.00
- Dome CCTV Camera CAD 560 set Rp 1,518,000.00
Features:
• 1/3" SONY Super HAD CCD
• 560 TV lines (High Resolution)
• 0.05Lux/F1.2
• 2.5 mm / 3.8 mm / 6.0 mm Lens (selectable)
• 12 VDC Input Voltage
- DVR Standalone 16ch H.264 Networking HD-DVR-1016 set Rp 12,523,500.00
- Monitor LCD 23" set Rp 3,921,500.00
3 Kabel Instalasi :
- Kabel TR, NYA 1 x 2,5 mm² m' Rp 2,944.00
- Kabel TR, NYA 1 x 4 mm² m' Rp 4,600.00
- Kabel TR, NYM 2 x 1,5 mm² m' Rp 6,624.00
- Kabel TR, NYM 3 x 2,5 mm² m' Rp 11,960.00
- Kabel TR, NYY 4 x 2,5 mm² m' Rp 18,400.00
- Kabel TR, NYY 4 x 4 mm² m' Rp 27,232.00
- Kabel TR, NYY 4 x 6 mm² m' Rp 36,616.00
- Kabel TR, NYY 4 x 10 mm² m' Rp 56,120.00
- Kabel TR, NYY 4 x 16 mm² m' Rp 110,400.00
- Kabel TR, NYY 4 x 25 mm² m' Rp 165,600.00
- Kabel TR, NYY 4 x 35 mm² m' Rp 220,800.00
- Kabel TR, NYY 4 x 70 mm² m' Rp 404,800.00
- Kabel TR, NYY 4 x 95 mm² m' Rp 552,000.00
- Kabel TR, NYY 4 x 120 mm² m' Rp 690,000.00
- Kabel TR, NYY 4 x 185 mm² m' Rp 1,058,000.00
- Kabel TR, NYMHy 3 x 2.5 mm² m' Rp 17,000.00
- Kabel TR, NYMHy 2 x 1.5 mm² m' Rp 7,650.00
- Kabel TR, NYFGbY 4 x 240 mm² m' Rp 1,389,200.00
- Kabel BC 120 mm² m' Rp 174,800.00
- Kabel BC 95 mm² m' Rp 138,000.00
- Kabel BC 50 mm² m' Rp 69,920.00
- Kabel BC 35 mm² m' Rp 51,520.00
- Kabel BC 16 mm² m' Rp 23,920.00
- Kabel BC 10 mm² m' Rp 11,408.00
- Kabel BC 6 mm² m' Rp 6,808.00
- ITC Cable 2 x 2 x 0,6 mm² m' Rp 5,686.75
- ITC Cable 10 x 2 x 0,6 mm² m' Rp 18,911.75
- ITC Cable 20 x 2 x 0,6 mm² m' Rp 36,368.75
- UTP Cable 4 Pairs (Cat 5e) m' Rp 6,292.80
- Coaxial RG 6 / AWG m' Rp 5,768.40
- Coaxial RG 11 / AWG m' Rp 8,812.83
- STP AWG18 1P m' Rp 10,488.00
4 Mekanikal
- Pompa transfer otomatis - semi jet ( JP Basic 7 ) CR3/8 set Rp 7,388,750.00
Daya listrik 1800 W, 1 Phase, 220 Volt
Kapasitas = 100 liter/menit, Head = 40 meter
- Pompa booster stainless steel otomatis ( CH4-60P ) set Rp 7,958,000.00
Daya listrik P1=1460 W, P2 = 1050 W, 1 Phase, 220 Volt
Kapasitas = 70 liter/menit, Head = 40 meter
- Preiming Tank Kap. 1 m3 set Rp 2,875,000.00
- Tandon Atas Kap. 1.100 ltr set Rp 4,312,500.00
- Water Heater Elektric Kap. 15 ltr set Rp 7,935,000.00
- Water Heater Elektric Kap. 30 ltr set Rp 15,410,000.00
- Pemipaan Polypropelyne ( PPR ) Class PN.10 :
Ø 20 mm / ½" m' Rp 15,237.50
Ø 25 mm / ¾" m' Rp 20,700.00
Ø 32 mm / 1" m' Rp 33,350.00
Ø 40 mm / 1¼" m' Rp 50,887.50
Ø 50 mm / 1½ m' Rp 77,912.50
Ø 90 mm / 3" m' Rp 281,750.00
- Pemipaan Polypropelyne ( PPR ) Class PN.20 :
Ø 25 mm / ¾" m' Rp 33,350.00
Ø 32 mm / 1" m' Rp 53,187.50
Ø 40 mm / 1¼" m' Rp 82,512.50
NO. URAIAN SAT HARGA SATUAN
Ø 50 mm / 1½ m' Rp 128,512.50
NO. URAIAN SAT HARGA SATUAN
- Gate Valve, Bronze Body, Screwed, Class 125
Ø 25 mm / ½" bh Rp 179,400.00
Ø 25 mm / ¾" bh Rp 233,450.00
Ø 32 mm / 1" bh Rp 349,600.00
Ø 40 mm / 1¼" bh Rp 489,900.00
Ø 50 mm / 1½ bh Rp 652,050.00
- Pemipaan PVC AW Kelas 10 kg/cm² :
Ø 60 mm / 2” m' Rp 19,791.50
Ø 76 mm / 2 ½” m' Rp 28,945.50
Ø 89 mm / 3” m' Rp 39,036.75
Ø 114 mm / 4” m' Rp 64,704.75
Ø 140 mm / 5” m' Rp 107,226.00
Ø 165 mm / 6” m' Rp 150,428.05
- Pemipaan PVC AS Kelas 10 kg/cm² :
Ø 60 mm / 2” m' Rp 31,543.06
Ø 76 mm / 2 ½” m' Rp 40,632.38
Ø 89 mm / 3” m' Rp 61,904.50
Ø 114 mm / 4” m' Rp 95,717.38
- Floor Clean Out Ø 89 mm / 3” bh Rp 258,750.00
- Clean Out Ø 89 mm / 3” bh Rp 172,500.00
- Sumpit Air Bekas Kapasitas 0,5 m³ ls Rp 1,150,000.00
- Sumpit Air Bekas Kapasitas 2 m³ ls Rp 4,025,000.00
- SUMERSIBLE PUMP set Rp 8,349,000.00
Stainless Steel
Kap : 120 ltr/mnt @ 7 m
Diameter partikel maks 10mm
- Septic Tank Bio Filter Kap. 6 m³ set Rp 21,600,887.00
- Septic Tank Bio Filter Kap. 5 m³ set Rp 20,455,625.00
- Septic Tank Bio Filter Kap. 4 m³ set Rp 15,341,000.00
5 Gas Medis
Sentral O2 set Rp 82,167,500.00
Automatic Change Over Gas Manifold
Kapasitas double row @ 10 tabung ( tanpa tabung )
Maks. Flow 140 nm3/hr, output pressure 0-5 kg/cm2
~ Double stage pressure regulator ( total 3 regulator )
~ Pressure gauge for left and right bank
~ Pressure gauge for operating pressure
Header from High Pressure Copper
~ Non return valve 20 pcs
~ Pigtail 20 pcs

Sentral N2O set Rp 76,647,500.00

Automatic Change Over Gas Manifold
Kapasitas double row @ 10 tabung ( tanpa tabung )
Maks. Flow 140 nm3/hr, output pressure 0-5 kg/cm2
~ Double stage pressure regulator ( total 3 regulator )
~ Pressure gauge for left and right bank
~ Pressure gauge for operating pressure
Header from High Pressure Copper
~ Non return valve 4 pcs
~ Pigtail 4 pcs

Medical vacuum System set Rp 166,750,000.00

Single System NFPA-99-Duplex system
Type of vacuum pmp Water Sealed
- Vacuum Pump capacityVent velocity 1500 ltr/mnt
- Vacuum Tank (Volume 500 liter)
- Bacterial filter
- Control Panel
- Support & consumable material

Medical Air Compressor set Rp 213,900,000.00

- Oil less compressor NFPA-99, Reciprocating
- Kapasitas 430 ltr/mnt each at 7 kg/cm2
- Compressor quantity 2 unit x 2,2 kW ~ Duplex System
- Receiver tank 500 ltr
- After Cooler 1 unit
- Main filter
- Line filter
- Pre Filter
- Coalescent filter
- Control Panel
- Instalasi Pipa Sentral Compressed Air

Master Alarm for 4 Gases unit Rp 18,917,500.00

Zone Valve for 4 gases unit Rp 6,704,500.00
Area Alarm for 3 Gases unit Rp 6,578,000.00
Zone Valve for 3 gases unit Rp 11,068,750.00
Area Alarm for 2 Gases unit Rp 5,980,000.00
Zone Valve for 2 gases unit Rp 10,062,500.00
Wall Outlet for Oxygen bh Rp 1,035,000.00
Wall Outlet for N2O bh Rp 1,035,000.00
Wall Outlet for Compress Air bh Rp 1,035,000.00
Wall Outlet for Suction bh Rp 1,035,000.00
Celling bh Rp 38,525,000.00
NO. URAIAN SAT HARGA SATUAN
Pemipaan Gas Medis ( Seamless Copper Tube ) Straight Tube
Type L- Medical Grade ASTM B 819 ( panjang pipa 5,8 m )
- Ø 3/8" x 0,76 mm m' Rp 23,162.59
- Ø 1/2" x 0,89 mm m' Rp 36,732.59
- Ø 5/8" x 1,02 mm m' Rp 52,876.21
- Ø 3/4" x 1,07 mm m' Rp 74,868.97
- Ø 7/8" x 1,14 mm m' Rp 84,227.59
- Ø 1 1/8" x 1,27 mm m' Rp 125,171.55
- Ø 1 3/8" x 1,4 mm m' Rp 179,919.48
- Ø 1 5/8" x 1,52 mm m' Rp 231,625.86
- Ø 2 1/8" x 1,52 mm m' Rp 356,212.50
6 Fire Suppression
Fire Suppression Control Panel, c/w battery & printer Set Rp 153,218,065.00
(7+1) NN100 Storage cylinder c/w pils cylinder & pressure gauge set Rp 181,624,445.00
Selector Valve 32mm bh Rp 12,202,765.00
Stanchion for Selector Valve 2 Zones 32A bh Rp 18,581,470.00
Actuating cylinder bh Rp 4,447,625.00
Cylinder valve solenoid bh Rp 7,663,945.00
Pressure Switch bh Rp 1,141,375.00
Terminal Box bh Rp 9,716,465.00
Savety Vent bh Rp 890,100.00
Line Control Valve bh Rp 5,201,450.00
Non Return Valve bh Rp 776,365.00
Relief Valve bh Rp 616,285.00
Copper Tube L=310 mm bh Rp 115,115.00
Copper tube m Rp 91,310.00
Connecting Device bh Rp 4,529,620.00
Termination Box, c/w Module unit Rp 5,472,160.00
Accessories ls Rp 8,404,545.00
Discharge Nozzle 25PN bh Rp 1,027,640.00
Discharge Nozzle 25ZMT bh Rp 985,320.00
Addressable Photoelectric Smoke Detector bh Rp 1,050,065.00
Manual Release Station bh Rp 867,560.00
Manual Abort Station bh Rp 867,560.00
Alarm Bell bh Rp 411,355.00
Strobe Light with Horn bh Rp 798,790.00
Evacuate Sign Lamp bh Rp 1,597,580.00
Discharge Sign Lamp bh Rp 1,597,580.00
Fire Evac bh Rp 3,967,500.00
Termination Box, c/w Module unit Rp 5,472,160.00
Pemipaan Black Steel Seamless Schedule 80 / ASTM A 53:
- Ø 25 mm / 1” m' Rp 79,695.00
- Ø 32 mm / 1 ¼” m' Rp 108,790.00
Pressure Relief Damper bh Rp 1,437,500.00
Motorized damper c/w damper bh Rp 4,232,000.00
7 Nurse Call
Master Nurse Controller :
- 30 Call master unit Rp 5,336,023.00
- central control unit unit Rp 12,772,705.00
- PC Based Software unit Rp 79,350,000.00
Room Equipment :
- square corridor call light unit Rp 386,170.00
- Single Call Sub Station unit Rp 1,085,825.40
- Duty Station unit Rp 1,170,782.80
- Hand Held Call Button unit Rp 469,011.40
- Urgent Call Switch unit Rp 716,900.80
8 Pekerjaan Hydrant & Sprinkler
Pemipaan BSP Schedule 40 / ASTM A 53:
- Ø 15 mm / ½” unit Rp 30,379.17
- Ø 20 mm / ¾” unit Rp 40,288.33
- Ø 25 mm / 1” unit Rp 60,375.00
- Ø 32 mm / 1 ¼” unit Rp 82,416.67
- Ø 40mm / 1 ½” unit Rp 97,941.67
- Ø 50 mm / 2” unit Rp 131,291.67
- Ø 65 mm / 2 ½” unit Rp 206,089.58
- Ø 80 mm / 3” unit Rp 275,233.33
- Ø 100 mm / 4” unit Rp 382,307.92
- Ø 125 mm / 5” unit Rp 515,583.33
- Ø 150 mm / 6” unit Rp 668,725.00
Hydrant Boks Type B ( Indoor Type ) unit Rp 5,373,087.50
Protector Sprinkler Head ½" ( 68º C ) c/w Ceiling Plate unit Rp 75,457.25
Flushing Valve :
- Ø 25 mm / 1” unit Rp 395,219.08
Automatic Air Vent unit Rp 1,437,500.00
Presure gauge 1" unit Rp 296,414.31
Flowmeter 100mm unit Rp 4,003,247.73
Presure Reducing Valve unit Rp 10,350,000.00
Pillar Hydrant Two Way c/w Main & Ball Valve unit Rp 4,623,575.00
Gate Valve, Cast Iron Body, Flanged End, JIS - 10 K
- Ø 125 mm / 5” unit Rp 7,300,175.32
- Ø 100 mm / 4” unit Rp 5,718,925.32
- Ø 80 mm / 3” unit Rp 4,861,086.52
- Ø 65 mm / 2 ½” unit Rp 2,935,236.56
- Ø 50 mm / 2” unit Rp 2,494,951.07
- Ø 40mm / 1 ½” unit Rp 2,244,535.62
- Ø 25 mm / 1” unit Rp 1,907,855.27
NO. URAIAN SAT HARGA SATUAN
Strainer, Cast Iron Body, Flanged End, JIS-10K
- Ø 125 mm / 5” unit Rp 4,175,625.32
- Ø 100 mm / 4” unit Rp 2,860,025.32
- Ø 80 mm / 3” unit Rp 2,431,021.52
- Ø 65 mm / 2 ½” unit Rp 1,493,136.56
- Ø 50 mm / 2” unit Rp 1,269,166.07
Check valve, Cast Iron Body, Flanged End, JIS-10K
- Ø 125 mm / 5” unit Rp 9,125,219.15
- Ø 100 mm / 4” unit Rp 7,148,656.65
- Ø 65 mm / 2 ½” unit Rp 3,669,045.70
- Ø 50 mm / 2” unit Rp 3,118,688.84
Rubber Fleksible Joint 10 Bar Union Screwed Double
- Ø 125 mm / 5” unit Rp 1,638,609.63
- Ø 65 mm / 2 ½” unit Rp 620,286.56
 RENCANA ANGGARAN BIAYA
LINGKUP PEKERJAAN : D. PEKERJAAN MEKANIKAL
SUB KEGIATAN : III. PEKERJAAN STP

