RAB Pembangunan MCK dan Balai Desa
RAB Pembangunan MCK dan Balai Desa
EE
(ENGINEER ESTIMATE )
KEGIATAN
PENYUSUNAN DED PENATAAN LINGKUNGAN PEMUKIMAN
PENDUDUK PEDESAAN
PEKERJAAN
LOKASI
KECAMATAN KETIBUNG
KABUPATEN LAMPUNG SELATAN
CV/PT…………………..
PEMERINTAH PROVINSI LAMPUNG
DINAS PERUMAHAN, KAWASAN PERMUKIMAN
DAN PENGELOLAAN SUMBER DAYA AIR
Jl. Gatot Subroto No. 50 Garuntang Telp (0721) 482210 Fax. 482210
BANDAR LAMPUNG 35228
ENGINEER ESTIMATE
PEKERJAAN
LOKASI
KABUPATEN LAMPUNG SELATAN
Kegiatan : 0
Pekerjaan : Pembangunan MCK (Pria & Wanita) Di Bumi Perkemahan
Lokasi : Kota Baru Jati Agung Kabupaten Lampung Selatan
Sumber Dana : APBD
Tahun Anggaran : 2018
I PEKERJAAN PERSIAPAN
1 Pasang papan nama proyek Ls 1.00 unit
2 Sewa Direksi Keet Ls 1.00 unit
3 Mobilisasi dan Demobilisasi (alat dan tenaga kerja) Ls 1.00 unit
4 Keamanan, Keselamatan dan Kesehatan pekerja Ls 1.00 unit
5 As Builtdrawing, Laporan Pekerjaan dan Dokumentasi Ls 1.00 unit
6 Pembersihan lokasi kerja sebelum, selama dan sesudah proyek
berlangsung. Ls 1.00 unit
II PEKERJAAN TANAH
1 Gali tanah untuk pondasi A.[Link] 147.84 m3
2 Timbun tanah kembali A.[Link] 98.56 m3
3 Timbun tanah di padatkan untuk peninggian lantai A.[Link] 204.69 m3
4 Pasir urug di bawah pondasi dan lantai A.[Link] 25.30 m3
IV PEKERJAAN PASANGAN
1 Pasang bata merah adk 1 : 4 A.[Link] 953.06 m2
2 Plesteran adk 1 : 3 A.[Link] 3,025.45 m2
3 Pekerjaan Acian A.[Link] 3,025.45 m2
VI PEKERJAAN ATAP
1 Pekerjaan pasang penutup atap genteng metal berpasir A.4.5.2.32a 232.97 m2
2 Pekerjaan pasang bubungan genteng metal berpasir A.4.5.2.36a 80.67 m1
3 Pekerjaan pasang kuda-kuda baja ringan zincalume Upah Bahan 232.97 m2
4 Pekerjaan pasang listplank GRC lebar 20 Cm A.[Link] 132.00 m1
XI PEKERJAAN PENGECATAN
1 Pengecatan permukaan dinding bata A.[Link] 3,025.45 m2
2 Pengecatan Listplank A.[Link] 26.40 m2
Kegiatan : 0
Pekerjaan : Pembangunan MCK (Pria & Wanita) Di Bumi Perkemahan
Lokasi : Kota Baru Jati Agung Kabupaten Lampung Selatan
Sumber Dana : APBD
Tahun Anggaran : 2018
No Uraian Pekerjaan
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH
IV PEKERJAAN PASANGAN
VI PEKERJAAN ATAP
XI PEKERJAAN PENGECATAN
Jumlah total
PPn 10 %
Jumlah total
Dibulatkan
Bandar Lampung, Ag
Pejabat Pembuat Kom
Dinas Perumahan, Kawasan Permu
NA ANGGARAN BIAYA
PERKIRAAN SENDIRI (HPS)
350,000.00 350,000.00
1,500,000.00 1,500,000.00
2,000,000.00 2,000,000.00
1,000,000.00 1,000,000.00
1,500,000.00 1,500,000.00
1,000,000.00 1,000,000.00
Jumlah I 7,350,000.00
56,375.00 8,334,480.00
41,250.00 4,065,600.00
100,155.00 20,500,262.33
220,550.00 5,579,253.35
Jumlah II 38,479,595.68
913,503.80 88,628,138.68
1,166,685.38 10,780,172.91
18,307.30 26,744,814.19
