RENCANA ANGGARAN BIAYA (RAB)

LOKASI : UP3 Kediri

PERIHAL : Pemasangan, Pembongkaran dan Pengadaan Material Accesories Jaringan Distribusi JTM, JTR, Gardu, Kubikel, APP TM dan APP TR Besar (Paket 1)
SCOPE PEKERJAAN : Pemasangan SUTM = 100 Ms
NO. RAB : [Link]/REN.00.03/MB-REN/2019
SUMBER DANA : SKKI 01/DJT-KDR/2020 - PEMASARAN
NO WBS : I.5116.19.09.0003.015.12
NO PRK : [Link].15.001
NO KHS : 0130 .Pj/DAN.02.03/UID-JATIM/2019
VENDOR : PT CREDO INDOELEKTRA

VOLUME HARGA SATUAN TOTAL

JASA (Rp.) JASA (Rp.)
URAIAN PEKERJAAN SAT MATERIAL
BARU PASANG BONGKAR MATERIAL (Rp.) JUMLAH ( Rp. )
(Rp.) PASANG BONGKAR PASANG BONGKAR

TIBET DAN PONDASI

Tiang Beton 14 - 500 daN + E B PLN 1.080.000 675.000 JPROC JPROC JPROC JPROC
Tiang Beton 13 - 350 daN + E B 4 4 PLN 787.500 468.000 JPROC JPROC JPROC JPROC
Tiang Beton 11 - 200 daN (524/U/2009) B PLN 747.000 450.000 JPROC - - -
Tiang Beton 12 - 200 daN (524/U/2009) B PLN 765.000 459.000 JPROC - - -
Pondasi type A ( 1 tiang ) (91/U/2009) B 392.746 119.312 71.587 - - - -

TANDA BAHAYA 4 4
Penghalang Panjat / Anti climbing 9" - 10" (l=35mm,
B 4 4 95.588 6.360 3.816 382.352 25.440 - 407.792
t=3,2mm, besi 10mm)
Tanda Bahaya Kecil B 4 4 23.595 920 552 94.380 3.680 - 98.060
Bolt & Nut M.16 x 50 (517/U/2009) B 8 8 10.285 840 504 82.280 6.720 - 89.000

CONDUCTOR Ms 100 100

AAAC - S 150 sqmm ( SPLN ) 1 M 306 306 27.291 2.030 1.218 PLN 621.180 - 621.180
AAAC - S 240 sqmm ( SPLN ) M 41.641 2.860 1.716 PLN - - -

POLE TOP ARRANGEMENT

UTAMA :
Cross Arm UNP 100 x 50 x 5 - 2.000 - (l=50mm,
B 5 5 423.492 16.790 10.074 2.117.460 83.950 - 2.201.410
t=5mm, tgg=100mm)
Cross Arm - UNP 10 - 6000 mm B 1.534.421 21.852 13.111 - - - -
Cross Arm - UNP 10 - 2500 mm B 644.371 21.852 13.111 - - - -
Cross Arm - UNP 10 - 3000 mm B 770.299 21.852 13.111 - - - -
Cross Arm UNP 80 x 45 x 3,2 - 2.000 M 2 2 338.794 14.760 8.856 677.588 29.520 - 707.108
Arm Tie Type 750 - 3/4" - (t=2,3 mm) B 7 7 61.709 2.170 1.302 431.963 15.190 - 447.153
Arm Tie Type 750 - 3/4" - (t=2,3 mm) B 61.709 2.170 1.302 - - - -
Arm Tie Type 900 - 3/4" - (t=2,3 mm) B 72.589 2.460 1.476 - - - -
Bolt & Nut M.16 x 50 (517/U/2009) B 1 1 10.285 840 504 10.285 840 - 11.125
Bolt & Nut M.16 x 75 (517/U/2009) B 12.093 840 504 - - - -
Double Arm Bolt & Nut M.16 x 350 (besi as) S 47.188 1.510 906 - - - -
Double Arm Bolt & Nut M.16 x 400 (besi as) S 11 11 55.053 1.680 1.008 605.583 18.480 - 624.063
Single Arm Band 8" (504/U/2009) B 81.628 4.308 2.585 - - - -
Double Arm Band 8" - 7" - TM (504/U/2009) B 2 2 144.592 8.570 5.142 289.184 17.140 - 306.324
Square Washer - (l=50mm, p=50mm, t=2,5mm) B 22 22 6.047 520 312 133.034 11.440 - 144.474
PENDUKUNG :
Pin Post Insulator 20 Kv;12,5 kN - Porcelain S 9 9 221.600 7.540 4.524 PLN 67.860 - 67.860
Preformed Tie 240/150/70/35 (Top/Side) B 9 9 90.748 3.080 1.848 816.732 27.720 - 844.452
Strain Rod Insulator (88/U/2009) S 3 3 381.143 11.020 6.612 PLN 33.060 - 33.060
Strain Clamp 150 - 240 mm - 3 nut S 188.999 3.180 1.908 - - - -
Cross Arm Clevis - TM - (l=50mm, t=6mm) B 60.499 2.400 1.440 - - - -
Bolt & Nut M.16 x 120 (517/U/2009) S 17.545 920 552 - - - -
 RENCANA ANGGARAN BIAYA (RAB)

