PEKERJAAN KURANG TAMBAH

Penyedia Jasa : PT. TIDAR SEJAHTERA

Kegiatan : Peningkatan Sarana dan Prasarana Aparatur
Pekerjaan : Pembangunan Gedung Kantor Pemerintah Kota Serang
Lokasi : Komp. Kota Serang Baru, Serang
Sumber Dana : APBN DAK - APBD 2009

MENURUT KONTRAK KURANG TAMBAH PEKERJAAN

PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas

1 2 3 4 5 6 7 8 9
I PEKERJAAN PERSIAPAN
1 Pek. Pembersihan Lahan 1.000 ls 750,000.000 750,000.00 1.000 ls 750,000.000 750,000.00 -
2 Pek. Pengukuran dan Pasangan Bouwplank 168.000 m' 41,825.300 7,026,650.40 168.000 m' 41,825.300 7,026,650.40 -
3 Pek. Pembuatan Papan Nama Proyek 1.000 m² 398,285.250 398,285.25 1.000 m² 398,285.250 398,285.25 -
4 Pek. Pembuatan Los Kerja Gudang 32.000 m² 369,509.250 11,824,296.00 32.000 m² 369,509.250 11,824,296.00 -
5 Pek. Pembuatan Direksikeet 32.000 m² 449,534.250 14,385,096.00 32.000 m² 449,534.250 14,385,096.00 -
6 Mobilisasi dan Demobilisasi 2.000 ls 2,000,000.000 4,000,000.00 2.000 ls 2,000,000.000 4,000,000.00 -
7 Astbuilt Drawing 1.000 ls 4,000,000.000 4,000,000.00 1.000 ls 4,000,000.000 4,000,000.00 -
8 Pengadaan Air Kerja 1.000 ls 2,000,000.000 2,000,000.00 1.000 ls 2,000,000.000 2,000,000.00 -
9 Pengadaan Listrik Kerja 1.000 ls 2,000,000.000 2,000,000.00 1.000 ls 2,000,000.000 2,000,000.00 -
10 Dokumentasi dan Pelaporan 1.000 ls 4,000,000.000 4,000,000.00 1.000 ls 4,000,000.000 4,000,000.00 -
11 Pek. Plat deuker beton untuk jalan masuk t: 15 cm 1.350 m³ 5,225,603.170 7,054,564.28 1.350 m³ 5,225,603.170 7,054,564.28 -
12 Pek. Jalan masuk sementara dengan sub base + base course t=20mm 300.000 m² 74,736.200 22,420,860.00 300.000 m² 74,736.200 22,420,860.00 -
13 Pek. Pagar Pengaman Proyek 228.000 m' 211,126.300 48,136,796.40 228.000 m' 211,126.300 48,136,796.40 -
14 Pek. Sondir tanah 5.000 ttk 250,000.000 1,250,000.00 5.000 ttk 250,000.000 1,250,000.00 -
15 IMB 2,560.000 m² 6,000.000 15,360,000.00 2,560.000 m² 6,000.000 15,360,000.00 -
-
II PEKERJAAN TANAH -
1 Pengeboran pondasi bore pile dia. 500 mm 5 80 400.000 m' 85,000.000 34,000,000.00 420.000 m' 85,000.000 35,700,000.00 -

2 Galian Tanah pondasi 1.2 1.2 0.5 4 2.88 pile cap 66.088 m³ 19,470.000 1,286,733.36 48.130 m³ 19,470.000 937,091.10 349,642.26
2.25 1 0.5 22 24.75 pile cap
2.25 0.5 0.5 12 6.75 pile cap
1.08 0.5 0.5 12 3.24 pile cap
1.08 0.85 0.5 12 5.508 pile cap
41 0.7 0.8 1 22.96 pas batu

3 Urugan Kembali dipadatkan terhitung 1/4 galian 16.522 m³ 9,618.400 158,915.20 14.440 m³ 9,618.400 138,889.70 20,025.51

4 Urugan tanah untuk leveling dipadatkan 579.600 m³ 82,181.000 47,632,107.60 478.800 m³ 82,181.000 39,348,262.80 8,283,844.80

5 Lantai kerja bawah pondasi t = 50 mm 2.25 1 0.05 22 2.475 pile cap 4.025 m³ 527,984.600 2,125,032.42 4.900 m³ 527,984.600 2,587,124.54 -
2.25 0.5 0.05 12 0.675 pile cap
1.08 0.5 0.05 12 0.324 pile cap
1.08 0.85 0.05 12 0.5508 pile cap

6 Lantai kerja di bawah lantai t = 50 mm 38.300 m³ 527,984.600 20,221,810.18 39.900 m³ 527,984.600 21,066,585.54 -
61.280

7 Pasir urug bawah lantai t = 50 mm 38.300 m³ 101,574.000 3,890,284.20 79.800 m³ 101,574.000 8,105,605.20 -

8 Pasir urug bawah pondasi t = 100 mm 1.2 1.2 0.1 4 0.576 pile cap 14.359 m³ 101,574.000 1,458,460.44 17.220 m³ 101,574.000 1,749,104.28 -
2.25 1 0.1 22 4.95 pile cap
2.25 0.5 0.1 12 1.35 pile cap
1.08 0.5 0.1 12 0.648 pile cap
1.08 0.85 0.1 12 1.1016 pile cap
81.9 0.7 0.1 1 5.73 pas batu
-
III PEKERJAAN STRUKTUR -
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
A Pekerjaan Pondasi -
1 Pek. pondasi batu kali 1:4 0.3 15.990 m³ 552,736.800 8,838,261.43 38.997 m³ 552,736.800 21,555,076.99 -
0.5 1 10.25 trapesium
41 0.7
0.7 0.2 1 5.74 persegi panjang

2 Bored pile dia. 500 mm 5 80 400.000 m' 456,940.860 182,776,344.00 411.600 m' 456,940.860 188,076,857.98 -
Pek. Tiang Pancang Mini Pile 25/25 Kedalaman 12m
3 Pile Cap tipe PD1 2250x1000x700 Ready mix K300 2.25 0.64 0.5 12 8.64 pile cap 21.005 m³ 3,458,192.870 72,638,649.60 26.120 m³ 3,458,192.870 90,327,997.76 -
1.61 0.64 0.5 12 6.1824 pile cap
1.61 0.64 0.5 12 6.1824 pile cap

4 Pile Cap tipe PD2 2250x1000x700 Ready mix K300 2.25 1 0.5 22 24.75 pile cap 24.750 m³ 3,195,334.560 79,084,530.36 29.110 m³ 3,195,334.560 93,016,189.04 -

5 Pile Cap tipe PD3 1000x1000x700 Ready mix K300 1.2 1.2 0.5 4 2.88 pile cap 2.880 m³ 3,458,192.870 9,959,595.47 2.350 m³ 3,458,192.870 8,126,753.24 1,832,842.22

6 Loading test PDA 1.000 ttk 7,000,000.000 7,000,000.00 1.000 ttk 7,000,000.000 7,000,000.00 -
7 Sloof tipe SP1 250x550 Ready mix K300 322.45 0.25 0.55 1 44.33688 44.337 m³ 3,987,447.200 176,790,948.08 44.340 m³ 3,987,447.200 176,803,408.85 -

8 Sloof tipe SP2 150x200 41 0.15 0.2 1 1.23 1.230 m³ 4,086,246.450 5,026,083.13 2.730 m³ 4,086,246.450 11,155,452.81 -
-
B Lantai Dasar -
1 Kolom tipe K1 550x550 mm Ready mix K300 0.55 0.55 4 36 43.56 43.560 m³ 3,943,900.000 171,796,284.00 45.000 m³ 3,943,900.000 177,475,500.00 -
2 Kolom Praktis 130x130 mm Site mix K175 0.13 0.13 3.88 80 5.24576 5.246 m³ 4,105,415.010 21,536,021.84 6.800 m³ 4,105,415.010 27,916,822.07 -
3 Balok tipe B1, 250x550 mm Ready mix K300 322.45 0.25 0.55 1 44.33688 44.337 m³ 4,543,876.380 201,461,279.08 41.340 m³ 4,543,876.380 187,843,849.55 13,617,429.53
4 Balok tipe B2, 200x300 mm Ready mix K300 248.4 0.2 0.3 1 14.904 14.904 m³ 5,212,611.880 77,688,767.46 14.650 m³ 5,212,611.880 76,364,764.04 1,324,003.42
5 Balok tipe BE, 130x950 mm Ready mix K300 0.55 0.25 1 3.3 5.796 m³ 5,207,672.500 30,183,669.81 2.670 m³ 5,207,672.500 13,904,485.58 16,279,184.24
24 0.8 0.13 1 2.496

6 Balok tipe BT, 130x950 mm Ready mix K300 12 0.2 0.3 1 0.72 1.920 m³ 5,207,672.500 9,998,731.20 7.590 m³ 5,207,672.500 39,526,234.28 -
20 0.2 0.3 1 1.2
7 Pondasi tangga 2.940 m³ 3,852,714.250 11,326,979.90 5.880 m³ 3,852,714.250 22,653,959.79 -
8 Tangga beton Ready mix K300 10.420 m³ 5,832,266.920 60,772,221.31 10.420 m³ 5,832,266.920 60,772,221.31 -
9 Pelat kanopi t = 100x1450 mm Diatas Jendela Ready mix K300 9.286 m³ 5,225,603.170 48,524,951.04 12.570 m³ 5,225,603.170 65,685,831.85 -
10 Balok Plat Kanopi tipe BK 130 x 300 mm Ready mix K300 4.446 m³ 5,744,350.140 25,539,380.72 4.060 m³ 5,744,350.140 23,322,061.57 2,217,319.15
11 Pelat lantai tipe S2 t = 120 mm (elv +3.80) - Kanopi Teras Entrance Ready mix K250 2.160 m³ 5,225,603.170 11,287,302.85 2.120 m³ 5,225,603.170 11,078,278.72 209,024.13
12 Ring Balok Entrance 150 x 135 mm 5.930 m³ 5,207,672.500 30,881,497.93 5.930 m³ 5,207,672.500 30,881,497.93 -
13 Talang Beton Entrance t= 120 mm Ready mix K300 9.180 m³ 5,225,603.170 47,971,037.10 9.180 m³ 5,225,603.170 47,971,037.10 -
-
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
C Lantai Satu -
1 Kolom tipe K2 550x500 mm Ready mix K300 0.55 0.55 4 34 41.14 41.140 m³ 3,943,900.000 162,252,046.00 5.310 m³ 3,943,900.000 20,942,109.00 141,309,937.00
2 Kolom Praktis 130x130 mm Site mix K175 0.13 0.13 3.88 80 5.24576 5.246 m³ 4,105,415.010 21,536,021.84 6.800 m³ 4,105,415.010 27,916,822.07 -
3 Balok tipe B1, 250x550 mm Ready mix K300 322.45 0.25 0.55 1 44.33688 44.337 m³ 4,543,876.380 201,461,279.08 40.670 m³ 4,543,876.380 184,799,452.37 16,661,826.70
4 Balok tipe B2, 200x300 mm Ready mix K300 248.4 0.2 0.3 1 14.904 14.904 m³ 5,212,611.880 77,688,767.46 12.940 m³ 5,212,611.880 67,451,197.73 10,237,569.73
5 Balok tipe BT, 130x950 mm Ready mix K300 12 0.25 0.55 1 1.65 2.690 m³ 5,207,672.500 14,008,639.03 6.860 m³ 5,207,672.500 35,724,633.35 -
20 0.13 0.4 1 1.04
6 Pelat kanopi t = 100x1450 mm Diatas Jendela 78.5 0.9 0.1 1 7.065 9.286 m³ 5,225,603.170 48,524,951.04 12.570 m³ 5,225,603.170 65,685,831.85 -
10.9 0.7 0.1 1 0.763
10.8 1.35 0.1 1 1.458

7 Balok Plat Kanopi tipe BK 130 x 300 mm 114 0.13 0.3 1 4.446 4.446 m³ 5,744,350.140 25,539,380.72 4.060 m³ 5,744,350.140 23,322,061.57 2,217,319.15
8 Pelat lantai tipe S1 t= 120 mm (elv + 3.96) 42 18 0.12 1 90.72 total plat 83.823 m³ 5,225,603.170 438,027,302.20 86.610 m³ 5,225,603.170 452,589,490.55 -
6 3 0.12 2 4.32 Void
5.5 3.5 0.12 1 2.31 Void
2 0.5 0.12 1 0.12 Void
0.85 0.85 0.12 1 0.0867 Void
1 0.5 0.12 1 0.06 Void
9 Tangga beton 10.420 m³ 5,832,266.920 60,772,221.31 10.420 m³ 5,832,266.920 60,772,221.31 -
-
D Lantai Dua -
1 Kolom tipe K3 550x550 mm Ready mix K300 0.55 0.55 4 22 26.62 38.620 m³ 3,943,900.000 152,313,418.00 31.410 m³ 3,943,900.000 123,877,899.00 28,435,519.00
2 Kolom tipe KD3 300x300 mm Ready mix K 300 0.5 0.5 4 12 12 m³ 4,519,961.880 - 3.600 m³ 4,519,961.880 16,271,862.77 -
3 Kolom Praktis KP1 130x130 mm 0.13 0.13 3.88 80 5.24576 5.246 m³ 4,105,415.010 21,536,021.84 5.630 m³ 4,105,415.010 23,113,486.51 -
4 Ring Balok RB1, 20x400 mm Ready mix K300 322.45 0.2 0.4 1 25.796 25.796 m³ 4,543,876.380 117,213,835.10 19.480 m³ 4,543,876.380 88,514,711.88 28,699,123.22
5 Ring Balok RB2, 130x200 mm Ready mix K300 134 0.13 0.2 1 3.484 3.484 m³ 4,086,246.450 14,236,482.63 3.220 m³ 4,086,246.450 13,157,713.57 1,078,769.06
6 Pelat kanopi t = 100x1450 mm Diatas Jendela 74.1 1.45 0.1 1 10.7445 13.252 m³ 5,225,603.170 69,247,080.41 15.120 m³ 5,225,603.170 79,011,119.93 -
21.8 1.15 0.1 1 2.507
7 Balok Plat Kanopi tipe BK 130 x 300 mm 95.9 0.13 0.3 1 3.7401 3.740 m³ 5,744,350.140 21,484,443.96 4.430 m³ 5,744,350.140 25,447,471.12 -
8 Pelat lantai tipe S1 t= 120 mm (elv + 7.92) 42 18 0.12 1 90.72 total plat 83.823 m³ 5,225,603.170 438,027,302.20 86.610 m³ 5,225,603.170 452,589,490.55 -
6 3 0.12 2 4.32 Void
5.5 3.5 0.12 1 2.31 Void
2 0.5 0.12 1 0.12 Void
0.85 0.85 0.12 1 0.0867 Void
1 0.5 0.12 1 0.06 Void
9 Pelat lantai tipe S2 t= 120 mm (elv + 11.32) 6 4 0.12 1 2.88 2.880 m³ 5,225,603.170 15,049,737.13 2.820 m³ 5,225,603.170 14,736,200.94 313,536.19
10 Talang Beton t=120 mm 134 1.5 0.12 1 24.12 24.120 m³ 5,225,603.170 126,041,548.46 35.450 m³ 5,225,603.170 185,247,632.38 -
Beton Siku Pendukung Talang Beton, t = 15 cm 1.350 m³
-
IV PEKERJAAN ARSITEKTUR -
Lantai Dasar -
A Pekerjaan Pasangan
1 Pasangan dinding 1/2 bata 1PC : 5 Ps 114 3.66 417.24 325.777 m² 76,473.890 24,913,434.46 764.050 m² 76,473.890 58,429,875.65 -
1.62 2.15 1 3.483 P1
0.9 2.15 3 5.805 P2
0.9 2.15 3 5.805 P3
0.9 2.15 3 5.805
0.75 1.15 3 2.5875 PJ3
2.5 1 2 5 J3
0.9 2.15 2 3.87
1.5 1.15 2 3.45 PJ1
2.4 1.15 26 71.76 J1
0.7 1.15 1 0.805 J6
1 1.95 2 3.9 J2
2 1 2 4 GB1
2 Pasangan dinding 1/2 bata 1PC : 2 Ps 61.2 3.66 223.992 200.418 m² 94,390.120 18,917,479.07 157.480 m² 94,390.120 14,864,556.10 4,052,922.97
0.9 2 6 10.8 P4
0.9 2.15 4 7.74 P3
0.55 0.55 6 1.815 BV1
1.05 0.55 2 1.155 BV2
2.15 0.48 2 2.064 J4
3 Pelesteran 1PC : 5 Ps + acian 2 x pas. Bata 651.554 m² 35,066.060 22,847,431.66 1,838.360 m² 35,066.060 64,464,042.06 -
4 Pelesteran 1PC : 3 Ps + acian 2 x pas. Bata 400.836 m² 38,846.280 15,570,987.49 246.370 m² 38,846.280 9,570,558.00 6,000,429.49
5 Pelesteran 1PC : 3 Ps + acian parapet beton 185.720 m²
9.286 92.86 2 185.72
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
6 Pasang partisis gifsum rangka hollow 102 3.16 322.32 528.820 m²
106 2.25 238.5
1.9 2.15 2 8.17
1 1.95 2 3.9 PJ2
0.9 2.15 28 54.18 P2

-
B Pekerjaan Metal -
1 Hand railing tangga dan balkon dengan stainless dia 2" 84.640 m' 481,000.000 40,711,840.00 53.477 m' 481,000.000 25,722,437.00 14,989,403.00
-
C Pekerjaan Pintu, Jendela dan Ventilasi -
1 Pintu -
1.1 Tipe P1 + Accessories 1.000 unit 5,750,000.000 5,750,000.00 1.000 unit 5,750,000.000 5,750,000.00 -
1.2 Tipe P2 + Accessories 28.000 unit 1,830,500.000 51,254,000.00 3.000 unit 1,830,500.000 5,491,500.00 45,762,500.00
1.3 Tipe P3 + Accessories 4.000 unit 1,830,500.000 7,322,000.00 3.000 unit 1,830,500.000 5,491,500.00 1,830,500.00
1.4 Tipe P4 + Accessories unit 375,000.000 - 5.000 unit - - -
1.4a Tipe P4 (KM/WC) + Accessories 6.000 unit - - 5.000 unit 375,000.000 1,875,000.00 -
1.5 Tipe P5 + Accessories unit 1,750,000.000 - 1.000 unit 1,750,000.000 1,750,000.00 -
-
1 Pintu -
1.1 Tipe PJ1 + Accessories 2.000 unit 2,561,250.000 5,122,500.00 2.000 unit 2,561,250.000 5,122,500.00 -
1.2 Tipe PJ2 + Accessories 2.000 unit 3,619,375.000 7,238,750.00 2.000 unit 3,619,375.000 7,238,750.00 -
1.3 Tipe PJ3 + Accessories unit 3,090,625.000 - 1.000 unit 3,090,625.000 3,090,625.00 -
-
2 Jendela -
2.1 Tipe J1 28.000 unit 1,781,010.120 49,868,283.36 30.000 unit 1,781,010.120 53,430,303.60 -
2.2 Tipe J2 2.000 unit 932,114.550 1,864,229.10 2.000 unit 932,114.550 1,864,229.10 -
2.3 Tipe J4 2.000 unit 1,018,200.000 2,036,400.00 2.000 unit 1,018,200.000 2,036,400.00 -
2.4 Tipe J6 unit 855,000.000 - 1.000 unit 855,000.000 855,000.00 -
-
3 Ventilasi -
3.1 Tipe BV1 6.000 unit 290,408.250 1,742,449.50 5.000 unit 290,408.250 1,452,041.25 290,408.25
3.2 Tipe BV2 2.000 unit 502,816.500 1,005,633.00 2.000 unit 502,816.500 1,005,633.00 -
3.3 Pas roster 20x20 (t wudhu) bh 22,800.000 - 7.000 bh 22,800.000 159,600.00 -
3.4 Pas Glass block 20x20 (t wudhu) bh 24,480.000 - 28.000 bh 24,480.000 685,440.00 -
-
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
D Pekerjaan Penyelesaian -
1 Lantai -
1.1 Keramik tile 400x400 mm 18 18 2 648 725.790 m² 117,883.460 85,558,636.43 745.660 m² 117,883.460 87,900,980.78 -
3.7 1.65 2 12.21
18 6 1 108
1.5 6 2 18
1.2 Keramik tile 400x400 mm entrance 42.000 m² 121,049.810 5,084,092.02 39.610 m² 121,049.810 4,794,782.97 289,309.05
1.3 Keramik tile 400x400 mm tangga 8.25 2 1 16.5 61.250 m² 121,049.810 7,414,300.86 65.250 m² 121,049.810 7,898,500.10 -
4 2 1 8
8.25 1.5 2 24.75
4 1.5 2 12
1.4 Keramik tile 200x200 mm anti Slip - toilet 6 3 1 18 25.685 m² 121,272.010 3,114,871.58 21.700 m² 121,272.010 2,631,602.62 483,268.96
3.7 1.65 2 12.21
1 0.8 2 1.6
19.5 0.15 1 2.925
1.5 Keramik tile 200x200 mm anti Slip - tpt wudhu m² 121,272.010 - 3.110 m² 121,272.010 377,155.95 -
1.6 Stepnosing Keramik tile 100x400 mm 44.730 m' 92,625.000 4,143,116.25 44.730 m' 92,625.000 4,143,116.25 -
-
2 Dinding -
2.1 Keramik tile 200x250 mm - toilet 55.2 1.5 82.800 m² 105,607.480 8,744,299.34 47.550 m² 105,607.480 5,021,635.67 3,722,663.67
2.2 Keramik tile 200x250 mm - t. wudhu m² 105,607.480 - 7.700 m² 105,607.480 813,177.60 -
2.3 Keramik tile 200x250 mm - pantry m² 105,607.480 - 10.420 m² 105,607.480 1,100,429.94 -
-
3 Plafond -
3.1 Plafond Plafondkot t = 8 mm + galvanized m² 116,844.200 - 717.600 m² 116,844.200 83,847,397.92 -
3.2 Plafond gypsum 9 mm 18 18 2 648 743.910 m² 63.000 m² 116,844.200 7,361,184.60 -
0
6 4 1 24
6 3 1 18
6 18 1 108
0.55 0.55 36 10.89
1 0.8 4 3.2
4 4 1 16
4 3 2 24
3.3 List Profil 1gypsum 12x12 cm 379.2 379.200 m' 45.000 m' 35,000.000 1,575,000.00 -