175,109.00 21,573,428.80
95,551.17 55,916,544.68
117,949.15 51,086,135.85
1,106,670.79 1,009,283.76
18,307.30 1,358,382.62
458,172.00 4,178,528.64
Jumlah III 261,275,430.13
93,124.02 88,753,113.75
52,221.62 157,994,130.00
30,552.50 92,435,195.56
Jumlah IV 339,182,439.31
1,025,000.00 4,100,000.00
101,213.20 7,449,291.52
209,775.50 839,102.00
380,000.00 15,200,000.00
Jumlah V 27,588,393.52
142,670.00 33,238,073.72
114,207.50 9,213,617.53
120,000.00 27,956,605.08
57,062.50 7,532,250.00
Jumlah VI 77,940,546.33
227,386.06 23,225,894.33
36,145.67 10,670,201.78
203,965.30 20,376,133.47
231,636.02 91,125,610.27
55,477.40 6,389,886.93
Jumlah VII 151,787,726.78
70,845.50 850,146.00
42,460.00 339,680.00
Jumlah VIII 1,189,826.00
3,000,000.00 6,000,000.00
328,295.00 30,859,730.00
65,000.00 1,300,000.00
35,000.00 1,400,000.00
72,820.00 582,560.00
92,620.00 1,852,400.00
74,470.00 297,880.00
150,000.00 300,000.00
187,450.00 374,900.00
Jumlah IX 42,967,470.00
413,461.40 16,538,456.00
108,856.00 6,095,936.00
118,231.44 7,093,886.40
85,303.63 2,559,108.90
16,351.16 1,471,604.40
60,555.00 1,453,320.00
4,500,000.00 18,000,000.00
93,124.02 5,363,012.31
49,948.36 3,451,831.26
30,552.50 2,111,422.17
Jumlah X 64,138,577.44
23,888.70 72,274,172.53
32,964.80 870,270.72
Jumlah XI 73,144,443.25
18,823,062.50 37,646,125.00
150,000.00 300,000.00
438,036.50 4,380,365.00
1,106,670.79 3,873,347.77
406,804.53 24,408,271.80
36,808.06 5,889,289.60
16,500.00 3,300,000.00
5,000,000.00 10,000,000.00
56,375.00 541,200.00
41,250.00 132,000.00
220,550.00 106,746.20
1,166,685.38 2,333,370.76
18,307.30 4,027,606.00
163,559.00 1,583,251.12
1,166,685.38 583,342.69
18,307.30 1,006,901.50
402,842.00 3,222,736.00
1,166,685.38 630,010.11
18,307.30 1,087,453.62
175,109.00 910,566.80
5,000,000.00 10,000,000.00
2,750,000.00 5,500,000.00
100,000.00 1,000,000.00
100,000.00 1,000,000.00
19,643.94 982,197.00
108,856.00 435,424.00
84,000.00 336,000.00
Jumlah XII 125,216,204.96
1,000,000.00 3,440,000.00
850,000.00 13,600,000.00
Jumlah XIII 17,040,000.00
TULASI PEKERJAAN
PERKIRAAN SENDIRI (HPS)
7,350,000.00
38,479,595.68
261,275,430.13
339,182,439.31
27,588,393.52
77,940,546.33
151,787,726.78
1,189,826.00
42,967,470.00
64,138,577.44
73,144,443.25
125,216,204.96
17,040,000.00
1,227,300,653.41
122,730,065.34
1,350,030,718.75
1,350,000,000.00
212,712.50 6,381,375.00
214,610.00 6,438,300.00
214,610.00 4,292,200.00
Sub Jumlah XII.1 17,111,875.00
2,000,000.00 2,000,000.00
438,036.50 2,190,182.50
759,550.00 1,329,212.50
118,231.44 3,546,943.20
36,808.06 2,944,644.80
15,000.00 1,500,000.00
8,000,000.00 8,000,000.00
Sub Jumlah XII 2 21,510,983.00
38,622,858.00
56,375.00 169,125.00
41,250.00 16,505.78