HARGA JUMLAH
NO URAIAN PEKERJAAN VOL SAT SATUAN HARGA
(RP) (RP)

I PENGADAAN MESIN IPAL

1 Reaktor Biofilter Anaerobic Aerobic Packed 1.00 Paket 595,000,000 595,000,000
Kapasitas : 200 bed
Debit IPA : 100 m3/hari
Sistem : Biofilter Aerobic
Material : Fiberglass antikarat
Operasi : Semi otomatis
Konstruksi : Upground
Material & Peralatan :
a Aerobic Biofilter Tank 2.00 set
Sistem : Aerobic Biofilter
Tipe : Silinder Horisontal
Dimensi : Dia. 2.5 x 7.5 m
Material : Fiberglass (FRP) antikarat
Konstruksi : Upground
Including : - Biomedia Random & Bioball
- Fine Diffucer 10" 20 unit
- Tube Settler Lamella
- Sistem Resirkulasi
- Sistem Overflow & Flow Back
- Sistem Drain
- Sistem Defoaming
b Screen 1.00 unit
Tipe : Fine Sceen
Material FRP anti karat
c Transfer Pump 2.00 unit
Tipe : Submersible
Kapasitas : 100 LPM
Total Hea : 10 M
Power : 0.37 kW, 220 V, 1 ph
Brand : Tsurumi / Setara
d Blower Udara 4.00 unit
Tipe : Ring Blower
Kapasitas : 4 m3/menit
Power : 1.5 kW, 220 V, 1 phase
Power : 3.7 kW, 380 V, 3 phase
Brand : Mapcato / Setara
e Desinfection System 1.00 ls
Tipe : Diafragma Pump
Kapasita : 10 liter/jam
Brand : Vico / Setara
Chemical : HDPE / FRP Tank
f Filter Pump 2.00 unit
Tipe : Centifugal
Kapasitas : 7.5 m3/jam
Total Hea : 20 M
Power : 2.2 kW, 220 V, 1 ph
Brand : Mapcato / Setara
g Pressure Filter 2.00 unit
Material V: FRP anti karat
Dimensi V: Dia. 600x 1800 mm
Brand : Pentair / Setara
Media Sa : Silica Sand
Media GA : Activated Carbon
h Pond Pump 2.00 unit
Tipe : Submersible
 Kapasitas : 100 LPM
Total Hea : 10 M
Power : 0.37 kW, 220 V, 1 ph
Brand : Tsurumi / Setara
i Flowmeter 1.00 unit
Tipe : Digital
Dimensi : 2"
j Instalasi Perpipaan 1.00 ls
Pipa Air : PVC AW
Pipa Udar : Besi
k Installasi Kabel dan Wirring 1.00 ls
Speks : Standar PLN
l Kontrol Panel IPAL 1.00 unit
Tipe : Outdorr
Standar : PLN
Komponen: MCB, Contactor, Overload Relay, Timer,
Indicator Lamp, Selector, Panel Box
m Pretreatment Dapur (Greasetrap) 1.00 unit
Material : Dia. 1 x 1.5 m
Dimensi : Fiberglass
n Pretreatment Laoundry (Interceptor) 1.00 unit
Material : Dia. 1.4x 1.6 m
Dimensi : Fiberglass
Sub Total 1 595,000,000
II PEKERJAAN LAINNYA
1 Transport Ke Lokasi ls 1 50,000,000 50,000,000
2 Installation ls 1 10,000,000 10,000,000
3 Commissioning Test ls 1 10,000,000 10,000,000
Sub Total 2 70,000,000
TOTAL HARGA IPAL 665,000,000
III PEKERJAAN SIPIL
(Direkomendasikan dikerjakan kontraktor setempat)
1 Pekerjaan Sipil
* Perpipaan air limbah menuju lokasi IPAL 50.00 m 150,000 7,500,000
* Membuat fondasi beton untuk peletakan tangki 1.00 ls 30,000,000 30,000,000
Dimensi : 6.70 M (L) x 5.80 M (P) x 0.15 M (Tebal) -
Material : Cor beton bertulang -
* Membuat ruang air blower & Operator 1.00 ls 15,000,000 15,000,000
Dimensi : 1.70 M (L) x 1.30 M (P) x 1.00 M (Tinggi) -
Material : Pasangan Bata dengan finishing -
* Membuat bak ekualisasi/pengumpul 35 m5 1.00 ls 70,000,000 70,000,000
Dimensi : 2.90 M (L) x 1.70 M (P) x 1.45 M (Tinggi) -
Material : Cor beton bertulang -
* Membuat bak SDB, effluen & kolam 1.00 ls 22,500,000 22,500,000
Dimensi : 1.70 m x 1.00 m x 1.00 m (P x L x Tinggi) -
Material : Pasangan Bata dengan finishing -
* Membuat Atap PVC rangka besi 100.00 m2 500,000 50,000,000
Dimensi : 6.70 m x 5.80 m x 3.50 m (P x L x Tinggi) -
* Membuat pagar IPAL 40.00 m 300,000 12,000,000
Sub Total 3 207,000,000
TOTAL 872,000,000
 RENCANA ANGGARAN BIAYA
LINGKUP PEKERJAAN : D. PEKERJAAN MEKANIKAL
SUB KEGIATAN : IV. PEKERJAAN WTP

NO URAIAN VOL SAT HARGA

Water Treatment Plant (WTP) Full FRP - Prefilter System

I Hyrate Multimedia Filter (MMF - Series) - Brand Pentair
Model MMF 24 untuk kapasitas avg. 7,5 m3/jam 1 Set 60,500,000.00
Spesifikasi Umum :
a Dimensi : Dia. 24' x 72' (H)
b Filter media : Silica & Manganesse Greensand
c Support : Silica gravel
II Hyrate Carbon Filter (CF - Series) - Brand Pentair
Model CF 24 untuk kapasitas avg. 7,5 m3/jam 1 Set 71,500,000.00
Spesifikasi Umum :
a Dimensi : Dia. 24' x 72' (H)
b Filter media : Activated carbon granulars
c Support : Silica gravel

III Pompa Filter

Model CHI8-50 2 Unit 16,500,000.00
Spesifikasi Umum :
a Kapasitas : 8 m3/jam
b Total Head : 40 m
c Power : 2.2 kW, 1 phase, 220 V

IV Install & Commisioning 1 ls 11,000,000.00

Catatan tambahan:
- Manual operation
- Tekanan kerja : avg. 4 bar
- Koneksi pipa : Dia. Pipe 1½”
- Dilengkapi pressure gauge

TOTAL Mata Uang :

 HARGA JUMLAH

60,500,000.00 60,500,000.00

71,500,000.00 71,500,000.00

16,500,000.00 33,000,000.00

11,000,000.00 11,000,000.00

176,000,000.00
 RENCANA ANGGARAN BIAYA
LINGKUP PEKERJAAN : D. PEKERJAAN MEKANIKAL
SUB KEGIATAN : II. PEKERJAAN AIR CONDITIONING

Vol H. Satuan Jumlah Harga

No Uraian Pekerjaan Sat
SPKT ( Rp ) ( Rp )

1 LANTAI 1
A. RUANG CT SCAN
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total 453,525,000.00

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total 7,125,000.00

B. RUANG MRI
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption
2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1

3. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Set 1
3.2 Media Medium Filter + Housing (builtin) Set 1
Harga Sub Total 165,750,000.00

4. Air Filter (On Cilling Room)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

5. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total 6,375,000.00

C. R. RACIK OBAT
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1
Harga Sub Total
3. EXHAUST FAN
3.1 Air Flow
3.2 Hepa Filter Lot
3.3 Variable Speed Drive (VSD) - Inverter for Exhaust Fan Lot
3.4 Differensial Pressure Transmitter (DPT) nos
3.5 Exhaust Fan + Casing nos
Harga Sub Total 48,000,000.00

4. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Lot
3.2 Media Medium Filter + Housing (builtin) Lot
Harga Sub Total

5. Air Filter (Inside Exhaust Unit/on Return Grile)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

6. Accessoris
 5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total 4,800,000.00

D. R. RACIK OBAT
1. SYSTEM
1.1 System :IU
1.2 Model :OU

1.3 Evaporator / Cooling Coil Technology

1.4 Electric Heater
1.5 Dehumidifier
1.6 Air Change per Hours (ACH)
1.7 Cooling Capacity (Nominal Cooling)
1.8 Total Air Flow
1.9 Fresh Air (Outside Air)
1.10 Total Static Pressure
1.11 Inner Motor Power
1.12 Casing
1.13 Total Power Consumption

2. CONTROLLER
2.1 StartUp Panel Set 1
2.2 Sensor Temperature + PID Controller Set 1
2.3 Sensor Humidity + PID Controller Set 1
2.4 Sensor Pressure Transducer + PID Controller Set 1
2.5 Variable Speed Drive (VSD)-Inverter Set 1
Harga Sub Total 320,550,000.00
3. EXHAUST FAN
3.1 Air Flow
3.2 Hepa Filter Lot
3.3 Variable Speed Drive (VSD) - Inverter for Exhaust Fan Lot
3.4 Differensial Pressure Transmitter (DPT) nos
3.5 Exhaust Fan + Casing nos
Harga Sub Total

4. Air Filter (Inside the unit AC)

3.1 Media Pre Filter + Housing (builtin) Lot
3.2 Media Medium Filter + Housing (builtin) Lot
Harga Sub Total

5. Air Filter (Inside Exhaust Unit/on Return Grile)

4.1 Media Hepa + Housing Box + Cover SUS304 Perforated
4.2 Size ( 24" x 24" ) Set 1
4.3 Size ( 24" x 48" ) Set 1
Harga Sub Total

6. Accessoris
5.1 Deferential Pressure Switch (detection pressure drop for Medium Filter) Set 1
5.2 Deferential Pressure Switch (detection pressure drop for Hepa Filter) Set 1
5.3 Analoge Deferential Pressure Gauge (Detection Room Pressure) Set 1
5.4 Mixing Box untuk Fresh air dan Return Air Set 1
Harga Sub Total 1,800,000.00
Total Unit Lantai 1 1,007,925,000.00
Instalation Ls 503,962,500.00
Total Unit Dan Instalation Lantai 1 1,511,887,500.00
 RENCANA ANGGARAN BIAYA

LINGKUP PEKERJAAN : E. PEKERJAAN ELEKTRIKAL

SUB KEGIATAN : I. PEKERJAAN SOUND SYSTEM

NO. JENIS PEKERJAAN VOL SAT HARGA SAT JUMLAH HARGA

( Rp ) (Rp)
PEKERJAAN SOUND SYSTEM
1 PERALATAN UTAMA
Remote Microphone w/ keypad zone selector Z-CD2011R 1.00 unit 5,809,500 5,809,500.00
CD / MMC / USB player with FM Tunner RM-200M 1.00 unit 3,644,000 3,644,000.00
Evac Voice Message w/ Evac Mic (@ [Link]) Z-FV200EV-AS 1.00 unit 8,096,000 8,096,000.00
Digital Mixer Pre – Amp (Built in Equalizer) M – 9000M2 1.00 Set 24,993,000 24,993,000.00
Power Amplifier 480 W 2.00 unit 7,287,000 14,574,000.00
Speaker Selector 10CH 1.00 unit 3,600,000 3,600,000.00
Cabinet Rack w/ accessories (control room) CR – 232P 1.00 lot 17,868,000 17,868,000.00
Instalasi peralatan utama 1.00 ls 1,300,000 1,300,000.00

Sub Total 79,884,500.00

2 KABEL FEEDER
- Cabinet rack ke TB.01A, NYMHY 2x1.5 mm2 + NYMHy 3x1.5 mm2 8.00 m' 52,200 417,600.00
FRC 2x1.5 mm2
- Cabinet rack ke TB.01B, NYMHY 2x2,5 mm2 + NYMHy 3x1.5 mm2 102.00 m' 52,200 5,324,400.00
FRC 2x1.5 mm2