4 Pengecatan -
4.1 Cat Dinding 2,295.750 m² 31,121.200 71,446,494.90 2,084.730 m² 31,121.200 64,879,299.28 6,567,195.62
4.2 Cat Plafond 743.910 m² 63.000 m² 33,141.000 2,087,883.00 -
-
E Pekerjaan Saniter -
1 Kloset duduk 1.000 bh 1,297,560.000 1,297,560.00 1.000 bh 1,297,560.000 1,297,560.00 -
2 Kloset jongkok 4.000 bh 384,560.000 1,538,240.00 4.000 bh 384,560.000 1,538,240.00 -
3 Urinoir lengkap warna standar 3.000 bh 1,596,000.000 4,788,000.00 3.000 bh 1,596,000.000 4,788,000.00 -
4 Penyekat porselin urinoir 3.000 bh 570,000.000 1,710,000.00 3.000 bh 570,000.000 1,710,000.00 -
5 Pek. Pas. Wastafel lengkap Cermin 5.000 bh 1,125,000.000 5,625,000.00 5.000 bh 1,125,000.000 5,625,000.00 -
6 Pek. Pas. Bak Mandi 5.000 bh 934,670.000 4,673,350.00 - - - 4,673,350.00
7 Pek. Pas. Kran tembok 8.000 bh 64,800.000 518,400.00 8.000 bh 64,800.000 518,400.00 -
8 Pek. Kichenzink 1.000 bh 617,500.000 617,500.00 1.000 bh 617,500.000 617,500.00 -
9 Pek. Pas. Kran leher angsa 1.000 bh 185,250.000 185,250.00 1.000 bh 185,250.000 185,250.00 -
10 Floor drain 8.000 bh 60,000.000 480,000.00 8.000 bh 60,000.000 480,000.00 -
-
F Pekerjaan Khusus -
1 Pek. Pembuatan Saptictank 2.000 unit 5,315,648.530 10,631,297.06 2.000 unit 5,315,648.530 10,631,297.06 -
2 Meja beton Washtafel dan meja pantry 0.570 m³ 5,411,017.700 3,084,280.09 0.570 m³ 5,411,017.700 3,084,280.09 -
-
Lantai Satu -
G Pekerjaan Pasangan -
1 Pasangan dinding 1/2 bata 1PC : 5 Ps 120.5 3.41 410.905 334.111 m² 76,473.890 25,550,767.86 880.110 m² 76,473.890 67,305,435.33 -
2.4 1.15 26 71.76 J1
0.55 0.55 4 1.21 BV1
1.05 0.55 0 BV2
2.15 0.48 2 2.064 J4
1.6 0.55 2 1.76 BV3
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
2 Pasangan dinding 1/2 bata 1PC : 3 Ps 65.2 3.41 222.332 196.163 m² 94,390.120 18,515,849.11 200.970 m² 94,390.120 18,969,582.42 -
0.9 2 6 10.8 P4
0.8 1 4 3.2 P5
0.9 2.15 4 7.74 P3
0.55 0.55 4 1.21 BV1
1.05 0.55 2 1.155 BV2
2.15 0.48 2 2.064 J4

3 Pelesteran 1PC : 5 Ps + acian 668.222 m² 35,066.060 23,431,912.75 1,960.590 m² 35,066.060 68,750,166.58 -

4 Pelesteran 1PC : 3 Ps + acian 321.366 m² 38,846.280 12,483,873.62 310.720 m² 38,846.280 12,070,316.12 413,557.50
Partisi gifsum 130 3.41 443.3 543.610 m²
68 2.5 170
0.9 2.15 6 11.61 P2
0.9 2.15 14 27.09 P7
1.7 2.15 2 7.31 P6
1.9 2.15 2 8.17
1 1.95 2 3.9 PJ2
0.9 2.15 6 11.61 P6
Pelesteran 1PC : 3 Ps + acian parapet beton 179.800 m² 38,846.280 6,984,561.14
-
H Pekerjaan Metal -
1 Hand railing tangga dan balkon dengan stainless dia 2" 84.640 m' 481,000.000 40,711,840.00 53.477 m' 481,000.000 25,722,437.00 14,989,403.00
-
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
I Pekerjaan Pintu, Jendela dan Ventilasi -
1 Pintu -
1.1 Tipe P2 + Accessories 1.000 unit 1,830,500.000 1,830,500.00 1.000 unit 1,830,500.000 1,830,500.00 -
1.2 Tipe P3 + Accessories 4.000 unit 1,830,500.000 7,322,000.00 4.000 unit 1,830,500.000 7,322,000.00 -
1.3 Tipe P4 + Accessories 7.000 unit 375,000.000 2,625,000.00 7.000 unit 375,000.000 2,625,000.00 -
1.4 Tipe P5 + Accessories 1.000 unit 1,750,000.000 1,750,000.00 1.000 unit 1,750,000.000 1,750,000.00 -
1.5 Tipe P6 + Accessories 6.000 unit 2,815,000.000 16,890,000.00 6.000 unit 2,815,000.000 16,890,000.00 -
1.6 Tipe P7 + Accessories 8.000 unit 2,010,000.000 16,080,000.00 8.000 unit 2,010,000.000 16,080,000.00 -
1.7 Tipe PJ1 + Accessories 1.000 unit 2,561,250.000 2,561,250.00 1.000 unit 2,561,250.000 2,561,250.00 -
1.8 Tipe PJ2 + Accessories 2.000 unit 3,619,375.000 7,238,750.00 2.000 unit 3,619,375.000 7,238,750.00 -
1.9 Tipe PJ3 + Accessories 1.000 unit 3,090,625.000 3,090,625.00 1.000 unit 3,090,625.000 3,090,625.00 -
-
2 Jendela -
2.1 Tipe J1 31.000 unit 1,781,010.120 55,211,313.72 31.000 unit 1,781,010.120 55,211,313.72 -
2.2 Tipe J4 2.000 unit 1,018,200.000 2,036,400.00 2.000 unit 1,018,200.000 2,036,400.00 -
2.3 Tipe J5 2.000 unit 1,150,000.000 2,300,000.00 2.000 unit 1,150,000.000 2,300,000.00 -
2.4 Tipe J6 1.000 unit 855,000.000 855,000.00 1.000 unit 855,000.000 855,000.00 -
-
3 Ventilasi -
3.1 Tipe BV1 5.000 unit 290,408.250 1,452,041.25 5.000 unit 290,408.250 1,452,041.25 -
3.2 Tipe BV2 4.000 unit 502,816.500 2,011,266.00 4.000 unit 502,816.500 2,011,266.00 -
3.3 Pas roster 20x20 (tangga samping) 20.000 bh 22,800.000 456,000.00 20.000 bh 22,800.000 456,000.00 -
3.4 Pas Glass block 20x20 (tangga samping) 80.000 bh 24,480.000 1,958,400.00 80.000 bh 24,480.000 1,958,400.00 -
-
J Pekerjaan Penyelesaian -
1 Lantai -
1.1 Keramik tile 400x400 mm 702.800 m² 117,883.460 82,848,495.69 702.800 m² 117,883.460 82,848,495.69 -
1.2 Keramik tile 400x400 mm anti Slip - tangga 65.250 m² 121,049.810 7,898,500.10 65.250 m² 121,049.810 7,898,500.10 -
1.3 Keramik tile 200x200 mm anti Slip - toilet 29.700 m² 121,272.010 3,601,778.70 29.700 m² 121,272.010 3,601,778.70 -
1.4 Stepnosing Keramik tile 100x300 mm 99.000 m' 92,625.000 9,169,875.00 99.000 m' 92,625.000 9,169,875.00 -
-
2 Dinding -
2.1 Keramik tile 200x250 mm - toilet 70.960 m² 105,607.480 7,493,906.78 70.960 m² 105,607.480 7,493,906.78 -
2.2 Keramik tile 200x250 mm - pantry 31.200 m² 105,607.480 3,294,953.38 31.200 m² 105,607.480 3,294,953.38 -
-
3 Plafond -
2.1 Plafond Plafondkot t = 8 mm + galvanized 732.600 m² 116,844.200 85,600,060.92 732.600 m² 116,844.200 85,600,060.92 -
-
4 Pengecatan -
4.1 Cat Dinding 2,271.310 m² 31,121.200 70,685,892.77 2,271.310 m² 31,121.200 70,685,892.77 -
-
K Pekerjaan Saniter -
1 Kloset duduk 3.000 bh 1,297,560.000 3,892,680.00 3.000 bh 1,297,560.000 3,892,680.00 -
2 Kloset Jongkok 4.000 bh 384,560.000 1,538,240.00 4.000 bh 384,560.000 1,538,240.00 -
3 Urinoir lengkap warna standar 3.000 bh 1,596,000.000 4,788,000.00 3.000 bh 1,596,000.000 4,788,000.00 -
4 Penyekat porselin urinoir 3.000 bh 570,000.000 1,710,000.00 3.000 bh 570,000.000 1,710,000.00 -
5 Pek. Pas. Wastafel lengkap Cermin 7.000 bh 1,125,000.000 7,875,000.00 7.000 bh 1,125,000.000 7,875,000.00 -
6 Pek. Pas. Bak Mandi 7.000 bh 934,670.000 6,542,690.00 - - 6,542,690.00
7 Pek. Pas. Kran tembok 7.000 bh 64,800.000 453,600.00 7.000 bh 64,800.000 453,600.00 -
8 Pek. Pas Kitchen zink 1lobang 2.000 bh 617,500.000 1,235,000.00 2.000 bh 617,500.000 1,235,000.00 -
9 Pek. Pas kran shower 3.000 bh 308,750.000 926,250.00 3.000 bh 308,750.000 926,250.00 -
10 Pek. Pas. Kran leher angsa 2.000 bh 185,250.000 370,500.00 2.000 bh 185,250.000 370,500.00 -
11 Floor drain 9.000 bh 60,000.000 540,000.00 9.000 bh 60,000.000 540,000.00 -
-
L Pekerjaan Khusus -
1 Meja beton Washtafel dan meja pantry 1.830 m³ 5,411,017.700 9,902,162.39 1.830 m³ 5,411,017.700 9,902,162.39 -
-
Lantai Dua -
M Pekerjaan Pasangan -
1 Pasangan dinding 1/2 bata 1PC : 5 Ps 114 3.41 388.74 308.101 m² 76,473.890 23,561,681.98 823.280 m² 76,473.890 62,959,424.16 -
1.65 0.55 2 1.815 BV3
2.15 0.48 2 2.064 J4
0.9 2.15 0 P3
0.9 2.15 0
0.75 1.15 0 PJ3
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
2.5 1 2 5 J3
0.9 2.15
1.5 1.15 0 PJ1
2.4 1.15 26 71.76 J1
0.7 1.15 0 J6
1 1.95 0 J2
2 1 0 GB1
2 Pasangan dinding 1/2 bata 1PC : 3 Ps 61.2 3.41 208.692 185.118 m² 94,390.120 17,473,310.23 143.610 m² 94,390.120 13,555,365.13 3,917,945.10
0.9 2 6 10.8 P4
0.9 2.15 4 7.74 P3
0.55 0.55 6 1.815 BV1
1.05 0.55 2 1.155 BV2
2.15 0.48 2 2.064 J4

3 Pelesteran 1PC : 5 Ps + acian 1,757.610 m² 35,066.060 61,632,457.72 2,787.968 m² 35,066.060 97,763,053.17 -

4 Pelesteran 1PC : 3 Ps + acian 218.630 m² 38,846.280 8,492,962.20 218.630 m² 38,846.280 8,492,962.20 -
Pelesteran 1PC : 3 Ps + acian Lisplang beton 314.640 m²
Pelesteran 1PC : 3 Ps + acian parapet beton 179.800 m²
4a Pas. Partisi Gypsum rangka double hollow 4x4 112 3.16 353.92 545.360 103.110 m² - - -
106 2.5 265
0.9 2.15 8 15.48 P2
0.9 2.15 14 27.09 P7
1.7 2.15 2 7.31 P6
1.9 2.15 2 8.17
1 1.95 2 3.9 PJ2
0.9 2.15 6 11.61 P6

