Hal : Rincian Biaya Pekerjaan

Pembangunan Rumah TInggal

Dengan hormat,
Bersama ini kami sampaikan perincian biaya pekerjaan Pembangunan Rumah Tinggal,adapun perinciannya sebagai berikut :
Harga Jumlah Sub Total
No. Uraian Jenis Pekerjaan Keterangan Vol Sat Satuan Harga
(Rp) (Rp) (Rp)

I PEK. PERSIAPAN
1 Listrik Kerja & Air Kerja by owner 0.0 ls - -
2 Buang Sampah dan puing 1.0 ls 2,500,000 2,500,000
3 transport material 1.0 ls 2,000,000 2,000,000
4 Bedeng / Brak kerja by owner 0.0 ls - -
5 Kuli dan keamanan (jika ada) by owner 0.0 ls - -
6 Bouwplank 67.9 m' 19,250 1,306,113
7 Transportasi Tukang 1.0 ls 2,000,000 2,000,000
8 Mobilisasi & demobilisasi 1.0 ls 3,500,000 3,500,000
9 Alat bantu,tangga alumunium,bambu scafolding 1.0 ls 1,500,000 1,500,000 12,806,113

II PEK. PONDASI
1 Pasangan pondasi batu belah 17.0 m3 525,000 8,947,575
2 Galian tanah untuk fondasi 36.4 m3 48,750 1,773,369
3 Lantai kerja pondasi 52.7 m2 38,250 2,016,387
4 Pondasi telapak beton 50x50cm 1.4 m3 4,517,500 6,324,500
5 Urugan pasir pondasi dan lantai 58.3 m3 153,000 8,919,900 27,981,731

III PEK. BETON & PASANGAN

1 Kolom beton 15/15 2.4 m3 5,317,500 12,762,000
2 Sloof beton 15/25 4.5 m3 5,035,000 22,657,500
3 Balok beton 15/20 1.9 m3 5,035,000 9,566,500
4 Cor lantai dasar lantai kerja 142.0 m2 80,000 11,360,000
5 Cor beton Kanopi 1.7 m3 5,135,000 8,729,500
6 Cor beton meja dapur 0.4 m3 5,035,000 2,014,000
7 Pas. Bata 340.2 m2 114,500 38,957,022
8 Plesteran dinding 620.5 m2 86,500 53,670,828
9 Perapian atap dak 20.1 m2 30,150 606,769 160,324,119

IV PEK. ATAP
1 Rangka atap baja ringan 162.1 m2 130,000 21,073,000
2 Pas. Genteng sakura roof 175.1 m2 130,000 22,763,000
3 Listplank GRC 36.0 m' 22,500 810,000 44,646,000

V PEK. PLAFON
1 Plafon gypsum,rangka hollow 142.4 m2 90,000 12,813,300
2 List plafon 190.7 m' 17,500 3,336,725 16,150,025

VI PEK. KERAMIK (Penutup Lantai)

1 Granit lantai 60x60 china 140.1 m2 195,000 27,327,300
2 Plin granit 10x60 china 190.7 m' 22,500 4,291,369
3 Keramik lantai 25x25 [Link] 13.0 m2 95,000 1,234,525
4 Keramik dinding 25x40 [Link] 94.3 m2 115,000 10,844,500 43,697,694

VII PEK. FINISHING DINDING

1 Cat dinding luar 107.6 m2 36,500 3,926,743
2 Cat plafon 142.4 m2 22,500 3,203,325
3 Cat dinding dalam 340.2 m2 32,000 10,887,552
4 Dinding woodplank depan 81.7 m2 80,000 6,532,000
3 Dinding motif batu depan 45.0 m2 200,000 9,000,000 33,549,620

VIII PEK. PLAMBING & SANITAIR

1 Pipa PVC air kotor Ø 2 1/2 " 12.0 m' 94,125 1,129,500
2 Pipa PVC air kotor Ø 3 " 56.0 m' 106,500 5,964,000
3 Pipa PVC air kotor Ø 4 " 40.0 m' 127,500 5,100,000
4 Pipa PVC air bersih Ø 1 " 72.0 m' 37,500 2,700,000
5 Pipa PVC air bersih Ø 1/2 " 84.0 m' 19,500 1,638,000
6 Pipa Air panas +acc 20.0 m' 60,000 1,200,000
7 kloset duduk +acc 3.0 bh 2,250,000 6,750,000
8 shower panas dingin 2.0 bh 352,500 705,000
9 kran panas dingin 2.0 bh 750,000 1,500,000
10 kran 7.0 bh 112,500 787,500
10 wastafel +acc 1.0 bh 675,000 675,000
 11 sink dapur +acc 1.0 bh 525,000 525,000
12 floor drain 3.0 bh 90,000 270,000
13 Bak kontrol 4.0 bh 300,000 1,200,000 30,144,000

IX PEK. KUSEN, PINTU & JENDELA

1 Pintu utama 1.0 unit 3,800,000 3,800,000
2 Pintu kamar 4.0 unit 2,500,000 10,000,000
3 Pas. Kusen alumunium 4" 151.0 m' 135,000 20,385,000
4 Pas. Daun Jendela 20.0 unit 950,000 19,000,000
5 Pas. Kaca mati 102.0 m2 150,000 15,300,000
6 Pintu Lipat 12.0 m2 1,500,000 18,000,000
7 Pas. Pintu Alumunium [Link] 2.0 bh 1,300,000 2,600,000 89,085,000

X PEK. LISTRIK
1 Box PANEL isi 8 1.0 bh 150,000 150,000
2 MCB 16A 6.0 bh 112,500 675,000
3 Instalasi lampu dan stop kontak 48.0 bh 172,500 8,280,000
4 Fitting Lampu 1.0 bh 30,000 30,000
5 Lampu downlight 21.0 bh 150,000 3,150,000
6 Lampu SL 1.0 bh 52,500 52,500
7 Lampu strip 5.0 roll 255,000 1,275,000
8 Saklar 15.0 bh 30,000 450,000
9 Stop Kontak 20.0 bh 45,000 900,000 14,962,500

XI PEK. LAIN-LAIN
1 Septik tank 1.0 bh 3,500,000 3,500,000
2 Gerbang Depan 10.0 M' 1,000,000 10,000,000
3 Tempat tangki air bawah 1000liter 1.0 bh 1,500,000 1,500,000
4 Carport paving 66.7 m2 150,000 10,005,000 25,005,000
Jumlah………………… : Rp 498,351,801
Total Pembulatan……………. : Rp 498,350,000
Demikian perincian biaya dari kami, atas perhatian dan kerjasamanya kami ucapkan terima kasih.