220,550.00 35,729.10
6,048,012.30 2,419,204.92
5,000,000.00 5,000,000.00
3,500,000.00 7,000,000.00
100,000.00 1,200,000.00
100,000.00 1,200,000.00
17,040,564.80
16,351.16 490,534.80
19,643.94 392,878.80
108,856.00 217,712.00
75,000.00 150,000.00
1,251,125.60
74,026,423.40
ANALISA HARGA SATUAN PEKERJAAN
STANDAR NASIONAL INDONESIA (SNI)
A.2.2.1 HARGA SATUAN PEKERJAAN PERSIAPAN
A. [Link] Pembuatan 1 m2 pagar sementara dari kayu tinggi 2 meter
Harga Satuan
No Uraian Kode Satuan Koefisien
(Rp)
A TENAGA
Pekerja L.01 OH 0.4000 65,000.00
Tukang Kayu L.02 OH 0.2000 80,000.00
Kepala Tukang L.03 OH 0.0200 90,000.00
Mandor L.04 OH 0.0200 100,000.00
JUMLAH TENAGA KERJA
B BAHAN
Dolken kayu φ(8-10) Batang 1.2500 20,000.00
Semen portland Kg 5.0000 1,500.00
Pasir beton m3 0.0050 358,000.00
Koral beton m3 0.0090 291,300.00
Kayu kasau kelas III m3 0.0720 2,500,000.00
Paku 5 – 10 cm Kg 0.0600 15,500.00
Ter / residu Liter 0.4000 24,400.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
A. [Link]. Pembuatan 1 m2 pagar sementara dari kawat duri tinggi 1,8 meter
A.[Link] Membuat 1 m3 beton mutu f’c = 12,2 MPa (K 150), slump (12 ± 2) cm, w/c = 0,72
A.[Link] Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100),
slump (3-6) cm, w/c = 0,87
A.[Link]. Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66
A.[Link] Membuat 1 m3 beton mutu f’c = 16,9 MPa (K 200), slump (12 ± 2) cm, w/c = 0,61
A.[Link]. Membuat 1 m3 beton mutu f’c = 19,3 MPa (K 225), slump (12 ± 2) cm, w/c = 0,58
A.[Link]. Membuat 1 m3 beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56
A.[Link]. Membuat 1 m3 beton mutu f’c = 24,0 MPa (K 275), slump (12 ± 2) cm, w/c = 0,53
A.[Link]. Membuat 1 m3 beton mutu f’c = 26,4 MPa (K 300), slump (12 ± 2) cm, w/c = 0,52
A.[Link]. Membuat 1 m3 beton mutu f’c = 28,8 MPa (K 325), slump (12 ± 2) cm, w/c = 0,49
A.[Link]. Membuat 1 m3 beton mutu f’c = 31,2 MPa (K 350), slump (12 ± 2) cm, w/c = 0,48
A TENAGA
Pekerja L.01 OH 0.6600 65,000.00
Tukang kayu L.02 OH 0.3300 80,000.00
Kepala Tukang L.03 OH 0.0330 90,000.00
Mandor L.04 OH 0.3300 100,000.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu papan kelas III m3 0.0400 2,750,000.00
Paku 5 – 10 cm Kg 0.4000 15,500.00
Minyak bekisting Liter 0.2000 5,000.00
Kayu Balok kelas II m3 0.0150 4,000,000.00
Plywood 9 mm Lbr 0.3500 125,000.00
Dolken kayu φ(8-10) Batang 2.0000 20,000.00
80,000.00
Tukang Kayu L.02 OH 0.0200
Tukang Besi L.02 OH 0.0200 80,000.00
Kepala Tukang L.03 OH 0.0060 90,000.00
Mandor L.04 OH 0.0090 100,000.00
JUMLAH TENAGA KERJA
B BAHAN
Kayu papan kelas III m3 0.0020 2,750,000.00
Paku 5 – 10 cm Kg 0.0100 15,500.00
Minyak bekisting Liter 5,000.00
Besi Beton (Polos/Ulir) kg 3.0000 14,500.00
