RINCIAN ANGGARAN BIAYA (RAB)

PEKERJAAN : PEMBANGUNAN CAFEIEN

LOKASI : SENTUL - BOGOR

HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN KETERANGAN VOLUME SAT
(Rp.) (Rp.)

A PEKERJAAN PERSIAPAN
1 Pek. Pengukuran dan Pas. Bouwplank 85.00 m' 30,000.00 2,550,000.00
2,550,000.00

B PEKERJAAN STRUKTUR
Lantai 1
1 PEKERJAAN PONDASI
a Pekerjaan Pondasi Footplate, 80x80x20 cm 9.00 Bh
→ Pek. Galian tanah 20.74 m3 71,200.00 1,476,688.00
→ Pek. Lapisan Pasir urug, tbl. 5cm 0.55 m3 312,100.00 171,655.00
→ Pas. Beton Lantai Kerja 1:3:5, tbl. 5 cm 0.55 m3 1,144,120.00 629,266.00
→ Pembesian U39 168.79 kg 14,500.00 2,447,455.00
→ Cor beton Mutu K-175 1.16 m3 1,294,400.00 1,501,504.00
→ Pas. Bekisting batako ad. 1:5 5.76 m2 103,450.00 595,872.00
→ Urugan tanah kembali dan perataan tanah sisa urugan 20.74 m3 23,730.00 492,160.20
7,314,600.20

b Pekerjaan Pondasi batu kali 81.00 m'

→ Pek. Galian Tanah pondasi 55.08 m3 71,200.00 3,921,696.00
→ Pek. Urugan pasir urug bawah pasangan 2.84 m3 312,100.00 886,364.00
→ Pek. Aanstamping batu kali, tbl. 15 cm 8.51 m3 625,460.00 5,322,664.60
→ Pas. Batu kali 1:5 20.66 m3 1,133,400.00 23,416,044.00
→ Urugan tanah kembali dan perataan tanah sisa urugan 55.08 m3 23,730.00 1,307,048.40
34,853,817.00

2 PEKERJAAN TIE BEAM DAN SLOOF

a Pekerjaan Tie Beam Uk. 15/25 cm 120.00 m'
→ Pek. Galian tanah 23.10 m3 71,200.00 1,644,720.00
→ Pas. Bekisting batako 60.00 m2 103,450.00 6,207,000.00
→ Pas. Lapisan Pasir Urug, dipadatkan, Tbl. 5 cm 2.70 m3 312,100.00 842,670.00
→ Pas. Beton Lantai Kerja 1:3:5, tbl. 5 cm 2.70 m3 1,144,120.00 3,089,124.00
→ Pek. Pembesian U39 904.34 kg 14,500.00 13,112,930.00
→ Pek. Cor beton Mutu K-175 4.50 m3 1,294,400.00 5,824,800.00
→ Urugan tanah kembali dan perataan tanah sisa urugan 23.10 m3 23,730.00 548,163.00
31,269,407.00

b Pekerjaan Sloof Type S1, Uk. 15/25 cm 81.00 m'

→ Pek. Galian tanah 13.37 m3 71,200.00 951,944.00
→ Pas. Bekisting Papan 40.50 m2 146,680.00 5,940,540.00
→ Pek. Pembesian U24 149.15 kg 13,600.00 2,028,440.00
→ Pek. Pembesian U39 506.36 kg 14,500.00 7,342,220.00
→ Pek. Cor beton Mutu K-175 3.04 m3 1,294,400.00 3,934,976.00
→ Urugan tanah kembali dan perataan tanah sisa urugan 13.37 23,730.00 317,270.10
20,515,390.10

3 PEKERJAAN KOLOM
a Pek. Kolom Beton Pedestal Uk. 20/20 cm 9.00 bh
→ Pembesian U39 172.36 kg 15,000.00 2,585,400.00
→ Pas. Bekisting 8.64 m2 227,420.00 1,964,908.80
→ Cor beton Mutu K-175 0.44 m3 1,294,400.00 569,536.00
→ Grouting Cement 0.36 m2 250,000.00 90,000.00
→ Baud Anchor HEX 6 M20~600 mm Double mur, (ASTM F1554) GRADE 36 36.00 Bh 185,000.00 6,660,000.00
11,869,844.80

b Pek. Kolom beton K1 Uk. 15/15 cm 8.00 bh

→ Pembesian U24 32.10 Kg 13,600.00 436,560.00
→ Pembesian U39 138.50 Kg 14,500.00 2,008,250.00
→ Pas. Bekisting 14.64 m2 227,420.00 3,329,428.80
→ Cor beton Mutu K-175 0.55 m3 1,294,400.00 711,920.00
6,486,158.80

c Pek. Kolom Baja WF [Link] mm 12.00 bh

→ [Link] Plat [Link] 12.00 bh 90.44 Kg 32,000.00 2,894,080.00
→ WF [Link] mm 24.00 m' 756.00 Kg 32,000.00 24,192,000.00
→ Pas. Plat Stiffener [Link] 24.00 bh 60.29 Kg 32,000.00 1,929,280.00
→ Pek. Meni besi Zinhromate 32.64 m2 32,000.00 1,044,480.00
30,059,840.00