LOKASI : UP3 Kediri

PERIHAL : Pemasangan, Pembongkaran dan Pengadaan Material Accesories Jaringan Distribusi JTM, JTR, Gardu, Kubikel, APP TM dan APP TR Besar (Paket 1)
SCOPE PEKERJAAN : Pemasangan SUTM = 100 Ms
NO. RAB : [Link]/REN.00.03/MB-REN/2019
SUMBER DANA : SKKI 01/DJT-KDR/2020 - PEMASARAN
NO WBS : I.5116.19.09.0003.015.12
NO PRK : [Link].15.001
NO KHS : 0130 .Pj/DAN.02.03/UID-JATIM/2019
VENDOR : PT CREDO INDOELEKTRA

VOLUME HARGA SATUAN TOTAL

JASA (Rp.) JASA (Rp.)
URAIAN PEKERJAAN SAT MATERIAL
BARU PASANG BONGKAR MATERIAL (Rp.) JUMLAH ( Rp. )
(Rp.) PASANG BONGKAR PASANG BONGKAR
Compression Joint Sleeve Non Tension AL 150
B 135.000 13.500 6.750 - - - -
sqmm
Line Tap Connector Al 150 - 50 mm type G B 34.484 5.140 3.084 - - - -
Polymer Arrester 24 kV - 10 kA B 3 3 634.500 15.910 9.546 PLN 47.730 - 47.730
Polymer Cut Out Switch 24 Kv - 100 kA B 824.100 19.100 11.460 PLN - - -
Compression Cable Shoes AL 150 sqmm 2 lubang B 3 3 112.500 13.500 67.500 337.500 40.500 - 378.000
Pole Block Band 12" - TM (557/U/2009) B 76.229 10.160 6.096 - - - -
U - Strap - TM - (l=44mm, t=6mm) B 44.164 2.400 1.440 - - - -
C Clamp Cu - 50 mm B 50.577 3.580 2.148 - - - -
Pole Block (504/U/2009) B 151.247 40.929 24.558 - - - -