-
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
N Pekerjaan Pintu, Jendela dan Ventilasi -
1 Pintu -
1.1 Tipe P2 + Accessories 1.000 unit 1,830,500.000 1,830,500.00 1.000 unit 1,830,500.000 1,830,500.00 -
1.2 Tipe P3 + Accessories 3.000 unit 1,830,500.000 5,491,500.00 3.000 unit 1,830,500.000 5,491,500.00 -
1.3 Tipe P4 + Accessories 5.000 unit 375,000.000 1,875,000.00 5.000 unit 375,000.000 1,875,000.00 -
1.4 Tipe P5 + Accessories 1.000 unit 1,750,000.000 1,750,000.00 1.000 unit 1,750,000.000 1,750,000.00 -
1.5 Tipe P6 + Accessories 1.000 unit 2,815,000.000 2,815,000.00 1.000 unit 2,815,000.000 2,815,000.00 -
1.6 Tipe P7 + Accessories 1.000 unit 2,010,000.000 2,010,000.00 -
-
1.5 Tipe PJ1 + Accessories 1.000 unit 2,561,250.000 2,561,250.00 1.000 unit 2,561,250.000 2,561,250.00 -
1.6 Tipe PJ1 + Accessories 2.000 unit 3,619,375.000 7,238,750.00 2.000 unit 3,619,375.000 7,238,750.00 -
1.7 Tipe PJ1 + Accessories 1.000 unit 3,090,625.000 3,090,625.00 1.000 unit 3,090,625.000 3,090,625.00 -
-
2 Jendela -
2.1 Tipe J1 34.000 unit 1,781,010.120 60,554,344.08 34.000 unit 1,781,010.120 60,554,344.08 -
2.2 Tipe J3 2.000 unit 2,613,950.000 5,227,900.00 2.000 unit 2,613,950.000 5,227,900.00 -
2.3 Tipe J4 2.000 unit 1,018,200.000 2,036,400.00 2.000 unit 1,018,200.000 2,036,400.00 -
2.4 Tipe J5 2.000 unit 1,150,000.000 2,300,000.00 2.000 unit 1,150,000.000 2,300,000.00 -
2.5 Tipe J6 1.000 unit 855,000.000 855,000.00 1.000 unit 855,000.000 855,000.00 -
-
3 Ventilasi -
3.1 Tipe BV1 5.000 unit 290,408.250 1,452,041.25 5.000 unit 290,408.250 1,452,041.25 -
3.2 Tipe BV2 2.000 unit 502,816.500 1,005,633.00 2.000 unit 502,816.500 1,005,633.00 -
3.3 Pas roster 20x20 (tangga samping) 20.000 bh 22,800.000 456,000.00 20.000 bh 22,800.000 456,000.00 -
3.4 Pas Glass block 20x20 (tangga samping) 80.000 bh 24,480.000 1,958,400.00 80.000 bh 24,480.000 1,958,400.00 -
-
O Pekerjaan Penyelesaian -
1 Lantai -
1.1 Keramik tile 400x400 mm 710.800 m² 117,883.460 83,791,563.37 710.800 m² 117,883.460 83,791,563.37 -
1.2 Keramik tile 200x200 mm anti Slip - toilet 29.600 m² 121,272.010 3,589,651.50 21.700 m² 121,272.010 2,631,602.62 958,048.88
-
2 Dinding -
2.1 Keramik tile 200x250 mm - toilet 47.550 m² 105,607.480 5,021,635.67 47.550 m² 105,607.480 5,021,635.67 -
2.2 Keramik tile 200x250 mm - pantry 10.420 m² 105,607.480 1,100,429.94 10.420 m² 105,607.480 1,100,429.94 -
-
3 Plafond -
3.1 Plafond gypsum 9 mm 786.000 m² 116,844.200 91,839,541.20 786.000 m² 116,844.200 91,839,541.20 -
3.2 List Profil 1gypsum 12x12 cm 462.000 m' 35,000.000 16,170,000.00 -
-
4 Pengecatan -
4.1 Cat Dinding 1,976.240 m² 31,121.200 61,502,960.29 3,006.598 m² 31,121.200 93,568,937.68 -
4.2 Cat Plafond 786.000 m² 33,141.000 26,048,826.00 -
4.3 Cat list profil gypsum 12x12 cm 110.880 m² 33,141.000 3,674,674.08 -
4.2 Cat Dinding Partisi Gypsum 206.220 m² - - -
-
P Pekerjaan Saniter -
1 Kloset duduk 1.000 bh 1,297,560.000 1,297,560.00 1.000 bh 1,297,560.000 1,297,560.00 -
2 Kloset jongkok 4.000 bh 384,560.000 1,538,240.00 4.000 bh 384,560.000 1,538,240.00 -
3 Urinoir lengkap warna standar 3.000 bh 1,596,000.000 4,788,000.00 3.000 bh 1,596,000.000 4,788,000.00 -
4 Penyekat porselin urinoir 3.000 bh 570,000.000 1,710,000.00 3.000 bh 570,000.000 1,710,000.00 -
5 Pek. Pas. Wastafel lengkap Cermin 5.000 bh 1,125,000.000 5,625,000.00 5.000 bh 1,125,000.000 5,625,000.00 -
6 Pek. Pas. Bak Mandi 5.000 bh 934,670.000 4,673,350.00 - bh - 4,673,350.00
7 Pek. Pas. Kran tembok 5.000 bh 64,800.000 324,000.00 5.000 bh 64,800.000 324,000.00 -
8 Pek. Kichenzink 1.000 bh 617,500.000 617,500.00 1.000 bh 617,500.000 617,500.00 -
9 Pek. Pas. Kran leher angsa 1.000 bh 185,250.000 185,250.00 1.000 bh 185,250.000 185,250.00 -
10 Floor drain 7.000 bh 60,000.000 420,000.00 7.000 bh 60,000.000 420,000.00 -
-
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
Q Pekerjaan Khusus -
1 Meja beton Washtafel 0.570 m³ 5,411,017.700 3,084,280.09 0.570 m³ 5,411,017.700 3,084,280.09 -
-
V PEKERJAAN RANGKA ATAP DAN ATAP -
1 Kuda-kuda Rangka Baja IWF 300x150x6,5x9 16,083.410 kg 20,788.680 334,352,863.80 4,807.700 kg 20,788.680 99,945,736.84 234,407,126.96
2 Kuda-kuda Rangka Baja IWF 200x100x5,5x8 5,024.850 kg 20,788.680 104,459,998.70 7,611.733 kg 20,788.680 158,237,881.58 -
2a Kuda-kuda Rangka Baja IWF 150x75x5,5x7 532.000 kg 20,788.680 11,059,577.76 -
3 Pekerjaan Erection 21,108.260 kg 830.500 17,530,409.93 12,951.433 kg 830.500 10,756,165.11 6,774,244.82
4 Base Plat Baja t.15 mm (40 cm x 40 cm) 1,033.010 kg 25,144.680 25,974,705.89 760.000 kg 25,144.680 19,109,956.80 6,864,749.09
4a Plat Simpul t=12 mm 1,942.715 kg 25,144.680 48,848,945.75 -
5 Pengelasan 15,946.000 cm' 3,537.600 56,410,569.60 14,421.380 cm' 3,537.600 51,017,073.89 5,393,495.71
6 Angkur baut dia.19 / L=60cm 264.000 bh 61,942.500 16,352,820.00 152.000 bh 61,942.500 9,415,260.00 6,937,560.00
7 Boring (Mur+Baut) dia 19 1,684.000 ttk 16,549.650 27,869,610.60 1,444.000 ttk 16,549.650 23,897,694.60 3,971,916.00
8 Cross dia 16 mm 838.590 kg 20,788.680 17,433,179.16 838.590 kg 20,788.680 17,433,179.16 -
9 Track Stang dia 16 mm 434.760 kg 20,788.680 9,038,086.52 434.760 kg 20,788.680 9,038,086.52 -
10 Gording CNP (Light Lip Channels) [Link],2 8,168.750 kg 20,788.680 169,817,529.75 12,470.541 kg 20,788.680 259,246,086.28 -
Pek. Rangka Atap Baja Ringan (Zinkalume) m²
Pek. Alumunium foil m²
11 Pek. Rangka Atap hollow kaso 5x5 dan reng 2x4 1,199.320 m² 77,299.200 92,706,476.54 1,199.320 m² 77,299.200 92,706,476.54 -
12 Penutup Atap Genteng Metal (metal Roof+Paku Kapal) 1,199.320 m² 132,496.100 158,905,222.65 1,199.320 m² 132,496.100 158,905,222.65 -
13 Pekerjaan Bubungan Genteng Metal 95.590 m' 97,133.410 9,284,982.66 95.590 m' 97,133.410 9,284,982.66 -
14 Lisplank GRC board 349.900 m' 52,500.000 18,369,750.00 349.900 m' 52,500.000 18,369,750.00 -
15 Zinchromate - m² - - 24,265.790 m² 959.500 23,283,025.51 -
16 Alat Berat / Crane - jam - - 32.000 jam 1,250,000.000 40,000,000.00 -
Waterprofing km/wc,talang betond dan parapet 621.710 m²
-
VI PEKERJAAN EKSTERIOR LAIN-LAIN -
1 Pek. Rabat Beton + batu 152.640 m² 66,686.880 10,179,085.36 152.640 m² 66,686.880 10,179,085.36 -
2 Pek. Pas. Drainase Grafel dia. 30 cm terbuka + Pasangan 136.000 m' 274,633.320 37,350,131.52 136.000 m' 274,633.320 37,350,131.52 -
2a Pek. Pas. Drainase Grafel dia. 60 cm tertutup + Pasangan 19.000 m' 520,000.000 9,880,000.00 -
3 Pek. Pas Batu Granit kolom 44.880 m² 529,196.800 23,750,352.38 - - - 23,750,352.38
4 Pek. Pas. Batu Granit Entrance 4.380 m² 529,196.800 2,317,881.98 4.380 m² 529,196.800 2,317,881.98 -
5 Pek. Kisi-kisi pengaman AC (Rangka Hollow) 234.360 m² 357,500.000 83,783,700.00 234.360 m² 357,500.000 83,783,700.00 -
6 Water Turn/Tangki Air Fiber Glass 2 m3 + Support 3.000 bh 1,250,000.000 3,750,000.00 3.000 bh 1,250,000.000 3,750,000.00 -
7 Pek. List Profil 25.540 m' 65,000.000 1,660,100.00 25.540 m' 65,000.000 1,660,100.00 -
8 Pasang Logo Kota Serang (Paper printing system) 1.000 bh 2,500,000.000 2,500,000.00 - - - 2,500,000.00
8A Pasang Logo Kota Serang (Stainless+cut sticker) 3x3 m 1.000 bh 35,000,000.000 35,000,000.00 -
9 Ornamen pada atap (mamolo keramik) 3.000 bh 1,250,000.000 3,750,000.00 3.000 bh 1,250,000.000 3,750,000.00 -
10 Ornamen pada kolom entrance 1.000 bh 2,750,000.000 2,750,000.00 1.000 bh 2,750,000.000 2,750,000.00 -
Ornamen pada kolom entrance 4.000 bh
11 Pengeboran sumber air 60m 2.000 set 3,000,000.000 6,000,000.00 2.000 set 3,000,000.000 6,000,000.00 -
12 Pek. Pas. Pompa air bersih + suport. 2.000 bh 6,840,000.000 13,680,000.00 2.000 bh 6,840,000.000 13,680,000.00 -
-
VII PEKERJAAN PLUMBING -
1 Instalasi Air Bersih -
- Pipa GIP kls Medium termasuk fitting & support -
- Pipa dia. 2" (50 mm) 8.820 btg 126,540.000 1,116,082.80 8.820 btg 126,540.000 1,116,082.80 -
- Pipa dia. 1 1/2" (40 mm) 8.000 btg 82,840.000 662,720.00 8.000 btg 82,840.000 662,720.00 -
- Pipa dia. 3/4" (20 mm) 23.000 btg 40,137.500 923,162.50 23.000 btg 40,137.500 923,162.50 -
- Pipa dia. 1/2" (13 mm) 11.500 btg 32,727.500 376,366.25 11.500 btg 32,727.500 376,366.25 -
- Gate Valve dia. 1 1/2" (40 mm) 12.000 bh 57,000.000 684,000.00 12.000 bh 57,000.000 684,000.00 -
-
2 Instalasi Air Kotor -
- Pipa PVC 5 kg/cm2 termasuk fitting & support -
- Pipa dia. 4" (100 mm) 12.000 btg 334,400.000 4,012,800.00 12.000 btg 334,400.000 4,012,800.00 -
- Pipa dia. 3" (80.5 mm) 38.800 btg 216,600.000 8,404,080.00 38.800 btg 216,600.000 8,404,080.00 -
- Pipa dia. 2" (50 mm) 11.500 btg 126,540.000 1,455,210.00 11.500 btg 126,540.000 1,455,210.00 -
- Pipa Pembuangan Air Hujan (PVC dia 4") 104.190 btg 334,400.000 34,841,136.00 104.190 btg 334,400.000 34,841,136.00 -
-
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
VIII PEKERJAAN ELEKTRIKAL / MEKANIKAL -
A PEKERJAAN ELECTRICAL SISTEM (Instalasi Listrik) -
1. Instalasi Penerangan dan Daya -
a. Lantai. Dasar -
- Lampu TL 2 x 36 W (RM) + Box inbow lengkap 61.000 bh 397,500.000 24,247,500.00 61.000 bh 397,500.000 24,247,500.00 -
- Lampu TL 2 x 18 W (RM ) + Box inbow lengkap 4.000 bh 277,500.000 1,110,000.00 4.000 bh 277,500.000 1,110,000.00 -
- Lampu SL 11 W 11.000 bh 48,000.000 528,000.00 11.000 bh 48,000.000 528,000.00 -
- Lampu Down Light 18 watt lengkap 21.000 bh 180,500.000 3,790,500.00 21.000 bh 180,500.000 3,790,500.00 -
- Lampu Baret Circle 20 W 2.000 bh 325,000.000 650,000.00 2.000 bh 325,000.000 650,000.00 -
- Lampu 1 x 36 W, Emergency Battery. 2.000 ttk 324,000.000 648,000.00 2.000 ttk 324,000.000 648,000.00 -
- Titik Instalsi Cahaya 99.000 ttk 125,400.000 12,414,600.00 99.000 ttk 125,400.000 12,414,600.00 -
- Titik Instalsi AC 29.000 ttk 125,400.000 3,636,600.00 29.000 ttk 125,400.000 3,636,600.00 -
- Titik Instalasi Stop Kontak 1 Phs 16A 42.000 ttk 125,400.000 5,266,800.00 42.000 ttk 125,400.000 5,266,800.00 -
- Saklar Tunggal 11.000 bh 25,393.500 279,328.50 11.000 bh 25,393.500 279,328.50 -
- Saklar Ganda 19.000 bh 29,625.750 562,889.25 19.000 bh 29,625.750 562,889.25 -
- Outlet Stop Kontak 42.000 bh 32,447.250 1,362,784.50 42.000 bh 32,447.250 1,362,784.50 -
- Outlet Stop Kontak AC 42.000 bh 33,649.000 1,413,258.00 42.000 bh 33,649.000 1,413,258.00 -
-
a. Lantai. Satu -
- Lampu TL 2 x 36 W (RM) + Box inbow lengkap 63.000 bh 397,500.000 25,042,500.00 63.000 bh 397,500.000 25,042,500.00 -
- Lampu TL 2 x 18 W (RM ) + Box inbow lengkap 5.000 bh 277,500.000 1,387,500.00 5.000 bh 277,500.000 1,387,500.00 -
- Lampu SL 11 W 7.000 bh 48,000.000 336,000.00 7.000 bh 48,000.000 336,000.00 -
- Lampu Down Light 18 watt lengkap 27.000 bh 180,500.000 4,873,500.00 27.000 bh 180,500.000 4,873,500.00 -
- Lampu 1 x 36 W, Emergency Battery. 4.000 bh 324,000.000 1,296,000.00 4.000 bh 324,000.000 1,296,000.00 -
- Titik Instalsi Cahaya 106.000 ttk 125,400.000 13,292,400.00 106.000 ttk 125,400.000 13,292,400.00 -
- Titik Instalsi AC 27.000 ttk 125,400.000 3,385,800.00 27.000 ttk 125,400.000 3,385,800.00 -
- Titik Instalasi Stop Kontak 1 Phs 16A 38.000 ttk 125,400.000 4,765,200.00 38.000 ttk 125,400.000 4,765,200.00 -
- Saklar Tunggal 3.000 ttk 25,393.500 76,180.50 3.000 ttk 25,393.500 76,180.50 -
- Saklar Ganda 24.000 bh 29,625.750 711,018.00 24.000 bh 29,625.750 711,018.00 -
- Outlet Stop Kontak 38.000 bh 32,447.250 1,232,995.50 38.000 bh 32,447.250 1,232,995.50 -
- Outlet Stop Kontak AC 27.000 bh 33,649.000 908,523.00 27.000 bh 33,649.000 908,523.00 -
-
a. Lantai. Dua -
- Lampu TL 2 x 36 W (RM) + Box inbow lengkap 67.000 bh 397,500.000 26,632,500.00 67.000 bh 397,500.000 26,632,500.00 -
- Lampu TL 2 x 18 W (RM ) + Box inbow lengkap 4.000 bh 277,500.000 1,110,000.00 4.000 bh 277,500.000 1,110,000.00 -
- Lampu SL 11 W 8.000 bh 48,000.000 384,000.00 8.000 bh 48,000.000 384,000.00 -
- Lampu Down Light 18 watt lengkap 12.000 bh 180,500.000 2,166,000.00 12.000 bh 180,500.000 2,166,000.00 -
- Lampu 1 x 36 W, Emergency Battery. 2.000 bh 324,000.000 648,000.00 2.000 bh 324,000.000 648,000.00 -
- Titik Instalsi Cahaya 93.000 ttk 179,900.000 16,730,700.00 93.000 ttk 179,900.000 16,730,700.00 -
- Titik Instalsi AC 27.000 ttk 179,900.000 4,857,300.00 27.000 ttk 179,900.000 4,857,300.00 -
- Titik Instalasi Stop Kontak 1 Phs 16A 27.000 ttk 179,900.000 4,857,300.00 27.000 ttk 179,900.000 4,857,300.00 -
- Saklar Tunggal 4.000 bh 33,400.000 133,600.00 4.000 bh 33,400.000 133,600.00 -
- Saklar Ganda 22.000 bh 50,600.000 1,113,200.00 22.000 bh 50,600.000 1,113,200.00 -
- Outlet Stop Kontak 27.000 bh 39,300.000 1,061,100.00 27.000 bh 39,300.000 1,061,100.00 -
- Outlet Stop Kontak AC 27.000 bh 41,000.000 1,107,000.00 27.000 bh 41,000.000 1,107,000.00 -
-
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
2. Instalasi Panel -
a. Panel Distribusi Utama Tegangan Rendah (PDU-TR ) -
- Box Panel 1.000 unit 1,200,000.000 1,200,000.00 1.000 unit 1,200,000.000 1,200,000.00 -
- MCCB 70-100A 3P 380/415V 50Hz 25KA 1.000 set 1,360,000.000 1,360,000.00 1.000 set 1,360,000.000 1,360,000.00 -
- MCB 63A 3P 380/415V 50Hz 10KA 3.000 set 550,000.000 1,650,000.00 3.000 set 550,000.000 1,650,000.00 -
- MCB 32A 3P 380/415V 50Hz 10KA 2.000 set 550,000.000 1,100,000.00 2.000 set 550,000.000 1,100,000.00 -
- MCB 20A 3P 380/415V 50Hz 10KA 2.000 set 250,000.000 500,000.00 2.000 set 250,000.000 500,000.00 -
- Indicator Lamp+fuse 3.000 set 46,000.000 138,000.00 3.000 set 46,000.000 138,000.00 -
- Amper Meter 3.000 bh 150,000.000 450,000.00 3.000 bh 150,000.000 450,000.00 -
- Volt Meter & Selector Switch 1.000 bh 262,000.000 262,000.00 1.000 bh 262,000.000 262,000.00 -
- Grounding System (max. 2 ohm lengkap dengan 1.000 unit 900,000.000 900,000.00 1.000 unit 900,000.000 900,000.00 -
electroda/GIP, clamp, Kabel BC, Bak Kontrol etc.) -
-
b. Lighting Power Lantai Dasar -
- Box Panel 1.000 unit 1,100,000.000 1,100,000.00 1.000 unit 1,100,000.000 1,100,000.00 -
- MCB 63 A 3P 380/415V 50Hz 6KA 1.000 set 550,000.000 550,000.00 1.000 set 550,000.000 550,000.00 -
- MCB 16A 1P 220V 50Hz 6KA 6.000 set 150,000.000 900,000.00 6.000 set 150,000.000 900,000.00 -
- MCB 10A 1P 220V 50Hz 6KA 3.000 set 150,000.000 450,000.00 3.000 set 150,000.000 450,000.00 -
- Indicator Lamp+fuse 3.000 set 46,000.000 138,000.00 3.000 set 46,000.000 138,000.00 -
- Grounding System (max. 5 ohm lengkap dengan 1.000 set 800,000.000 800,000.00 1.000 set 800,000.000 800,000.00 -
electroda/GIP, clamp, Kabel BC, Bak Kontrol etc.) -
- Cable Tray lebar 400 mm 25.000 bh 275,000.000 6,875,000.00 25.000 bh 275,000.000 6,875,000.00 -
-
c. Lighting Power Lantai 1 -
- Box Panel 1.000 unit 1,100,000.000 1,100,000.00 1.000 unit 1,100,000.000 1,100,000.00 -
- MCB 63 A 3P 380/415V 50Hz 6KA 1.000 set 550,000.000 550,000.00 1.000 set 550,000.000 550,000.00 -
- MCB 16A 1P 220V 50Hz 6KA 5.000 set 150,000.000 750,000.00 5.000 set 150,000.000 750,000.00 -
- MCB 10A 1P 220V 50Hz 6KA 3.000 set 150,000.000 450,000.00 3.000 set 150,000.000 450,000.00 -
- Indicator Lamp+fuse 3.000 set 46,000.000 138,000.00 3.000 set 46,000.000 138,000.00 -
- Grounding System (max. 5 ohm lengkap dengan 1.000 unit 800,000.000 800,000.00 1.000 unit 800,000.000 800,000.00 -
electroda/GIP, clamp, Kabel BC, Bak Kontrol etc.) -
- Cable Tray lebar 400 mm 25.000 m' 275,000.000 6,875,000.00 25.000 m' 275,000.000 6,875,000.00 -
- -
d. Lighting Power Lantai 2 -
- Box Panel 1.000 unit 1,100,000.000 1,100,000.00 1.000 unit 1,100,000.000 1,100,000.00 -
- MCB 63 A 3P 380/415V 50Hz 6KA 1.000 set 550,000.000 550,000.00 1.000 set 550,000.000 550,000.00 -
- MCB 16A 1P 220V 50Hz 6KA 3.000 set 150,000.000 450,000.00 3.000 set 150,000.000 450,000.00 -
- MCB 10A 1P 220V 50Hz 6KA 3.000 set 150,000.000 450,000.00 3.000 set 150,000.000 450,000.00 -
- Indicator Lamp+fuse 3.000 bh 46,000.000 138,000.00 3.000 bh 46,000.000 138,000.00 -
- Grounding System (max. 5 ohm lengkap dengan -
electroda/GIP, clamp, Kabel BC, Bak Kontrol etc.) 1.000 unit 800,000.000 800,000.00 1.000 unit 800,000.000 800,000.00 -
- Cable Tray lebar 400 mm 25.000 m' 275,000.000 6,875,000.00 25.000 m' 275,000.000 6,875,000.00 -
-
3. Instalasi Kabel Feeder -
1 - Dari Meter PLN to PDU-TR 50.000 m' 726,000.000 36,300,000.00 50.000 m' 726,000.000 36,300,000.00 -
Kabel NYY 4 x 35mm -
2 - Dari PDU-TR to LP- Dasar 10.000 m' 49,637.500 496,375.00 10.000 m' 49,637.500 496,375.00 -
Kabel NYY 4 x 16 mm -
3 - Dari PDU-TR to LP-LT 1 15.000 m' 49,637.500 744,562.50 15.000 m' 49,637.500 744,562.50 -
 MENURUT KONTRAK KURANG TAMBAH PEKERJAAN
PEKERJAAN
NO. URAIAN jumlah KURANG
VOLUME/ HARGA SATUAN JUMLAH HARGA VOLUME/ HARGA SATUAN JUMLAH HARGA (Rp)
panjang lebar tinggi /dalam volume type
SATUAN (Rp) (Rp) SATUAN (Rp) (Rp)
/luas
Kabel NYY 4 x 16 mm -
4 - Dari PDU-TR to LP-LT2 20.000 m' 49,637.500 992,750.00 20.000 m' 49,637.500 992,750.00 -
Kabel NYY 4 x 16 mm -
### -
5. Instalasi Penangkal Petir 3.000 unit 3,000,000.000 9,000,000.00 3.000 unit 3,000,000.000 9,000,000.00 -
Splitzen ( Konvensional Sistem) -
Lengkap Grounding ,Konduktor & Bak Kontrol -
### -
6. Biaya Perizinan PLN -
Biaya Penyambungan 41,500.000 VA 1,500.000 62,250,000.00 41,500.000 VA 1,500.000 62,250,000.00 -
Biaya UJL 41,500.000 VA 400.000 16,600,000.00 41,500.000 VA 400.000 16,600,000.00 -

6,738,979,945.629 7,088,086,955.545 ###

###

rencana ditiadakan

item pekerjaan yang belum dimasukan

PEKERJAAN
TAMBAH
(Rp)

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,700,000.00

462,092.12

844,775.36

4,215,321.00

290,643.84

-
-
PEKERJAAN
TAMBAH
(Rp)

-
12,716,815.56

5,300,513.98

17,689,348.17

13,931,658.68

-
12,460.77

6,129,369.68
-
-
5,679,216.00
6,380,800.23
-
-
-

29,527,503.08

11,326,979.90
-
17,160,880.81
-
-
-
-
-
PEKERJAAN
TAMBAH
(Rp)

-
-
6,380,800.23
-
-
21,715,994.33

17,160,880.81

-
14,562,188.35

-
-
-
-
16,271,862.77
1,577,464.66
-
-
9,764,039.52

3,963,027.16
14,562,188.35

-
59,206,083.92

-
-
-

33,516,441.19

41,616,610.40
-
PEKERJAAN
TAMBAH
(Rp)

-
-
-
-
-
-
-
-
-
-
1,875,000.00
1,750,000.00
-
-
-
-
3,090,625.00
-
-
3,562,020.24
-
-
855,000.00
-
-
-
-
159,600.00
685,440.00
-
PEKERJAAN
TAMBAH
(Rp)

-
-
2,342,344.35

-
484,199.24

377,155.95
-
-
-
-
813,177.60
1,100,429.94
-
-
83,847,397.92
7,361,184.60

1,575,000.00

-
-
2,087,883.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
41,754,667.47
PEKERJAAN
TAMBAH
(Rp)

453,733.31

45,318,253.83
-

-
-
-
-
PEKERJAAN
TAMBAH
(Rp)

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
39,397,742.18
PEKERJAAN
TAMBAH
(Rp)

36,130,595.45
-

-
PEKERJAAN
TAMBAH
(Rp)

-
-
-
-
-
-
-
2,010,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
16,170,000.00
-
-
32,065,977.39
26,048,826.00
3,674,674.08
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PEKERJAAN
TAMBAH
(Rp)

-
-
-
-
-
53,777,882.88
11,059,577.76
-
-
48,848,945.75
-
-
-
-
-
89,428,556.53

-
-
-
-
23,283,025.51
40,000,000.00

-
-
-
-
9,880,000.00
-
-
-
-
-
-
35,000,000.00
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PEKERJAAN
TAMBAH
(Rp)

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PEKERJAAN
TAMBAH
(Rp)

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
 PEKERJAAN
TAMBAH
(Rp)