Kawat beton kg 0.4500 20,000.00
Semen Portland kg 4.0000 1,500.00
Pasir Beton m3 0.0060 358,000.00
Koral beton m3 0.0090 291,300.00
JUMLAH HARGA BAHAN
C PERALATAN
A.[Link]. Pembuatan 1 m2 lahan produksi tebal 10 cm beton f’c 14,5 Mpa (K 175) slump (12 ±2 )cm
A.[Link]. Pembuatan 1 m2 lahan produksi tebal 12 cm beton f’c 14,5 Mpa (K 175) slump (12 ±2) cm
A.[Link]. Pembuatan 1 m2 lahan produksi tebal 15 cm beton f’c 14,5 Mpa (K 175) slump (12 ±2 cm)
A.[Link]. Pembuatan 1 m2 bekisting untuk balok beton pracetak ( 10-12 kali pakai)
A.[Link]. Pembuatan 1 m2 bekisting untuk kolom beton pracetak (10-12 kali pakai)
A.[Link]. Pemasangan dan membuka bekisting 1 buah komponen plat beton pracetak
A.[Link]. Pemasangan dan membuka bekisting 1 buah komponen balok beton pracetak
A.[Link]. Pemasangan dan membuka bekisting 1 buah komponen Kolom beton pracetak
A.[Link]. Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
A.[Link] Pemasangan 1 m talang ½ lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
A. [Link]. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 3PP
Harga Satuan (Rp)
No Uraian Kode Satuan Koefisien
A TENAGA
Pekerja L.O1 OH 0.6000 65,000.00
Tukang Batu L.O2 OH 0.2000 80,000.00
Kepala Tukang L.O3 OH 0.0200 90,000.00
Mandor L.O4 OH 0.0300 100,000.00
JUMLAH TENAGA KERJA
B BAHAN
Batu bata m3 140.0000 390.00
Semen portland kg 32.9500 1,500.00
Pasir Pasang m3 0.0910 237,400.00
A. [Link]. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 4PP
A. [Link]. Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 5PP
A. [Link] Pemasangan 1m2 Dinding Bata Merah (5x11x22) cm tebal 1 batu campuran 1SP : 6PP
A. [Link] Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal 1 batu campuran 1SP : 3KP : 10PP
A. [Link] Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 2PP
A. [Link] Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 3PP
A.[Link] Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP :4PP
A. [Link] Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP :5PP
A. [Link] Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP : 6PP
A. [Link] Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP :8PP
A. [Link] Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SP : 3KP :10PP
A. [Link] Pemasangan 1m2 dinding bata merah (5x11x22)cm tebal ½ batu campuran 1SM : 1KP :1PP
A. [Link] Pemasangan 1m2 dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SM : 1KP :2PP
A. [Link] Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :3PP
A. [Link] Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP
A. [Link] Pemasangan 1 cm2 dinding bata berongga ekspose 12x11x24 campuran 1SP :3PP
A.[Link]. Pemasangan 1 m2 finishing siar pasangan batu kali, campuran 1SP : 2PP.
