RENCANA ANGGARAN BIAYA RUMAH DINAS JASA MARGA

HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN SATUAN VOLUME
Rp. Rp.
A PEKERJAAN PERSIAPAN
1 Pekerjaan Pengukuran & Bowplank m' 41,400.00 71.90 2,976,660.00
2 Pagar Pengaman m' 282,563.00 71.90 20,316,279.70
3 Direksi Kit, Mes Pekerja, Listrik, Air & Kebersihan Tempat Kerja
ls 20,000,000.00 1.00 20,000,000.00

TOTAL A 43,292,939.70

B PEKERJAAN STRUKTUR
3
1 Galian Untuk Dibuang m 85,000.00 52.07 4,426,162.50
3
2 Lean Concrete m 804,375.00 3.31 2,663,486.72
3
3 Pasangan Batu Kali m 850,000.00 20.97 17,826,412.50
3
4 Plat Pondasi m 3,853,750.00 0.20 770,750.00
3
5 Pedestal m 3,853,750.00 0.10 369,960.00
3
6 Rollag Bata m 157,344.00 4.11 646,683.84
3
7 Urugan Kembali m 28,400.00 25.78 732,024.20
3
8 Balok Sloof 15/25 m 4,146,945.00 4.03 16,725,147.55
3
9 Kolom 15/15 m 3,948,786.88 3.36 13,273,847.08
3
10 Kolom K-2 15/40 m 3,948,786.88 0.77 3,032,668.32
3
11 Balok Ring 15/25 m 3,948,786.88 4.20 16,592,308.85
3
12 Balok Ring 15/35 m 3,948,786.88 0.32 1,243,867.87
3
13 Plat Konsol Kanopi m 3,857,177.50 13.23 51,044,344.16

TOTAL B 129,347,663.59

C PEKERJAAN DINDING
2
1 Pasangan Dinding Habel m 157,344.00 393.48 61,910,930.40
2
2 Pasangan Trasram m 220,000.00 236.61 52,054,200.00
2
3 Plester dan Acian m 110,000.00 550.34 60,537,400.00
2
4 Cat Dinding m 38,125.00 550.34

TOTAL C 174,502,530.40

D PEKERJAAN ATAP
2
1 Rangka Atap Baja Ringan m 145,000.00 221.05 32,051,530.02
2
2 Plafond Gypsum m 125,625.00 191.43 24,047,765.63
2
3 Penutup Atap Genteng Lapis Pasir m 195,000.00 221.05 43,103,781.76
4 Lisplank m' 112,000.00 59.30

TOTAL D 99,203,077.40

E PEKERJAAN LANTAI
3
1 Tanah Timbun m 65,000.00 48.30 3,139,500.00
2
2 Lantai Keramik L1 (40x40) m 264,500.00 44.80 11,849,600.00
2
3 Lantai Keramik L2 (30x30) m 178,350.00 7.00 1,248,450.00
2
4 Lantai Keramik L3 (40x40) m 218,000.00 95.50 20,819,000.00

TOTAL E 37,056,550.00

F PEKERJAAN SANITASI
1 Kitchen Sink bh 3,062,500.00 2.00 6,125,000.00
2 Wastafel bh 750,000.00 2.00 1,500,000.00
3 Kran Air bh 85,000.00 6.00 510,000.00
4 Shower Set bh 1,550,000.00 2.00 3,100,000.00
5 Closet Duduk bh 2,500,000.00 2.00 5,000,000.00
 HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME
Rp. Rp.
6 Floor Drain bh 195,000.00 2.00 390,000.00
7 Pipa PVC 1/2" m' 35,000.00 36.00 1,260,000.00
8 Pipa PVC 4" m' 75,000.00 36.00 2,700,000.00
9 Sumur Bor unit 9,500,000.00 2.00 19,000,000.00
10 Tandon Air bh 1,750,000.00 2.00 3,500,000.00
11 Bak Kontrol Limbah unit 1,500,000.00 2.00 3,000,000.00
12 Septic Tank & Sumur Peresapan unit 5,500,000.00 2.00 11,000,000.00

TOTAL F 57,085,000.00

G PEKERJAAN MEKANIKAL & ELEKTRIKAL

1 Meteran Kwh/PLN bh 1,500,000.00 2.00 3,000,000.00
2 Box Panel bh 800,000.00 2.00 1,600,000.00
3 Kabel Instalasi NYA 2,5 mm m' 345,000.00 45.00 15,525,000.00
4 Sakelar Tunggal bh 215,000.00 10.00 2,150,000.00
5 Sakelar Ganda bh 250,000.00 2.00 500,000.00
6 Stop Kontak bh 240,000.00 10.00 2,400,000.00
7 Titik Lampu DL bh 185,000.00 16.00 2,960,000.00

TOTAL F 28,135,000.00

H PEKERJAAN PINTU, JENDELA & PAGAR

1 Pintu P1 unit 7,500,000.00 2.00 15,000,000.00
2 Pintu P2 unit 4,500,000.00 6.00 27,000,000.00
3 Pintu P3 unit 1,500,000.00 2.00 3,000,000.00
4 Jendela J1 unit 2,500,000.00 6.00 15,000,000.00
5 Jendela B1 unit 625,000.00 2.00 1,250,000.00
6 Pagar BRC m' 735,000.00 62.30 45,790,500.00

TOTAL H 107,040,500.00

SUB TOTAL 675,663,261.10