GROUND WIRE:
Galvanized Steel Wire 35 mm (542/U/2009) M 100 100 15.721 1.239 744 1.572.100 123.900 - 1.696.000
Ground Wire Clamp Type A - TM - (l=50mm,
B 1 1 67.759 3.690 2.214 67.759 3.690 - 71.449
t=6mm, p=300mm)
Ground Wire Clamp Type B - TM - (l=50mm,
B 2 2 63.524 3.690 2.214 127.048 7.380 - 134.428
t=6mm, p=300mm)
Ground Wire Clamp Type C - TM - (l=50mm,
B 77.439 3.770 2.262 - - - -
t=6mm, p=300mm)
Bolt M.12 x 30 - CU B 12 12 4.837 210 126 58.044 2.520 - 60.564
Cousen/Thimble - (t=2,5mm) B 3 3 8.470 860 516 25.410 2.580 - 27.990
Preformed Termination 35 mm (542/U/2009) B 3 3 66.512 7.336 4.401 199.536 22.008 - 221.544
Wire Clip M10 (Ø 35mm) S 2 2 6.047 2.419 1.451 12.094 4.838 - 16.932
Besi Siku L 50x50x6 mm - 2500 mm B 84.698 7.160 4.296 - - - -
Besi Siku L 50x50x6 mm - 3000 mm B 315.000 7.650 4.500 - - - -

POLE SUPORTER
Beton Block 400 x 400 x 100 - kotak B 1 1 158.535 46.184 27.710 158.535 46.184 - 204.719
U - Bolt + Steel Plate TM/TR Bolt M.18 + 2 nut S 1 1 70.140 2.399 1.439 70.140 2.399 - 72.539
Guy Wire Rod 5/8" ( 15 mm ) - 2.500 mm
B 1 1 118.577 11.930 7.158 118.577 11.930 - 130.507
(514/U/2009)
Guy Insulator MV (TM) - belimbing B 1 1 78.649 3.080 1.848 78.649 3.080 - 81.729
Preformed Termination 70 mm (542/U/2009) B 4 4 79.859 7.540 4.524 319.436 30.160 - 349.596
Galvanized Steel Wire 70 mm (542/U/2009) M 12 12 24.200 1.300 780 290.400 15.600 - 306.000
Single Guy Wire Band 8" - TM (513/U/2009) S 1 1 88.038 8.625 5.175 88.038 8.625 - 96.663
Pipa Pelindung 3/4" - 2000 (512/U/2009) B 1 1 97.954 2.399 1.439 97.954 2.399 - 100.353
Guy Wire Timble (t=2,5mm) B 1 1 9.674 860 516 9.674 860 - 10.534
Turn Buckle TM 3/4" (7000 kg) - TM - (l=44mm,
B 1 1 130.073 7.160 4.296 130.073 7.160 - 137.233
t=6mm)
Wire Clip (510/U/2009) S 1 1 8.470 2.380 1.428 8.470 2.380 - 10.850
Bolt & Nut M.16 x 75 (517/U/2009) B 3 3 12.093 840 504 36.279 2.520 - 38.799
Square Washer - (l=50mm, p=50mm, t=2,5mm) B 6.047 520 312 - - - -
 RENCANA ANGGARAN BIAYA (RAB)

LOKASI : UP3 Kediri

PERIHAL : Pemasangan, Pembongkaran dan Pengadaan Material Accesories Jaringan Distribusi JTM, JTR, Gardu, Kubikel, APP TM dan APP TR Besar (Paket 1)
SCOPE PEKERJAAN : Pemasangan SUTM = 100 Ms
NO. RAB : [Link]/REN.00.03/MB-REN/2019
SUMBER DANA : SKKI 01/DJT-KDR/2020 - PEMASARAN
NO WBS : I.5116.19.09.0003.015.12
NO PRK : [Link].15.001
NO KHS : 0130 .Pj/DAN.02.03/UID-JATIM/2019
VENDOR : PT CREDO INDOELEKTRA

VOLUME HARGA SATUAN TOTAL

JASA (Rp.) JASA (Rp.)
URAIAN PEKERJAAN SAT MATERIAL
BARU PASANG BONGKAR MATERIAL (Rp.) JUMLAH ( Rp. )
(Rp.) PASANG BONGKAR PASANG BONGKAR
Single Arm Band 8" (504/U/2009) B 81.628 4.308 2.585 - - - -
Strut Arm TM - (l=50mm, t=5mm, tgg=100mm) NP
B 81.024 7.536 4.521 - - - -
10 - 30 cm
Strut Tie 2000 - pipe 2" (512/U/2009) B 244.281 4.457 2.674 - - - -