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15% x D
F Harga Satuan Pekerjaan (D+E)
[Link] 1m2 lantai keramik artistik 10cm x 10cm atau 5cm x 20cm
[Link] dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II
A.[Link]. Pembuatan dan pemasangan 1 m2 pintu klamp sederhana, kayu kelas III
[Link]. Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas II
A.[Link]. Pembuatan dan pemasangan 1 m2 pintu dan jendela jalusi kayu kelas II
A.[Link]. Pembuatan 1 m2 daun pintu plywood rangkap, rangka kayu kelas II tertutup
(lebar sampai 90 cm)
A.[Link]. Pemasangan 1 m2 teakwood rangkap lapis formika, rangka expose kayu kelas II
A.[Link]. Pemasangan 1 m2 rangka langit-langit (50 x 100) cm, kayu kelas III
A.[Link]. Pemasangan 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas III
A.[Link]. 1 m2 Pengecatan bidang kayu baru (1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat
penutup)
A.[Link]. Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
A.4.7.1.10a. Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup) eksterior
A.[Link]. Pengecatan 1 m2 tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup)
A.[Link]. Pengecatan 1 m2 permukaan baja galvanis secara manual sistem 1 lapis cat
mutakhir
A.[Link]. Pengecatan 1 m2 permukaan baja galvanis secara semprot sistem 3 lapis cat mutakhi
A TENAGA
Pekerja L.O1 OH 3.5000 65,000.00
Tukang batu L.O3 OH 4.5000 80,000.00
Kepala Tukang L.O3 OH 0.0500 90,000.00
Mandor L.O4 OH 0.0180 100,000.00
JUMLAH TENAGA KERJA
B BAHAN
Beton 1:2:3 m3 0.9000 1,040,271.94
Besi Beton (Polos/Ulir) kg 180.0000 14,500.00
Kayu perancah/begisting m2 8.0000 42,000.00
Porselen 11 x 11 cm bh 500.0000 1,200.00
Perlengkapan % 10% 1,040,271.94
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10% x D
F Harga Satuan Pekerjaan (D+E)
A.[Link]. Pemasangan 1 buah bak kontrol pasangan bata 45cm x45cm tinggi 50 cm
A.[Link]. Pemasangan 1 buah bak kontrol pasangan bata 60cm x60cm tinggi 65 cm
B BAHAN
Lampu Down Light BH 1.0000 55,000.00
Assecories dihitung 10% dari Bahan 0.1000 55,000.00
B BAHAN
Lampu RM 300 TL 2 x 18 W Divider BH 1.0000 200,000.00
Assecories dihitung 10% dari Bahan 0.1000 200,000.00
A TENAGA
Pekerja OH 1.4550 65,000.00
Tukang pipa OH 0.0730 80,000.00
Kepala Tukang OH 0.1190 90,000.00
Mandor OH 1.1820 100,000.00
D Jumlah (A+B+C)
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja OH 1.4550 65,000.00
Tukang pipa OH 0.0730 80,000.00
Kepala Tukang OH 0.1190 90,000.00
Mandor OH 1.1820 100,000.00
D Jumlah (A+B+C)
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja OH 0.7270 65,000.00
Tukang Pipa OH 0.0730 80,000.00
Kepala Tukang OH 0.1180 90,000.00
Mandor OH 0.1820 100,000.00
JUMLAH TENAGA KERJA
B BAHAN
Gravel Pack 1-2 mm m3 1.0000 291,300.00
JUMLAH HARGA BAHAN
C PERALATAN
Alat Bantu Set. 1.0000 25,000.00
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Ahli Bor OH 0.0030 100,000.00