-
-
-
-
-
-
-
-
-
-
-

1,039,934,876.821
B. DAFTAR HARGA SATUAN BAHAN

HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
BAHAN AGREGAT KASAR, BAHAN PEREKAT DAN
BAHAN JADI
1 Abu Batu M3 163,375.00
2 Aspal Drum Kg 1,307.00
3 Base Course A M3 84,955.00
4 Base Course B M3 71,885.00
5 Laston ( AC ) Ton 1,176,300.00
6 Laston ( ATB ) Ton 1,078,275.00
7 Lataston ( HRS ) Ton 1,437,700.00
8 Material Agregat Kelas A M3 156,840.00
9 Material Agregat Kelas B M3 130,700.00
10 Material Agregat Kelas C M3 156,840.00
11 Batu Bronjong ( Utk Bronjong ) M3 196,050.00
12 Batu Gosok ( Apung ) KG 196,050.00
13 Batu Quary M3 196,050.00
14 Screening M3 163,375.00
15 Batu Koral Beton kali M3 215,655.00
16 Batu Koral Pecah Mesin 0.5/1 M3 209,120.00
17 Batu Koral Pecah Mesin 1/2 M3 176,445.00
18 Batu Koral Pecah Mesin 2/3 M3 163,375.00
19 Batu Koral Pecah Mesin 3/5 M3 163,375.00
20 Batu Koral Pecah Mesin 5/7 M3 163,375.00
21 Batu Koral Pecah Mesin 7/10 M3 163,375.00
22 Batu Koral Pecah Mesin ( Batu Belah ) 15/20 M3 176,445.00
23 Batu Belah M3 189,515.00
24 Kerikil M3 196,050.00
25 Kerikil sungai tak tersaring M3 163,375.00
26 Kerikil sungai tersaring M3 163,375.00
27 Pasir Beton M3 209,120.00
28 Pasir Pasang Kali M3 189,515.00
29 Pasir Urug M3 189,515.00
30 Sirtu M3 189,515.00
31 Tanah Urug Pilihan M3 78,420.00
32 Tanah Merah Untuk Urugan M3 130,700.00
33 Kapur Padam M3 281,000.00
34 Kapur Pasang M3 235,260.00
35 Kapur Bakar M3 307,145.00
36 Kerikil Batu Sikat uk. 0.5/1 ZAK 1,594,540.00
37 Semen Portland ( 50kg/Zak ) ZAK 78,420.00
38 Semen PC Batu Raja ( 50kg/Zak ) ZAK 78,420.00
39 Semen PC Gresik ( 50kg/Zak ) ZAK 78,420.00
40 Semen PC Kujang ( 50kg/Zak ) ZAK 78,420.00
41 Semen PC Padang ( 50kg/Zak ) ZAK 78,420.00
42 Semen PC Tiga Roda ( 50kg/Zak ) ZAK 78,420.00
43 Semen Putih Tiga Roda ( 40kg/Zak ) ZAK 104,560.00
44 Semen Warna KG 11,763.00
45 Semen merah/bata merah tumbuk M3 78,420.00
46 Bata Merah Bakar Kelas 1 BUAH 784.00

Bahan 27
 HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
47 Bataco ( bhn Pc+Ps+Abu Batu ) uk. 39 x 19 x 9 BUAH 3,660.00
48 Batu Tempel Hitam m3 169,910.00
49 Batu Pinggin Beton 15x35x50 ( K-225 ) BUAH 71,885.00
50 Kansteen 40x40x20 cm BUAH 28,754.00
51 Kansteen L = 60 cm, T = 30 cm BUAH 32,675.00
52 Kansteen L = 60 cm, T = 42 cm BUAH 36,596.00
53 Paving Blok Jenis HOLLANDISCH K-225 Natural 6cm (44bh/m2) M2 69,271.00
54 Paving Blok Jenis HOLLANDISCH K-300 Natural 6cm (44bh/m2) M2 74,499.00
55 Paving Blok Jenis UNIPAVE K-225 Natural 6cm (39bh/m2) M2 71,885.00
56 Paving Blok Jenis UNIPAVE K-300 Natural 6cm (39bh/m2) M2 77,113.00
57 Paving Blok Jenis DOSEX SLX K-225 Natural 6cm (39bh/m2) M2 69,271.00
58 Paving Blok Jenis DOSEX SLX K-300 Natural 6cm (39bh/m2) M2 75,806.00
59 Paving Blok Jenis HOLLANDISCH K-225 Natural 8cm (44bh/m2) M2 75,806.00
60 Paving Blok Jenis HOLLANDISCH K-300 Natural 8cm (44bh/m2) M2 84,955.00
61 Paving Blok Jenis UNIPAVE K-225 Natural 8cm (39bh/m2) M2 64,043.00
62 Paving Blok Jenis UNIPAVE K-300 Natural 8cm (39bh/m2) M2 87,569.00
63 Paving Blok Jenis DOSEX SLX K-225 Natural 8cm (39bh/m2) M2 75,806.00
64 Paving Blok Jenis DOSEX SLX K-300 Natural 8cm (39bh/m2) M2 84,955.00
65 Paving Blok Jenis HOLLANDISCH K-225 Warna 6cm (44bh/m2) M2 73,192.00
66 Paving Blok Jenis HOLLANDISCH K-300 Warna 6cm (44bh/m2) M2 84,955.00
67 Paving Blok Jenis UNIPAVE K-225 Warna 6cm (39bh/m2) M2 64,043.00
68 Paving Blok Jenis UNIPAVE K-300 Warna 6cm (39bh/m2) M2 87,569.00
69 Paving Blok Jenis DOSEX SLX K-225 Warna 6cm (39bh/m2) M2 77,113.00
70 Paving Blok Jenis DOSEX SLX K-300 Warna 6cm (39bh/m2) M2 84,955.00
71 Paving Blok Jenis HOLLANDISCH K-225 Warna 8cm (44bh/m2) M2 83,648.00
72 Paving Blok Jenis HOLLANDISCH K-300 Warna 8cm (44bh/m2) M2 94,104.00
73 Paving Blok Jenis UNIPAVE K-225 Warna 8cm (39bh/m2) M2 90,837.00
74 Paving Blok Jenis UNIPAVE K-300 Warna 8cm (39bh/m2) M2 94,104.00
75 Paving Blok Jenis DOSEX SLX K-225 Warna 8cm (39bh/m2) M2 77,113.00
76 Paving Blok Jenis DOSEX SLX K-300 Warna 8cm (39bh/m2) M2 90,183.00
77 Paving Blok Jenis HOLLANDISCH K-300 Natural 10cm (44bh/m2) M2 111,095.00
78 Paving Blok Jenis HOLLANDISCH K-400 Natural 6cm (44bh/m2) M2 133,314.00
79 Paving Blok Jenis HOLLANDISCH K-300 Natural 6cm (44bh/m2) M2 137,235.00
80 Paving Blok Jenis HOLLANDISCH K-400 Natural 6cm (44bh/m2) M2 151,612.00
81 Glass Block 20 x 20 ex Kedaung BUAH 28,754.00
82 Glass Block 20 x 20 ex LN BUAH 45,745.00
83 Glass Block 20 x 20 M2 49,666.00
84 Glass Block 30 x 30 M2 52,280.00
85 Uditch 60 x 60 m M1 529,335.00
86 Tali Air uk.35x40x120 BUAH 294,075.00
87 Bataco kecil 8 x 10 x 20 BUAH 1,800.00
88 Bataco besar uk. 8 x 10 x 30 BUAH 2,900.00
89 Roster beton 20 x 20 BUAH 5,800.00
90 Roster beton 30 x 30 BUAH 6,000.00
91 Roster beton 12 x 11 x 24 BUAH 3,660.00
92 Bata berongga ekspose 5 x 11 x 24 BUAH 1,300.00
93 Tanah liat M3 106,000.00
94 campuarn untuk kedap air strorox KG 36,000.00

BAHAN FINISING : LABURAN, PENGISI DAN ALATNYA ###

95 Amplas LBR 3,921.00

Bahan 28
 HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
96 Amplas Air LBR 3,268.00
97 Amplas Besi LBR 3,268.00
98 Cat Besi SIEVE ( Sekualitas ) KG 111,095.00
97 Cat Kayu SIEVE ( Sekualitas ) KG 117,630.00
98 Cat Dasar ICI untuk Exterior/Beton ( Pelapis Alkali ) LTR 84,955.00
99 Cat Dasar ICI untuk Interior ( 2 Pelapis ) LTR 176,445.00
100 Cat Tembok ICI Exterior ( Beton ) LTR 111,095.00
99 Cat Tembok ICI Interior ( plafon dan dinding ) LTR 98,025.00
100 Cat Tembok SANLEX ( Sekualitas ) LTR 26,140.00
101 Cat Tembok VINILEX ( Sekulitas ) LTR 26,140.00
102 Bahan Plitur ( sirlak ) india KG 163,375.00
101 Dempul Halus/Imfra ( Wood Filler ) KG 45,745.00
102 Dempul Plitur KG 52,280.00
103 Melamik KG 62,736.00
104 Kuwas Putih 1 " ETERNA BUAH 3,921.00
103 Kuwas Putih 2 " ETERNA BUAH 7,842.00
104 Kuwas Putih 3 " ETERNA BUAH 11,763.00
105 Kuwas Putih 4 " ETERNA BUAH 19,605.00
106 Rol Cat Tembok uk. Besar BUAH 30,061.00
105 Rol Cat Tembok uk. Kecil BUAH 18,298.00
106 Meni Besi KG 37,903.00
107 Meni Kayu KG 30,061.00
108 Oker Coklat/Warna KG 9,149.00
107 Oker Putih KG 10,456.00
108 Plamir Kayu KG 45,745.00
109 Plamir Tembok DECOFILL KG 56,201.00
110 Plink Cut KG 48,359.00
109 Residu LTR 52,280.00
110 Spirtus LTR 15,684.00
111 Terpentin LTR 10,456.00
112 Thinner B LTR 24,833.00
111 Waterproof Trasparan KG 69,271.00
112 Soda api KG 15,000.00
113 Vernis KG 50,000.00
114 Kapur sirih KG 2,500.00
113 Cat Zincromat KG 65,350.00
114 Cat Duco KG 70,000.00
115 Cat Genteng ICI Weathershield KG 50,000.00

BAHAN KAYU BERIKUT BAHAN JADINYA ###

116 Bambu BATANG 20,912.00
117 Bambu Gombong BATANG 13,070.00
118 Dolken 5-7 BATANG 44,438.00
119 Dolken 7-10 BATANG 57,508.00
120 Kayu Bakar M3 189,515.00
117 Kayu Terentang M3 3,267,500.00
118 Kayu Balok BORNEO SUPER M3 3,921,000.00
119 Kayu Balok BORNEO DAMAR LAUT M3 4,051,700.00
120 Kayu Balok KAMPER BANJAR M3 6,992,450.00
121 Kayu Papan KAMPER BANJAR M3 5,816,150.00
118 Kayu Balok KAMPER MEDAN ( Kruing ) M3 4,190,242.00

Bahan 29
 HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
119 Kayu Balok KAMPER SAMARINDA M3 9,358,120.00
120 Kayu Papan KAMPER SAMARINDA M3 9,541,100.00
121 Kayu JATI JABAR dia 40 cm ke bawah M3 19,343,600.00
122 Kayu Papan Bekisting sek ALBASIA M3 1,960,500.00
119 Kayu Untuk Konstruksi Jembatan M3 3,594,250.00
120 Kayu Reng 2/3 BORNEO SUPER ( 4 m ) BATANG 15,684.00
121 Kayu Reng 2/3 KAMPER BANJAR ( 4 m ) BATANG 15,684.00
122 Kayu Reng 3/4 KAMPER BANJAR ( 4 m ) BATANG 26,140.00
123 Kayu Perancah/Bekisting M3 1,829,800.00
120 Kayu Kelas I M3 9,541,100.00
121 Kayu Kelas II M3 3,921,000.00
122 Kayu Kelas III M3 3,267,500.00

BAHAN PENUTUP RANGKA PLAFON ###

123 Acustic 30 x 30 LBR 30,610.00
124 Acustic 30 x 60 LBR 56,153.50
125 Acustic 30 x 120 LBR 112,307.00
126 Acustic 60 x 120 LBR 224,614.00
127 Asbes Semen 5 mm 1 x 1 LBR 36,596.00
128 Etemit 4 mm 1 x 1 LBR 19,605.00
129 Hardpleks 5 mm 120 x 240 LBR 117,630.00
130 Gypsum 9 mm 120 x 240 ex DN LBR 98,025.00
131 Gypsum 9 mm 120 x 240 ex LN LBR 98,025.00
132 List Profil Gypsum M1 26,140.00
133 Partisi Gypsum 12 mm Double Layar+Rk. Hollow 20x40 & 40x40 M2 169,910.00
134 List Profil KAYU AMPERA 2 cm ( 4 m ) BATANG 19,605.00
135 List Profil KAYU AMPERA 8 cm ( 4 m ) BATANG 39,210.00
136 Tepung Gypsum KG 5,000.00
137 Profil Allumunium T M' 75,000.00
138 Kawat Diameter 4 mm KG 25,000.00

BAHAN KAYU LAPIS ###

139 Bilik Bambu ( tampa kulit ) M2 10,456.00
140 Bilik Bambu ( Depan kulit ) M2 40,517.00
141 Bilik Bambu ( Hitam Variasi ) M2 28,754.00
142 Formika 120 x 240 LBR 372,495.00
143 Formika uk. Pintu LBR 219,576.00
144 Melamin 4 mm LBR 163,375.00
145 Multipleks 9 mm 120 x 240 LBR 182,980.00
146 Multipleks 12 mm 120 x 240 LBR 235,260.00
147 Plywood 18 mm 120 x 240 LBR 359,425.00
148 Tacon Tahan Bakar M2 143,770.00
149 Teakwood 4 mm 120 x 240 LBR 156,840.00
150 Teakwood 4 mm uk. Pintu LBR 137,235.00
151 Tripleks 3 mm 120 x 240 LBR 58,815.00
152 Tripleks 4 mm 120 x 240 LBR 65,350.00
153 Tripleks 4 mm uk. Pintu LBR 65,350.00
154 Tripleks 6 mm 120 x 240 LBR 98,025.00
155 Gypsum 120 x 240 t = 9 mm ex. DN LBR 104,560.00

BAHAN LANTAI DAN LAPIS DINDING ###

Bahan 30
 HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
156 Granit alam [Link] uk Besar M2 2,940,750.00
157 Granit Alam ex. DN uk. kecil M2 2,208,830.00
158 Granit alam ex. LN uk. Besar M2 3,921,000.00
159 Granit Alam ex. LN uk. kecil M2 3,398,200.00
160 Granito Tile uk. 40 x 40 Polishend ESSENSA M2 588,200.00
161 Granito Tile uk. 60 x 60 Polishend ESSENSA M2 980,250.00
162 Keramik 10 x 20 DN Putiah KW 1 M2 101,946.00
163 Keramik 10 x 20 DN Warna/Corak KW 1 M2 101,946.00
164 Keramik 20 x 20 DN Putih KW 1 M2 84,955.00
165 Keramik 20 x 20 DN Warna/Corak KW 1 M2 130,700.00
166 Keramik 20 x 20 Km/Wc Anti Slip DN Warna/Corak KW1 M2 84,955.00
167 Keramik 20 x 25 Dinding Km/Wc DN Warna/Corak KW 1 M2 111,095.00
168 Keramik 30 x 30 DN Putih KW 1 M2 67,964.00
169 Keramik 30 x 30 DN Warna/Corak KW 1 M2 58,815.00
170 Keramik 40 x 40 DN Putih KW1 M2 58,815.00
171 Keramik 40 x 40 DN Warna/Corak KW1 M2 75,860.00
172 Keramik Step Nozing M1 18,298.00
173 Keramik Plint M1 13,070.00
174 Poslin 11 x 11 Warna/Putih DN M2 78,420.00
175 Tegel Wafel PC 20 x 20 Warna Abu-abu BUAH 3,921.00
176 Keramik 30 x 30 DN Warna/Corak KW 1 ( anti slip ) M2 78,420.00
177 Tegel Wafel PC 40 x 40 Warna Abu-abu BUAH 6,160.00
178 Tegel Wafel PC 30 x 30 Warna Abu-abu BUAH 3,465.00
179 Ubin Warna PC 40 x 40 BUAH 6,160.00
180 Ubin Warna PC 30 x 30 BUAH 3,465.00
181 Ubin Warna PC 20 x 20 BUAH 1,920.00
182 Teraso Karang 40 x 40 BUAH 5,184.00
183 Teraso Karang 30 x 30 BUAH 2,916.00
184 Ubin Teralux Kerang 40 x 40 BUAH 13,200.00
185 Ubin Teralux Kerang 30 x 30 BUAH 7,425.00
186 Ubin Teralux Marmer 60 x 60 BUAH 47,520.00
187 Ubin Teralux Marmer 40 x 40 BUAH 21,120.00
188 Ubin Teralux Marmer 30 x 30 BUAH 11,880.00
189 Plint Ubin PC abu abu 15 x 20 BUAH 1,155.00
190 Plint Ubin PC abu abu 10 x 30 BUAH 1,155.00
191 Plint Ubin PC abu abu 10 x 40 BUAH 1,320.00
192 Plint Ubin Warna 10 x 20 BUAH 720.00
193 Plint Ubin Warna 10 x 30 BUAH 2,700.00
194 Plint Ubin Warna 10 x 40 BUAH 2,700.00
195 Plint Ubin Teraso 10 x 30 BUAH 792.79
196 Plint Ubin Teraso 10 x 40 BUAH 1,056.00
197 Plint Granit 10 x 40 BUAH 23,528.00
198 Plint Granit 10 x 30 BUAH 17,824.24
199 Plint Teralux Kerang 10 x 40 BUAH 3,300.00
200 Plint Teralux Kerang 10 x 30 BUAH 2,475.00
201 Plint Teralux Marmer 10 x 60 BUAH 7,920.00
202 Plint Teralux Marmer 10 x 40 BUAH 5,280.00
203 Plint Teralux Marmer 10 x 30 BUAH 3,960.00
204 Teraso Cor M3 33,000.00
205 Keramik artistik 10 x 20 BUAH 1,750.00
206 Keramik artistik 10 x 10 BUAH 900.00

Bahan 31
 HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
207 Keramik 33 x 33 BUAH 5,400.00
208 Mosaik 30 x 30 BUAH 5,500.00
209 Marmer 100 x 100 M2 300,000.00
210 Karpet Kelas Baik M2 600,000.00
211 Marmer Alam Lampung 100 x 100 M2 300,000.00
212 lem Vinyil Kg 99,000.00
213 Underlayer M2 94,600.00
214 Parquet Kayu M2 176,000.00
215 Porselen 11 x 11 M2 50,400.00
216 Bata Pelapis Dinding BH 1,800.00
217 Batu Paras BH 275,000.00
218 Vinyil Lantai 30 x 30 BH 9,900.00
219 Wallpaper Kelas Menengah M2 68,000.00
220 Floor hardener Kg 30,800.00

BAHAN SALURAN AIR KOTOR ( RIOOLERING ) ###

220 Buis Beton Bertulang dia. 20 cm M' 113,709.00
221 Buis Beton Bertulang dia. 30 cm M' 228,725.00
222 Buis Beton Bertulang dia. 40 cm M' 333,285.00
223 Buis Beton Bertulanh dia. 50 cm M' 529,335.00
224 Buis Beton Bertulang dia. 60 cm M' 575,080.00
225 Buis Beton Berrtulang dia 70 cm M' 829,945.00
226 Buis Beton Berrtulang dia 80 cm M' 854,110.00
227 Buis Beton Berrtulang dia 90 cm M' 1,202,440.00
228 Buis Beton Berrtulang dia 100 cm M' 1,568,400.00
229 Grafel 1/2 dia. 20 cm M' 44,438.00
230 Grafel 1/2 dia. 30 cm M' 65,350.00
231 Batu Marmer ( Prasasti ) BUAH 1,176,300.00

BAHAN LOGAM DAN BAHAN JADINYA

232 Besi Beton Rata-rata U-24, U-32 KG 16,991.00
233 Besi Beton Rata-rata U-39 KG 16,991.00
234 Besi Siku/Canel ex. DN SII KG 28,754.00
235 Besi Siku/Canel ex. Japan KG 28,754.00
233 Besi Siku L. 60.60.6 BATANG 411,705.00
234 Besi Siku L. 70.70.7 BATANG 601,220.00
235 Besi Siku L. 80.80.8 BATANG 856,085.00
236 Besi Profil Ex. Japan KG 26,140.00
234 Besi IWF ex. DN SII KG 20,912.00
235 Besi IWF ex. Japan KG 24,833.00
236 Kawat Beton KG 24,833.00
237 Kawat Bronjong M' 28,754.00
235 Kawat Duri M' 30,061.00
236 Kawat Las Listrik Box 35,289.00
237 Bondex M2 457,450.00
238 Pagar Stainless Steel M' 862,620.00
236 Pagar Tralis BRC M' 287,540.00
237 Pipa Galvanis dia. 3" BATANG 869,155.00
238 Pipa Beton Bertulang dia. 600mm M' 581,615.00
239 Pipa galvanis dia. 3" ( utk Realing ) M' 189,515.00
237 Rangka Atap Baja Ringan( METAL ZINGKALUM ) M2 215,655.00

