REKAPITULASI TOTAL RENCANA ANGGARAN BIAYA (RAB)

KEAHLIAN TEKNIK DAN BISNIS SEPEDA MOTOR

JUMLAH
NO JENIS BARANG RASIO HARGA

Engine Life Sepeda

1 1 Unit Rp. 48.825.000 Rp. 48.825.000
Motor 4 Tak On Stand

Engine Life Sepeda

2 1 Unit Rp. 42.000.000 Rp. 42.000.000
Motor 2 Tak On Stand

Automotive Scanner
3 2 Unit Rp. 18.900.000 Rp. 37.800.000
(Car Handheld Tester)

Standar Mechanical
4 1 Unit Rp. 29.400.000 Rp. 29.400.000
Tool Set

5 Analog Multimeter 10 Unit Rp. 1.312.500 Rp. 13.125.000

Total Rp. 171.150.000

 REKAPITULASI TOTAL RENCANA ANGGARAN BIAYA (RAB)
KEAHLIAN MULTIMEDIA
N HARGA
NAMA BARANG MERK UNIT HARGA
O SATUAN
Rp
1 KAMERA DSLR CANON EOS 200D Rp 8.800.000 3
26.400.000
LENSA LENSA CANON
Rp
2 TAMBAHAN WIDE MIRROLES Rp 5.600.000 1
5.600.000
( LENSA WIDE ) 11-22 IS STM
LENSA LENSA CANON EF
Rp
3 TAMBAHAN 70-200 MM F4 L Rp 6.300.000 2
12.600.000
( LENSA TELE) USM
KAMERA VIDEO Rp
4 SONY DCR VX2200 Rp 12.799.000 3
RECORDER 38.397.000
1 SET PAKET SK300 SOFTBOX
Rp
5 LAMPU BOWENS 95 CM Rp 5.650.000 2
11.300.000
FOTOGRAFI KOMPLIT
KELENGKAPAN Rp
       
DALAM PAKET : -
2 X LAMPU STUDIO
Rp
  GODOX SK300      
-
TERMASUK KABEL
2 X SOFTBOX
GODOX BOWENS Rp
       
60X90CM, SERTA -
DIFFUSER
2 X RECEIVER
Rp
  TRIGGER GODOX      
-
RT-16
1 X TRASNMITTER Rp
       
GODOX RT-16 -
2 X TIANG BESAR
Rp
  DENGAN TINGGI      
-
110CM – 280 CM
1 X TAS STUDIO Rp
       
BESAR -
PAKET STAND
Rp
6 BACKGROUND   Rp 1.750.000 5
8.750.000
FOTO STUDIO
WS16
BACKGROUND Rp
    Rp 200.000 1
FOTO STUDIO 200.000
WISUDA
BIRU, MERAH, Rp
    Rp 200.000 3
ABSTRACT 600.000
RODE NT 1 KIT
MIC CONDENSOR CARDIADID Rp
7 Rp 3.755.000 1
(BOOM, SPOT) CONDENSE 3.755.000
MIXCROPON
Rp
8 VIDEO SWITCHER   Rp 15.600.000 1
15.600.000
ASUS ROG G 11
KOMPUTER Rp
9 CD K ID 011T Rp 16.490.000 1
RENDER & SAVING 16.490.000
CORE I7
 TRANSCEND 25H3
Rp
  HARDISK 2TB HARDDISK Rp 1.179.000 2
2.358.000
EXTERNAL
Rp
10 KABEL VIDEO 50M   Rp 620.000 2
1.240.000
PAKET VIDEO
LIGHTING 176 LED
Rp
11 LIGHTING - LAMPU STUDIO Rp 650.000 2
1.300.000
FOTO FOR DSLR,
MIRRORLESS
LED KAMERA
LIGHT DSLR Rp
       