- Cabinet rack
ke TB.02A, 499,200.00
NYMHY 2x2,5
mm2 +
NYMHy 3x1.5
mm2 16.00 m' 31,200
- Cabinet rack ke TB.02B, NYMHY 2x2,5 mm2 + NYMHy 3x1.5 mm2 92.00 m' 31,200 2,870,400.00
- Cabinet rack ke TB.03A, NYMHY 2x2,5 mm2 + NYMHy 3x1.5 mm2 24.00 m' 31,200 748,800.00
- Cabinet rack ke TB.03B, NYMHY 2x2,5 mm2 + NYMHy 3x1.5 mm2 100.00 m' 31,200 3,120,000.00
- Cabinet rack ke TB.04, NYMHY 2x2,5 mm2 + NYMHy 3x1.3 mm2 104.00 m' 31,200 3,244,800.00
- Cabinet rack ke TB.05, NYMHY 2x2,5 mm2 + NYMHy 3x1.5 mm2 108.00 m' 31,200 3,369,600.00
- Kabel Ladder 80x10 cm incl. support dan accessories 12.00 m' 342,500 4,110,000.00
- Kabel Ladder 60x10 cm incl. support dan accessories 8.00 m' 287,600 2,300,800.00
- Kabel tray 40x5 cm incl. support dan accessories 510.00 m' 324,000 165,240,000.00
- Kabel tray 30x5 cm incl. support dan accessories 360.00 m' 260,000 93,600,000.00

Sub Total 284,845,600.00

3 SPEAKER, ATTENUATOR DAN INSTALASI

LANTAI 1
TERMINAL BOX TBSS-01A & 01B 2.00 bh 750,000 1,500,000.00
CEILING SPEAKER 3W 98.00 bh 112,000 10,976,000.00
BOX SPEAKER UNTUK EMERGENCY 4.00 bh 694,000 2,776,000.00
ATTENUATOR 43.00 bh 148,000 6,364,000.00
INSTALASI CEILING SPEAKER 98.00 titk 161,200 15,797,600.00
INSTALASI BOX SPEAKER UNTUK EVAKUASI 4.00 titk 327,400 1,309,600.00

LANTAI 2
TERMINAL BOX TBSS-02A & 02B 2.00 bh 418,500 837,000.00
CEILING SPEAKER 3W 63.00 bh 112,000 7,056,000.00
BOX SPEAKER UNTUK EMERGENCY 4.00 bh 694,000 2,776,000.00
ATTENUATOR 19.00 bh 148,000 2,812,000.00
INSTALASI CEILING SPEAKER 63.00 titk 161,200 10,155,600.00
INSTALASI BOX SPEAKER UNTUK EVAKUASI 4.00 titk 327,400 1,309,600.00

LANTAI 3
TERMINAL BOX TBSS-03A & 03B 2.00 bh 418,500 837,000.00
CEILING SPEAKER 3W ZS-646R 83.00 bh 112,000 9,296,000.00
BOX SPEAKER UNTUK EMERGENCY 4.00 bh 694,000 2,776,000.00
ATTENUATOR 19.00 bh 148,000 2,812,000.00
INSTALASI CEILING SPEAKER 83.00 titk 161,200 13,379,600.00
INSTALASI BOX SPEAKER UNTUK EVAKUASI 4.00 titk 327,400 1,309,600.00
 LANTAI 4
TERMINAL BOX TBSS-04 1.00 bh 418,500 418,500.00
CEILING SPEAKER 3W ZS-646R 36.00 bh 112,000 4,032,000.00
BOX SPEAKER UNTUK EMERGENCY 2.00 bh 694,000 1,388,000.00
ATTENUATOR 21.00 bh 148,000 3,108,000.00
INSTALASI CEILING SPEAKER 36.00 titk 161,200 5,803,200.00
INSTALASI BOX SPEAKER UNTUK EVAKUASI 4.00 titk 327,400 1,309,600.00

LANTAI 5
TERMINAL BOX TBSS-05 1.00 bh 418,500 418,500.00
CEILING SPEAKER 3W ZS-646R 36.00 bh 112,000 4,032,000.00
FIREDOME SPEAKER W/ WALL METAL BOX ZS-1867FC 2.00 bh 694,000 1,388,000.00
ATTENUATOR 20.00 bh 148,000 2,960,000.00
INSTALASI CEILING SPEAKER 36.00 titk 161,200 5,803,200.00
INSTALASI BOX SPEAKER UNTUK EVAKUASI 2.00 titk 327,400 654,800.00

Sub Total 125,395,400.00

4 LAIN LAIN
1 Testing dan comisioning 1.00 ls 3,000,000 3,000,000.00

Sub Total 3,000,000.00

JAAN SOUND SYSTEM 493,125,500.00

 RENCANA ANGGARAN BIAYA

LINGKUP PEKERJAAN : E. PEKERJAAN ELEKTRIKAL

SUB KEGIATAN : II. PEKERJAAN FIRE ALARM

NO. JENIS PEKERJAAN VOL SAT HARGA SAT. JUMLAH

(Rp) (Rp)

III PEKERJAAN FIRE ALARM

I PERALATAN UTAMA

1. MCFA unit incl. Network module (8 Loop) 1.00 unit 255,450,000.00 255,450,000.00
-
2. Power suplai Unit 1.00 unit include
-
3. Annunciator 1.00 Unit 14,100,000.00 14,100,000.00
-
4. Settting dan programing peralatan utama 1.00 Ls 2,500,000.00 2,500,000.00
-
Sub Total I 272,050,000.00

II KABEL FEEDER
- Kabel data Loop 1, STP AWG 18 1 Pair incl. Conduit ( Close loop ) 186.00 meter 17,800.00 3,310,800.00
- Kabel data Loop 2, STP AWG 18 1 Pair incl. Conduit ( Close loop ) 226.00 meter 17,800.00 4,022,800.00
- Kabel data Loop 3, STP AWG 18 1 Pair incl. Conduit ( Close loop ) 258.00 meter 17,800.00 4,592,400.00
- Kabel data Loop 4, STP AWG 18 1 Pair incl. Conduit ( Close loop ) 288.00 meter 17,800.00 5,126,400.00
- Kabel data Loop 5, STP AWG 18 1 Pair incl. Conduit ( Close loop ) 288.00 meter 17,800.00 5,126,400.00
- Kabel data Loop 6, STP AWG 18 1 Pair incl. Conduit ( Close loop ) 288.00 meter 17,800.00 5,126,400.00
- Kabel data Loop 7, STP AWG 18 1 Pair incl. Conduit ( Close loop ) 288.00 meter 17,800.00 5,126,400.00
- Kabel data Loop 8, STP AWG 18 1 Pair incl. Conduit ( Close loop ) 288.00 meter 17,800.00 5,126,400.00
- Kabel power , FRC 3x2,5 mm2 355.50 meter 22,500.00 7,998,750.00
Sub Total II 45,556,750.00

III PENGADAAN DETECTOR , ALARM DAN INSTALASI

LANTAI 1 -
Terminal box [Link]-01A dan [Link]-01B termasuk : -
- Isolator module 2.00 Unit 562,500.00 1,125,000.00
- Zone module 2.00 Unit 1,282,500.00 2,565,000.00
- Sounder module 2.00 Unit 1,372,500.00 2,745,000.00
- Terminal Box 2.00 Unit 700,000.00 1,400,000.00
- wiring instalasi 2.00 Ls 500,000.00 1,000,000.00
-
Smoke detector tipe addressable 92.00 buah 922,500.00 84,870,000.00
ROR Temperatur heat detector addressable 71.00 buah 922,500.00 65,497,500.00
Break Glass addressable 8.00 buah 528,750.00 4,230,000.00
Alarm bell 8.00 buah 287,950.00 2,303,600.00
Indicator lamp 8.00 buah 80,600.00 644,800.00
Instalasi detetector dan break glass addressable 163.00 titik 261,300.00 42,591,900.00
Instalasi alarm bell dan indicator lamp 8.00 titik 234,000.00 1,872,000.00
Instalasi flow Switch 3.00 titik 218,400.00 655,200.00
Instalasi koneksi dengan panel kontrol gas anzul 1.00 titik 416,000.00 416,000.00
Instalasi kontrol sound system 2.00 titik 564,000.00 1,128,000.00
-
LANTAI 2 -
Terminal box [Link]-02A dan [Link]-02B termasuk : -
- Isolator module 2.00 Unit 562,500.00 1,125,000.00
- Zone module 2.00 Unit 1,282,500.00 2,565,000.00
- Sounder module 2.00 Unit 1,372,500.00 2,745,000.00
- Terminal Box 2.00 Unit 700,000.00 1,400,000.00
- wiring instalasi 2.00 Ls 500,000.00 1,000,000.00
-
Smoke detector addressable 68.00 buah 922,500.00 62,730,000.00
ROR Temperatur heat detector addressable 84.00 buah 922,500.00 77,490,000.00
Manual break glass addressable 8.00 buah 528,750.00 4,230,000.00
Indicator lamp 8.00 buah 80,600.00 644,800.00
 Alarm bell 8.00 buah 287,950.00 2,303,600.00
Instalasi detetector dan break glass addressable 152.00 titik 261,300.00 39,717,600.00
Instalasi alarm bell dan indicator lamp 8.00 titik 234,000.00 1,872,000.00
Instalasi flow Switch 3.00 titik 218,400.00 655,200.00
-
LANTAI 3 -
Terminal box [Link]-03A dan [Link]-03B termasuk : -
- Isolator module 2.00 Unit 562,500.00 1,125,000.00
- Zone module 2.00 Unit 1,282,500.00 2,565,000.00
- Sounder module 2.00 Unit 1,372,500.00 2,745,000.00
- Terminal Box 2.00 Unit 700,000.00 1,400,000.00
- wiring instalasi 2.00 Ls 500,000.00 1,000,000.00
-
Smoke detector addressable 83.00 buah 922,500.00 76,567,500.00
ROR Temperatur heat detector addressable 92.00 buah 922,500.00 84,870,000.00
Manual break glass addressable 8.00 buah 528,750.00 4,230,000.00
Indicator lamp 8.00 buah 80,600.00 644,800.00
Alarm bell 8.00 buah 287,950.00 2,303,600.00
Instalasi detetector dan break glass addressable 175.00 titik 261,300.00 45,727,500.00
Instalasi alarm bell dan indicator lamp 8.00 titik 234,000.00 1,872,000.00
Instalasi flow Switch 3.00 titik 218,400.00 655,200.00
Instalasi kontrol lift 1.00 titik 420,000.00 420,000.00

LANTAI 4
Terminal box [Link]-04 termasuk : -
- Isolator module 1.00 Unit 562,500.00 562,500.00
- Zone module 1.00 Unit 1,282,500.00 1,282,500.00
- Sounder module 1.00 Unit 1,372,500.00 1,372,500.00
- Terminal Box 1.00 Unit 700,000.00 700,000.00
- wiring instalasi 1.00 Ls 500,000.00 500,000.00
-
Smoke detector addressable 24.00 buah 922,500.00 22,140,000.00
ROR Temperatur heat detector addressable 24.00 buah 922,500.00 22,140,000.00
Manual break glass addressable 3.00 buah 528,750.00 1,586,250.00
Indicator lamp 3.00 buah 80,600.00 241,800.00
Alarm bell 3.00 buah 287,950.00 863,850.00
Instalasi detetector dan break glass addressable 48.00 titik 261,300.00 12,542,400.00
Instalasi alarm bell dan indicator lamp 3.00 titik 234,000.00 702,000.00
Instalasi flow Switch 1.00 titik 218,400.00 218,400.00
-
LANTAI 5 -
Terminal box [Link]-05 termasuk : -
- Isolator module 1.00 Unit 562,500.00 562,500.00
- Zone module 1.00 Unit 1,282,500.00 1,282,500.00
- Sounder module 1.00 Unit 1,372,500.00 1,372,500.00
- Terminal Box 1.00 Unit 700,000.00 700,000.00
- wiring instalasi 1.00 Ls 500,000.00 500,000.00
-
Smoke detector addressable 24.00 buah 922,500.00 22,140,000.00
ROR Temperatur heat detector addressable 24.00 buah 922,500.00 22,140,000.00
Manual break glass addressable 3.00 buah 528,750.00 1,586,250.00
Indicator lamp 3.00 buah 80,600.00 241,800.00
Alarm bell 3.00 buah 287,950.00 863,850.00
Instalasi detetector dan break glass addressable 48.00 titik 261,300.00 12,542,400.00
Instalasi alarm bell dan indicator lamp 3.00 titik 234,000.00 702,000.00
Instalasi flow Switch 1.00 titik 218,400.00 218,400.00
Instalasi kontrol lift 3.00 titik 420,000.00 1,260,000.00
Instalasi kontrol [Link] ATAP 05 1.00 titik 420,000.00 420,000.00
-

Sub Total III 769,032,200.00

IV LAIN - LAIN
Testing dan comisioning 1.00 ls 2,500,000.00 2,500,000.00
Perijinan PMK 1.00 Ls 8,000,000.00 8,000,000.00

Sub Total IV 10,500,000.00

KERJAAN FIRE ALARM 1,097,138,950.00

 RENCANA ANGGARAN BIAYA

LINGKUP PEKERJAAN : E. PEKERJAAN ELEKTRIKAL

SUB KEGIATAN : III. PEKERJAAN STRUCTURE CABLING DATA VOICE

NO. JENIS PEKERJAAN VOL SAT HARGA SATUAN JUMLAH

( Rp ) (RP)