Operator Bor OH 0.0230 90,000.00
Pembantu Operator Bor OH 0.0570 60,000.00
Mandor OH 0.0030 100,000.00
JUMLAH TENAGA KERJA
B BAHAN
Bentonit Kg 0.5000 6,900.00
JUMLAH HARGA BAHAN
C PERALATAN
Sewa Mesin Bor Tanah 0.9090 90,000.00
Sewa Pompa 0.9090 75,000.00
Sewa Generator 0.2270 50,000.00
Mata Bor Dia. 6" 0.0090 2,500,000.00
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Ahli Bor OH 0.0030 100,000.00
Operator Bor OH 0.0230 90,000.00
Pembantu Operator Bor OH 0.0570 60,000.00
Mandor OH 0.0030 100,000.00
JUMLAH TENAGA KERJA
B BAHAN
Bentonit Kg 0.7500 6,900.00
JUMLAH HARGA BAHAN
C PERALATAN
Sewa Mesin Bor Tanah 0.9090 90,000.00
Sewa Pompa 0.9090 75,000.00
Sewa Generator 0.2270 50,000.00
Mata Bor Dia. 6" 0.0090 2,500,000.00
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Ahli Bor OH 0.0030 100,000.00
Operator Bor OH 0.0230 90,000.00
Pembantu Operator Bor OH 0.0570 60,000.00
Mandor OH 0.0030 100,000.00
JUMLAH TENAGA KERJA
B BAHAN
Bentonit Kg 0.7500 6,900.00
JUMLAH HARGA BAHAN
C PERALATAN
Sewa Mesin Bor Tanah 0.9090 90,000.00
Sewa Pompa 0.9090 75,000.00
Sewa Generator 0.2270 50,000.00
Mata Bor Dia. 6" 0.0090 2,500,000.00
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja OH 2.5000 65,000.00
Kepala Tukang OH 1.2000 90,000.00
Mandor OH 0.1500 100,000.00
JUMLAH TENAGA KERJA
B BAHAN
Semen PC (50 Kg) ZAK 5.4000 75,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)
A TENAGA
Pekerja OH 2.5000 65,000.00
Kepala Tukang OH 1.2000 90,000.00
Mandor OH 0.1500 60,000.00
JUMLAH TENAGA KERJA
B BAHAN
Semen PC (50 Kg) ZAK 5.4000 75,000.00
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 10%
F Harga Satuan Pekerjaan (D+E)
Jumlah Harga (Rp)
26,000.00
16,000.00
1,800.00
2,000.00
45,800.00
25,000.00
7,500.00
1,790.00
2,621.70
180,000.00
930.00
9,760.00
227,601.70
273,401.70
27,340.17
300,741.87
13,000.00
32,000.00
1,800.00
2,000.00
48,800.00
25,000.00
3,750.00
46,800.00
1,790.00
2,621.70
180,000.00
3,900.00
8,505.00
272,366.70
321,166.70
32,116.67
353,283.37
13,000.00
24,000.00
1,800.00
2,000.00
40,800.00
20,000.00
3,000.00
625,000.00
1,790.00
2,621.70
930.00
653,341.70
694,141.70
69,414.17
763,555.87
6,500.00
8,000.00
900.00
500.00
15,900.00
300,000.00
310.00
19,250.00
319,560.00
335,460.00
33,546.00
369,006.00
130,000.00
160,000.00
80,000.00
27,000.00
5,000.00
402,000.00
25,000.00
378,000.00
1,240.00
27,500.00
52,500.00
35,610.00
35,800.00
43,695.00
11,700.00
9,450.00
13,000.00
9,600.00
12,750.00
4,080.00
659,925.00
1,061,925.00
106,192.50
1,168,117.50
65,000.00
120,000.00
13,500.00
5,000.00
203,500.00
60,000.00
579,600.00
10,850.00
56,700.00
707,150.00
910,650.00
91,065.00
1,001,715.00
65,000.00
160,000.00
18,000.00
5,000.00
248,000.00
34,000.00
441,000.00
4,650.00
15,750.00
10,740.00
14,565.00
56,700.00
9,875.00
587,280.00
835,280.00
83,528.00
918,808.00
Jumlah Harga (Rp)