UNTUK VIDEO -
LIGHTING
(FILL LIGHT,
Rp
  BACKGGROUND     1
-
LIGHTM)
Rp
12 DRON KAMERA SYMA Rp 2.750.000 2
5.500.000
S40 STABILIZER
STABILIZER VIDEO Rp
13 VIDEO GIMBAL Rp 559.999 1
GIMBAL 559.999
STEADY CAM PRO
3C QZSD Q666C
TRIPOD
Rp
 14 TRY POD MONOPOD Rp 400.000 2
800.000
RINGAN DENGAN
1 / 4 SEKRUP
EASYCAP 4
USB DVR AUDIO CHANNEL USB Rp
 15 Rp 100.000 1
VIDEO DVR AUDIO 100.000
VIDEO
Rp.
JUMLAH
151.590.000
 REKAPITULASI TOTAL RENCANA ANGGARAN BIAYA (RAB)

KEAHLIAN BISNIS DARING DAN PEMASARAN

HARGA
NO NAMA BARANG UNIT HARGA
SATUAN
Tong Sampah fiber besar + roda kapasitas
2 Rp 1.300.000
1. 240 liter merah Rp 650.000
2. AC Rp 3.500.000 3 Rp 10.500.000
3. genset 5000 watt Rp 7.000.000 1 Rp 7.000.000
Handtruck 150 kg/Troli angkut barang 50x70
2 Rp 700.000
4. cm Rp 350.000
5. APAR / Tabung Pemadam Kebakaran 5 Kg Rp 390.000 2 Rp 780.000
6. CCTV Rp 2.000.000 1 Rp 2.000.000
7. Meja Kasir + Shelving minimarket Rp 6.000.000 1 Rp 6.000.000
8. RAK OBRAL MODEL ALFAMART    Rp 2.500.000 1 Rp 2.500.000
9. KERANJANG BELANJA PLASTIK Rp 760.000 1 Rp 760.000
10. STANDING DISPLAY Rp 625.000 2 Rp 1.250.000
11. PINTU PUTAR BOX DOUBLE Rp 6.250.000 1 Rp 6.250.000
Rak Gondola Double (Island) PxLxT =90 cm
12. Rp 5.750.000 1 Rp 5.750.000
x 80 cm x 170cm
Rak Gondola Single (Wall)PxLxT=90cmx 40
13. Rp 6.250.000 2 Rp 12.500.000
cm x 200 cm
Gawang Baju PK p.120cm x t.135cm + 6 FS
14. Rp 1.375.000 2 Rp 2.750.000
+ Wiremesh
Rak Gondola End (Tutup) P x L x T = 90 cm
15. Rp 6.875.000 2 Rp 13.750.000
x 40 cm x 170 cm
16. TROLLEY Volume 22 Liter Rp 2.500.000 3 Rp 7.500.000
17. RAK GALON 4 SUSUN Rp2.500.000 2 Rp 5.000.000
18. Tiang Antrian Rp1.150.000 1 Rp 1.150.000
Komputer Kasir Touchscreen Point Of Sales
19. Rp38.900.000 1 Rp 38.900.000
POS Computer, Zonerich ZQ-T9090D
Wireless Bluetooth 1D Laser Barcode
20. Rp 495.000 1 Rp 495.000
Scanner
Laptop Acer Acer Aspire E1-471-
21. Rp 5.000.000 1 Rp 5.000.000
32342G50Mn
22. Printer Epson L1110 Rp 2.000.000 1 Rp 2.000.000
23. Timbangan digital Rp 1.000.000 2 Rp 2.000.000
24. Mesin EDC Rp 2.200.000 2 Rp 4.400.000
25. Program Kasir Rp 500.000 1 Rp 500.000
26. Kertas Thermal Struk Kasir Rp 15.000 1 Rp 15.000
27. UPS/Stabilizer Rp 1.000.000 1 Rp 1.000.000
28. Money detector Rp 250.000 1 Rp 250.000
29. Stapler Gun Rp 250.000 1 Rp 250.000
30. Meja Teras + Kursi Teras Rp2.000.000 1 Rp 2.000.000
JUMLAH Rp. 144250000
 REKAPITULASI TOTAL RENCANA ANGGARAN BIAYA (RAB)