A INSTALASI STRUCTURE CABLING DATA VOICE

I INSTALASI BACKBONE

FIBER OPTIC CABLING SYSTEM - BACKBONE

1 Kabel Fiber Optic LazrSPEED 150 MM Metalic Outdoor 4-Core Termasuk : 689.00 Meter 118,600 81,715,400
- patch Cord Fiber optic buah -
- FO Connector buah -
( 20 years warranty dari principal )
-
II UTP CABLING SYSTEM - BACKBONE -
1 Kabel UTP Cat -6 1.00 roll 5,390,000 5,390,000
2 Patchcord UTP Cat-6A 5 ft 16.00 buah 196,000 3,136,000
3 360-PM-GS6-2U-24 24 Port cat-6A Panel Cat -6A w / term Mgr 5.00 buah 6,160,000 30,800,000
-
III UTP CABLING SYSTEM - HORIZONTAL -
-
1 LANTAI 1
Instalasi kabel data UTP Cat6 incl. Modular outlet , patchcord dan patch panel 145.00 titik 1,550,000 224,750,000
( 20 years warranty dari Principal )

2 LANTAI 2
Instalasi kabel data UTP Cat6 incl. Modular outlet , patchcord dan patch panel 34.00 titik 1,550,000 52,700,000
( 20 years warranty dari Principal )

3 LANTAI 3
Instalasi kabel data UTP Cat6 incl. Modular outlet , patchcord dan patch panel 107.00 titik 1,550,000 165,850,000
( 20 years warranty dari Principal )

4 LANTAI 4
Instalasi kabel data UTP Cat6 incl. Modular outlet , patchcord dan patch panel 15.00 titik 1,550,000 23,250,000
( 20 years warranty dari Principal )

5 LANTAI 5
Instalasi kabel data UTP Cat6 incl. Modular outlet , patchcord dan patch panel 12.00 titik 1,550,000 18,600,000
( 20 years warranty dari Principal )

5 LANTAI LAUNDRY, KITCHEN DAN GAS

Instalasi kabel data UTP Cat6 incl. Modular outlet dan patchcord 7.00 titik 1,550,000 10,850,000
( 20 years warranty dari Principal )
-
IV RACK SYSTEM -
-
1 19” Close Rack 42U Depth 1100mm include : 2.00 Unit 12,000,000.00 24,000,000.00
* Top,Bottom,2 Side metal door with cylinder key lock Jermany
* Tempered front door and swing handle
* Back Perforated metal door with cylinder key lock Jermany
* Galvanis aluminium vertical rail and SPCC-SD Full body
* Grounding terminal
* 2 Fan=390CFM at rack panel 220V+Fan guard for 42U
* 2 Fan=184CFM at rack panel 220V+Fan guard for 20U
* 1 unit horizontal power outlet on/off with surge and spike
Protection (2 tahun garansi)
* 50 each - cage nut
* 4 each - jacking feet

2 19” Wallmount Rack 15U Depth 550 mm Double door 13.00 unit 3,700,000.00 48,100,000.00
include:
* 1 Unit Fan 220V 25 CFM + Fan Filter (18 bln Garansi)
* 1 Unit New Horizontal Power 6 stop kontak On/Off
Switch Surge and Spike Protection (2 thn Garansi)
* 20 ea Cagenut M6 + Baut M6
* 4 ea Dynabolt
V PERANGKAT AKTIF

1 Core Switch HP 5406R zl2 Switch 1.00 Unit 160,680,000 160,680,000

Termasuk :
*Modul power supply
* Modul management
* Modul 12-port SFP v2 zl

2 HP X121 1G SFP LC SX Receiver 24.00 buah 6,677,000 160,248,000

3 Distribution Switch HP 2530-48G Switch 3.00 buah 29,456,000 88,368,000

4 Distribution Switch HP 2530-24G POE+ Switch 8.00 buah 29,456,000 235,648,000

5 Distribution Switch HP 2530-48G POE+ Switch 2.00 buah 54,300,000 108,600,000

6 Distribution Switch HP 2530-24G Switch 4.00 buah 16,200,000 64,800,000

7 Server Rumah sakit IBM Setara 1.00 Unit Tidak termasuk

8 Setting peralatan aktif ( switch Hub ) 1.00 Ls 15,000,000 15,000,000

9 IP PBX Kapasitas 20 Lines telkom, 120 Extentions IP termasuk : 1.00 Unit 189,000,000 189,000,000
- 1 console operator
- MDF dan wiring
- Arrester

10 Instalasi dan setting PABX 1.00 Ls 15,000,000 15,000,000

11 Standart IP Phone 113.00 buah 1,600,000 180,800,000

TOTAL PEKERJAAN DATA VOICE BUILDING MANAGEMEN 1,907,285,400.00

 RENCANA ANGGARAN BIAYA

LINGKUP PEKERJAAN : E. PEKERJAAN ELEKTRIKAL

SUB KEGIATAN : IV. PEKERJAAN NURSE CALL

Vol H. Satuan Jumlah Harga

No Uraian Pekerjaan Sat
SPKT ( Rp ) ( Rp )
NURSE CALL

I Lantai 2

NURSE STATION 1
1 Bedside call switch w/ Plate & back box NBR – 8A bh 31 520,200 Rp16,126,200.00
2 Bathroom pullcord, moisture resistant w/ back box NBR – 7AS bh 8 734,700 Rp5,877,600.00
3 Call Reset Button w/ back box NAR – 2A bh 8 201,800 Rp1,614,400.00
4 Square corridor call light w/ back box NBY – 4A bh 8 228,200 Rp1,825,600.00
5 Ceiling Sub Station NB – L bh 8 694,700 Rp5,557,600.00
6 10 – Call master with handset NEM – 10A/C bh 1 11,993,900 Rp11,993,900.00
7 Instalasi Nurse call ttk 64 218,000 Rp13,952,000.00

NURSE STATION 2
7 Bedside call switch w/ Plate & back box NBR – 8A bh 32 520,200 Rp16,646,400.00
8 Bathroom pullcord, moisture resistant w/ back box NBR – 7AS bh 8 734,700 Rp5,877,600.00
9 Call Reset Button w/ back box NAR – 2A bh 8 201,800 Rp1,614,400.00
10 Square corridor call light w/ back box NBY – 4A bh 8 228,200 Rp1,825,600.00
11 Ceiling Sub Station NB – L bh 8 694,700 Rp5,557,600.00
12 10 – Call master with handset NEM – 10A/C bh 1 11,993,900 Rp11,993,900.00
13 Instalasi Nurse call ttk 64 218,000 Rp13,952,000.00

NURSE STATION 3
14 Emergency pullcord, moisture resistant w/ back box NBR – 7AS bh 5 734,700 Rp3,673,500.00
15 10 – Call master with handset NEM – 10A/C bh 1 11,993,900 Rp11,993,900.00
16 Instalasi Nurse call ttk 5 218,000 Rp1,090,000.00

NURSE STATION 4
17 Emergency pullcord, moisture resistant w/ back box NBR – 7AS bh 9 734,700 Rp6,612,300.00
18 10 – Call master with handset NEM – 10A/C bh 1 11,993,900 Rp11,993,900.00
19 Instalasi Nurse call ttk 5 218,000 Rp1,090,000.00
9
NURSE STATION 5
20 Emergency pullcord, moisture resistant w/ back box NBR – 7AS bh 12 734,700 Rp8,816,400.00
21 20 – Call master with handset NEM – 20A/C bh 1 14,021,700 Rp14,021,700.00
22 Instalasi Nurse call ttk 12 218,000 Rp2,616,000.00

II Lantai 3

NURSE STATION 1
1 Bedside call switch w/ Plate & back box NBR – 8A bh 36 520,200 Rp18,727,200.00
2 Bathroom pullcord, moisture resistant w/ back box NBR – 7AS bh 8 734,700 Rp5,877,600.00
3 Call Reset Button w/ back box NAR – 2A bh 8 201,800 Rp1,614,400.00
4 Square corridor call light w/ back box NBY – 4A bh 8 228,200 Rp1,825,600.00
5 Ceiling Sub Station NB – L bh 8 694,700 Rp5,557,600.00
6 10 – Call master with handset NEM – 10A/C bh 1 11,993,900 Rp11,993,900.00
7 Instalasi Nurse call ttk 68 218,000 Rp14,824,000.00

NURSE STATION 2
8 Bedside call switch w/ Plate & back box NBR – 8A bh 29 520,200 Rp15,085,800.00
9 Bathroom pullcord, moisture resistant w/ back box NBR – 7AS bh 8 734,700 Rp5,877,600.00
10 Call Reset Button w/ back box NAR – 2A bh 8 201,800 Rp1,614,400.00
11 Square corridor call light w/ back box NBY – 4A bh 8 228,200 Rp1,825,600.00
12 Ceiling Sub Station NB – L bh 8 694,700 Rp5,557,600.00
13 10 – Call master with handset NEM – 10A/C bh 1 11,993,900 Rp11,993,900.00
14 Instalasi Nurse call ttk 61 218,000 Rp13,298,000.00

NURSE STATION 3
15 Emergency pullcord, moisture resistant w/ back box NBR – 7AS bh 10 734,700 Rp7,347,000.00
16 10 – Call master with handset NEM – 10A/C bh 1 11,993,900 Rp11,993,900.00
17 Instalasi Nurse call ttk 10 218,000 Rp2,180,000.00

NURSE STATION 4
18 Emergency pullcord, moisture resistant w/ back box NBR – 7AS bh 5 734,700 Rp3,673,500.00
19 10 – Call master with handset NEM – 10A/C bh 1 11,993,900 Rp11,993,900.00
20 Instalasi Nurse call ttk 5 218,000 Rp1,090,000.00

NURSE STATION 5
21 Kick Bar heavy duty bh 5 550,000 Rp2,750,000.00
22 10 – Call master with handset NEM – 10A/C bh 1 11,993,900 Rp11,993,900.00
23 Instalasi Nurse call ttk 5 218,000 Rp1,090,000.00

III Lantai 4

NURSE STATION 1
1 Bedside call switch w/ Plate & back box NBR – 8A bh 25 520,200 Rp13,005,000.00
2 Bathroom pullcord, moisture resistant w/ back box NBR – 7AS bh 5 734,700 Rp3,673,500.00
3 Call Reset Button w/ back box NAR – 2A bh 5 201,800 Rp1,009,000.00
4 Square corridor call light w/ back box NBY – 4A bh 5 228,200 Rp1,141,000.00
5 Ceiling Sub Station NB – L bh 5 694,700 Rp3,473,500.00
6 10 – Call master with handset NEM – 10A/C bh 1 11,993,900 Rp11,993,900.00
7 Instalasi Nurse call bh 45 218,000 Rp9,810,000.00

NURSE STATION 2
7 Bedside call switch w/ Plate & back box NBR – 8A bh 29 520,200 Rp15,085,800.00
8 Bathroom pullcord, moisture resistant w/ back box NBR – 7AS bh 15 734,700 Rp11,020,500.00
9 Call Reset Button w/ back box NAR – 2A bh 15 201,800 Rp3,027,000.00
10 Square corridor call light w/ back box NBY – 4A bh 15 228,200 Rp3,423,000.00
11 Ceiling Sub Station NB – L bh 15 694,700 Rp10,420,500.00
12 20 – Call master with handset NEM – 20A/C bh 1 14,021,700 Rp14,021,700.00
13 Instalasi Nurse call bh 89 218,000 Rp19,402,000.00

IV Lantai 5

NURSE STATION 1
1 Bedside call switch w/ Plate & back box NBR – 8A bh 7 520,200 Rp3,641,400.00
2 Bathroom pullcord, moisture resistant w/ back box NBR – 7AS bh 7 734,700 Rp5,142,900.00
3 Call Reset Button w/ back box NAR – 2A bh 7 201,800 Rp1,412,600.00
4 Square corridor call light w/ back box NBY – 4A bh 7 228,200 Rp1,597,400.00
5 Ceiling Sub Station NB – L bh 7 694,700 Rp4,862,900.00
6 10 – Call master with handset NEM – 10A/C bh 1 11,993,900 Rp11,993,900.00
7 Instalasi Nurse call bh 35 218,000 Rp7,630,000.00

NURSE STATION 2
8 Bedside call switch w/ Plate & back box NBR – 8A bh 23 520,200 Rp11,964,600.00
9 Bathroom pullcord, moisture resistant w/ back box NBR – 7AS bh 13 734,700 Rp9,551,100.00
10 Call Reset Button w/ back box NAR – 2A bh 13 201,800 Rp2,623,400.00
11 Square corridor call light w/ back box NBY – 4A bh 13 228,200 Rp2,966,600.00
12 Ceiling Sub Station NB – L bh 13 694,700 Rp9,031,100.00
13 20 – Call master with handset NEM – 20A/C bh 1 14,021,700 Rp14,021,700.00
14 Instalasi Nurse call bh 75 218,000 Rp16,350,000.00

TOTAL Rp569,403,900.0
 RENCANA ANGGARAN BIAYA

LINGKUP PEKERJAAN : E. PEKERJAAN ELEKTRIKAL

SUB KEGIATAN : V. PEKERJAAN VIDEO MANAGEMENT SYSTEM & IP SURVEILANCE

Vol Harga Satuan Jumlah Harga

NO URAIAN PEKERJAAN Sat
SPKT (Rp) (Rp)
VIDEO MANAGEMENT SYSTEM & IP Surveillance

A PERALATAN UTAMA
I Control Room

1 Network video recorder 16ch, hardisk 2x 4TB 6 unit 50,078,000 Rp300,468,000.00

2 PC Client Dell Precision T1700 OS windows 6 unit 29,875,000 Rp179,250,000.00
c/w keyboard dan Monitor 2"

II Lantai 1
3 IP Dome Camera 2 MP fixed lens 23 unit 5,320,000 Rp122,360,000.00
4 IP Bullet Camera 2 MP fixed lens 4 unit 5,320,000 Rp21,280,000.00