Bahan 32
 HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
238 Besi Hollow 4 x 4 BTG 189,515.00
239 Kawat Nyamuk M2 130,700.00

BAHAN KACA DAN ALUMUNIUM

240 Kaca Es M2 199,971.00
241 Kaca Polos 3 mm M2 133,314.00
242 Kaca Polos 5 mm M2 163,375.00
243 Kaca Rayband/Warna 3 mm M2 143,770.00
244 Kaca Rayband/Warna 5 mm M2 196,050.00
245 Kaca Patri M2 1,503,050.00
246 Kusen Alumunium natural 1,3 mm M' 124,165.00
247 Kusen Alumunium Warna 1,3 mm M' 121,551.00
248 Daun Jendela Alumunium Natural 1,3 mm M2 679,640.00
249 Daun Jendela Alumunium Warna 1,3 mm M2 679,640.00
250 Daun Pintu Alumunium Natural M2 849,550.00
251 Daun Pintu Alumunium Warna M2 849,550.00
252 Handlen Alumunium BUAH 241,795.00
253 Kait Angin Sendok Alumunium Ps 117,530.00
254 Plat Alumunium 0,1 mm M2 52,280.00
255 Plat Alumunium 0,2 mm M2 98,025.00
256 Plat Alumunium 0,3 mm M2 137,235.00
257 Profil Allumunium M' 72,930.60
258 Rolling Door Allumunium M2 715,000.00
259 Pintu Gulung Besi M2 495,000.00
260 Allumunium Strip M' 10,000.00
261 Profil Allumunium M2 200,000.00

BAHAN PAKU DAN MUR BAUT

262 Paku 1 cm - 3 cm KG 28,754.00
263 Paku 4 cm - 7 cm KG 24,833.00
264 Paku 8 cm - 12 cm KG 24,833.00
265 Paku Sekrup rata - rata KG 22,219.00
266 Paku Anti Karat KG 32,675.00
267 Paku Seng KG 32,675.00
268 Paku Cacing/Pancing KG 47,052.00
269 Paku Jembatan KG 32,675.00
270 Besi Baugel Kuda-kuda KG 22,219.00
271 Duk Angker BUAH 6,535.00
272 Angker Mur Baut dia.19 BUAH 52,280.00
273 Mur Baut HTB dia. 19-16 BUAH 15,684.00
274 Mur Baut Biasa dia. 19-16 BUAH 7,842.00
275 Mur Baut KG 23,526.00
276 Baut Baja KG 28,754.00
277 Piser dia. 12-20 BUAH 7,842.00
278 Besi strip KG 14,500.00

BAHAN PERPIPAAN ( AANSINERING )

279 Pipa PVC Abu-abu dia. 1/2" ( AW ) BATANG 30,061.00
280 Pipa PVC Abu-abu dia. 3/4 " ( AW ) BATANG 36,596.00
281 Pipa PVC Abu-abu dia. 1" ( AW ) BATANG 62,736.00
282 Pipa PVC Abu-abu dia. 1 1/4" ( AW ) BATANG 67,964.00

Bahan 33
 HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
283 Pipa PVC Abu-abu dia. 1 1/2" ( AW ) BATANG 67,964.00
284 Pipa PVC Abu-abu dia. 1 3/4" ( AW ) BATANG 108,461.00
285 Pipa PVC Abu-abu dia. 2" ( AW ) BATANG 84,955.00
286 Pipa PVC Abu-abu dia. 3" ( AW ) BATANG 163,375.00
287 Pipa PVC Abu-abu dia. 4" ( AW ) BATANG 274,470.00
288 Pipa PVC Abu-abu dia. 4" Berlubang BATANG 620,825.00
289 Pipa PVC Abu-abu dia. 6" ( AW ) BATANG 653,500.00
290 Pipa GIP Medium-B dia. 1 1/2" BATANG 156,840.00
291 Pipa GIP Medium-B dia. 1 3/4" BATANG 163,375.00
292 Pipa GIP Medium-B dia. 1" BATANG 182,980.00
293 Pipa GIP Medium-B dia. 1 1/4" BATANG 241,795.00
294 Pipa GIP Medium-B dia. 1 1/2" BATANG 294,075.00
295 Pipa GIP Medium-B dia. 1 3/4" BATANG 359,425.00
296 Pipa GIP Medium-B dia. 2" BATANG 405,170.00
297 Pipa GIP Medium-B dia. 3" BATANG 607,755.00
298 Pipa Paralon RUCIKA dia. 4" BATANG 914,900.00
299 Sambungan Tee Pipa PVC 1/2" BUAH 5,882.00
300 Sambungan Tee Pipa PVC 3/4" BUAH 7,581.00
301 Sambungan Tee Pipa PVC 1" BUAH 9,149.00
302 Sambungan Tee Pipa PVC 1 1/4" BUAH 15,684.00
303 Sambungan Tee Pipa PVC 1 1/2" BUAH 14,377.00
304 Sambungan Tee Pipa PVC 1 3/4" BUAH 22,873.00
305 Sambungan Tee Pipa PVC 2" BUAH 26,140.00
306 Sambungan Tee Pipa PVC 3" BUAH 78,420.00
307 Sambungan Tee Pipa PVC 4" BUAH 116,323.00
308 Sambungan Elbaow Pipa PVC 1/2" BUAH 6,535.00
309 Sambungan Elbaow Pipa PVC 3/4" BUAH 6,535.00
310 Sambungan Elbaow Pipa PVC 1" BUAH 7,842.00
311 Sambungan Elbaow Pipa PVC 1 1/4" BUAH 11,763.00
312 Sambungan Elbaow Pipa PVC 1 1/2" BUAH 14,377.00
313 Sambungan Elbaow Pipa PVC 1 3/4" BUAH 19,605.00
314 Sambungan Elbaow Pipa PVC 2" BUAH 23,526.00
315 Sambungan Elbaow Pipa PVC 3" BUAH 52,280.00
316 Sambungan Elbow Pipa PVC 4" BUAH 92,797.00
317 Flox Shock 1/2" BUAH 8,495.00
318 Flox Shock 3/4" BUAH 9,149.00
319 Flox Shock 1" BUAH 11,783.00
320 Flox Shock 1 1/4" BUAH 16,338.00
321 Flox Shock 1 1/2" BUAH 18,952.00
322 Flox Shock 1 3/4" BUAH 21,566.00
323 Flox Shock 2" BUAH 33,982.00
324 Flox Shock 3" BUAH 41,824.00
325 Tee All Flange CI dia. 12" x 4" BUAH 3,463,500.00
326 Flange Socket PVC dia. 12" BUAH 3,594,250.00
327 Flange Spigot PVC dia. 12" BUAH 3,000,000.00
328 Giboulet joint for PVC dia.12" BUAH 1,437,700.00
329 Gate Valve dia. 4" BUAH 4,378,450.00
330 Flange Spigot PVC dia. 4" BUAH 52,280.00
331 Box steet BUAH 182,980.00
332 Karet packing BUAH 300,610.00
333 Water meter dia. 4" BUAH 3,594,250.00

Bahan 34
 HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
334 Flange socket PVC dia. 4" BUAH 3,594,250.00
335 Bend All Flange GI dia. 4" x 45" BUAH 365,980.00
336 Pipa GI Medium dia. 4" BUAH 548,940.00
337 Loose flange GI dia 4" BUAH 202,585.00
338 Socket GI dia. 4" BUAH 124,165.00
339 Air release Valve dia. 3/4 BUAH 758,060.00
340 Bend All Flange GI dia. 4" x 45" BUAH 359,425.00
341 Bend All Flange GI dia. 4" x 90" BUAH 601,220.00
342 Clamp Pipa dia. 4" BUAH 23,526.00
343 Clamp Sadie dia 4" x 3/4 BUAH 101,946.00
344 D. Nipple GI dia. 3/4" BUAH 7,842.00
345 Fit kran dia. 3/4" BUAH 182,980.00
346 Gate Valve dia. 2" BUAH 2,182,690.00
347 Tee All Flange CI dia. 4" x 2" BUAH 640,430.00
348 Tee All Socket PVC dia. 4" BUAH 653,500.00
349 DOP PVC RRJ dia 4" BUAH 104,560.00
350 Pipa PVC RRJ S. 12,5 dia. 4" BATANG 751,525.00
351 Bend PVC RRJ dia. 4" x 60 BUAH 241,795.00
352 Bend PVC RRJ dia. 4" x 90 BUAH 281,000.00
353 Lubricant KG 182,980.00
354 Selotip Ledeng GLG 9,149.00
355 Lem Paralon ISARPLAS ( sekualitas ) TB 11,763.00
356 Lem Kayu Putih FOX KG 13,070.00
357 Lem Kayu Kuning AIBON KG 58,815.00
358 Pipa Galvanis 1/2" BATANG 425,000.00
359 Pipa Galvanis 3/4" BATANG 425,000.00
360 Pipa Galvanis 1" BATANG 425,000.00
361 Pipa Galvanis 1.5" BATANG 425,000.00
362 Pipa Galvanis 3" BATANG 425,000.00
363 Pipa Galvanis 4" BATANG 640,000.00
364 Pipa Galvanis 1" BATANG 425,000.00

BAHAN SANITAIR
365 Closet Jongkok Std. TOTO ( setara ) BUAH 281,000.00
366 Closet Jongkok Biasa BUAH 209,120.00
367 Closet Duduk Mono Block TOTO ( setara ) BUAH 3,901,395.00
368 Closet Duduk Dual Block OTOT ( setara ) BUAH 3,659,600.00
369 Urinoir TOTO ( setara ) BUAH 2,744,700.00
370 Bath Tube std UNIT 2,221,900.00
371 Wastafel Lengkap TOTO ( setara ) BUAH 2,352,600.00
372 Tempat Sabun Keramik BUAH 45,745.00
373 Gantungan Handuk Stainless Steel BUAH 128,086.00
374 Shower Air UNIT 143,770.00
375 Sower dengan tiang UNIT 163,375.00
376 Floor Drain Stainless Steel BUAH 58,815.00
377 Roof Driain Stainless Steel BUAH 228,725.00
378 Kran Stainless Steel BUAH 45,745.00
379 Kran Air 1/2" SAN EI BUAH 91,490.00
380 Kran Bebek 1/2" SAN EI BUAH 405,170.00
381 Kithen Zink Std UNIT 568,545.00
382 Stop Kran KIT 3/4" BUAH 150,305.00

Bahan 35
 HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
383 Stop Kran KIT 1/2" BUAH 111,095.00
384 Stop Kran KIT 1" BUAH 209,120.00
385 Stop Kran KIT 1 1/2" BUAH 398,635.00
386 Stop Kran KIT 2 1/2" BUAH 843,015.00
387 Stop Kran KIT 3" BUAH 1,568,400.00
388 Chenck Valve 1/2" BUAH 78,420.00
389 Double Neuple 1/2" BUAH 58,815.00
390 Gate Valve 1/2" BUAH 67,984.00
391 Kitchen sink stainless standar BUAH 500,000.00
392 Kitchen sink stainless standar (1 lubang) BUAH 1,100,000.00

BAHAN PENUTUP KONSTRUKSI JALAN

393 Hotmix Foile jadi berikut alat dan bahan bakar TON 2,417,950.00
394 Aspal ( ESO ) 1 Drum KG 13,070.00
395 Aspal Curah KG 13,070.00
396 Aspal RC 70 ( cilacap ) KG 1,685.00
397 Aspal Minyak KG 12,417.00
398 Aspal Emuisi KG 11,763.00
399 ATB TON 1,503,050.00
400 Aspal Concrete TON 1,496,515.00
401 Ht Rolled ( HRS ) TON 1,483,445.00

BAHAN PENUTUP ATAP

402 Almunium Foile M2 18,208.00
403 Asbes Gel. 4mm 80 x 180 LBR 68,876.00
404 Asbes gelombang (2,5 x 0,92 m) x 5 mm LBR
405 Asbes gelombang (2,00 x 0,92 m) x 5 mm LBR
406 Asbes gelombang (1,80 x 0,92 m) x 5 mm LBR
407 Asbes gelombang (300 x 1,05 m) x 4 mm LBR
408 Asbes gelombang (2,40 x 1,05 m) x 4 mm LBR
409 Asbes gelombang (2,10 x 1,05 m) x 4 mm LBR
410 Asbes gelombang (1,50 x 1,05 m) x 4 mm LBR
411 Asbes gelombang (3,00 x 1,08 m) x 6 mm LBR
412 Asbes gelombang (2,40 x 1,08 m) x 6 mm LBR
413 Asbes gelombang (2,10 x 1,08 m) x 6 mm LBR
414 Asbes gelombang (1,80 x 1,08 m) x 6 mm LBR
415 Bubung stel gelombang 0,92 m LBR
416 Nok stel gelombang 1,05 m LBR
417 Nok stel gelombang 1,08 m LBR
418 Genteng metal zinc alume type prima roof M2
419 Atap metal gelombang M2
420 Alumunium foil / sisalation M2
421 Polikarbonat M2
422 Bubung Aspal Gel. Kecil BUAH 47,052.00
423 Bubung Aspal Beton TIARA BUAH 28,754.00
424 Bubung Genteng Keramik BUAH 23,526.00
425 Bubung Genteng Press ex, JTW BUAH 9,803.00
426 Genteng Beton Warna (14,5 ) BUAH 16,991.00
427 Genteng Keramik ( 14,5 ) Glasur Std BUAH 20,912.00
428 Genteng Plentonng/Press Oven (25) BUAH 6,535.00
429 Sirap Kelas 1 (80/M2) BUAH 2,091.00

Bahan 36
 HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
430 Seng Gel. BJLS 28 80 x 180 LBR 69,271.00
431 Seng Gel. 30 80 x 180 LBR 104,560.00
432 Seng Plat BJLS 28 M2 108,481.00

BAHAN ALAT PENGGANTUNG DAN KUNCI

433 Engsel Jendela PS 36,596.00
434 Engsel Pintu PS 54,894.00
435 Grendel 15 cm BUAH 31,368.00
436 Kait Angin Jendela PS 23,526.00
437 Kerekan BUAH 108,481.00
438 Kunci Tanam 2 Siaag ROYAl BUAH 219,576.00
439 Nako Lengkap Tralis 1 Daun BUAH 751,525.00
440 Nako 1 Daun LBR 379,030.00
441 Seng Plat BJLS 28 80 x 180 LBR 120,244.00
442 Seng Plat BJLS 30L = 90 cm M2 84,955.00
443 Slot 5 cm BUAH 16,991.00

BAHAN PENGHISAP AIR SUMBER ALAM

444 Pompa Kodok UNIT 261,400.00
445 Pompa Dragon Tegal UNIT 424,775.00
446 Pompa Dragon Asli UNIT 1,104,415.00
447 Mesin Pompa Air 100 w UNIT 1,829,800.00
448 Mesin Pompa Air 150 w UNIT 3,659,600.00
449 Mesin Jet Pump 250 w UNIT 9,279,700.00
450 Mesin et Pump 400 w UNIT 11,044,150.00
451 Pompa Submersible Kap. 150 km 3 KW UNIT 70,970,100.00
452 Geer Pompa Kap 60 km 3 KW UNIT 53,587,000.00
453 Deep Well + Kelengkapannya Kap. 150 km UNIT 356,157,500.00
454 Hand Oil Pump UNIT 8,103,400.00

BAHAN PENAMPUNG AIR

455 Tengki Air Fibre Glass 0,5 m3 PENGUIN UNIT 1,091,345.00
456 Tengki Air Fibre Glass 1 m3 UNIT 1,666,425.00
457 Tengki Air Fibre Glass 2 m3 UNIT 2,326,460.00
458 Bak Mandi Fiber 60 x 60 UNIT 313,680.00
459 Bak Mandi Traso 60 x 60 UNIT 261,400.00
460 Bak Traso WC 30 x 30 UNIT 241,795.00

BAHAN JADI PENAMPUNG TINJA

461 Tali Injuk KG 7,189.00

READY MIX
462 Adukan Ready Mix. K-175 M3 1,195,905.00
463 Adukan Ready Mix. K-225 M3 126,255.00
464 Adukan Ready Mix. K-250 M3 1,450,770.00
465 Adukan Ready Mix. K-300 M3 1,457,305.00
466 Adukan Ready Mix. K-350 M3 1,503,050.00
467 Adukan Ready Mix. K-500 M3 203,050.00
468 PCI 1 Girder. Span 20 m BUAH 83,909,400.00
469 Stressing SET 41,954,700.00
470 Expansion Join M 2,156,550.00

Bahan 37
 HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
471 Mortar epoxy M3 450,915.00
472 Bearing Pad. Tipe 1 M3 84,955.00
473 Tiang Pancang dia. 25 M' 692,710.00

ALAT BANTU KERJA

474 Benang PAK 47,052.00
475 Blencong BUAH 91,490.00
476 Ember Plastik BUAH 13,070.00
477 Cangkul BUAH 78,420.00
478 Garok BUAH 45,745.00
479 Jas Hujan STEL 71,885.00
480 Kreta Dorong BUAH 490,125.00
481 Palu Kecil BUAH 26,140.00
482 Palu Godam BUAH 98,025.00
483 Parang BUAH 32,678.00
484 Pengki BUAH 13,070.00
485 Sepatu Bot PASANG 52,280.00
486 Selang Waterpass M' 5,228.00

Bahan 38
B. DAFTAR HARGA SATUAN BAHAN

HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
A. BAHAN AGREGAT KASAR, BAHAN PEREKAT
DAN BAHAN JADINYA
1 Tanah urug m3 49,608.00
2 Pasir urug m3 127,200.00
3 Sirtu m3 108,862.00
4 Pasir Teras m3 85,000.00
4 Pasir pasang m3 124,550.00
5 Pasir beton m3 137,800.00
6 Abu batu m3 123,066.00
8 Batu gosok (apung) Kg 180,000.00
7 Batu pecah mesin 1/2 m3 124,020.00
8 Batu pecah mesin 2/3 m3 119,356.00
9 Batu pecah mesin 3/5 m3 120,628.00
10 Batu pecah mesin 5/7 m3 114,374.00
11 Batu belah pondasi m3 122,642.00
14 Batu Bronjong (untuk Bronjong) m3 155,000.00
12 Batu koral beton kali m3 163,770.00
16 Batu tempel hitam m2 130,000.00
17 Batu pinggir (kastin) 5x15x30 bh 59,000.00
18 Batu pinggir beton 15x25x50 (Kanstin) bh 75,000.00
19 Batu telor m3 85,000.00
20 Batako kecil 8x10x20 bh 1,800.00
21 Batako besar 8x10x30 bh 2,900.00
22 Con blok 8x10x40 bh 4,800.00
13 Bata merah bakar kelas I bh 600.00
14 Bata merah bakar kelas II bh 500.00
25 Bata merah oven (klingker) bh 1,300.00
15 Roster beton 20x20 bh 5,800.00
16 Roster beton 30x30 bh 6,000.00
17 Grass block 20x20 cm bh 37,206.00
18 Grass block 30x30 cm bh 39,326.00
30 Paving blok Holandisk K-225 natural 8 cm m2 81,000.00
31 Paving blok Holandisk K-300 warna 8 cm m2 174,000.00
32 Paving dosex slx k-225 blok natural 6 cm m2 95,000.00
33 Paving blok dosex slx k-300 warna 6 cm m2 135,000.00
34 Kanstin Paving Blok m' 23,000.00
19 Semen PC Tiga roda Kg 1,144.80
20 Semen putih Kg 1,908.00
21 Semen warna Kg 7,950.00
22 Semen merah (bubuk bata) m3 55,120.00
23 Readmix beton K.300 (Prince list) m3 932,800.00
24 Readmix beton K.225 (Prince list) m3 735,000.00
24 Readmix beton K.175 (Prince list) m3 820,864.00
42 Kapur pasang / kapur tembok m3 90,000.00
43 Kapur sirih kg 6,000.00
44 Tanah liat Kg 4,000.00