KEAHLIAN PERHOTELAN

JUMLA
N JUMLAH HARGA
NAMA BARANG H (Buah/ HARGA SATUAN (RP)
O (RP)
Unit/Set)

1 Matras 180x200 3 Rp 4.550.000 Rp 13.650.000

2 Dipan 3 Rp 3.885.000 Rp 11.655.000
3 Bed skirtting 3 Rp 490.000 Rp 1.470.000
4 Flat shet 2 Rp 315.000 Rp 630.000
5 Duvet inner 1 Rp 650.000 Rp 650.000
6 Duvet cover 2 Rp 625.000 Rp 1.250.000
7 Pillow 2 Rp 120.000 Rp 240.000

8 Pillow case 4 Rp 47.500 Rp 190.000

9 Bed runer 1 Rp 365.000 Rp 365.000

10 Cussion 2 Rp 70.000 Rp 140.000
11 Cussion cover 2 Rp 105.000 Rp 210.000
12 Bed protector 1 Rp 395.000 Rp 395.000
13 Toilet bowl 1 Rp 2.730.000 Rp 2.730.000
Wastafel glass
14 1 Rp 3.825.000 Rp 3.825.000
classica

15 Shower 1 Rp 2.395.000 Rp 2.395.000

16 Public area trolley 2 Rp 5.725.000 Rp 11.450.000
Astray Bin
17 1 Rp 850.000 Rp 850.000
stainlessteel
18 Caddy carry 1 Rp 115.000 Rp 115.000
19 Toilet bowl brush 1 Rp 45.000 Rp 45.000

20 Glas squish 1 Rp 90.000 Rp 90.000

21 Floor squish 1 Rp 185.000 Rp 185.000

22 Sponge 1 Rp 25.000 Rp 25.000

23 Bottle sprayer 1 Rp 40.000 Rp 40.000
24 Dusting Cloth 1 Rp 55.000 Rp 55.000
Broom & Celling
25 1 Rp 115.000 Rp 115.000
Broom
26 Mop Shet 1 Rp 185.000 Rp 185.000
27 Dust Pan 1 Rp 210.000 Rp 210.000
28 Lobby Duster 1 Rp 185.000 Rp 185.000
29 Kemoceng 1 Rp 80.000 Rp 80.000
30 Caneboo 1 Rp 45.000 Rp 45.000
31 Hand Glove 4 Rp 60.000 Rp 240.000
32 Hand Brush 1 Rp 45.000 Rp 45.000
33 Floor Brush 1 Rp 90.000 Rp 90.000
34 Floor Sign 2 Rp 130.000 Rp 260.000
Double Bucket
35 1 Rp 1.350.000 Rp 1.350.000
Standard
36 Glass Cleaner 5L Rp 480.000 Rp 480.000
37 Floor Cleaner 5L Rp 425.000 Rp 425.000
38 Toilet Cleaner 1L Rp 75.000 Rp 75.000
39 Furniture Polish 5L Rp 670.000 Rp 670.000

40 Front Desk Counter 3 Rp 8.400.000 Rp 25.200.000

Front Desk
41 3 Rp 3.650.000 Rp 10.950.000
Computer
42 Dressing Table 1 Rp 1.630.000 Rp 1.630.000
43 Telephone 1 Rp 1.800.000 Rp 1.800.000
44 Kipas angin 3 Rp 495.000 Rp 1.485.000
45 AC 3 Rp 3.500.000 Rp 10.500.000

KRISBOW Hotel
46 3 Rp 1.386.000 Rp 4.158.000
Safe Black Basictype

Fingerspot Kunci
47 3 Rp 1.386.000 Rp 4.158.000
Pintu Hotel

C-Pro Hotel Topper

48 3 Rp 4.620.000 Rp 13.860.000
Polyethylene

Schneider Electric
49 Vivace Hotel Key 3 Rp 528.000 Rp 1.584.000
Card
Schneider Electric
50 Vivace Hotel Key 3 Rp 528.000 Rp 1.584.000
Card
GEA Stainless Steel
51 Under Counter 2 Rp 13.860.000 Rp 27.720.000
Chiller