65,000.00
160,000.00
18,000.00
5,000.00
248,000.00
25,000.00
390,600.00
4,650.00
27,000.00
10,740.00
14,565.00
56,700.00
91,800.00
621,055.00
869,055.00
86,905.50
955,960.50
65,000.00
5,000.00
70,000.00
70,000.00
7,000.00
77,000.00
10,500.00
930.00
11,430.00
259,430.00
25,943.00
285,373.00
24,000.00
2,700.00
26,700.00
99,000.00
-
1,240.00
100,240.00
126,940.00
12,694.00
139,634.00
65,000.00
500.00
65,500.00
38,280.00
26,100.00
2,374.00
66,754.00
132,254.00
13,225.40
145,479.40
866,710.00
66,600.00
933,310.00
933,310.00
93,331.00
1,026,641.00
433,355.00
33,300.00
466,655.00
466,655.00
46,665.50
513,320.50
65,000.00
20,000.00
2,250.00
5,000.00
92,250.00
92,250.00
9,225.00
101,475.00
10,147.50
Jumlah Harga (Rp)
390,000.00
320,000.00
54,000.00
20,000.00
784,000.00
784,000.00
78,400.00
862,400.00
7,800.00
1,200.00
9,000.00
9,000.00
900.00
9,900.00
9,900.00
Jumlah Harga (Rp)
3,250.00
1,000.00
4,250.00
4,250.00
425.00
4,675.00
Jumlah Harga (Rp)
1,300.00
1,000.00
2,300.00
2,300.00
230.00
2,530.00
3,250.00
1,000.00
4,250.00
4,250.00
425.00
4,675.00
4,675.00
7,026.60
7,026.60
14,456.60
1,445.66
15,902.26
24,375.00
10,000.00
1,080.00
1,900.00
37,355.00
103,530.00
102,375.00
67,500.00
26,492.00
42,529.80
342,426.80
379,781.80
37,978.18
417,759.98
32,500.00
24,000.00
56,500.00
45,000.00
40,000.00
24,000.00
24,000.00
133,000.00
189,500.00
18,950.00
208,450.00
48,750.00
2,500.00
51,250.00
51,250.00
5,125.00
56,375.00
58,500.00
4,500.00
63,000.00
63,000.00
6,300.00
69,300.00
68,250.00
6,700.00
74,950.00
74,950.00
7,495.00
82,445.00
65,000.00
3,200.00
68,200.00
68,200.00
6,820.00
75,020.00
103,500.00
10,350.00
113,850.00
78,000.00
4,500.00
82,500.00
82,500.00
8,250.00
90,750.00
3,250.00
500.00
3,750.00
3,750.00
375.00
4,125.00
21,450.00
1,000.00
22,450.00
22,450.00
2,245.00
24,695.00
Jumlah Harga (Rp)
32,500.00
5,000.00
37,500.00
37,500.00
3,750.00
41,250.00
32,500.00
5,000.00
37,500.00
37,500.00
3,750.00
41,250.00
19,500.00
1,000.00
20,500.00
180,000.00
200,500.00
20,050.00
220,550.00
52,000.00
32,000.00
3,600.00
8,000.00
95,600.00
168,750.00
94,960.00
-
263,710.00
359,310.00
35,931.00
9,750.00
1,500.00
11,250.00
120,000.00
120,000.00
131,250.00
13,125.00
144,375.00
16,250.00
2,500.00
18,750.00
248,400.00
248,400.00
267,150.00
26,715.00
293,865.00
16,250.00
2,500.00
18,750.00
72,300.00
72,300.00
91,050.00
9,105.00
100,155.00
16,250.00
2,500.00
18,750.00
138,000.00
138,000.00
156,750.00
15,675.00
172,425.00
97,500.00
60,000.00
6,750.00
7,500.00
171,750.00
290,760.00
303,000.00
115,139.00
708,899.00
880,649.00
88,064.90
968,713.90
97,500.00
60,000.00
6,750.00
7,500.00
171,750.00
290,760.00
244,500.00
123,448.00
658,708.00
830,458.00
83,045.80
913,503.80
Jumlah Harga (Rp)
97,500.00
60,000.00
6,750.00
7,500.00
171,750.00
290,760.00
244,500.00
129,145.60
664,405.60
836,155.60
83,615.56
919,771.16
97,500.00
60,000.00