III Lantai 2

7 IP Dome Camera 2 MP fixed lens 22 unit 5,320,000 Rp117,040,000.00

IV Lantai 3

10 IP Dome Camera 2 MP fixed lens 21 unit 5,320,000 Rp111,720,000.00

V Lantai 4

13 IP Dome Camera 2 MP fixed lens 7 unit 5,320,000 Rp37,240,000.00

VI Lantai 5

16 IP Dome Camera 2 MP fixed lens 10 unit 8,906,250 Rp89,062,500.00

B INSTALASI

I Lantai 1
1 Rack server CCTV 42U termasuk : 1 Unit 128,000,000 Rp128,000,000.00
- Patchcord FO
- Core Switch CCTV dan SFP receiver 8 unit

2 Rack CCTV 1A 1 Unit 44,000,000 Rp44,000,000.00

- Patchcord FO
- 1 unit Edge Switch CCTV HP 24 Port POE+ dan SFP port

3 Rack CCTV 1B 1 Unit 44,000,000 Rp44,000,000.00

- Panel Fiber optic
- Panel 24 port Cat 6
- Patchcord FO
- 1 unit Edge Switch CCTV HP 24 Port POE+ dan SFP port

4 Rack CCTV 1C termasuk : 1 Unit 48,000,000 Rp48,000,000.00

- Edge Switch CCTV POE+

5 Back Bone Kabel Fiber optic 4C, OM3 dan Instalasi termasuk : 229 Meter 118,600 Rp27,159,400.00
- Panel Fiber optic
- patch Cord Fiber optic
- FO Connector
( 20 years warranty dari principal )

6 Instalasi kabel data UTP Cat6 incl. Modular outlet, patchcord dan panel 27 titik 1,550,000 Rp41,850,000.00
( 20 years warranty dari Principal )

II Lantai 2
1 Rack CCTV 2A termasuk : 1 Unit 48,000,000 Rp48,000,000.00
- Edge Switch CCTV POE+

2 Rack CCTV 2B termasuk : 1 Unit 48,000,000 Rp48,000,000.00

- Edge Switch CCTV POE+
3 Rack CCTV 2C termasuk : 1 Unit 48,000,000 Rp48,000,000.00
- Edge Switch CCTV POE+

4 Back Bone UTP Cat 6 dan Instalasi 192 Meter 68,000 Rp13,056,000.00
( 20 years warranty dari Principal )

5 Instalasi kabel data UTP Cat6 incl. Modular outlet, patchcord dan panel 22 titik 1,550,000 Rp34,100,000.00
( 20 years warranty dari Principal )

III Lantai 3

5 Instalasi kabel data UTP Cat6 incl. Modular outlet, patchcord dan panel 21 titik 1,800,000 Rp37,800,000.00
( 20 years warranty dari Principal )

IV Lantai 4
2 Rack CCTV 4 1 Unit 48,000,000 Rp48,000,000.00
- Edge Switch CCTV POE+

4 Back Bone Kabel Fiber optic 4C, OM3 dan Instalasi termasuk : 112 Meter 118,600 Rp13,283,200.00
- Panel Fiber optic
- patch Cord Fiber optic
- FO Connector
( 20 years warranty dari principal )

( 20 years warranty dari Principal )

5 Instalasi kabel data UTP Cat6 incl. Modular outlet, patchcord dan panel 7 titik 1,550,000 Rp10,850,000.00
( 20 years warranty dari Principal )

V Lantai 5

1 Instalasi kabel data UTP Cat6 incl. Modular outlet, patchcord dan panel 10 titik 1,550,000 Rp15,500,000.00
( 20 years warranty dari Principal )

Rp1,628,019,100.00
TOTAL
 RENCANA ANGGARAN BIAYA

LINGKUP PEKERJAAN : E. ELEKTRIKAL

SUB KEGIATAN : VI. PEKERJAAN MATV

NO. JENIS PEKERJAAN VOL. SAT. HARGA SATUAN

(RP)

PEKERJAAN MATV
I PEKERJAAN PERALATAN UTAMA
Pengadaan dan Pemasangan Peralatan Utama Lengkap dengan dudukan
support, kabel dan peralatan bantu lain gambar dan spesifikasi
Sumber
Antena UHF an VHF dan instalasi 1.00 Ls 4,600,000.00

Headend System
Untuk 11 Channel TV national, incl. modulator an combiner 1.00 set 51,383,900

Sub total I
II
PEKERJAAN KABEL FEEDER
Pengadaan dan Pemasangan kabel lengkap dengan kabel ties dan meterial

bantu lain sesuai gambar dan spesifikasi

Kabel Coaxial RG 11 dalam Pipa Konduit 20mm, dari Spliter Lt. 1 ke :
- Booster Lantai 1 4.00 m' 23,000
- Booster Lantai 2 51.00 m' 23,000
- Booster Lantai 3 45.00 m' 23,000
- Booster Lantai 4 44.00 m' 23,000
- Booster Lantai 5 48.00 m' 23,000

Sub total II
III
1 PEKERJAAN INSTALASI
a LANTAI 1
b Rack Cabinet 3.00 bh 5,102,500
c Boster Amplifier Type FA-50 Merk FEEDER 1.00 bh 2,333,500
d Splitter 2W (DS-2) Merk - IRCO 2.00 bh 195,800
e Tap Off 4W (DT4-10) Merk - IRCO 2.00 bh 236,500
f Outlet TV 6.00 bh 78,000
g Instalasi Kabel MATV, Coaxial Cable RG 6 6.00 ttk 295,000
h Kabel MATV, Coaxial Cable RG 11 dari booster ke Splitter 46.00 m' 23,000
Peralatan Bantu (pipa 20mm c, clamp dll) 1.00 ls 818,000
i Televisi 32" incl. support 6.00 bh 4,000,000

2
a LANTAI 2
b Boster Amplifier Type FA-50 Merk FEEDER 3.00 bh 2,333,500
c Splitter 6W (DS-6) Merk - IRCO 1.00 bh 264,000
d Splitter 2W (DS-2) Merk - IRCO 1.00 bh 195,800
e Tap Off 4W (DT4-10) Merk - IRCO 3.00 bh 236,500
f Outlet TV 16.00 bh 78,000
g Instalasi Kabel MATV, Coaxial Cable RG 6 16.00 ttk 295,000
h Kabel MATV, Coaxial Cable RG 11 dari booster ke Splitter 120.00 m 23,000
Peralatan Bantu (pipa 20mm c, clamp dll) 1.00 ls 885,000
i Televisi 32" incl. support 16.00 bh 4,000,000

3
a LANTAI 3
b Boster Amplifier Type FA-50 Merk FEEDER 3.00 bh 2,333,500
c Tap Off 6W (DT6-16) Merk - IRCO 2.00 bh 276,800
d Splitter 6W (DS-6) Merk - IRCO 1.00 bh 264,000
e Splitter 2W (DS-2) Merk - IRCO 1.00 bh 195,800
f Tap Off 4W (DT4-10) Merk - IRCO 2.00 bh 236,500
g Outlet TV 22.00 bh 78,000
h Instalasi Kabel MATV, Coaxial Cable RG 6 22.00 ttk 295,000
 I Kabel MATV, Coaxial Cable RG 11 dari booster ke Splitter 120.00 m 23,000
Peralatan Bantu (pipa 20mm c, clamp dll) 1.00 ls 3,200,000
i Televisi 32" incl. support 22.00 bh 4,000,000

4
a LANTAI 4
b Boster Amplifier Type FA-50 Merk FEEDER 2.00 bh 2,333,500
c Tap Off 6W (DT6-16) Merk - IRCO 1.00 bh 276,800
d Splitter 6W (DS-6) Merk - IRCO 1.00 bh 264,000
e Splitter 2W (DS-2) Merk - IRCO 1.00 bh 195,800
f Tap Off 4W (DT4-10) Merk - IRCO 3.00 bh 236,500
g Outlet TV 22.00 bh 78,000
h Instalasi Kabel MATV, Coaxial Cable RG 6 22.00 ttk 295,000
I Kabel MATV, Coaxial Cable RG 11 dari booster ke Splitter 80.00 m 23,000
Peralatan Bantu (pipa 20mm2, clamp dll) 1.00 ls 3,200,000
i Televisi 32" incl. support 22.00 bh 4,000,000

5
a LANTAI 5
b Boster Amplifier Type FA-50 Merk FEEDER 2.00 bh 2,333,500
c Tap Off 6W (DT6-16) Merk - IRCO 1.00 bh 276,800
d Splitter 6W (DS-6) Merk - IRCO 1.00 bh 264,000
e Splitter 2W (DS-2) Merk - IRCO 1.00 bh 195,800
f Tap Off 4W (DT4-10) Merk - IRCO 3.00 bh 236,500
g Outlet TV 23.00 bh 78,000
h Instalasi Kabel MATV, Coaxial Cable RG 6 23.00 ttk 295,000
I Kabel MATV, Coaxial Cable RG 11 dari booster ke Splitter 80.00 m 23,000
Peralatan Bantu (pipa 20mm c, clamp dll) 1.00 ls 3,200,000
i Televisi 32" incl. support 23.00 bh 4,000,000

IV Sub total III

1 LAIN LAIN
2 - Setting MATV/CATV 1.00 ls 2,000,000
- Testing dan comisioning 1.00 ls 2,000,000

Sub total IV
TOTAL PEKERJAAN MATV
JUMLAH HARGA
( RP )

4,600,000.00

51,383,900.00

55,983,900.00

92,000.00
1,173,000.00
1,035,000.00
1,012,000.00
1,104,000.00

4,416,000.00

15,307,500.00
2,333,500.00
391,600.00
473,000.00
468,000.00
1,770,000.00
1,058,000.00
818,000.00
24,000,000.00

7,000,500.00
264,000.00
195,800.00
709,500.00
1,248,000.00
4,720,000.00
2,760,000.00
885,000.00
64,000,000.00

7,000,500.00
553,600.00
264,000.00
195,800.00
473,000.00
1,716,000.00
6,490,000.00
 2,760,000.00
3,200,000.00
88,000,000.00

4,667,000.00
276,800.00
264,000.00
195,800.00
709,500.00
1,716,000.00
6,490,000.00
1,840,000.00
3,200,000.00
88,000,000.00

4,667,000.00
276,800.00
264,000.00
195,800.00
709,500.00
1,794,000.00
6,785,000.00
1,840,000.00
3,200,000.00
92,000,000.00

458,146,500.00

2,000,000.00
2,000,000.00

4,000,000.00
522,546,400.00
 RENCANA ANGGARAN BIAYA

LINGKUP PEKERJAAN : E. ELEKTRIKAL

SUB KEGIATAN : VII. PEKERJAAN LISTRIK

HARGA SATUAN JUMLAH HARGA

NO. JENIS PEKERJAAN VOL. SAT.
(Rp.) (Rp.)
A PEKERJAAN TEGANGAN MENENGAH

1 Penarikan kabel TM NA2XSEBY 3x150 mm2 ( PFK OLEH PLN ) 350.00 meter 887,250.00 310,537,500.00
2 Kabel TM dari outgoing PLN ke cubicle pelanggan , N2XSY 3x1x70 mm2 14.00 Meter 216,000.00 3,024,000.00
3 Incoming Cubicle DM1A - 630A - 24KV - 16 KA 1.00 Unit 206,000,000.00 206,000,000.00
4 Outging cubicle QM - 630A - 24KV - 16KA 1.00 Unit 48,000,000.00 48,000,000.00
5 UPS 1000 VA tipe online untuk cubicle 1.00 Unit 6,500,000.00 6,500,000.00
6 Kabel TM dari outgoing ke trafo , N2XSY 3x1x70 mm2 12.00 Meter 216,000.00 2,592,000.00
7 Kabel Ladder 30x10 cm, inc. support dan acessories 20.00 Meter 165,000.00 3,300,000.00
8 Trafo 1600 KVA, 20KV/400V 1.00 Unit 217,000,000.00 217,000,000.00
- Integrated safety detector RIS 1.00 Unit
- Elastimold bushing 1.00 Unit
- Termination 3.00 Set
9 Biaya Pasang trafo dan cubicle 1.00 Ls 8,450,000.00 8,450,000.00
10 Terminasi 3.00 Set 4,500,000.00 13,500,000.00
11 Cu Bar Grounding Ruang Trafo dan LVMDP Cu Bar 25x3 mm 48.00 mtr 120,200.00 5,769,600.00