GUARD NET
Cross Arm type 3000 NP. 8 tebal 6 mm B 382.500 21.852 13.111 - - - -
Double Arm Band 8" - 7" - TM (504/U/2009) B 144.592 8.570 5.142 - - - -
Arm Tie Type 750 - 3/4" - (t=2,3 mm) B 61.709 2.170 1.302 - - - -
Arm Tie Band 8" - TM - (l=44mm, t=6mm) B 78.649 8.570 5.142 - - - -
Bolt & Nut M.16 x 50 (517/U/2009) B 10.285 840 504 - - - -
Preformed Termination 22 mm (542/U/2009) B 52.029 6.510 3.906 - - - -
Galvanized Steel Wire 22 mm M 8.400 1.140 684 - - - -
Cross Arm Clevis - TM - (l=50mm, t=6mm) B 60.499 2.400 1.440 - - - -
Bolt & Nut M.16 x 120 (517/U/2009) S 17.545 920 552 - - - -
Iron Wire 6 mm M 7.865 1.760 1.056 - - - -
Guy Wire Timble (t=2,5mm) B 9.674 860 516 - - - -

CONDUCTOR & ACCESORIES ARRESTER 1 1

Terminal Lug 35-50 mm - Cu (507/U/2009) B 3 3 69.211 5.730 3.438 207.633 17.190 - 224.823
NYAF 35 sqmm u/ bawah Arrester ( SPLN ) B 2,25 2,25 ,00 70.723 5.140 3.084 159.127 11.565 - 170.692
Live Line Connector / LTC 70-150 B 3 3 292.500 14.320 8.592 PLN 42.960 - 42.960
AAAC - S 70 sqmm ( SPLN ) M 3,00 3,00 ,00 20.790 1.560 936 PLN 4.680 - 4.680
Terminal Lug 70 mm Al - Cu (507/U/2009) B 3 3 93.168 5.730 3.438 279.504 17.190 - 296.694

GROUNDING SET 1 1
Ground Rod 16 mm - 2,5 m+clamp - TM - besi As,
S 1 1 287.332 20.218 12.131 287.332 20.218 - 307.550
Electroplatting tembaga 35 micron
AAAC - 70 sqmm ( SPLN ) M 12 12 - 1.140 684 PLN 13.680 - 13.680
Terminal Lug 70 mm Al - Cu (507/U/2009) B 2 2 93.168 5.730 3.438 186.336 11.460 - 197.796
Stainless Steel Strip non magnetic M 3 3 18.623 1.909 1.145 55.869 5.727 - 61.596
Stoping Buckle non magnetic B 4 4 5.321 1.189 714 21.284 4.756 - 26.040
Link (506/U/2009) B 2 2 4.837 889 534 9.674 1.778 - 11.452
Pipa Air 3/4" - 4 mtr. u/ pelindung Ground
B 1 1 134.187 3.430 2.058 134.187 3.430 - 137.617
(555/U/2009)

KONSTRUKSI DISCONNECTING SWITCH 1 1

Disconnecting Switch 20 kV - … A Out Door S 1 1 13.500.000 209.847 125.907 PLN 209.847 - 209.847
Cross Arm type 2.000 NP.10 B 2 2 423.492 16.790 10.074 846.984 33.580 - 880.564
Double Arm Band 8" - 7" - TM (504/U/2009) B 2 2 144.592 8.570 5.142 289.184 17.140 - 306.324
Arm Tie Type 750 - 3/4" - (t=2,3 mm) B 2 2 61.709 2.170 1.302 123.418 4.340 - 127.758
Bolt & Nut M.16x400 B 2 2 55.053 1.680 1.008 110.106 3.360 - 113.466
 RENCANA ANGGARAN BIAYA (RAB)

