TKDN PEKERJAAN INTERIOR AREA COOKING CLASS
Nama Penyedia Barang/Jasa : PT. Kalih Putra Perkasa
Alamat : The CEO Building Lt.12 Jl. TB Simatupang No.18C, Cilandak, Jakarta Selatan
Nama Jasa : PEKERJAAN INTERIOR AREA COOKING CLASS
Pengguna Barang/Jasa :
No. Dokumen Jasa :
NILAI GABUNGAN BARANG/JASA (Rp) TKDN
URAIAN PEKERJAAN TOTAL BARANG/ GABUNGA
DN LN
RIBU (RP) % KDN JASA N
(1) (2) (3) (4) (5) (6) (7)
I Jasa Umum 42,500,000.00 - 42,500,000.00 100% 3.73
II Konstruksi & Fabrikasi 978,438,604.99 119,880,570.00 1,098,319,174.99 89% 0.86
III Asesoris & Equipment 111,500,818.00 41,921,542.00 153,422,360.00 73% 0.10
TOTAL BIAYA 1,020,938,604.99 119,880,570.00 1,140,819,174.99
Jakarta, 06 Juli 2022
PT. Kalih Putra Perkasa
(......................................)
Direktur Utama
TKDN untuk asessoris & Equipment
Nama Penyedia Barang/Jasa : PT. Kalih Putra Perkasa
Alamat : The CEO Building Lt.12 Jl. TB Simatupang No.18C, Cilandak, Jakarta Selatan
Nama Jasa : Jasa Umum
Pengguna Barang/Jasa :
No. Dokumen Jasa :
Harga Satuan Biaya (Rp) KDN JASA
No Uraian Kualifikasi / Spesifikasi Kewarganegaraan TKDN (%) Jumlah Durasi (Rp) (%)
KDN KLN Total
9
1 2 3 4 5 6 7 8
5x6x7x8 (100%-5)x6x7x8 KDN+KLN
1 KESEHATAN DAN KESELAMATAN KERJA (K3) Indonesia 100% 1.00 17,500,000 17,500,000 - 17,500,000 41%
2 Mob demob, pengukuran site, batas proyek, banner proyek, dll. Indonesia 100% 1.00 25,000,000 25,000,000 - 25,000,000 59%
3 - - -
4 - - -
5 - - -
6 - - -
SUB TOTAL 42,500,000 - 42,500,000 100%
TKDN untuk Konstruksi/Fabrikasi
Nama Penyedia Barang/Jasa : PT. Kalih Putra Perkasa
Alamat : The CEO Building Lt.12 Jl. TB Simatupang No.18C, Cilandak, Jakarta Selatan
Nama Jasa : Konstruksi/Fabrikasi
Pengguna Barang/Jasa
No. Dokumen Jasa
Harga Satuan Biaya (Rp) KDN JASA
No Uraian Kualifikasi Kewarganegaraan TKDN (%) Jumlah Durasi (Rp) (%)
KDN KLN Total
9
1 2 3 4 5 6 7 8
5x6x7x8 (100%-5)x6x7x8 KDN+KLN
1 Homogeneous Tile 1200 x 600 x 10 mm Type GIP03 Pietra Beola Grey Matt 100% 110.21 822,719 90,671,861 - 90,671,861 8.26%
2 Homogeneous Tile 300 x 300 x 10 Type GTA 332725R Matt 100% 12.11 587,600 7,115,836 - 7,115,836 0.65%
3 Nat Stainless stainless profile T 2mm 100% 14 221,500 3,101,000 - 3,101,000 0.28%
4 Pelapis dinding Bata Exposed Bata dekorasi 100% 19.9 473,000 9,412,700 - 9,412,700 0.86%
5 Skim coat acian Ex. Demix MU110 MU-110
Acian Decorative Skim Coat COLORFASADE GRAIN TEXTURE 100% 79.78 330,100 26,335,378 - 26,335,378 2.40%