Kozure Hotel Safe

52 3 Rp 682.000 Rp 2.046.000
Deposit (Safety Box)

Roca Hotel's 2.0

53 1 Rp 2.530.000 Rp 2.530.000
Container

Kozure Hotel Safe

54 1 Rp 682.000 Rp 682.000
Deposit (Safety Box)

JUMLAH Rp 166.992.000

REKAPITULASI TOTAL RENCANA ANGGARAN BIAYA (RAB)

 KEAHLIAN AGRIBISNIS TANAMAN PANGAN DAN HORTIKULTURA

HARGA
NO NAMA BARANG UNIT HARGA
SATUAN
1. Grundfos Pompa Transfer 6bar (Pompa Air) Rp3.190.000 1 Rp 3.190.000
2. Cosmec Knapsack Sprayer 2 Tak Rp1.386.000 1 Rp 1.386.000
3. Dalton Chainsaw (Gergaji Mesin) Rp803.000 1 Rp 803.000
4. Cosmec Hand Sprayer (Semprotan Tangan) Rp616.000 1 Rp 616.000
5. kyowapmp Jet Cleaner Pump Rp4.950.000 1 Rp 4.950.000
6. Cosmec Hand Sprayer Electric (Mesin
Rp1.100.000 1 Rp 1.100.000
Semprot Elektrik)
7. FIRMAN Gasoline Waterpump (Auto Choke) Rp3.080.000 1 Rp 3.080.000
8. FIRMAN Tiller Rp5.610.000 1 Rp 5.610.000
9.
MultiPro Brush Cutter Rp1.485.000 1 Rp 1.485.000
10. Mpoin Water Hose (Selang Air) Yarn Hose
Rp297.000 1 Rp 297.000
(Selang Benang)
11. Tasco Engine Tiller Rp5.280.000 1 Rp 5.280.000
12. monotaro Stainless Steel Scoop Rp33.000 1 Rp 33.000
13. Bayer Racumin Wax Block Rp118.800 1 Rp 118.800
14. Traktor Quick Zena Rotary lengkap diesel
Rp37.500.000 1 Rp 37.500.000
kubota
15. Mesin Alat Tanam Jagung Kedelai Kacang
Rp1.350.000 1 Rp 1.350.000
Sorgum Padi Biji SUPER SEEDER
16. Implement Mesin Alat Penanam Tanam
Rp7.800.000 1 Rp 7.800.000
Kentang Traktor Roda Dua S Terlaris
17. Mesin Pemanen Padi Firman FCH-1207 Rp29.490.000 1 Rp 29.490.000
18. Alat Mesin Pemanen Panen Jagung Mini
Rp31.200.000 1 Rp 31.200.000
Mesin Diesel SAAM CHD2 C Terlaris
19. CANGKUL / PACUL KOTAK BESAR Rp200.000 1 Rp 200.000
20. Mesin Pertanian Bajak & Gembur Tanah,
Rp2.673.000 1 Rp 2.673.000
Mini Traktor - Junsen Gx-35
21. Mesin Pemipil Jagung - Alat Perontok Jagung
Rp915.500 1 Rp 915.500
Buat Pertanian Modern
22. Mesin Fogger untuk Fogging mesin nyamuk,
Rp1.450.000 1 Rp 1.450.000
hama pertanian MF 99
23. Alat Pertanian Mesin Dos Mesin Pertanian
Rp2.959.000 1 Rp 2.959.000
Perontok Padi TERUJI
24. Alat Penebar Benih / Pupuk Tasco GS 10 Rp500.000 1 Rp 500.000
25. Hidroponik set mesin tanam otomatis untuk di
Rp12.500.000 1 Rp 12.500.000
rumah/ restoran/ kantor
26. HYDROPONIC SET INDOR GROWING
SYSTEM GROW LIGHT PVC-U 108 Rp3.490.000 1 Rp 3.490.000
HOLES IMPORT
JUMLAH Rp 159.976.300