S U B T O T A L PEKERJAAN TEGANGAN MENENGAH 824,673,100.00

B PEKERJAAN PANEL TEGANGAN RENDAH

1 Panel LVMDP termasuk ATS dan Capacitor Bank 1.00 Unit 780,000,000.00 850,000,000.00
2 Panel SDP.01 1.00 Unit 73,607,000.00 73,607,000.00
3 Panel SDP.1A 1.00 Unit 39,066,000.00 39,066,000.00
4 Panel SDP.1B 1.00 Unit 37,086,000.00 37,086,000.00
5 Panel SDP.1C 1.00 Unit 43,577,000.00 43,577,000.00
6 Panel SDP.1D 1.00 Unit 42,036,000.00 42,036,000.00
7 Panel [Link] 1.00 Unit 7,311,400.00 7,311,400.00
8 Panel SDP.X-RAY 1.00 Unit 7,311,400.00 7,311,400.00
9 Panel [Link] SCAN 1.00 Unit 7,311,400.00 7,311,400.00
10 Panel [Link] 1.00 Unit 7,311,400.00 7,311,400.00
11 Panel [Link] 1.00 Unit 7,311,400.00 7,311,400.00
12 Panel [Link] A 1.00 Unit 4,500,000.00 4,500,000.00
13 Panel [Link] B 1.00 Unit 4,500,000.00 4,500,000.00
14 Panel [Link] C 1.00 Unit 4,500,000.00 4,500,000.00
15 Panel [Link] D 1.00 Unit 4,500,000.00 4,500,000.00
16 Panel SDP.02 1.00 Unit 39,122,000.00 39,122,000.00
17 Panel SDP.2A 1.00 Unit 21,070,000.00 21,070,000.00
18 Panel SDP.2B 1.00 Unit 52,248,000.00 52,248,000.00
19 Panel SDP.2C 1.00 Unit 36,366,000.00 36,366,000.00
20 Panel SDP.2D 1.00 Unit 27,368,000.00 27,368,000.00
21 Panel [Link] DYALISIS 1.00 Unit 18,000,000.00 18,000,000.00
22 Panel SDP.03 1.00 Unit 41,953,000.00 41,953,000.00
23 Panel SDP.3A 1.00 Unit 37,356,000.00 37,356,000.00
24 Panel SDP.3B 1.00 Unit 61,196,000.00 61,196,000.00
25 Panel SDP.3C 1.00 Unit 37,851,000.00 37,851,000.00
26 Panel SDP.3D 1.00 Unit 25,833,000.00 25,833,000.00
27 Panel [Link] 1.00 Unit 23,282,000.00 23,282,000.00
28 Panel [Link] 4 1.00 Unit 8,287,000.00 8,287,000.00
29 Panel SDP.4B 1.00 Unit 61,196,000.00 61,196,000.00
30 Panel SDP.05 1.00 Unit 33,710,000.00 33,710,000.00
30 Panel SDP.05B 1.00 Unit 61,196,000.00 61,196,000.00
37 Panel [Link] 1,2 1.00 Unit 14,326,000.00 14,326,000.00
39 Panel [Link] 3 1.00 Unit 8,527,000.00 8,527,000.00
35 Panel [Link] 1.00 Unit 8,527,000.00 8,527,000.00
36 Panel [Link] House 1.00 Unit 10,065,000.00 10,065,000.00
40 Panel [Link] Rise Fan 1 1.00 Unit 10,223,000.00 10,223,000.00
41 Panel SDP. Pressure Rise Fan 2 1.00 Unit 7,141,000.00 7,141,000.00
43 Panel [Link] Halaman 1.00 Unit 8,527,000.00 8,527,000.00
48 Grounding Panel LVMDP lengkap dengan accessories 1.00 ls 8,000,000.00 8,000,000.00

S U B T O T A L PANEL TEGANGAN RENDAH 1,801,299,000.00

C PEKERJAAN KABEL FEEDER
Di Power House
1 Trafo ke LVMDP, 4 x NYY 4 x 1 x 500 mm2 8.00 Meter 12,813,304.00 102,506,432.00
2 PKG ke LVMDP, 4 x NYY 4 x 1 x 500 mm2 8.00 Meter 12,813,304.00 102,506,432.00
3 Kabel Ladder 150x10 cm incl. support dan accessories 26.00 Meter 849,278.50 22,081,241.00
4 Kabel Ladder 120x10 cm incl. support dan accessories 17.00 Meter 811,526.50 13,795,950.50
5 Kabel Ladder 60x10 cm incl. support dan accessories 10.00 Meter 414,344.00 4,143,440.00

Halaman ke Gedung
1 LVMDP ke Lift Halaman, NYFGbY 4 x 25mm2 153.00 Meter 273,399.13 41,830,066.13
2 LVMDP ke Gedung Dapur, NYFGbY 4 x 16mm2 103.00 Meter 206,879.10 21,308,547.30
3 LVMDP ke SDP Power House, NYY 4 x 16mm2 8.00 Meter 168,563.25 1,348,506.00
4 LVMDP ke SDP.01, 2 x NYY 4 x 1 x 300mm2 212.00 Meter 5,873,116.40 1,245,100,676.80
5 LVMDP ke SDP.02, NYY 4 x 1 x 400mm2 222.00 Meter 2,542,237.00 564,376,614.00
6 LVMDP ke SDP.03, NYY 4 x 1 X 500mm2 228.00 Meter 3,295,459.00 751,364,652.00
7 LVMDP ke SDP.04, NYY 4 x 120mm2 263.00 Meter 944,725.25 248,462,740.75
8 LVMDP ke SDP.05, NYY 4 x 185mm2 267.00 Meter 1,279,381.00 341,594,727.00
9 LVMDP ke [Link], NYY 2 x ( 4 x 1 x 400mm2 ) 211.00 Meter 5,084,474.00 1,072,824,014.00
10 LVMDP ke [Link] AC VRV-4, NYY 4 x 1 x 400mm2 225.00 Meter 2,542,237.00 572,003,325.00
11 LVMDP ke [Link] AC VRV-5, NYY 4 x 1 x 500mm2 225.00 Meter 3,203,326.00 720,748,350.00
12 LVMDP ke [Link] AC HEAT, NYY 4 x 1 x 400mm2 225.00 Meter 2,542,237.00 572,003,325.00
13 LVMDP ke [Link], NYFGbY 4 x 150mm2 115.00 Meter 988,715.63 113,702,296.88
14 LVMDP ke [Link], NYFGbY 4 x 95mm2 115.00 Meter 768,652.75 88,395,066.25
15 LVMDP ke [Link], NYY 4 x 185mm2 220.00 Meter 1,279,381.00 281,463,820.00
16 LVMDP ke [Link], NYY 4 x 95mm2 + NYA 50mm2 54.00 Meter 768,652.75 41,507,248.50
17 LVMDP ke [Link] MEDIS, NYY 4 x 25mm2 + NYA 16mm2 82.00 Meter 222,831.75 18,272,203.50
18 LVMDP ke [Link], NYFGbY 4 x 10mm2 + NYA 10mm2 106.00 Meter 173,519.81 18,393,099.33
19 LVMDP ke [Link], NYY 4 x 50mm2 + NYA 25mm2 242.00 Meter 366,354.38 88,657,758.75
20 LVMDP ke [Link] RISE FAN, FRC 4 x 25mm2 204.00 Meter 348,307.00 71,054,628.00
21 LVMDP ke [Link], FRC 4 x 1 x 240mm2 + NYA 70mm2 58.00 Meter 10,826,334.75 627,927,415.50
22 LVMDP ke [Link], NYFGbY 4 x 25mm2 + NYA 16mm2 236.00 Meter 316,979.38 74,807,132.50
23 LVMDP ke [Link] LIGHTING, NYY 4 x 16mm2 + NYA 16mm2 212.00 Meter 168,563.25 35,735,409.00
24 Kabel Ladder 150x10 cm incl. support dan accessories 176.00 Meter 849,278.50 149,473,016.00

Di Gedung
1 SDP.01 ke SDP.01A, NYY 4 x 95mm2 14.00 Meter 676,519.75 9,471,276.50
2 SDP.01A ke [Link] AC 1A, NYY 4 x 35mm2 + NYA 35mm2 6.00 Meter 304,234.50 1,825,407.00
3 SDP.01 ke SDP.01B, NYY 4 x 95mm2 52.00 Meter 676,519.75 35,179,027.00
4 SDP.01B ke [Link] AC 1B, NYY 4 x 16mm2 + NYA 16mm2 6.00 Meter 168,563.25 1,011,379.50
5 SDP.01 ke SDP.01C, NYY 4 x 120mm2 72.00 Meter 1,036,858.25 74,653,794.00
6 SDP.01C ke LAMPU SIGNAGE, NYY 3 x 6mm2 18.00 Meter 29,500.00 531,000.00
7 SDP.01C ke [Link] AC 1C, NYY 4 x 10mm2 + NYA 10mm2 6.00 Meter 165,231.53 991,389.15
8 SDP.01 ke SDP.01D, NYY 4 x 95mm2 98.00 Meter 676,519.75 66,298,935.50
9 SDP.01D ke [Link] AC 1D, NYY 4 x 10mm2 + NYA 10mm2 6.00 Meter 165,231.53 991,389.15
10 SDP.01 ke [Link], NYY 4 x 50mm2 63.00 Meter 309,207.00 19,480,041.00
11 SDP.01 ke SDP.X-RAY, NYY 4 x 50mm2 80.00 Meter 309,207.00 24,736,560.00
12 SDP.01 ke [Link] SCAN, NYY 4 x 95mm2 94.00 Meter 676,519.75 63,592,856.50
13 SDP.01 ke [Link], NYY 4 x 95mm2 114.00 Meter 676,519.75 77,123,251.50
14 SDP.01 ke [Link], NYY 4 x 50mm2 96.00 Meter 309,207.00 29,683,872.00
15 SDP.01 ke [Link] A, NYFGbY 4 x 6mm2 88.00 Meter 95,237.30 8,380,882.40
16 SDP.01 ke [Link] B, NYFGbY 4 x 6mm2 48.00 Meter 95,237.30 4,571,390.40
17 SDP.01 ke [Link] C, NYFGbY 4 x 6mm2 171.00 Meter 95,237.30 16,285,578.30
18 SDP.01 ke [Link] D, NYFGbY 4 x 6mm2 52.00 Meter 95,237.30 4,952,339.60
19 SDP.02 ke SDP.02A, NYY 4 x 70mm2 + NYA 50mm2 4.00 Meter 509,877.00 2,039,508.00
20 SDP.02A ke [Link] AC 2A, NYY 4 x 10mm2 + NYA 10mm2 6.00 Meter 165,231.53 991,389.15
21 SDP.02 ke SDP.02B, NYY 4 x 95mm2 + NYA 50mm2 54.00 Meter 676,519.75 36,532,066.50
22 SDP.02B ke [Link] AC 2B, NYY 4 x 10mm2 + NYA 10mm2 6.00 Meter 165,231.53 991,389.15
23 SDP.02 ke SDP.02C, NYY 4 x 120mm2 102.00 Meter 944,725.25 96,361,975.50
24 SDP.02C ke [Link] AC 2C, NYY 4 x 25mm2 + NYA 16mm2 6.00 Meter 222,831.75 1,336,990.50
25 SDP.02 ke SDP.02D, NYY 4 x 95mm2 50.00 Meter 676,519.75 33,825,987.50
26 SDP.02D ke [Link] AC 2D, NYY 4 x 10mm2 + NYA 10mm2 6.00 Meter 165,231.53 991,389.15
27 SDP.02 ke [Link] DYALISIS, NYY 4 x 50mm2 54.00 Meter 309,207.00 16,697,178.00
28 SDP.03 ke SDP.03A, NYY 4 x 50mm2 4.00 Meter 309,207.00 1,236,828.00
29 SDP.03A ke [Link] AC 3A, NYY 4 x 10mm2 + NYA 10mm2 6.00 Meter 165,231.53 991,389.15
30 SDP.03 ke SDP.03B, NYY 4 x 95mm2 44.00 Meter 676,519.75 29,766,869.00
31 SDP.03B ke [Link] AC 3B, NYY 4 x 10mm2 + NYA 10mm2 6.00 Meter 165,231.53 991,389.15
32 SDP.03 ke SDP.03C, NYY 4 x 150mm2 97.00 Meter 1,030,239.25 99,933,207.25
33 SDP.03C ke [Link] AC 3C, NYY 4 x 50mm2 + NYA 25mm2 6.00 Meter 309,207.00 1,855,242.00
34 SDP.03 ke SDP.03D, NYY 4 x 150mm2 52.00 Meter 1,030,239.25 53,572,441.00
35 SDP.03D ke [Link] AC 3D, NYY 4 x 10mm2 + NYA 10mm2 6.00 Meter 165,231.53 991,389.15
36 SDP.03 ke [Link], NYY 4 x 95mm2 67.00 Meter 676,519.75 45,326,823.25
37 SDP.03 ke [Link] 4, NYY 4 x 25mm2 104.00 Meter 179,251.50 18,642,156.00
 38 SDP.04 ke [Link] AC 4, NYY 4 x 10mm2 + NYA 10mm2 6.00 Meter 165,231.53 991,389.15
39 SDP.05 ke SDP.05B, NYY 4 x 95mm2 4.00 Meter 676,519.75 2,706,079.00
40 SDP.05B ke [Link] AC 5B, NYY 4 x 10mm2 + NYA 10mm2 6.00 Meter 165,231.53 991,389.15
41 SDP.05 ke [Link] 1, 2, NYY 4 x 35mm2 + NYA 25mm2 15.00 Meter 290,667.38 4,360,010.63
42 SDP.05 ke [Link] 3, NYY 4 x 16mm2 + NYA 25mm2 15.00 Meter 182,130.38 2,731,955.63
43 [Link] ke [Link], NYY 4 x 6mm2 + NYA 6mm2 4.00 Meter 113,676.45 454,705.80
44 [Link] ke [Link] GELONTOR, NYY 4 x 6mm2 + NYA 6mm2 6.00 Meter 113,676.45 682,058.70
45 [Link] ke [Link] PANAS, NYY 4 x 16mm2 + NYA 16mm2 8.00 Meter 168,563.25 1,348,506.00
46 [Link] ke [Link], NYY 4 x 10mm2 + NYA 10mm2 10.00 Meter 165,231.53 1,652,315.25
47 [Link] ke [Link], NYY 4 x 16mm2 + NYA 16mm2 4.00 Meter 168,563.25 674,253.00
48 [Link] ke [Link], NYY 4 x 16mm2 + NYA 16mm2 6.00 Meter 168,563.25 1,011,379.50
49 [Link] ke [Link] GELONTOR, NYY 4 x 16mm2 + NYA 16mm2 8.00 Meter 168,563.25 1,348,506.00
50 [Link] ke [Link] GELONTOR, NYY 4 x 16mm2 + NYA 16mm2 10.00 Meter 168,563.25 1,685,632.50
51 [Link] ke [Link] TAMAN, NYY 4 x 16mm2 + NYA 16mm2 12.00 Meter 168,563.25 2,022,759.00
52 Kabel Tray 60x5 cm incl. support dan accessories 32.00 Meter 363,500.00 11,632,000.00
53 Kabel Tray 30x5 cm incl. support dan accessories 959.00 Meter 235,000.00 225,365,000.00
54 Kabel Tray 20x5 cm incl. support dan accessories 265.00 Meter 186,000.00 49,290,000.00