6 Cat Interior Premium Jotun 80% 33.2 55,000 1,460,800 365,200 1,826,000 0.13%
7 Perforated Rolling Door tebal 2mm fin.
Rolling Door Powdercoating 100% 19.2 774,000 14,860,800 - 14,860,800 1.35%
8 ypsum board 1220x2440 dry sheetrock frame 195,000
Plafond Gypsum board Ceiling easy Frame Galvanize system 100% 122.32 23,852,400 - 23,852,400 2.17%
9 Ceiling Expanded Metal (Entrance) 100% 9.61 2,750,000 26,427,500 - 26,427,500 2.41%
10 Meja Persiapan uk. 120 x 60 x 81 Cm (termasuk Sink) 90% 5 14,280,500 64,262,250 7,140,250 71,402,500 5.85%
11 Meja Persiapan Modular B uk. 120 x 60 x 81 Cm (Tanpa Sink) 90% 7 9,126,000 57,493,800 6,388,200 63,882,000 5.23%
12 Shelves Storage 90% 2 12,675,000 22,815,000 2,535,000 25,350,000 2.08%
13 Shelves Storage 90% 1 12,675,000 11,407,500 1,267,500 12,675,000 1.04%
14 Shelves Storage 90% 1 12,675,000 11,407,500 1,267,500 12,675,000 1.04%
15 Cabinet Refrigrator dan Microwave 90% 2 22,815,000 41,067,000 4,563,000 45,630,000 3.74%
16 panel Dinding Motif Rantang (Kolom) 80% 1 20,280,000 16,224,000 4,056,000 20,280,000 1.48%
17 panel Dinding Motif Rantang (Kolom) 80% 1 20,280,000 16,224,000 4,056,000 20,280,000 1.48%
18 panel Dinding Motif Rantang (Kolom) 80% 1 20,280,000 16,224,000 4,056,000 20,280,000 1.48%
19 Rak Ambalan 90% 1 30,420,000 27,378,000 3,042,000 30,420,000 2.49%
20 Lemari (Locker) 90% 1 29,900,000 26,910,000 2,990,000 29,900,000 2.45%
21 Lemari Storage (Janitor) 90% 1 7,605,000 6,844,500 760,500 7,605,000 0.62%
22 MejaCooking Station uk. 120 x 100 x 81 Cm 90% 12 11,466,000 123,832,800 13,759,200 137,592,000 11.27%
23 Rak Food Display Uk. 114 x 40 x 200 Cm 90% 6 12,004,200 64,822,680 7,202,520 72,025,200 5.90%
24 Meja Receptionist 90% 1 15,886,000 14,297,400 1,588,600 15,886,000 1.30%
25 Rak Ambalan 3 susun Panjang 120 Cm 90% 10 9,126,000 82,134,000 9,126,000 91,260,000 7.48%
26 2-circuit square track system Track spot , 2 mtr
Rell Lampu utk SLR-05 (2 meter) black 50% 2 1,250,000 1,250,000 1,250,000 2,500,000 0.11%
Spotlight Track XL 0035 Philips LED 7 W 4000K
27 24Degree + Non Dimmable Driver
LED Spot Light on Rail with medium beam 30% 4 475,000 570,000 1,330,000 1,900,000 0.05%
DOWNLIGHT LED POMERON PHILIPS 7W - 4000K
28 LED 15W 3000K/4000K 32Degree + Non Dimmable
Lampu Downlight Driver 30% 19 572,000 3,260,400 7,607,600 10,868,000 0.30%
29 LAMPU LED NEON FLEX LED STRIP FLEXIBLE 220V
IP65 WATERPROOF - SOCKET NEON WARM WHITE
LED STRIP LIGHT (Ceiling Expanded) 10% 8.1 550,000 445,500 4,009,500 4,455,000 0.04%
30 Spek. STOP KONTAK LANTAI ARDE DAN COLOKAN 2
Stop Kontak Lantai (Cooking Station Area) PIN STAINLES STEEL 50% 8 1,449,500 5,798,000 5,798,000 11,596,000 0.53%
31 Spek. STOP KONTAK LANTAI DATA CAT5 + STOP