4 PEKERJAAN BALOK
a Pek. Ring balok beton 15/20 cm 12.00 m'
→ Pas. Bekisting Papan 4.80 m2 146,680.00 704,064.00
→ Pek. Pembesian U24 18.94 kg 13,600.00 257,584.00
 → Pek. Pembesian U39 29.60 kg 14,500.00 429,200.00
→ Pek. Cor beton Mutu K-175 0.36 m3 1,294,400.00 465,984.00
1,856,832.00
a Pek. Balok WF 150 7.00 Unit
→ End Plat, 150 6.00 bh 25.44 Kg 31,000.00 788,640.00
→ Voute WF 150 mm 6.00 bh 29.40 Kg 31,000.00 911,400.00
→ Balok WF 150 mm 54.00 m' 756.00 Kg 31,000.00 23,436,000.00
→ Pas. Plat Stiffener 150 mm (4 Bh / Balok) 28.00 bh 27.48 Kg 31,000.00 851,880.00
→ Pas. Plat Simpul 150 mm, (4 Bh / Balok) 28.00 bh 96.17 Kg 31,000.00 2,981,270.00
→ Baud HTB A325 M-20 mm 8.00 Set/Simpul 48.00 bh 13,000.00 624,000.00
→ Pek. Meni besi Zinhromate 59.97 m2 35,120.00 2,106,146.40
31,699,336.40

b Pek. Plat lantai komposit

→ Pas. Plat Bondek Galvanis tbl. 0.75 mm 18.00 m2 145,000.00 2,610,000.00
→ Pas. Shear Connector Besi dia. 10 mm @90 cm Jarak pasang setiap 30 cm 18.00 m' 33.30 Kg 13,600.00 452,880.00
→ Pas. Shear Connector Besi dia. 10 mm @50 cm Jarak pasang setiap 30 cm 18.00 m' 18.50 Kg 13,600.00 251,600.00
→ Pas. Besi Wire Mesh M-8 Singel Layer 18.00 m2 75,000.00 1,350,000.00
→ Pas. Bekisting frame 21.00 m' 3.15 m2 135,000.00 425,250.00
→ Pek. Cor beton Mutu K-175, tbl. 10 cm dari Top Bondek 15.00 m2 1.88 m3 1,294,400.00 2,427,000.00
7,516,730.00
7 PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
→ Pek. Rangka atap baja CNP 140.00 m2 265,000.00 37,100,000.00
→ Pek. Rangka atap baja ringan Zyncalume 140.00 m2 135,000.00 18,900,000.00
→ Pas. Penutup atap Zincalume 140.00 m2 125,000.00 17,500,000.00
→ Insulation 140.00 m2 90,000.00 12,600,000.00
→ Pas. Nok Atap Zincalume 10.00 m' 115,000.00 1,150,000.00
87,250,000.00

C PEKERJAAN ARSITEKTUR
Lantai 1
1 PEKERJAAN DINDING LANTAI 1
→ Dinding Plat bondek 40.00 m2 145,000.00 5,800,000.00
→ Cat meni besi 40.00 m2 32,000.00 1,280,000.00
7,080,000.00
2 PEKERJAAN PINTU DAN JENDELA LANTAI 1
→ Pek Pintu [Link] ( depan dan belakang ) 2.00 Unit 2,500,000.00 5,000,000.00
→ Pek Pintu P2 2.00 Unit 1,600,000.00 3,200,000.00
→ Pek. Jendela 1.00 ls 16,000,000.00 16,000,000.00
→ Pintu [Link] 2.00 Unit 400,000.00 800,000.00
25,000,000.00

3 PEKERJAAN FINISHING LANTAI 1

a Pekerjaan Lantai plur
→ Pek. Urugan pasir urug tbl. 5 cm 7.50 m3 312,100.00 2,340,750.00
→ Pek. Rabat beton 1:3:5 tbl. 5 cm 7.50 m3 1,000,000.00 7,500,000.00
9,840,750.00

5 PEKERJAAN MEJA BETON AREA BAR

→ Pek. Meja beton
- Pek. Bekisting Meja beton 1.00 m2 4.00 m2 74,190.00 296,760.00
- Pek. Bekisting Frame 4.00 m2 140,000.00 560,000.00
- Pek. Pembesian U24 11.84 kg 13,600.00 161,024.00
- Pek Cor beton K-175, tbl 8 cm 0.32 m3 1,294,400.00 414,208.00
1,431,992.00

6 PEKERJAAN PLAFOND LANTAI 1

→ Pek. Plafond Gypsum 9mm + Rangka hollow 165.00 m2 110,530.00 18,237,450.00
→ Pek. Pengecatan plafond 165.00 m2 31,970.00 5,275,050.00
23,512,500.00

7 PEKERJAAN SANITARY UNIT LT.1

→ Pemasangan Kloset Duduk 2.00 Unit 2,000,000.00 4,000,000.00
→ Pemasangan Kaca Cermin Washtafel 1.44 m2 200,000.00 288,000.00
→ Pemasangan Wastafel 2.00 Unit 800,000.00 1,600,000.00
→ Pemasangan Jet Washer 2.00 Unit 250,000.00 500,000.00
→ Pemasangan Kran dinding 5.00 Unit 80,000.00 400,000.00
→ Pemasangan Floor Drain 2.00 Unit 60,000.00 120,000.00
→ Pemasangan Kran leher angsa 2.00 Unit 265,000.00 530,000.00
7,438,000.00

3 PEKERJAAN FINISHING LANTAI 2

a Pekerjaan Lantai keramik
→ Pek. Lantai Keramik20/40 28.00 m2 270,000.00 7,560,000.00
7,560,000.00

JUMLAH 355,105,198.30