SUB TOTAL KABEL TEGANGAN RENDAH 9,199,172,049.88

D PEKERJAAN INSTALASI PENERANGAN DAN STOP KONTAK

I POWER HOUSE

1 T5 LED 1 x 18W 22.00 BH 254,000.00 5,588,000.00

2 Stop kontak 1 phase 4.00 Unit 44,200.00 176,800.00
3 Saklar tunggal 1.00 Unit 26,700.00 26,700.00
4 Saklar Serie 3.00 Unit 36,600.00 109,800.00
5 Exhaust Fan ruang trafo kapasitas 2500 CMH c/w Panel kontrol 2.00 Unit 14,500,000.00 29,000,000.00
6 Exhaust Fan ruang LVMDP kapasitas 2500 CMH c/w Panel kontrol 2.00 Unit 14,500,000.00 29,000,000.00
7 Instalasi penerangan ruang power house 22.00 Titik 245,000.00 5,390,000.00
8 Instalasi stop kontak ruang power house 4.00 Titik 363,200.00 1,452,800.00
9 Instalasi Exhaust Fan di ruang trafo 2.00 Titik 586,700.00 1,173,400.00
10 Instalasi Exhaust Fan di ruang LVMDP 2.00 Titik 586,700.00 1,173,400.00

II GEDUNG UTAMA
LANTAI 1
1 TBS 318 2x36 W TLED COVER ACRLIC 198.00 BH 1,252,500.00 247,995,000.00
2 TBS 318 1x36 W TLED COVER ACRLIC 3.00 BH 807,850.00 2,423,550.00
3 TBS 318 2x36 W TLED GRILL 13.00 BH 554,500.00 7,208,500.00
4 Down Light LED bub 14W 172.00 BH 212,500.00 36,550,000.00
5 Lampu Signage" INSTALASI GAWAT DARURAT " 1.00 BH Interior
6 Stop kontak 1 phase 226.00 BH 44,200.00 9,989,200.00
7 Saklar tunggal 105.00 BH 26,700.00 2,803,500.00
8 Saklar Serie 15.00 BH 36,600.00 549,000.00
9 Bed Head Unit Termasuk Gas Medis
10 Exhaust Fan Toillet 75 cmh ceiling type 18.00 BH 925,000.00 16,650,000.00
11 Instalasi penerangan 404.00 Titik 245,000.00 98,980,000.00
12 Instalasi stop kontak 226.00 Titik 363,200.00 82,083,200.00

LANTAI 2
1 TBS 318 2x36 W TLED COVER ACRLIC 101.00 BH 1,252,500.00 126,502,500.00
2 TBS 318 1x36 W TLED COVER ACRLIC 24.00 BH 807,850.00 19,388,400.00
3 TLED 18 W BED SIDE 62.00 BH 554,500.00 34,379,000.00
4 Down Light LED bub 14W 149.00 BH 212,500.00 31,662,500.00
4 Lampu Dinding dan switch 33.00 BH 415,000.00 13,695,000.00
5 Stop kontak 1 phase 33.00 BH 44,200.00 1,458,600.00
6 Saklar tunggal 182.00 BH 26,700.00 4,859,400.00
7 Saklar Serie 9.00 BH 36,600.00 329,400.00
9 Exhaust Fan Toillet 75 cmh ceiling type 28.00 BH 925,000.00 25,900,000.00
10 Instalasi penerangan 430.00 Titik 245,000.00 105,350,000.00
11 Instalasi stop kontak 33.00 Titik 363,200.00 11,985,600.00

LANTAI 3
1 TBS 318 2x36 W TLED COVER ACRLIC 85.00 BH 1,252,500.00 106,462,500.00
2 TBS 318 1x36 W TLED COVER ACRLIC 51.00 BH 807,850.00 41,200,350.00
3 TBS 318 2x36 W TLED GRILL 18.00 BH 554,500.00 9,981,000.00
4 TLED 18 W BED SIDE 67.00 BH 554,500.00 37,151,500.00
5 Down Light LED bub 14W 163.00 BH 212,500.00 34,637,500.00
4 Lampu Dinding dan switch 36.00 BH 415,000.00 14,940,000.00
6 Stop kontak 1 phase 254.00 BH 44,200.00 11,226,800.00
7 Saklar tunggal 198.00 BH 26,700.00 5,286,600.00
 8 Saklar Serie 18.00 BH 36,600.00 658,800.00
10 Exhaust Fan Toillet 75 cmh ceiling type 32.00 BH 925,000.00 29,600,000.00
11 Instalasi penerangan 452.00 Titik 245,000.00 110,740,000.00
12 Instalasi stop kontak 254.00 Titik 363,200.00 92,252,800.00

LANTAI 4
1 TBS 318 2x36 W TLED COVER ACRLIC 16.00 BH 1,252,500.00 20,040,000.00
2 TBS 318 1x36 W TLED COVER ACRLIC 29.00 BH 807,850.00 23,427,650.00
3 TLED 18 W BED SIDE 54.00 BH 554,500.00 29,943,000.00
4 Down Light LED bub 14W 68.00 BH 212,500.00 14,450,000.00
4 Lampu Dinding dan switch 43.00 BH 415,000.00 17,845,000.00
5 Stop kontak 1 phase 134.00 BH 44,200.00 5,922,800.00
6 Saklar tunggal 140.00 BH 26,700.00 3,738,000.00
7 Saklar Serie 2.00 BH 36,600.00 73,200.00
9 Exhaust Fan Toillet 75 cmh ceiling type 26.00 BH 925,000.00 24,050,000.00
10 Instalasi penerangan 236.00 Titik 245,000.00 57,820,000.00
11 Instalasi stop kontak 134.00 Titik 363,200.00 48,668,800.00

LANTAI 5
1 TBS 318 2x36 W TLED COVER ACRLIC 8.00 BH 1,252,500.00 10,020,000.00
2 TBS 318 1x36 W TLED COVER ACRLIC 56.00 BH 807,850.00 45,239,600.00
3 TLED 18 W BED SIDE 36.00 BH 554,500.00 19,962,000.00
4 Down Light LED bub 14W 70.00 BH 212,500.00 14,875,000.00
4 Lampu Dinding dan switch 35.00 BH 415,000.00 14,525,000.00
5 Stop kontak 1 phase 85.00 BH 44,200.00 3,757,000.00
6 Saklar tunggal 105.00 BH 26,700.00 2,803,500.00
7 Saklar Serie 10.00 BH 36,600.00 366,000.00
9 Exhaust Fan Toillet 75 cmh ceiling type 26.00 BH 925,000.00 24,050,000.00
10 Instalasi penerangan 205.00 Titik 245,000.00 50,225,000.00
11 Instalasi stop kontak 85.00 Titik 363,200.00 30,872,000.00
1,910,644,650.00
HALAMAN DAN PARKIR
Penerangan Halaman Solar Panel PJU LED 35.00 Buah TIDAK DITAWARKAN

Instalasi Penerangan Halaman 35.00 Titik TIDAK DITAWARKAN

SUB TOTAL INSTALASI PENERANGAN DAN STOP KONTAK 1,910,644,650.00

D PEKERJAAN INSTALASI UPS

1 PENGADAAN PERALATAN UTAMA

1 Pengadaan dan pemasangan UPS : 1.00 Set 1,600,000,000.00 1,600,000,000.00

Kapasitas : 3 unit x 80 KVA / 72 KW ( paralel )
Input : 3 Phase
Output : 3 Phase
Back up time : 1 jam pada 160 KVA
Rectifier/inverter : Full IGBT, Isolasi Transformer
Kerja paralel

2 Panel Input output UPS 1.00 Unit 157,500,000.00 157,500,000.00

3 Wiring Instalasi ruang UPS 1.00 Ls 45,000,000.00 45,000,000.00

4 Grounding UPS 1.00 Ls 8,000,000.00 8,000,000.00

2 PEKERJAAN PANEL UPS

1 Panel UPS 1A 1.00 Unit 14,528,000.00 14,528,000.00

2 Panel UPS 1B 1.00 Unit 14,528,000.00 14,528,000.00
3 Panel UPS 1C 1.00 Unit 15,518,000.00 15,518,000.00
6 Panel UPS 1D 1.00 Unit 15,518,000.00 15,518,000.00
7 Panel UPS 2A 1.00 Unit 15,518,000.00 15,518,000.00
9 Panel UPS 2B 1.00 Unit 15,518,000.00 15,518,000.00
10 Panel UPS 2C 1.00 Unit 15,518,000.00 15,518,000.00
11 Panel UPS 2D 1.00 Unit 15,518,000.00 15,518,000.00
12 Panel UPS 3A 1.00 Unit 14,528,000.00 14,528,000.00
13 Panel UPS 3B 1.00 Unit 14,528,000.00 14,528,000.00
14 Panel UPS 3C 1.00 Unit 15,518,000.00 15,518,000.00
15 Panel UPS 3D 1.00 Unit 15,518,000.00 15,518,000.00
16 Panel UPS 4 1.00 Unit 14,528,000.00 14,528,000.00
17 Panel UPS 5 1.00 Unit 14,528,000.00 14,528,000.00
18 Panel UPS OK 1.00 Unit 16,100,000.00 16,100,000.00

2 PEKERJAAN KABEL FEEDER UPS

1 MDP UPS ke [Link] 1A, FRC 4 x 16mm2 17.00 mtr 286,557.53 4,871,477.93
2 MDP UPS ke [Link] 1B, FRC 4 x 16mm2 61.00 mtr 286,557.53 17,480,009.03
 3 MDP UPS ke [Link] 1C, FRC 4 x 70mm2 100.00 mtr 710,164.80 71,016,480.00
4 [Link] 1C ke [Link] 11, NYY 3 x 16mm2 15.00 mtr 168,563.25 2,528,448.75
5 [Link] 1C ke [Link] 12, NYY 3 x 16mm2 18.00 mtr 168,563.25 3,034,138.50
6 MDP UPS ke [Link] 1D, FRC 4 x 6mm2 51.00 mtr 143,675.77 7,327,464.37
7 MDP UPS ke [Link] 2A, FRC 4 x 35mm2 78.00 mtr 396,984.00 30,964,752.00
8 [Link] 2A ke [Link] 21, NYY 3 x 16mm2 15.00 mtr 168,563.25 2,528,448.75
9 MDP UPS ke [Link] 2B, FRC 4 x 6mm2 132.00 mtr 143,675.77 18,965,201.90
10 MDP UPS ke [Link] 2C, FRC 4 x 16mm2 122.00 mtr 286,557.53 34,960,018.05
11 MDP UPS ke [Link] 2D, FRC 4 x 6mm2 52.00 mtr 143,675.77 7,471,140.14
12 MDP UPS ke [Link] 3A, FRC 4 x 16mm2 91.00 mtr 286,557.53 26,076,734.78
13 MDP UPS ke [Link] 3B, FRC 4 x 16mm2 134.00 mtr 286,557.53 38,398,708.35
14 MDP UPS ke [Link] 3C, FRC 4 x 6mm2 126.00 mtr 143,675.77 18,103,147.27
15 MDP UPS ke [Link] 3D, FRC 4 x 16mm2 56.00 mtr 286,557.53 16,047,221.40
16 MDP UPS ke [Link] 4, FRC 4 x 16mm2 81.00 mtr 286,557.53 23,211,159.53
17 MDP UPS ke [Link] 5, FRC 4 x 6mm2 86.00 mtr 143,675.77 12,356,116.39
18 MDP UPS ke [Link] OK, FRC 2 x (4 x 95mm2) 120.00 mtr 2,300,167.15 276,020,058.00
19 [Link] OK ke [Link] 31, NYY 3 x 25mm2 6.00 mtr 179,251.50 1,075,509.00
20 [Link] OK ke [Link] 32, NYY 3 x 25mm2 8.00 mtr 179,251.50 1,434,012.00
21 [Link] OK ke [Link] 33, NYY 3 x 25mm2 8.00 mtr 179,251.50 1,434,012.00
22 [Link] OK ke [Link] 34, NYY 3 x 25mm2 8.00 mtr 179,251.50 1,434,012.00
23 [Link] OK ke [Link] 35, NYY 3 x 25mm2 8.00 mtr 179,251.50 1,434,012.00
24 [Link] OK ke [Link] 36, NYY 3 x 25mm2 8.00 mtr 179,251.50 1,434,012.00
25 [Link] OK ke [Link] 37, NYY 3 x 25mm2 8.00 mtr 179,251.50 1,434,012.00
26 [Link] OK ke [Link] 38, NYY 3 x 16mm2 8.00 mtr 168,563.25 1,348,506.00
27 Kabel Ladder 60x10 cm incl. Support dan accessories 218.00 mtr 225,000.00 49,050,000.00

3 PEKERJAAN INSTALASI PENERANGAN DAN STOP KONTAK UPS

LANTAI 1
1 TBS 318 2x36 W TLED COVER ACRLIC 15.00 BH 1,252,500.00 18,787,500.00
2 Down Light LED bub 14W 25.00 BH 212,500.00 5,312,500.00
3 Lampu EXIT 10.00 BH 1,204,000.00 12,040,000.00
4 Stop kontak 1 phase 94.00 BH 44,200.00 4,154,800.00
5 Saklar tunggal 105.00 BH 26,700.00 2,803,500.00
6 Saklar Serie 15.00 BH 36,600.00 549,000.00
7 Instalasi Penerangan 50.00 Titik 245,000.00 12,250,000.00
8 Instalasi Stop Kontak 94.00 Titik 363,200.00 34,140,800.00