1 2 3 4

B. BAHAN FINISHING : LABURAN,PENGISI DAN

ALATNYA
25 Plamir Tembok DECOFILL kg 41,128.00
26 Cat tembok metrolite kg 11,400.00
27 Cat tembok ICI Exs. kg 71,868.00
28 Cat tembok Vinilex kg 16,324.13
49 Cat tembok Sanlex kg 13,400.00
50 Cat tahan asam kg 51,000.00
29 Cat dasar ICI ltr 55,120.00
52 Cat marka / spotlight kg 42,000.00
30 Water profing emulsion kg 62,010.00
31 Water profing membrance ml 62,400.00
32 Rool cat tembok bh 18,656.00
33 Kape tembok bh 7,000.00
57 Kape kayu bh 8,000.00
58 Solignum 1 blek ltr 27,000.00
59 Plincote kg 25,200.00
60 Pengawetan kayu m3 720,000.00
61 Pengopenan kayu m3 420,000.00
34 Kuwas 3" bh 6,572.00
63 Oker kg 22,000.00
64 Oyan bks 1,200.00
65 Otem (pewarna plitur) bks 1,200.00
66 Spirtus lt 10,000.00
67 Bahan plitur (sirlak) India kg 7,500.00
68 Dempul lilin kg 29,000.00
69 Dempul plitur kg 22,500.00
70 Dempul halus / imfra kg 22,000.00
71 Residu kg 25,000.00
72 Terpentin Lt 17,000.00
73 Tiner A Lt 18,000.00
74 Tiner B Lt 24,000.00
35 Kumpon kg 7,000.00
36 Melamik Kg 30,000.00
77 Dempul plastik kg 25,000.00
78 Dempul duco kg 30,000.00
37 Amplas lbr 2,544.00
80 Dempul kayu (cap kucing) kg 18,000.00
38 Meni kayu/besi Kg 17,384.00
82 Sincromate kg 38,000.00
83 Cat kayu sive Kg 31,000.00
39 Cat besi sive Kg 78,334.00
40 Cat besi duco danaglos / ICI kg 70,000.00
41 Cat bronx kg 65,000.00
42 Cat tembok ICI Int. ltr 71,868.00
43 Pelapis alkali ICI ltr 55,120.00
89 Cat kayu Avian / Glotex / Romatex kg 33,500.00
90 Plamir kayu Kansai kg 24,000.00
###
###
###
1 2 3 4
###
C. BAHAN KAYU BERIKUT BAHAN JADINYA ###
91 Bambu dia. 5 s/d 7 btg 19,000.00
92 Bambu dia. 7 s/d 10 btg 23,000.00
93 Bambu gambong btg 25,000.00
94 Kayu terentang m3 1,800,000.00
95 Kayu balok borneo super (kls. II) m3 2,750,000.00
96 Kayu balok kamper medan (kruing) m3 3,000,000.00
97 Kayu papan kamper medan (kruing) m3 3,000,000.00
98 Kayu balok kamper banjar m3 2,900,000.00
99 Kayu papan kamper banjar m3 3,100,000.00
100 Kayu balok kamper samarinda m3 3,600,000.00
101 Kayu papan kamper samarinda m3 3,250,000.00
102 Kayu balok rasamala m3 2,500,000.00
103 Kayu jati Jatim tua lepas mata m3 8,000,000.00
104 Kayu jati Jateng tua lepas mata m3 10,000,000.00
105 Kayu jati Jabar tua m3 6,000,000.00
106 Kayu hutan klas I m3 3,500,000.00
107 Kayu hutan klas II m3 2,000,000.00
108 Kayu albasia m3 1,500,000.00
109 Dolken 5 - 7 bt 18,000.00
110 Dolken 7 s/d 10 bt 24,000.00
111 Lis Propil Kamper 1 cm m' 25,000.00
112 Lis Propil Kamper 2 cm m' 20,000.00
113 Lis Propil Kamper 4 cm m' 8,000.00
114 Lis Propil Kamper 5 cm m' 12,000.00
115 Lis Propil Kamper 10 cm m' 24,000.00
116 Pegangan tangga profil jati m' 130,000.00
117 Pegangan tangga profil kamper m' 55,000.00
118 Kayu reng 2/3 borneo super m3 2,750,000.00
119 Kayu reng 2/3 kamper banjar m3 2,900,000.00
120 Kayu reng 3/4 kamper banjar m3 2,900,000.00
 ###
C. BAHAN PENUTUP RANGKA PLAFOND ###
44 Gypsum Plafonkot 60cm x 60cm x 8mm dus 85,000.00
45 Bahan Plafond hardpleks 5 mm 120 x 240 lbr 96,000.00
46 Bahan Plafond Asbes Semen m2 25,970.00
47 Gypsum 120x240 t= 9 mm [Link] lbr 72,928.00
48 Gypsum 120x240 t= 9 mm [Link] lbr 132,924.00

E. BAHAN KAYU LAPIS ###

127 Triplek 3 mm 120x240 lbr 55,000.00
128 Triplek 4 mm 120x240 lbr 68,000.00
129 Triplek 4 mm ukuran pintu lbr 47,000.00
130 Triplek 6 mm 120x240 lbr 100,000.00
131 Triplek 9 mm 120x240 lbr 140,000.00
132 Jabar wood 4 mm lbr 250,000.00
133 Bilik bambu (tanpa kulit) m2 24,000.00
134 Bilik bambu (depan kulit) m2 36,000.00
135 Bilik bambu hitam variasi m2 48,000.00

1 2 3 4
136 Wall paper (kls menengah) m2 68,000.00
50 Multiplek 9 mm 120x240 lbr 137,800.00
51 Multiplek 12 mm 120x240 lbr 179,140.00
52 Multiplek 18 mm 120x240 lbr 261,820.00
53 Playwood 18 mm 120x240 lbr 261,820.00
54 Teakwood 3 mm 120x240 lbr 110,000.00
55 Teakwood 4 mm 120x240 lbr 118,826.00
56 Teakwood 9 mm 120x240 lbr 130,000.00
57 Teakwood ukuran pintu 4 mm lbr 103,032.00
58 Tacon (tahan bakar) m2 120,000.00
59 Supercon m2 42,000.00
60 Melamin 4 mm lbr 120,000.00
61 Melamin TOK 4 mm lbr 150,000.00
62 Formika lbr 140,000.00
63 Formika Ukuran Pintu lbr 120,000.00
###
D. BAHAN LANTAI DAN PELAPIS DINDING ###
151 Tegel Wafel PC 20x20 bh 1,440.00
152 Plint tegel PC 10x20 bh 600.00
153 Tegel PC 30x30 bh 4,440.00
154 Plint tegel PC 15x30 bh 1,680.00
155 Tegel warna 20x20 bh 1,800.00
156 Plint tegel warna 10x20 bh 720.00
157 Tegel warna 30x30 bh 6,000.00
158 Plint tegel warna 15x30 bh 2,700.00
159 Tegel Wafel warna 20x20 bh 1,920.00
160 Tegel badak PC 30x30 bh 6,000.00
161 Poslin 11x11 Warna Putih DN m2 45,600.00
162 Poslin 11x11 Warna khusus DN m2 50,400.00
163 Keramik 10x20 DN Putih kw II m2 40,000.00
164 Keramik 10x20 DN Warna/Corak kw II m2 45,000.00
165 Keramik 20x20 KM DN Putih kw II m2 40,000.00
64 Keramik 20x20 DN Warna/Corak kw I m2 57,558.00
65 Keramik 20x25 dinding DN Warna/Corak kw I m2 74,094.00
168 Keramik 30x30 DN Putih kw II m2 40,000.00
169 Keramik 30x30 DN Warna/Corak kw II m2 40,000.00
66 Keramik 40x40 DN Putih kw I m2 39,326.00
67 Keramik 40x40 anti slip m2 50,986.00
172 Keramik 30x30 DN Putih kw I m2 55,000.00
173 Keramik 30x30 DN Warna/Corak kw I m2 60,000.00
174 Vinyl lantai biasa m2 21,000.00
175 Karpet kelas baik LN m2 600,000.00
176 Karpet kelas sedang LN m2 420,000.00
68 Stairnosing keramik 10x40 bh 24,000.00
69 Stairnosing fiber m' 12,000.00
179 Granit alam DN ukuran besar m2 1,000,000.00
180 Granit alam DN ukuran kecil m2 800,000.00
181 Granito tile Essensa ukuran 40x40 polis m2 225,000.00
182 Granito tile Essensa ukuran 40x40 unpolis m2 140,000.00
183 Marmer alam Lampung ukuran kecil m2 300,000.00
184 Marmer alam Citatah ukuran kecil m2 150,000.00
185 Teraso karang 30x30 m2 32,400.00
186 Plin teraso 10x30 m2 26,400.00
187 Granit alam LN kualitas sedang ukuran besar m2 1,300,000.00

1 2 3 4
186 Granit alam LN kualitas baik ukuran besar m2 1,600,000.00
187 Marmer alam Lampung ukuran besar m2 370,000.00
188 Marmer alam Citatah ukuran besar m2 200,000.00
189 Marmer sintesis m2 120,000.00
70 Campuran untuk kedap air ls 36,000.00
Granito Tile menerus Polishend ESSENSA M2 980,250.00
 ###
E. BAHAN SALURAN AIR KOTOR (RIOLERING) ###
194 Grafel U 20 cm m' 30,000.00
74 Grafel U 30 cm m' 42,718.00
196 Grafel U 40 cm m' 61,000.00
197 Buis beton dia. 20 cm m' 35,000.00
75 Buis beton dia. 30 cm m' 154,654.00
199 Buis beton dia. 40 cm m' 219,000.00
200 Buis beton dia. 50 cm (0,5 m) stk 345,000.00
201 Buis beton dia. 60 cm (0,5 m) stk 370,000.00
202 Buis beton dia. 110 cm (0,5 m) stk 264,000.00
203 Buis beton dia. 80 cm (0,5 m) stk 192,000.00
204 Buis beton dia. 10 cm (0,5 m) stk 20,000.00
205 Buis beton dia. 15 cm (0,5 m) stk 25,000.00
206 Buis beton dia. 20 cm (0,5 m) stk 42,000.00
207 Buis beton dia. 25 cm (0,5 m) stk 50,000.00
208 Ijuk kg 12,000.00
###
F. BAHAN LOGAM DAN BAHAN JADINYA ###
76 Besi beton U. 24 rata-rata Kg 12,243.00
77 Besi beton U. 39 rata-rata Kg 12,826.00
211 Pagar BRC lengkap tiang m2 142,000.00
78 Bondek m2 350,860.00
79 IWF Ex DN S I I Kg 17,000.00
80 IWF Ex Jepang Kg 17,000.00
215 Besi profil DN S I I Kg 18,000.00
216 Besi profil Ex. LN Kg 19,000.00
217 Besi Clip Chanel Kg 11,000.00
81 Ongkos galvanis besi Kg 4,800.00
82 Kawat beton Kg 14,734.00
220 Kawat Duri m' 75,000.00
83 Kawat pengikat kg 18,000.00
222 Kawat bronjong kg 31,000.00
84 Besi siku Kg 20,988.00
85 Kawat tembaga kg 25,000.00
86 Rangka besi hollow 20x40 Btg 57,000.00
87 Rangka besi hollow 50x50 Btg 82,000.00
88 Ram ayam m2 12,000.00
89 Kawat kasa m2 22,000.00
229 Kawat harmonika 4 cm m2 20,000.00
230 Kawat harmonika 2 cm m2 12,000.00
90 Kawat las listrik kg 63,000.00
232 Wiremesh M8 m2 248,000.00
233 Wiremesh M6 m2 450,000.00
 1 2 3 4
91 Timah Kg 42,000.00
92 Timah hitam Kg 54,000.00
93 Ram nyamuk alumunium m2 17,500.00
237 Plat strip dia. 3 mm - 3 cm btg 10,000.00
238 Plat strip dia. 3 mm - 4 cm btg 4,000.00
239 Plat alumunium 0,2 mm m2 60,000.00
240 Plat alumunium 0,3 mm m2 80,000.00
241 Plat alumunium 0,4 mm m2 95,000.00
242 Plat alumunium 0,5 mm m2 115,000.00
243 Plat alumunium 0,6 mm m2 125,000.00
244 Plat alumunium 0,1 mm m2 30,000.00
94 Kusen alumunium natural 1,3 mm m' 81,620.00
95 Kusen alumunium warna 1,3 mm m' 81,620.00
96 Kusen jendela alumunium natural 1,3 mm m2 110,000.00
97 Kusen jendela alumunium warna 1,3 mm m2 140,000.00
98 Daun pintu alumunium natural m2 583,000.00
99 Daun pintu alumunium warna m2 583,000.00
100 Handle alumunium bh 165,572.00
101 Kait angin sendok alumunium ps 75,790.00
102 Karet accessories kusen/pintu alumunium m' 6,000.00
254 Seng plat BJLS 30 d = 60 cm m' 40,000.00
255 Seng plat BJLS 30 d = 90 cm kg 65,000.00
256 Plat besi tipis 1 mm Kg 10,000.00
257 Plat besi tipis 0,5 mm Kg 10,500.00
258 Plat besi 2 mm s/d 5 mm Kg 14,500.00
259 Plat besi 1 mm ke atas Kg 12,000.00
260 Lem kuning Kg 35,000.00
103 Lem fox Kg 16,500.00
104 Alumunium 0,3 mm lbr 80,000.00

G. BAHAN KACA ###

263 Kaca Polos 2 mm m2 37,000.00
264 Kaca Polos 3 mm m2 67,500.00
105 Kaca Polos 5 mm m2 122,430.00
106 Kaca Rayband 5 mm m2 108,000.00
267 Kaca Rayband 8 mm m2 261,000.00
268 Kaca graver 12 mm m2 405,000.00
269 Kaca patri lokal m2 900,000.00
270 Kaca graver 6 mm m2 270,000.00
106 Glass Block DN 20x20 (kedawung) bh 28,754.00
107 Glass Block DN 20x20 ex. LN bh 67,500.00

H. BAHAN PAKU DAN MUR BAUT ###

108 Paku 1 cm - 3 cm kg 17,490.00
109 Paku 4 cm - 7 cm kg 14,628.00
110 Paku 8 cm - 12 cm kg 13,144.00
111 Paku beton 2 cm s/d 5 cm bh 30,000.00
112 Paku sekrup bh 1,000.00
113 Paku cacing kg 47,052.00
114 Besi beugeul kuda-kuda kg 22,219.00
115 Duk angker bh 6,535.00
116 Angker mur baud dia. 19 / P= 60 cm bh 52,280.00
15,684.00
7,842.00
1 2 3 23,526.00
117 Mur baud HTB dia. 19 s/d 16 (5 cm) bh 28,754.00
118 Mur baud biasa dia. 19 s/d 16 (5 cm) bh 7,842.00
119 Piser dia. 12 s/d 20 cm bh 7,842.00

###
I. BAHAN PERPIPAAN (RIOLERING DAN ANSINERING ###
285 Besi pipa hydran BSP dia. 1" btg 192,000.00
286 Besi pipa hydran BSP dia. 1,25" btg 272,000.00
287 Besi pipa hydran BSP dia. 1,5" btg 313,000.00
288 Besi pipa hydran BSP dia. 2" btg 302,000.00
289 Besi pipa hydran BSP dia. 2,5" btg 713,000.00
290 Besi pipa hydran BSP dia. 3" btg 423,000.00
291 Besi pipa hydran BSP dia. 4" btg 421,000.00
292 Besi pipa hydran BSP dia. 6" btg 720,000.00
293 Besi pipa hitam dia. 1" t= 2 mm (6 mm) btg 130,000.00
294 Besi pipa hitam dia. 2" t= 2 mm (6 mm) btg 225,500.00
295 Besi pipa hitam dia. 3" t= 2 mm (6 mm) btg 550,000.00
296 Besi pipa hitam dia. 4" t= 2 mm (6 mm) btg 670,000.00
297 Besi pipa hitam dia. 5" t= 2 mm (6 mm) btg 720,000.00
298 Pipa Galvanis Dia 3" btg 425,000.00
299 Pipa Galvanis Dia 4" btg 640,000.00
300 Pipa Porus m 100,000.00
301 Sambungan Pipa PVC jenis AW 4" TY bh 18,000.00
302 Air Valve Single Drat With Flange 0,75" bh 150,000.00
303 Air Valve Single Drat With Flange 1" bh 250,000.00
304 Air Valve Single Drat With Flange1,5" bh 450,000.00
305 Air Valve Single Drat With Flange 2" bh 1,500,000.00
306 Air Valve Single Drat With Flange 3" bh 1,800,000.00
307 Air Valve Double Drat With Flange 2" bh 1,300,000.00
308 Air Valve Double Drat With Flange 3" bh 1,500,000.00
309 Air Valve Double Drat With Flange 4" bh 2,900,000.00
310 Ball Valve Drat 0,5" bh 40,000.00
311 Ball Valve Drat 0,75" bh 50,000.00
312 Ball Valve Drat 1" bh 52,000.00
313 Ball Valve Drat 1,5" bh 100,000.00
314 Ball Valve Drat 2" bh 200,000.00
315 Ball Valve Drat 2,5" bh 250,000.00
316 Ball Valve Drat 3" bh 480,000.00
317 Ball Valve Flange 3" bh 1,900,000.00
318 Ball Valve Flange 4" bh 3,000,000.00
319 Ball Valve Flange 6" bh 5,500,000.00
320 Ball Valve Flange 8" bh 8,000,000.00
120 Pipa PVC maspion abu-abu dia 1/2" btg 16,218.00
121 Pipa PVC maspion abu-abu dia 3/4" btg 22,790.00
122 Pipa PVC maspion abu-abu dia 1" btg 47,562.00
123 Pipa PVC maspion abu-abu dia 1 1/4" btg 48,972.00
124 Pipa PVC maspion abu-abu dia 1 1/2" btg 50,456.00
125 Pipa PVC maspion abu-abu dia 2" btg 62,010.00
126 Pipa PVC maspion abu-abu dia 2 1/2" btg 79,712.00
127 Pipa PVC maspion abu-abu dia 3" btg 106,530.00
128 Pipa PVC maspion abu-abu dia 4" btg 192,920.00
129 Macam-macam sambungan GIP dia. 1/2" (AW) bh 1,500.00
130 Macam-macam sambungan GIP dia. 3/4" (AW) bh 2,500.00

1 2 3 4
131 Macam-macam sambungan GIP dia. 1" (AW) bh 3,000.00
132 Macam-macam sambungan GIP dia. 1 1/4" (AW) bh 6,000.00
133 Macam-macam sambungan GIP dia. 1 1/2" (AW) bh 7,200.00
134 Macam-macam sambungan GIP dia. 1 3/4" (AW) bh 8,400.00
135 Macam-macam sambungan GIP dia. 2" (AW) bh 13,200.00
136 Macam-macam sambungan GIP dia. 2 1/2" (AW) bh 24,000.00
137 Macam-macam sambungan GIP dia. 3" (AW) bh 48,000.00
138 Macam-macam sambungan GIP dia. 4" (AW) bh 72,000.00
139 Sambungan Pipa PVC jenis AW 4" TY bh 180,000.00
140 Lem paralon bh 10,000.00
141 Solatip ledeng bh 4,000.00
142 Lem PVC kg 50,000.00

###
J. BAHAN SANITAIR DAN PERPIPAAN ###
143 Stop kran 3/4" KIT bh 250,000.00
144 Stop kran 1" KIT bh 270,000.00
145 Stop kran 1 1/2" KIT bh 280,000.00
146 Stop kran 2" KIT bh 290,000.00
147 Stop kran 2 1/2" KIT bh 350,000.00
148 Stop kran 3" KIT bh 400,000.00
149 Check valve 1/2" bh 54,000.00
150 Double neuple 1/2" bh 45,600.00
151 Wafer mur 1/2" bh 48,000.00
152 Gate valve 1/2" bh 60,000.00
153 Saringan air lantai km stainless steel bh 48,000.00
154 Apooer bath tube bh 960,000.00
155 Kran steinlees lokal kait bh 48,000.00
156 Shower dengan tiang bh 800,000.00
157 Shower tanpa tiang bh 250,000.00
158 Kran tembok sansui 1/2" bh 51,000.00
159 Kran twembok ITAP 1/2" bh 54,000.00
160 Kran bebek sansui 1/2" bh 150,000.00
161 Kran bebek ITAP 1/2" bh 113,000.00
162 Kran panas dingin steinlees steel TOTO bh 450,000.00
163 Bath koop lengkap standar 1,440,000.00
164 Tempat sabun porselin unit 52,000.00
165 Wastafel lengkap standar putih TOTO bh 900,000.00
166 Wastafel lengkap INA unit 650,000.00
167 Closet Jongkok Std. warna Poslin TOTO unit 228,000.00
168 Closet Jongkok Std. Putih Poslin TOTO unit 150,000.00
169 Closet Jongkok lengkap sistem Jet TOTO unit 500,000.00
170 Wastafel bulat warna standar lengkap unit 1,800,000.00
171 Closet duduk standar lengkap INA bh 1,100,000.00
172 Urinoir lengkap TOTO warna standar unit 1,400,000.00
173 Penyekat porselin urinoir TOTO bh 500,000.00
174 Khinchen zink stainlees standar bh 500,000.00
175 Khinchen zink stainlees standar (1 lobang) bh 1,100,000.00