LOKASI : UP3 Kediri

PERIHAL : Pemasangan, Pembongkaran dan Pengadaan Material Accesories Jaringan Distribusi JTM, JTR, Gardu, Kubikel, APP TM dan APP TR Besar (Paket 1)
SCOPE PEKERJAAN : Pemasangan SUTM = 100 Ms
NO. RAB : [Link]/REN.00.03/MB-REN/2019
SUMBER DANA : SKKI 01/DJT-KDR/2020 - PEMASARAN
NO WBS : I.5116.19.09.0003.015.12
NO PRK : [Link].15.001
NO KHS : 0130 .Pj/DAN.02.03/UID-JATIM/2019
VENDOR : PT CREDO INDOELEKTRA

VOLUME HARGA SATUAN TOTAL

JASA (Rp.) JASA (Rp.)
URAIAN PEKERJAAN SAT MATERIAL
BARU PASANG BONGKAR MATERIAL (Rp.) JUMLAH ( Rp. )
(Rp.) PASANG BONGKAR PASANG BONGKAR
COMMISIONING TEST :
Commisioning test Jaringan JTM Loks. - 286.515 171.909 - 28.652 - 28.652

PENGANGKUTAN MATERIAL :
Angkutan Material Ton/M3 1 - 408.338 - - 408.338 - 408.338

SAFETY COST :
Safety Cost K3L Pek 1 130.228 - 130.228 - 130.228

KONSTRUKSI SUTM UNDERBUILT

TM-1 S
TM-1A S
TM-2 S
TM-4 S
TM-5 S
TM-8 S
TM-8A S
TM-10 S
TM-11 S
TM-12 S
TM-13 S
TM-14 S
TM-TP2 S
TM-TP2A S
TM-4X S
TM-8X S
TM-10X S
TM-1 Type C S
TM-11 DS S
Guy Wire S
Horizontal Guy Wire S

KONSTRUKSI SUTM MURNI

TM-1 S 1 1
TM-1A S
TM-2 S 1 1
TM-4 S
TM-5 S
TM-8 S
TM-8A S
TM-10 S
TM-11 S
TM-12 S
 RENCANA ANGGARAN BIAYA (RAB)

LOKASI : UP3 Kediri

PERIHAL : Pemasangan, Pembongkaran dan Pengadaan Material Accesories Jaringan Distribusi JTM, JTR, Gardu, Kubikel, APP TM dan APP TR Besar (Paket 1)
SCOPE PEKERJAAN : Pemasangan SUTM = 100 Ms
NO. RAB : [Link]/REN.00.03/MB-REN/2019
SUMBER DANA : SKKI 01/DJT-KDR/2020 - PEMASARAN
NO WBS : I.5116.19.09.0003.015.12
NO PRK : [Link].15.001
NO KHS : 0130 .Pj/DAN.02.03/UID-JATIM/2019
VENDOR : PT CREDO INDOELEKTRA

VOLUME HARGA SATUAN TOTAL

JASA (Rp.) JASA (Rp.)
URAIAN PEKERJAAN SAT MATERIAL
BARU PASANG BONGKAR MATERIAL (Rp.) JUMLAH ( Rp. )
(Rp.) PASANG BONGKAR PASANG BONGKAR
TM-13 S
TM-14 S
TM-TP2 S
TM-TP2A S
TM-1 Type C S
TM-11 DS S 1 1
Guy Wire S 1 1
Horizontal Guy Wire S
Strut Pole S
Grounding S

JUMLAH 12.157.195 2.340.782 - 14.497.976

PPN 10% 1.215.719 234.078 - 1.449.798
TOTAL 13.372.914 2.574.860 - 15.947.774
DIBULATKAN 13.372.900 2.574.800 - 15.947.700

Kediri, 29 Desember 2021

PT CREDO INDOELEKTRA PT PLN (PERSERO) UP3 KEDIRI

RINA OKTAVIANAWATI EDI CAHYONO

Direktur Manager