Stop Kontak Lantai (Area Receptionist) KONTAK UNIVERSAL 2 PIN SCHNEIDER 50% 1 2,294,000 1,147,000 1,147,000 2,294,000 0.10%
32 Spek. STOP KONTAK SINGLE ECO B HITAM+INBOW
DUS PANASONIC WESJP1121B+WEJ5911N
Stop Kontak Dinding 50% 27 455,000 6,142,500 6,142,500 12,285,000 0.56%
33 Spek. SAKLAR HITAM PANASONIC WESJ5941 STYLE
Instalasi Saklar Lampu Double MATTE BLACK 50% 4 350,000 700,000 700,000 1,400,000 0.06%
Spek. SAKLAR HITAM PANASONIC WESJ5941 STYLE
34
Instalasi Saklar Lampu Single MATTE BLACK 50% 1 315,000 157,500 157,500 315,000 0.01%
35 Relokasi Titik Diffuser AC 100% 1 17,500,000 17,500,000 - 17,500,000 1.59%
36 Instalasi Jalur Pembuangan Air Pipa PVC AW 3". 100% 1 9,650,000 9,650,000 - 9,650,000 0.88%
37 Pipa PVC AW 1", termasuk biaya bobokan dan
Instalasi Jalur Air Bersih pemasangan gate valve dan aksesories nya 100% 1 7,500,000 7,500,000 - 7,500,000 0.68%
38 Relokasi / Adjustment level titik sprinkler 100% 1 27,000,000 27,000,000 - 27,000,000 2.46%
39 Panel listrik 50% 1 15,000,000 7,500,000 7,500,000 15,000,000 0.68%
40 ex. KDK Compact Axial Flow Ventilating Fan
K40DSH2 (14"), Spec. Air volume 3.444 / 3.504 CMH
Pekerjaan Exhaust Fan 50% 1 20,150,000 10,075,000 10,075,000 20,150,000 0.92%
41 Pembuatan Jalur Ducting Exhaust 100% 24.4 1,350,000 32,940,000 - 32,940,000 3.00%
42 Diffuser Exhaust Grille 100% 16 2,370,000 37,920,000 - 37,920,000 3.45%
43 pengadaan Remote AC Daikin 100% 1 2,300,000 2,300,000 - 2,300,000 0.21%
SUB TOTAL 978,438,605 119,880,570 1,098,319,175 89%
TKDN untuk asessoris & Equipment
Nama Penyedia Barang/Jasa : PT. Kalih Putra Perkasa
Alamat : The CEO Building Lt.12 Jl. TB Simatupang No.18C, Cilandak, Jakarta Selatan
Nama Jasa : Asesoris & Equipment
Pengguna Barang/Jasa :
No. Dokumen Jasa :
Harga Satuan Biaya (Rp) KDN JASA
No Uraian Kualifikasi / Spesifikasi Kewarganegaraan TKDN (%) Jumlah Durasi
(Rp) KDN KLN Total (%)
9
1 2 3 4 5 6 7 8
5x6x7x8 (100%-5)x6x7x8 KDN+KLN
1 LED TV 50 inch SAMSUNG LED UA50TU8000KXXD SMART TV UHD 4K 50 INCH 50TU8000 korea 80% 2.00 11,245,000 17,992,000 4,498,000 22,490,000 12%
2 LED TV 60 inch LED SAMSUNG 60 INCH UA60AU8000 CRYSTAL UHD 4K SMART TV korea 80% 1.00 17,868,890 14,295,112 3,573,778 17,868,890 9%
3 Kulkas 2 pintu (side by Side) Samsung RS62R5041B4 Kulkas Side by Side korea 75% 2.00 17,306,250 25,959,375 8,653,125 34,612,500 17%
4 MICROWAVE MODENA MICROWAVE OVEN - DESTRO MV 3116 Indonesia 90% 8.00 4,674,800 33,658,560 3,739,840 37,398,400 22%
5 Kompor Portable KOMPOR INDUKSI LISTRIK PORTABLE IDEALIFE IL 201 Jepang 30% 23.00 993,590 6,855,771 15,996,799 22,852,570 4%
6 Penyaring Air (Water Purifier) Advance Fresh Reverse Osmosis W8826 water purifier 70% 2.00 9,100,000 12,740,000 5,460,000 18,200,000 8%
SUB TOTAL 111,500,818 41,921,542 153,422,360 73%