1 2 3 4
K. BAHAN PENUTUP ATAP ###
377 Atap plastik gelombang 80x180 cm lbr 25,200.00
378 Atap fiber glass tipis 60x180 cm (gelombang) lbr 45,600.00
379 Atap fiber glass tebal 60x180 cm (gelombang) lbr 84,000.00
380 Atap alumunium natural USR 26 m2 120,000.00
381 Atap alumunium warna USR 26 m2 200,000.00
382 Atap asbes Gel. Kecil 4 mm 80x180 cm lbr 52,500.00
383 Atap asbes Gel. besar 5 mm 80x180 cm lbr 90,000.00
384 Atap tegola kubota lengkap m2 450,000.00
385 Atap tegola kwalitas sedang m2 240,000.00
386 Alumunium Foil m2 12,000.00
387 Atap Genteng Plentong pres bakar bh 1,200.00
388 Atap Genteng Plentong pres ex. Jatiwangi bh 1,500.00
389 Atap Genteng Plentong pres Open bh 1,200.00
390 Bubungan genteng flam pres bulat ex. Jatiwangi bh 800.00
391 Genteng bubungan ex. Jatiwangi bh 500.00
392 Genteng Bubungan Beton bh 10,000.00
176 Genteng metal (rainbow roof) m2 110,000.00
177 Genteng metal hana m2 95,000.00
178 Nok atas metal (rainbow roof) m' 75,800.00
179 Nok atas metal hana m' 70,000.00
180 Nok pinggir metal (rainbow roof) m' 98,000.00
181 Nok asbes gelombang m' 49,000.00
182 Wall flasing (rainbow roof) m' 90,000.00
183 Wall flasing hana m' 90,000.00
184 Atap genteng beton natural bh 8,000.00
185 Atap genteng beton warna bh 9,000.00
186 Sirap Kelas I (80/m2) bh 960.00
187 Genteng Keramik natural intan bh 10,000.00
188 Genteng Keramik Glasurl standar bh 13,500.00
189 Genteng Keramik Glasurl special bh 14,500.00
190 Genteng Keramik Glasurl premium bh 16,000.00
191 Genteng Murando natural 1 m2 = 20 bh bh 2,000.00
192 Genteng Murando glasur 1 m2 = 20 bh bh 2,000.00
193 Bubungan genteng glasur bh 15,000.00
194 Bubungan genteng natural bh 7,500.00
195 Seng Gelombang BJLS 30 80x180 lbr 75,000.00
196 Seng Gelombang BJLS 28 80x180 lbr 60,000.00

N. BAHAN MEKANIKAL ###

422 Jokey Pump kapasitas 80 gln/menit 100 m 1(18,6 kw) unit 50,000,000.00
423 Elektrik Pump kapasitas 750 gln/menit 120 m 1(990 kw) unit 150,000,000.00
424 Diesel Pump kapasitas 750 gln/menit 120 m 1(105 kw) unit 350,000,000.00
425 Presure tank kapasitas 750 ltr lengkap unit 30,000,000.00
426 Hydran box dalam gedung (lengkap) unit 5,000,000.00
427 Fire house 1,5 x 30 m + nose unit 3,500,000.00
428 Exphouse Fan H 360 CFN 60x60 unit 5,000,000.00
429 Exphouse Fan H 380 CFN 55x55 unit 4,500,000.00
430 Exphouse Fan 40x40 cm 100 w unit 1,500,000.00
###

1 2 3 4
L. BAHAN ELEKTRIKAL ###
431 Kabel NYA 1 x 1,5 Prima roll 63,800.00
432 Kabel NYA 1 x 2,5 Prima roll 93,500.00
180 Kabel NYM 2 x 1,5 Prima m' 3,520.00
181 Kabel NYM 3 x 1,5 Prima m' 4,290.00
182 Kabel NYM 2 x 2,5 Prima m' 5,170.00
183 Kabel NYM 3 x 2,5 Prima m' 6,050.00
184 Kabel NYM 4 x 2,5 Prima m' 7,700.00
185 Kabel NYM 2 x 4 Prima m' 9,350.00
186 Kabel NYM 3 x 4 Prima m' 9,350.00
187 Kabel NYM 4 x 4 Prima m' 13,200.00
188 Kabel NYM 2 x 6 Prima m' 7,700.00
189 Kabel NYM 3 x 6 Prima m' 12,870.00
190 Kabel NYM 4 x 6 Prima m' 16,500.00
191 Kabel NYM 2 x 10 Prima m' 15,950.00
192 Kabel NYM 3 x 10 Prima m' 20,900.00
193 Kabel NYM 4 x 10 Prima m' 27,500.00
194 Kabel NYM 4 x 16 Prima m' 41,800.00
195 Kabel NYY 2 x 4 Prima m' 9,900.00
196 Kabel NYY 3 x 4 Prima m' 13,200.00
197 Kabel NYY 4 x 4 Prima m' 16,500.00
198 Kabel NYY 2 x 6 Prima m' 13,200.00
199 Kabel NYY 3 x 6 Prima m' 17,600.00
200 Kabel NYY 4 x 6 Prima m' 22,000.00
201 Kabel NYY 2 x 10 Prima m' 19,800.00
202 Kabel NYY 3 x 10 Prima m' 27,500.00
203 Kabel NYY 4 x 10 Prima m' 33,000.00
204 Kabel NYY 4 x 16 Prima m' 52,800.00
205 NSFB FUJI EA - 100 A bh 68,200.00
206 NSFB FUJI EA - 150 A bh 165,000.00
207 Rumah Panel 30 x 60 cm (kosong) unit 121,000.00
208 Skring kas 2 group biasa unit 137,500.00
209 Skring kas 3 group biasa unit 176,000.00
210 Skring kas 5 group biasa unit 352,000.00
211 MCB 1 PHASE unit 38,500.00
212 MCB 3 PHASE bh 47,300.00
213 Tahanan 50 A merk fuji bh 418,000.00
214 Saklar Broco tunggal standar bh 19,800.00
215 Saklar Broco seri standar bh 23,100.00
216 Stop kontak Broco standar bh 25,300.00
217 Stop kontak Broco 3 phase (out bow) bh 62,700.00
218 Stop kontak Broco 3 phase (in bow) bh 110,000.00
219 Stop kontak handle 3 phase bh 62,700.00
220 Instalasi titik lampu/stop kontak bh 132,000.00
221 Lampu pijar 5 watt s/d 100 watt bh 6,600.00
222 Lampu neon TL philip 20 watt bh 11,000.00
223 Lampu neon TL philip 40 watt bh 15,400.00
224 Trapo TL 20 watt (philip) bh 24,200.00
225 Trapo TL 40 watt (philip) bh 28,600.00
226 Trapo TL 20 watt (sinar) bh 18,700.00
227 Trapo TL 40 watt (sinar) bh 23,100.00
228 Stater neon philip bh 3,850.00

1 2 3 4
221 Stater neon biasa bh 2,040.00
222 Rumah TK I 2x20 W kosongan bh 93,600.00
223 Down light + SL 25 W bh 252,000.00
224 Lampu SL philip 25 W bh 120,000.00
225 Lampu Sirkel TL 20 W lengkap bh 57,600.00
226 Lampu mercury 80 W bh 96,000.00
227 Lampu taman + tiang + mercury bh 252,000.00
228 Lampu baret 30 cm + neon bh 180,000.00
229 Jarum penangkal petir 16 bh 88,800.00
230 Kawat BC (tembaga) kg 36,000.00
231 Pentahanan penangkal petir ttk 360,000.00
232 Pentahanan panel ttk 156,000.00
###
M. BAHAN ALAT PENGGANTUNG DAN KUNCI ###
233 Kunci alpha khusus alumunium bh 350,000.00
234 Tarikan pintu alumunium handle bh 39,000.00
235 Kunci 2 slaag Royal bh 92,000.00
236 Rel henderson lengkap bh 500,000.00
237 Rel maraton 1 pintu unit 125,000.00
238 Kunci 2 slaag Seis Standard bh 300,000.00
239 Kunci 2 slaag Anchor Standard asli bh 120,000.00
240 Kunci 2 slaag ISO Standard asli bh 145,000.00
241 Kunci KM bulat kwalitas biasa bh 55,000.00
242 Kunci 2 slaag Silinder utama standar bh 425,000.00
243 Kunci gembok besar bh 31,000.00
244 Kunci 2 slaag kuda terbang bh 65,000.00
245 Kunci KM bulat alfa biasa bh 67,000.00
246 Espagnolet ps 41,000.00
247 Grendel 15 Cm bh 26,600.00
248 Grendel 5 Cm bh 7,000.00
249 Kait Angin Jendela biasa ps 8,000.00
250 Kait Angin Jendela antik ps 20,000.00
251 Hak angin sendok ps 45,000.00
252 Nako lengkap tralis 1 daun daun 8,700.00
253 Sloot pintu berikut rantai bh 65,000.00
254 Sloot jendela tunggal ps 36,000.00
255 Engsel pintu unilon ps 12,500.00
256 Engsel Jendela Unilon ps 9,000.00
257 Engsel patruh ps 6,000.00
258 Engsel Harmonika m' 8,000.00
259 Door closer kelas standar unit 168,000.00
260 Door closer kelas non standar unit 500,000.00
261 Door closer kelas rendah unit 175,000.00
262 Tarikan almari rata-rata bh 10,000.00
263 Seng Gelombang BJLS 30 80x180 lbr 75,000.00
264 Seng Gelombang BJLS 28 80x180 lbr 60,000.00
###
Q. BAHAN PENUTUP KONSTRUKSI JALAN ###
526 Hotmix jadi berikut alat dan bahan bakar ton 1,525,000.00
527 Aspal (Eso) 1 drum 150 kg drum 1,400,000.00
528 Aspal curah drum 1,200,000.00
529 Aspal RC 70 (Cilacap) drum 900,000.00
###

1 2 3 4
N. BAHAN PENGHISAP AIR SUMUR DALAM ###
530 Pompa kodok unit 170,000.00
531 Pompa dragon tegal unit 275,000.00
532 Mesin pompa air 100 w - Sanyo unit 1,050,000.00
533 Mesin pompa air 150 w - Sanyo unit 1,900,000.00
255 Mesin Jet Pump 250 w - Sanyo unit 6,000,000.00
256 Mesin Jet Pump 450 w - Sanyo unit 8,000,000.00
257 Pompa Submersible kapasitas 150 km 3 kw unit 48,000,000.00
258 Geer pompa kapasitas 60 km 3 kw unit 35,000,000.00
259 Deep weel + kelengkapannya kapasitas 150 km unit 35,000,000.00
260 Hand oil pump unit 50,000,000.00
261 Injuk kg 10,000.00
###
O. BAHAN PENAMPUNG AIR ###
262 Tangki air fiber glass 0,5 m3 bh 300,000.00
263 Tangki air fiber glass 1.6 m3 bh 1,650,000.00
264 Tangki air fiber glass 2 m3 bh 2,000,000.00
265 Bak KM fiber 60x60 bh 100,000.00
266 Bak traso WC 30x30 bh 50,000.00
267 Bak KM traso 60x60 bh 100,000.00

###
P. BAHAN QUALITY CONTROL, IZIN-IZIN ###
PENGUKURAN BIASA & BIAYA PENYAMBUNGAN ###
265 Penyambungan listrik PLN 1w 1,600.00
266 IMB tidak bertingkat rata-rata (rumah/kantor) m2 8,000.00
267 IMB tidak bertingkat rata-rata (untuk usaha) m2 10,000.00
268 Sondir rata-rata 1 ttk 250,000.00
269 Pengukuran site + patok m2 1,800.00
270 Biaya tes jalan (quality control) ttk 180,000.00
271 Biaya tes 1 macam beton 1 spl 100,000.00
272 Biaya pengujian bahan agregat 1 spl 100,000.00
273 Biaya pengujian listrik 1w 480.00
274 Izin sumur artesis lengkap unit 4,200,000.00
275 Penyambungan PDAM untuk rumah unit 1,800,000.00
276 Geolistrik 1 ttk 300,000.00

U. ALAT TUKANG ###

277 Martil bh 32,000.00
278 Cangkul bh 40,000.00
279 Singkup bh 40,000.00
280 Sekop bh 40,000.00
281 Pengki bh 8,000.00
282 Linggis bh 32,000.00
283 Rool meter 30 m bh 100,000.00
284 Rool meter 5 m bh 20,000.00
285 Selang plastik d= 0,5 cm bh 15,000.00
286 Water pas alumunium 60 cm bh 75,000.00
###
 1 2 3 4
V. STANDAR RATA-RATA SEWA ALAT BESAR ###
569 Sewa mesin gilas 8 ton s/d 10 ton 5 jam/hr hari 180,000.00
570 Tirud roller 3 jam/hr hari 240,000.00
571 Tandam roller 6-10 ton 5 jam/hr hari 300,000.00
572 Tandam roller 8-10 ton 5 jam/hr hari 480,000.00
573 Roller Vibrator - Pad 1 ton 4 jam/hr hari 120,000.00
574 Roller Vibrator - self 7 ton 5 jam/hr hari 300,000.00
575 Roller 3 wheled 8 ton 5 jam/hr hari 180,000.00
576 Roller pheumatic 8-15 ton 5 jam/hr hari 480,000.00
577 Loader wheled 5 jam/hr hari 600,000.00
578 Sewa kren 30 ton hari 3,000,000.00
579 Sewa exavator backhoe 5 jam/hr hari 1,200,000.00
580 Sewa draklint hari 240,000.00
581 Wheel loader hari 180,000.00
582 Buldozer 4 jam/hr hari 1,200,000.00
583 Scavator hydr 1 m3 hari 1,440,000.00
584 Backu hari 180,000.00
585 Motor grader 5 jam/hr hari 600,000.00
586 Phematic drill hammer 3 jam/hr hari 240,000.00
587 Vibro roller hari 120,000.00
588 Stone crusher hari 300,000.00
589 AMP hari 300,000.00
590 Tractor Equament 2 jam/hr hari 120,000.00
591 Sceening plent 5 jam/hr hari 600,000.00
592 Asphal finisher hari 300,000.00
593 Asphal melting kalte hari 180,000.00
594 Asphal spayer hari 240,000.00
595 Asphal mixing plant hari 1,320,000.00
596 Spayer, self prop 1001 4 jam/hr hari 240,000.00
597 Tamper, Vibrator plate 3 jam/hr hari 360,000.00
598 Crusher / SCR hari 1,800,000.00
599 Cincrete mixer 0,125 m3 hari 120,000.00
600 Cincrete mixer 0,5 m3 hari 180,000.00
601 Cincrete vibrator hari 30,000.00
###
X. BAHAN BAKAR DAN PELUMAS ###
602 Minyak Solar lt 5,000.00
603 Plus Oil lt 20,000.00
604 Oli Mesran 40 SAE lt 36,000.00
 DAFTAR HARGA SATUAN UPAH DAN BAHAN
TAHUN ANGGARAN 2009

A. DAFTAR HARGA SATUAN UPAH

HARGA
NO URAIAN PEKERJA UPAH SATUAN
Rp.
1 2 3 4

1 Pekerja 47,500.00 Org/hr/8 jam

2 Tukang Batu 55,000.00 Org/hr/8 jam
3 Kepala Tukang Batu 65,000.00 Org/hr/8 jam
4 Tukang Kayu 55,000.00 Org/hr/8 jam
5 Kepala Tukang Kayu 65,000.00 Org/hr/8 jam
6 Tukang Cat/Pelitur 55,000.00 Org/hr/8 jam
7 Kepala Tukang Cat/Pelitur 65,000.00 Org/hr/8 jam
8 Tukang Besi Beton 55,000.00 Org/hr/8 jam
9 Kepala Tukang Besi Beton 65,000.00 Org/hr/8 jam
10 Tukang Besi Profil 55,000.00 Org/hr/8 jam
11 Kepala Tukang Besi Profil 65,000.00 Org/hr/8 jam
12 Mand or 70,000.00 Org/hr/8 jam
13 Operator Alat Besar 75,000.00 Org/hr/8 jam
14 Pemb. Operator 47,000.00 Org/hr/8 jam
15 Supir Truk 65,000.00 Org/hr/8 jam
16 Kenek Truk 47,000.00 Org/hr/8 jam
17 Penjaga Malam 47,000.00 Org/hr/8 jam

B. DAFTAR HARGA SATUAN BAHAN

HARGA
NO JENIS BAHAN SAT BAHAN
Rp.
1 2 3 4
A. BAHAN AGREGAT KASAR, BAHAN PEREKAT
DAN BAHAN JADINYA
1 Tanah urug m3 49,608.00
2 Pasir urug m3 127,200.00
3 Sirtu m3 108,862.00
4 Pasir Teras m3 85,000.00
5 Pasir pasang m3 124,550.00
6 Pasir beton m3 137,800.00
7 Abu batu m3 123,066.00
8 Batu gosok (apung) Kg 180,000.00
6 Batu pecah mesin 1/2 m3 124,020.00
7 Batu pecah mesin 2/3 m3 119,356.00
8 Batu pecah mesin 3/5 m3 120,628.00
9 Batu pecah mesin 5/7 m3 114,374.00
10 Batu belah pondasi m3 122,642.00
11 Batu Bronjong (untuk Bronjong) m3 155,000.00
12 Batu koral beton kali m3 163,770.00
13 Batu tempel hitam m2 130,000.00
14 Batu pinggir 5x15x30 bh 59,000.00
15 Batu pinggir beton 15x25x50 (Kanstin) bh 75,000.00
16 Bata merah bakar kelas I bh 600.00
17 Bata merah bakar kelas II bh 500.00
18 Paving blok natural 8 cm m2 81,000.00
19 Paving blok warna 8 cm m2 174,000.00
20 Paving blok natural 6 cm m2 95,000.00
21 Paving blok warna 6 cm m2 135,000.00
22 Kanstin Paving Blok m' 23,000.00
23 Semen PC Tiga roda Kg 1,144.80
24 Semen warna Kg 7,950.00

1 2 3 4
B. BAHAN FINISHING : LABURAN,PENGISI DAN
ALATNYA
25 Plamir tembok kg 41,128.00
26 Cat tembok metrolite kg 11,400.00
27 Cat tembok Vinilex kg 16,324.13
28 Cat tembok Dulux (ICI) kg 71,868.00
29 Rool cat tembok bh 18,656.00
30 Plincote kg 25,200.00
31 Kuwas 3" bh 6,572.00
32 Oker kg 22,000.00
33 Spirtus lt 10,000.00
34 Bahan plitur (sirlak) India kg 7,500.00
35 Dempul plitur kg 22,500.00
36 Residu kg 25,000.00
37 Terpentin Lt 17,000.00
38 Tiner B Lt 24,000.00
39 Melamik Kg 30,000.00
40 Amplas lbr 2,544.00
41 Meni kayu/besi Kg 17,384.00
42 Cat kayu sive Kg 31,000.00
43 Cat besi sive Kg 78,334.00

C. BAHAN KAYU BERIKUT BAHAN JADINYA

44 Kayu terentang m3 1,800,000.00
45 Kayu rata-rata klas II m3 2,750,000.00
46 Kayu rata-rata klas I m3 9,541,100.00
47 Dolken 5 - 7 bt 44,438.00
48 Lis Kayu Propil m' 19,605.00

D. BAHAN PENUTUP RANGKA PLAFOND

49 Bahan Plafond Eternit 4 mm m2 85,000.00
50 Bahan Plafond Asbes Semen 4 mm m2 25,970.00
51 Gypsum 90 mm lbr 132,924.00

1 2 3 4
E. BAHAN KAYU LAPIS
52 Triplek 3 mm 120x240 lbr 55,000.00
53 Triplek 4 mm 120x240 lbr 68,000.00
54 Triplek 6 mm 120x240 lbr 100,000.00
55 Multiplek 9 mm 120x240 lbr 137,800.00
56 Teakwood ukuran pintu 4 mm lbr 103,032.00
57 Formika Ukuran Pintu lbr 120,000.00

F. BAHAN LANTAI DAN PELAPIS DINDING

58 Tegel Wafel PC 20x20 bh 1,440.00
Marmer mozaik (bermotif) m2 300,000.00
59 Poslin 11x11 Warna khusus DN m2 50,400.00
60 Keramik 10x20 DN Putih kw II m2 40,000.00
61 Keramik 10x20 DN Warna/Corak kw II m2 45,000.00
62 Keramik 20x20 KM DN Putih kw II m2 40,000.00
63 Keramik 20x20 DN Warna/Corak kw II m2 57,558.00
64 Keramik 30x30 DN Putih kw II m2 40,000.00
65 Keramik 30x30 DN Warna/Corak kw II m2 40,000.00

G. BAHAN SALURAN AIR KOTOR (RIOLERING)

66 Grafel U 20 cm m' 30,000.00
67 Grafel U 30 cm m' 42,718.00

H. BAHAN LOGAM DAN BAHAN JADINYA

68 Besi beton U. 24 rata-rata Kg 12,243.00
69 Besi beton U. 39 rata-rata Kg 12,826.00
70 IWF Ex DN S I I Kg 17,000.00
71 IWF Ex Jepang Kg 15,000.00
72 Besi profil DN S I I Kg 18,000.00
73 Kawat beton Kg 14,734.00
74 Kawat Duri m' 75,000.00
75 Kawat Las Listrik kg 63,000.00
76 Plat Strip dia 3 mm - 4 cm bt 4,000.00

1 2 3 4

I. BAHAN KACA
77 Kaca Polos 3 mm m2 67,500.00
78 Kaca Polos 5 mm m2 122,430.00
79 Kaca Rayband 5 mm m2 108,000.00

J. BAHAN PAKU DAN MUR BAUT

80 Paku 1 cm - 3 cm kg 17,490.00
81 Paku 4 cm - 7 cm kg 14,628.00
82 Paku 8 cm - 12 cm kg 13,144.00
83 Paku sekrup bh 1,000.00

84 K. BAHAN PERPIPAAN (RIOLERING DAN ANSINERING

85 Pipa G I P Medium B Dia 1/2" bt 425,000.00
86 Pipa Pralon Rucika dia 4" bt #REF!
87 Lem Kayu Putih (Pox) kg 16,500.00
88 Lem Kayu Kuning (Aibon) kg 35,000.00

L. BAHAN SANITAIR DAN PERPIPAAN

89 Closet Jongkok Std. Putih Poslin TOTO unit 228,000.00

M. BAHAN PENUTUP ATAP

90 Atap asbes Gel. Kecil 4 mm 80x180 lbr 52,500.00
 91 Alumunium Fuile m2 12,000.00
92 Atap Genteng Plentong pres Jatiwangi bh 1,500.00
93 Nok asbes gelombang kecil lbr #VALUE!
94 Wuwung Genteng Pres Bulat Ex. Jatiwangi bh 800.00
95 Genteng Bubungan Keramik bh #VALUE!
96 Atap Genteng Morando glasur 1m2 = 20 bh bh 2,400.00
97 Sirap Kelas I (80/m2) bh #VALUE!
98 Genteng Keramik Glasurl K I A bh #VALUE!
99 Seng Gelombang BJLS 30 80x180 Lb 75,000.00
100 Seng Gelombang BJLS 28 80x180 Lb 60,000.00

1 2 3 4
P. BAHAN ALAT PENGGANTUNG DAN KUNCI
101 Kunci 2 slaag Anchor Standard bh 120,000.00
102 Grendel 15 Cm bh 26,600.00
103 Kait Angin Jendela bh 8,000.00
104 Nako Lengkap tralis 1 daun dn 8,700.00
105 Engsel Pintu Unilon bh 12,500.00
106 Engsel Jendela Unilon btg 9,000.00

U. BAHAN JADI PENAMPUNG TINJA

107 Injuk kg 7,189.00

X. BAHAN BAKAR DAN PELUMAS

108 Minyak Solar lt #VALUE!
109 Plus Oil lt #VALUE!
110 Oli Mesran 40 SAE lt #VALUE!
A. [Link] (K3) Pembersihan 1 m2 lapangan dan perataan

No Uraian Kode Satuan Koef.