LANTAI 2
1 TBS 318 2x36 W TLED COVER ACRLIC 27.00 BH 1,252,500.00 33,817,500.00
2 TBS 318 1x36 W TLED COVER ACRLIC 13.00 BH 807,850.00 10,502,050.00
3 Down Light LED bub 14W 33.00 BH 212,500.00 7,012,500.00
4 Lampu EXIT 11.00 BH 1,204,000.00 13,244,000.00
5 Stop kontak 1 phase 10.00 BH 52,700.00 527,000.00
6 Instalasi Penerangan 84.00 Titik 245,000.00 20,580,000.00
7 Instalasi Stop Kontak 10.00 Titik 363,200.00 3,632,000.00

LANTAI 3
1 TBS 318 2x36 W TLED COVER ACRLIC 95.00 BH 1,252,500.00 118,987,500.00
2 TBS 318 1x36 W TLED COVER ACRLIC 24.00 BH 807,850.00 19,388,400.00
3 Down Light LED bub 14W 33.00 BH 212,500.00 7,012,500.00
4 Lampu steril ruang operasi 5.00 BH 435,600,000.00 2,178,000,000.00
5 Lampu EXIT 16.00 BH 1,204,000.00 19,264,000.00
6 Stop kontak 1 phase 40.00 BH 52,700.00 2,108,000.00
7 Instalasi Penerangan 173.00 Titik 245,000.00 42,385,000.00
8 Instalasi Stop Kontak 40.00 Titik 363,600.00 14,544,000.00

LANTAI 4
1 TBS 318 2x36 W TLED COVER ACRLIC - BH 1,252,500.00 -
2 TBS 318 1x36 W TLED COVER ACRLIC 5.00 BH 807,850.00 4,039,250.00
3 Down Light LED bub 14W 26.00 BH 212,500.00 5,525,000.00
4 Lampu EXIT 5.00 BH 1,204,000.00 6,020,000.00
5 Stop kontak 1 phase 5.00 BH 52,700.00 263,500.00
6 Instalasi Penerangan 36.00 Titik 215,000.00 7,740,000.00
7 Instalasi Stop Kontak 5.00 Titik 246,000.00 1,230,000.00

LANTAI 5
1 TBS 318 2x36 W TLED COVER ACRLIC - BH 1,252,500.00 -
2 TBS 318 1x36 W TLED COVER ACRLIC 8.00 BH 807,850.00 6,462,800.00
3 Down Light LED bub 14W 22.00 BH 212,500.00 4,675,000.00
4 Lampu EXIT 5.00 BH 1,204,000.00 6,020,000.00
5 Stop kontak 1 phase 4.00 BH 52,700.00 210,800.00
6 Instalasi Penerangan 35.00 Titik 215,000.00 7,525,000.00
7 Instalasi Stop Kontak 4.00 Titik 246,000.00 984,000.00

SUB TOTAL INSTALASI UPS 5,341,088,712.13

D PEKERJAAN INSTALASI ISOLATION TRANSFORMER

LANTAI 1
1 Panel IT Trafo untuk Bedah Minor terdiri : 1.00 Unit 163,500,000.00 163,500,000.00
Bender Isolating Transformer 6.3KVA
Accessories monitoring standart IEC dan SNI
Breaker MCB

2 Panel IT Trafo untuk ICU terdiri : 1.00 Unit 163,500,000.00 163,500,000.00

Bender Isolating Transformer 6.3KVA
Accessories monitoring standart IEC dan SNI
Breaker MCB

3 Remote Alarm Indicator for Nurse Call 1.00 Unit 20,000,000.00 20,000,000.00

4 Remote Alarm Indicator for Engineering Room 1.00 Unit 20,000,000.00 20,000,000.00

LANTAI 2
1 Panel IT Trafo untuk PICU terdiri : 1.00 Unit 163,500,000.00 163,500,000.00
Bender Isolating Transformer 6.3KVA
Accessories monitoring standart IEC dan SNI
Breaker MCB

2 Panel IT Trafo untuk HC/IW terdiri : 1.00 Unit 163,500,000.00 163,500,000.00

Bender Isolating Transformer 6.3KVA
Accessories monitoring standart IEC dan SNI
Breaker MCB

3 Panel IT Trafo untuk ICCU 8TT terdiri : 1.00 Unit 163,500,000.00 163,500,000.00
Bender Isolating Transformer 6.3KVA
Accessories monitoring standart IEC dan SNI
Breaker MCB

3 Panel IT Trafo untuk ICCU 12TT terdiri : 1.00 Unit 167,500,000.00 167,500,000.00
Bender Isolating Transformer 6.3KVA
Accessories monitoring standart IEC dan SNI
Breaker MCB

3 Remote Alarm Indicator for Nurse Call 4.00 Unit 20,000,000.00 80,000,000.00

LANTAI 3
1 Panel IT Trafo untuk Operating Theatre terdiri : 5.00 Unit 167,500,000.00 837,500,000.00
Bender Isolating Transformer 8KVA
Accessories monitoring standart IEC dan SNI
Breaker MCB

2 Panel IT Trafo untuk Pre Operasi terdiri : 1.00 Unit 167,500,000.00 167,500,000.00
Bender Isolating Transformer 8KVA
Accessories monitoring standart IEC dan SNI
Breaker MCB

3 Panel IT Trafo untuk Pasca operasi terdiri : 1.00 Unit 167,500,000.00 167,500,000.00
Bender Isolating Transformer 8KVA
Accessories monitoring standart IEC dan SNI
Breaker MCB

3 Panel IT Trafo untuk PICU terdiri : 1.00 Unit 163,500,000.00 163,500,000.00

Bender Isolating Transformer 6.3KVA
Accessories monitoring standart IEC dan SNI
Breaker MCB

3 Remote Alarm Indicator for Nurse Call 2.00 Unit 20,000,000.00 40,000,000.00

INSTALASI DATA MONITORING

1 Instalasi data STP 2 Pairs dalam conduit lantai 1 1.00 Ls 3,600,000.00 3,600,000.00
2 Instalasi data STP 2 Pairs dalam conduit lantai 2 1.00 Ls 4,800,000.00 4,800,000.00
3 Instalasi data STP 2 Pairs dalam conduit lantai 3 1.00 Ls 9,600,000.00 9,600,000.00
4 Backbone untuk lantai 1, 2 dan 3 1.00 Ls 3,600,000.00 3,600,000.00
SUB TOTAL INSTALASI ISOLATION TRANSFORMER 2,502,600,000.00
E PEKERJAAN INSTALASI BONDING GROUNDING

1 BC 95mm2 560.00 mtr 75,000.00 42,000,000.00

2 TEC 5.00 BH 4,600,000.00 23,000,000.00
3 Grounding incl Bak kontrol 4.00 BH 7,500,000.00 30,000,000.00
4 Grounding Mesin Elektromedik, Panel listrik, elektronik 3.00 BH 7,500,000.00 7,500,000.00
5 Outlet grounding Bedah minor dan ICU LT.1 7.00 BH 800,000.00 5,600,000.00
6 Outlet grounding LT.2 20.00 BH 800,000.00 16,000,000.00
7 Outlet grounding LT.3 22.00 BH 800,000.00 17,600,000.00
8 Panel Grounding ( EE ) LT.1 4.00 BH 1,200,000.00 4,800,000.00
9 Panel Grounding ( ELEKTROMEDIK ) LT.1 1.00 BH 1,200,000.00 1,200,000.00
10 Panel Grounding ( EE ) LT.2 4.00 BH 1,200,000.00 4,800,000.00
11 Panel Grounding (EE ) Lt.3 4.00 BH 1,200,000.00 4,800,000.00
12 Panel Grounding OK, Pre dan Recovery 7.00 BH 1,200,000.00 8,400,000.00
13 Panel Grounding (EE ) Lt.4 1.00 BH 1,200,000.00 1,200,000.00
14 Panel Grounding (EE ) Lt.5 1.00 BH 1,200,000.00 1,200,000.00
15 Backbone Grounding NYA 95mm2 165.00 mtr 97,500.00 16,087,500.00
16 Conductor Grounding ke Panel 1.00 Ls 19,800,000.00 19,800,000.00
17 Instalasi Outlet Grounding NYA 4 mm2 49.00 Titik 361,400.00 17,708,600.00

SUB TOTAL INSTALASI BONDING GROUNDING 221,696,100.00

F PEKERJAAN INSTALASI PENYALUR PETIR

Lightning Air Terminal tipe Early streamer Emision 2.00 Buah 9,500,000.00 19,000,000.00
Support penangkal petir incl. Pondasi 2.00 Ls 2,200,000.00 4,400,000.00
Down Conductor Lightning Coaxial cable 2x50mm2 108.00 Meter 607,000.00 65,556,000.00
Obstruction Lamp LED 2.00 Buah 2,636,000.00 5,272,000.00
Instalasi Obstruction lamp 2.00 Titik 245,000.00 490,000.00
Grounding dan bak kontrol 2.00 Ls 750,000.00 1,500,000.00
Lightning Counter 2.00 Buah 5,400,000.00 10,800,000.00
Material bantu 1.00 Ls 2,500,000.00 2,500,000.00
Instalasi penangkal petir 1.00 Ls 2,700,000.00 2,700,000.00
Ijin Depnaker 1.00 Ls 2,500,000.00 2,500,000.00

SUB TOTAL INSTALASI PENYALUR PETIR 114,718,000.00

G PEKERJAAN INSTALASI GENSET

Pengadaan unit genset( Sinkron ) kapasitas 2.00 Unit 1,345,000,000.00 2,690,000,000.00

Kapasitas : 800 KVA ( Prime power )
880 KVA ( Standby power )
Tegangan : 220/380 V
Frekuensi : 50 Hz

Pengadaan dan pemasangan storage tank 10.000 liter 1.00 Unit 316,000,000.00 316,000,000.00
termasuk dudukan dan pondasi

Pengadaan dan pemasangan daily tank 2000 ltr ter masuk 1.00 Unit Incl. Silent tipe
Istalasi

PEMIPAAN SOLAR DI STORAGE TANK 10.000 LTR

Pipa pengisian solar 3” 12.00 Meter 220,000.00 2,640,000.00
Fuel meter 1.00 Unit 11,000,000.00 11,000,000.00
Coupler pengisian 3” dan pondasi 1.00 Unit 3,300,000.00 3,300,000.00
Gate Valve 3” 1.00 Buah 1,650,000.00 1,650,000.00
Tangga maintenance di tangki solar 1.00 Buah 1,100,000.00 1,100,000.00

PEMIPAAN DARI STORAGE TANK KE DAILY TANK

Pipa 2” 22.00 mtr 99,000 2,178,000.00
Gate Valve 2” 8 unit 495,000 3,960,000.00
Strainer 2' 2 buah 990,000 1,980,000.00
Gear pump kapasitas 54 ltr/ menit 2 unit 14,300,000 28,600,000.00
Fuel meter 1 buah 11,000,000 11,000,000.00
WLC tangki solar 2 unit 1,650,000 3,300,000.00
Flow switch 1 ½' 2 buah 4,400,000 8,800,000.00
Panel pompa incl. Control dengan WLC, Flow switch 1 buah 11,000,000 11,000,000.00
Instalasi kabel kontrol pompa ( WLC dan Flow switch ) 1 ls 550,000 550,000.00
Fitting ( elbow, flages, tee ) 1 ls 3,300,000 3,300,000.00

PEMIPAAN DAILY TANK KE ENGINE

Pipa supply 1/2” 32 mtr 66,000 2,112,000.00
Pipa return 1/2” 24 mtr 66,000 1,584,000.00
Gate Valve 1/2” 12 buah 88,000 1,056,000.00
Strainer 1/2” 2 buah 110,000 220,000.00
Water separator 2 buah 4,400,000 8,800,000.00
Flexible pipe 1 ls 990,000 990,000.00

PANEL DAN GROUNDING

Pengadaan dan pemasangan panel sinkron 1.00 Unit 235,000,000.00 235,000,000.00

C/w :
- Full Auto sinkron , load sharing
- Baterai Charger
- Surge Arrester

Grounding genset dan panel 2.00 Ls 8,000,000.00 16,000,000.00

NYY 120 mm2 24.00 Meter 944,725.00 22,673,400.00

Kabel Feeder dari genset 1 ke Panel Sinkron 18.00 Meter 6,406,652.00 115,319,736.00

Kabel Feeder dari genset 2 ke Panel Sinkron 14.00 Meter 6,406,652.00 89,693,128.00

Kabel Ladder 60x10 cm incl. Support dan accessories 1.00 Meter 225,000.00 225,000.00

Kabel Ladder 150x10 cm incl. Support dan accessories 1.00 Meter 849,278.50 849,278.50

Kabel tray 30x5 cm, incl. Support dan accessories 28 meter 302,450 8,468,600.00
Kabel kontrol dari Panel sinkron ke G1 – G2 1 ls 920,000 920,000.00
Kabel baterai Charger dari panel sinkron ke G1 – G2 1 ls 920,000 920,000.00
Kabel power / sensing dari LVMDP ke panel sinkron 1 ls 172,500 172,500.00

SUB TOTAL INSTALASI GENSET 3,605,361,642.50

Perijinan penyambungan PLN standart 1385 KVA 1.00 Ls 1,800,500,000.00 1,800,500,000.00

-
S U B T O T A L PEKERJAAN PERIJINAN 1,800,500,000.00
TOTAL PEKERJAAN LISTRIK 27,321,753,254.51