A TENAGA
Pekerja L.01 OH 0.100
Mandor L.04 OH 0.050
TOTAL UPAH TENAGA
B BAHAN

TOTAL BIAYA BAHAN

C PERALATAN

TOTAL BIAYA PERALATAN

D Total upah tanaga, biaya material dan peralatan
E Overhead + profit 10
F Harga satuan pekerjaan

A. [Link] (K3) Pembuatan 1 m2 pagar sementara dari seng gelombang tinggi 2 meter

No Uraian Kode Satuan Koef.

A TENAGA
Pekerja L.01 OH 0.200
Tukang kayu L.02 OH 0.400
Kepala tukang L.03 OH 0.020
Mandor L.04 OH 0.020
TOTAL UPAH TENAGA
B BAHAN
Dolken kayu 5-7 Batang 1.250
Semen PC tiga roda Kg 2.500
- Seng gelombang Lbr 1.200
Pasir beton m3 0.005
Koral beton m3 0.009
Kayu Usuk Mekanis 5/7 m3 0.072
Paku 1 cm - 3 cm Kg 0.060
Meni besi Liter 0.450
TOTAL BIAYA BAHAN
C PERALATAN

TOTAL BIAYA PERALATAN

D Total upah tanaga, biaya material dan peralatan
E Overhead + profit 10
 F Harga satuan pekerjaan

A. [Link] Pembongkaran 1 m3 beton bertulang

No Uraian Kode Satuan Koef.

A TENAGA
Pekerja L.01 OH 13.334
Mandor L.04 OH 0.666
TOTAL UPAH TENAGA
B BAHAN

TOTAL BIAYA BAHAN

C PERALATAN

TOTAL BIAYA PERALATAN

D Total upah tanaga, biaya material dan peralatan
E Overhead + profit 10
F Harga satuan pekerjaan

A. [Link] Pembongkaran 1 m3 dinding tembok bata

No Uraian Kode Satuan Koef.

A TENAGA
Pekerja L.01 OH 6.667
Mandor L.04 OH 0.333
TOTAL UPAH TENAGA
B BAHAN

TOTAL BIAYA BAHAN

C PERALATAN

TOTAL BIAYA PERALATAN

D Total upah tanaga, biaya material dan peralatan
E Overhead + profit 10
F Harga satuan pekerjaan

A. [Link] Pengukuran dan pemasangan 1m' Bouwplank

No Uraian Kode Satuan Koef.

A TENAGA
Pekerja L.01 OH 0.100
Tukang kayu L.02 OH 0.100
Kepala tukang L.03 OH 0.010
 Mandor L.04 OH 0.005
TOTAL UPAH TENAGA
B BAHAN
Kayu balok kamper samarinda m3 0.012
Paku 1 cm - 3 cm Kg 0.060
Kayu papan kamper samarinda m3 0.007
TOTAL BIAYA BAHAN
C PERALATAN

TOTAL BIAYA PERALATAN

D Total upah tanaga, biaya material dan peralatan
E Overhead + profit 10
F Harga satuan pekerjaan

A. [Link] (K3) Pembuatan 1 m2 kantor sementara lantai Keramik

No Uraian Kode Satuan Koef.

A TENAGA
Pekerja L.01 OH 2.000
Tukang kayu L.02 OH 2.000
Tukang batu L.02 OH 1.000
Kepala tukang L.03 OH 0.300
Mandor L.04 OH 0.050
TOTAL UPAH TENAGA
B BAHAN
Dolken kayu 5-7 Batang 1.250
Kayu balok kamper samarinda m3 0.012
Paku 1 cm - 3 cm Kg 0.060
Besi strip Kg 1.100
Semen PC tiga roda Kg 2.500
Pasir pasang m3 0.150
Pasir beton m3 0.100
Koral beton m3 0.150
Bata merah Kls II Bh 30.000
Genteng Plentong Bh 25.000
Jendela naco Bh 0.200
Kaca polos 5 mm m2 0.080
Kunci 2 slaag Seis Standard Bh 1.000
Keramik setara 30x30 Bh 11.870
Plywood 4mm kayu semi meranti Lbr 0.060
TOTAL BIAYA BAHAN
C PERALATAN
 TOTAL BIAYA PERALATAN
D Total upah tanaga, biaya material dan peralatan
E Overhead + profit 10
F Harga satuan pekerjaan

A. [Link] (K3) Pembuatan 1 m2 rumah jaga (konstruksi kayu)

No Uraian Kode Satuan Koef.

A TENAGA
Pekerja L.01 OH 0.100
Tukang kayu L.02 OH 0.100
Kepala tukang L.03 OH 0.010
Mandor L.04 OH 0.005
TOTAL UPAH TENAGA
B BAHAN
Dolken kayu 5-7 Batang 1.250
Kayu balok kamper samarinda m3 0.012
Paku 1 cm - 3 cm Kg 0.060
Seng gelombang Lbr 1.200
TOTAL BIAYA BAHAN
C PERALATAN

TOTAL BIAYA PERALATAN

D Total upah tanaga, biaya material dan peralatan
E Overhead + profit 10
F Harga satuan pekerjaan

A. [Link] (K3) Pembuatan 1 m2 gudang semen dan peralatan

No Uraian Kode Satuan Koef.

A TENAGA
Pekerja L.01 OH 0.100
Tukang kayu L.02 OH 0.100
Kepala tukang L.03 OH 0.010
Mandor L.04 OH 0.005
TOTAL UPAH TENAGA
B BAHAN
Dolken kayu 5-7 Batang 1.250
Kayu balok kamper samarinda m3 0.012
Paku 1 cm - 3 cm Kg 0.060
Semen PC tiga roda Kg 2.500
Pasir beton m3 0.005
Koral beton m3 0.009
Seng gelombang Lbr 1.200
 Seng plat Lbr 0.250
TOTAL BIAYA BAHAN
C PERALATAN

TOTAL BIAYA PERALATAN

D Total upah tanaga, biaya material dan peralatan
E Overhead + profit 10
F Harga satuan pekerjaan

A. [Link] (K3) Pembuatan 1 m2 bedeng pekerja

No Uraian Kode Satuan Koef.

A TENAGA
Pekerja L.01 OH 0.100
Tukang kayu L.02 OH 0.100
Kepala tukang L.03 OH 0.010
Mandor L.04 OH 0.005
TOTAL UPAH TENAGA
B BAHAN
Dolken kayu 5-7 Batang 1.250
Kayu balok kamper samarinda m3 0.012
Paku 1 cm - 3 cm Kg 0.060
Semen PC tiga roda Kg 2.500
Pasir beton m3 0.005
Koral beton m3 0.009
Seng gelombang Lbr 1.200
Plywood 4mm semi meranti Lbr 1.350
TOTAL BIAYA BAHAN
C PERALATAN

TOTAL BIAYA PERALATAN

D Total upah tanaga, biaya material dan peralatan
E Overhead + profit 10
F Harga satuan pekerjaan

A. [Link] Pemasangan 1m3 lantai karpet

No Uraian Kode Satuan Koef.

A TENAGA
Pekerja L.01 OH 0.100
Tukang kayu L.02 OH 0.100
Kepala tukang L.03 OH 0.010
Mandor L.04 OH 0.005
 TOTAL UPAH TENAGA
B BAHAN
Karpet vinyl m2 1.050
lem kg 0.350

TOTAL BIAYA BAHAN

C PERALATAN

TOTAL BIAYA PERALATAN

D Total upah tanaga, biaya material dan peralatan
E Overhead + profit 10
F Harga satuan pekerjaan

A. [Link] Pembuatan 1 m2 jalan sementara

No Uraian Kode Satuan Koef.

A TENAGA
Pekerja L.01 OH 1.000
Mandor L.04 OH 0.005
TOTAL UPAH TENAGA
B BAHAN
Batu belah m3 0.150
Batu pecah 5/7 m3 0.090
Beton K-175 m3 1.000
Pasir pasang m3 0.010
TOTAL BIAYA BAHAN
C PERALATAN

TOTAL BIAYA PERALATAN

D Total upah tanaga, biaya material dan peralatan
E Overhead + profit 10
F Harga satuan pekerjaan
 A. [Link] biaya listrik kerja
Harga Satuan Jumlah Harga
No Uraian Kode
Rp Rp
A TENAGA
47,500.00 4,750.00
70,000.00 3,500.00
TOTAL UPAH TENAGA 8,250.00 B BAHAN
Solar
0.00 Oli
TOTAL BIAYA BAHAN 0.00
C PERALATAN
0.00 Genset
0.00
OTAL BIAYA PERALATAN 0.00
(A + B + C) 8,250.00 D Total upah tanaga, biaya material dan peralatan
%xD 825.00 E Overhead + profit
(D + E) 9,075.00 F Harga satuan pekerjaan

ang tinggi 2 meter A. [Link] biaya air kerja

Harga Satuan Jumlah Harga
No Uraian Kode
Rp Rp
A TENAGA
47,500.00 9,500.00
55,000.00 22,000.00
65,000.00 1,300.00 B BAHAN
70,000.00 1,400.00 Air kerja
TOTAL UPAH TENAGA 34,200.00

18,000.00 22,500.00 C PERALATAN

1,908.00 4,770.00
60,000.00 72,000.00
137,800.00 689.00
163,770.00 1,473.93 D Total upah tanaga, biaya material dan peralatan
5,100,000.00 367,200.00 E Overhead + profit
17,490.00 1,049.40 F Harga satuan pekerjaan
17,384.00 7,822.80
TOTAL BIAYA BAHAN 477,505.13 A. [Link] Pembuatan Toilet

No Uraian Kode
0.00
0.00 Galian Tanah Biasa
A
OTAL BIAYA PERALATAN 0.00 Dalam 1 M
(A + B + C) 511,705.13
B Pasangan Batu Kosong
%xD 51,170.51
 (D + E) 562,875.64 Pasangan Bata Merah
C
1/2 Bata Camp. 1pc : 2 ps

D Plesteran Camp. 1pc : 2

Harga Satuan Jumlah Harga ps tebal 20 cm
Rp Rp Pekerjaan Atap Genteng
E
Plentong
47,500.00 633,365.00 F Total upah tanaga, biaya material dan peralatan
70,000.00 46,620.00 G Overhead + profit
TOTAL UPAH TENAGA 679,985.00 H Harga satuan pekerjaan

0.00
TOTAL BIAYA BAHAN 0.00 A. [Link] Pembuatan Fabrikasi

0.00
No Uraian Kode
0.00
OTAL BIAYA PERALATAN 0.00 A TENAGA
(A + B + C) 679,985.00 Pekerja L.01
%xD 67,998.50 Tukang kayu L.02
(D + E) 747,983.50 Kepala tukang L.03
Mandor L.04

Harga Satuan Jumlah Harga B BAHAN

Rp Rp Kayu balok kamper samarinda
Seng gelombang
47,500.00 316,682.50
70,000.00 23,310.00
TOTAL UPAH TENAGA 339,992.50

0.00
TOTAL BIAYA BAHAN 0.00

0.00 C PERALATAN
0.00
OTAL BIAYA PERALATAN 0.00
(A + B + C) 339,992.50
%xD 33,999.25 D Total upah tanaga, biaya material dan peralatan
(D + E) 373,991.75 E Overhead + profit
F Harga satuan pekerjaan

Harga Satuan Jumlah Harga A. [Link] Pembuatan Stickyard

Rp Rp
No Uraian Kode

47,500.00 4,750.00 A TENAGA

55,000.00 5,500.00 Pekerja L.01
65,000.00 650.00 Mandor L.04
 70,000.00 350.00
TOTAL UPAH TENAGA 11,250.00 B BAHAN

3,600,000.00 43,200.00
62,010.00 3,720.60 C PERALATAN
3,250,000.00 22,750.00
TOTAL BIAYA BAHAN 69,670.60

0.00 D Total upah tanaga, biaya material dan peralatan

0.00 E Overhead + profit
OTAL BIAYA PERALATAN 0.00 F Harga satuan pekerjaan
(A + B + C) 80,920.60
%xD 8,092.06
(D + E) 89,012.66

Harga Satuan Jumlah Harga

Rp Rp

47,500.00 95,000.00
55,000.00 110,000.00
55,000.00 55,000.00
65,000.00 19,500.00
70,000.00 3,500.00
TOTAL UPAH TENAGA 283,000.00

18,000.00 22,500.00
3,600,000.00 43,200.00
62,010.00 3,720.60
10,000.00 11,000.00
1,908.00 4,770.00
124,550.00 18,682.50
137,800.00 13,780.00
163,770.00 24,565.50
500.00 15,000.00
1,200.00 30,000.00
349,000.00 69,800.00
122,430.00 9,794.40
120,000.00 120,000.00
4,440.00 52,702.80
64,500.00 3,870.00
TOTAL BIAYA BAHAN 443,385.80

0.00
0.00
OTAL BIAYA PERALATAN 0.00
(A + B + C) 726,385.80
%xD 72,638.58
(D + E) 799,024.38

Harga Satuan Jumlah Harga

Rp Rp

47,500.00 4,750.00
55,000.00 5,500.00
65,000.00 650.00
70,000.00 350.00
TOTAL UPAH TENAGA 11,250.00

18,000.00 22,500.00
3,600,000.00 43,200.00
62,010.00 3,720.60
60,000.00 72,000.00
TOTAL BIAYA BAHAN 141,420.60

0.00
0.00
OTAL BIAYA PERALATAN 0.00
(A + B + C) 152,670.60
%xD 15,267.06
(D + E) 167,937.66

Harga Satuan Jumlah Harga

Rp Rp

47,500.00 4,750.00
55,000.00 5,500.00
65,000.00 650.00
70,000.00 350.00
TOTAL UPAH TENAGA 11,250.00

18,000.00 22,500.00
3,600,000.00 43,200.00
62,010.00 3,720.60
1,908.00 4,770.00
137,800.00 689.00
163,770.00 1,473.93
60,000.00 72,000.00
 40,000.00 10,000.00
TOTAL BIAYA BAHAN 158,353.53

0.00
0.00
OTAL BIAYA PERALATAN 0.00
(A + B + C) 169,603.53
%xD 16,960.35
(D + E) 186,563.88

Harga Satuan Jumlah Harga

Rp Rp

47,500.00 4,750.00
55,000.00 5,500.00
65,000.00 650.00
70,000.00 350.00
TOTAL UPAH TENAGA 11,250.00

18,000.00 22,500.00
3,600,000.00 43,200.00
62,010.00 3,720.60
1,908.00 4,770.00
137,800.00 689.00
163,770.00 1,473.93
60,000.00 72,000.00
64,500.00 87,075.00
TOTAL BIAYA BAHAN 235,428.53

0.00
0.00
OTAL BIAYA PERALATAN 0.00
(A + B + C) 246,678.53
%xD 24,667.85
(D + E) 271,346.38

Harga Satuan Jumlah Harga

Rp Rp

47,500.00 4,750.00
55,000.00 5,500.00
65,000.00 650.00
70,000.00 350.00
 TOTAL UPAH TENAGA 11,250.00

140,000.00 147,000.00
12,500.00 4,375.00
0.00
0.00
TOTAL BIAYA BAHAN 151,375.00

0.00
0.00
OTAL BIAYA PERALATAN 0.00
(A + B + C) 162,625.00
%xD 16,262.50
(D + E) 178,887.50

Harga Satuan Jumlah Harga

Rp Rp

47,500.00 47,500.00
70,000.00 350.00
TOTAL UPAH TENAGA 47,850.00

122,642.00 18,396.30
114,374.00 10,293.66
820,864.00 820,864.00
124,550.00 1,245.50
TOTAL BIAYA BAHAN 850,799.46

0.00
0.00
OTAL BIAYA PERALATAN 0.00
(A + B + C) 898,649.46
%xD 89,864.95
(D + E) 988,514.41
 Harga Satuan Jumlah Harga
Satuan Koef.
Rp Rp

0.00
TOTAL UPAH TENAGA Err:522

lt 450.000 5,000.00 2,250,000.00

lt 20.000 20,000.00 400,000.00
TOTAL BIAYA BAHAN 2,650,000.00

hr 90.000 60,000.00 5,400,000.00

0.00
TOTAL BIAYA PERALATAN 5,400,000.00
material dan peralatan (A + B + C) 9,192,000.00
10 % x D 919,200.00
(D + E) 10,111,200.00

Harga Satuan Jumlah Harga

Satuan Koef.
Rp Rp

0.00
TOTAL UPAH TENAGA Err:522

lt 6.000 78,750.00 472,500.00

0.00
TOTAL BIAYA BAHAN 472,500.00

0.00
0.00
TOTAL BIAYA PERALATAN 0.00
material dan peralatan (A + B + C) 472,500.00
10 % x D 47,250.00
(D + E) 519,750.00

Harga Satuan Jumlah Harga

Satuan Koef.
Rp Rp

M3 1.00 63,250.00 63,250.00

M3 1.00 799,995.00 799,995.00

 M3 1.00 184,777.00 184,777.00

M3 1.00 87,726.00 87,726.00

M3 1.00 77,210.00 77,210.00

material dan peralatan (A + B + C) 1,212,958.00
10 % x D 121,295.80
(D + E) 1,334,253.80

Harga Satuan Jumlah Harga

Satuan Koef.
Rp Rp

OH 0.200 47,500.00 9,500.00

OH 0.400 55,000.00 22,000.00
OH 0.020 65,000.00 1,300.00
OH 0.020 70,000.00 1,400.00
TOTAL UPAH TENAGA 34,200.00

m3 0.012 3,600,000.00 43,200.00

Lbr 1.200 60,000.00 72,000.00

TOTAL BIAYA BAHAN 115,200.00

0.00
0.00
TOTAL BIAYA PERALATAN 0.00
material dan peralatan (A + B + C) 149,400.00
10 % x D 14,940.00
(D + E) 164,340.00

Harga Satuan Jumlah Harga

Satuan Koef.
Rp Rp

OH 0.100 47,500.00 4,750.00

OH 0.050 70,000.00 3,500.00
 TOTAL UPAH TENAGA 8,250.00

0.00
TOTAL BIAYA BAHAN 0.00

0.00
0.00
TOTAL BIAYA PERALATAN 0.00
material dan peralatan (A + B + C) 8,250.00
10 % x D 825.00
(D + E) 9,075.00