6,750.00
7,500.00
171,750.00
290,760.00
175,500.00
133,181.40
599,441.40
771,191.40
77,119.14
848,310.54
Jumlah Harga (Rp)
97,500.00
60,000.00
6,750.00
7,500.00
171,750.00
290,760.00
136,500.00
138,641.60
565,901.60
737,651.60
73,765.16
811,416.76
97,500.00
60,000.00
6,750.00
7,500.00
171,750.00
290,760.00
212,500.00
255.00
80,716.00
584,231.00
755,981.00
75,598.10
831,579.10
Jumlah Harga (Rp)
97,500.00
60,000.00
6,750.00
7,500.00
171,750.00
290,760.00
91,500.00
183,750.00
116,800.80
682,810.80
854,560.80
85,456.08
940,016.88
97,500.00
60,000.00
6,750.00
7,500.00
171,750.00
290,760.00
61,500.00
163,750.00
124,160.20
640,170.20
811,920.20
81,192.02
893,112.22
Jumlah Harga (Rp)
50,700.00
31,200.00
3,510.00
3,900.00
89,310.00
290,760.00
64,800.00
355,560.00
444,870.00
44,487.00
489,357.00
221,000.00
68,000.00
7,650.00
17,000.00
313,650.00
116,304.00
291,000.00
111,696.00
136,328.40
1,827,000.00
36,000.00
2,518,328.40
2,831,978.40
283,197.84
3,115,176.24
Jumlah Harga (Rp)
156,000.00
64,000.00
7,200.00
11,900.00
109,035.00
291,000.00
111,696.00
136,328.40
648,059.40
659,959.40
65,995.94
725,955.34
107,250.00
22,000.00
2,520.00
8,300.00
140,070.00
370,500.00
222,215.71
161.67
16,125.00
609,002.39
749,072.39
74,907.24
823,979.62
Jumlah Harga (Rp)
107,250.00
22,000.00
2,520.00
8,300.00
140,070.00
414,000.00
211,731.43
163,775.33
16,125.00
805,631.76
945,701.76
94,570.18
1,040,271.94
107,250.00
22,000.00
2,520.00
8,300.00
140,070.00
448,500.00
204,315.71
215,830.00
16,125.00
884,770.71
1,024,840.71
102,484.07
1,127,324.79
Jumlah Harga (Rp)
78,000.00
16,000.00
1,800.00
6,000.00
101,800.00
345,000.00
228,352.86
166,202.83
15,000.00
754,555.69
856,355.69
85,635.57
941,991.26
107,250.00
22,000.00
2,520.00
8,300.00
140,070.00
489,000.00
194,342.86
166,526.50
16,125.00
865,994.36
1,006,064.36
100,606.44
1,106,670.79
107,250.00
22,000.00
2,520.00
8,300.00
140,070.00
528,000.00
186,927.14
166,850.17
16,125.00
897,902.31
1,037,972.31
103,797.23
1,141,769.54
107,250.00
22,000.00
2,520.00
8,300.00
140,070.00
556,500.00
178,488.57
169,439.50
16,125.00
920,553.07
1,060,623.07
106,062.31
1,166,685.38
107,250.00
22,000.00
2,520.00
8,300.00
140,070.00
576,000.00
176,954.29
168,144.83
16,125.00
937,224.12
1,077,294.12
107,729.41
1,185,023.53
107,250.00
22,000.00
2,520.00
8,300.00
140,070.00
609,000.00
174,908.57
166,041.00
16,125.00
966,074.57
1,106,144.57
110,614.46
1,216,759.03
107,250.00
22,000.00
2,520.00
8,300.00
140,070.00
619,500.00
174,141.43
165,231.83
16,125.00
974,998.26
1,115,068.26
111,506.83
1,226,575.09
136,500.00
28,000.00
3,150.00
10,500.00
178,150.00
658,500.00
171,328.57
162,804.33
16,125.00
1,008,757.90
1,186,907.90
118,690.79
1,305,598.70
136,500.00
28,000.00
3,150.00
10,500.00
178,150.00
672,000.00
170,561.43
161,833.33
16,125.00
1,020,519.76
1,198,669.76
119,866.98
1,318,536.74
136,500.00
28,000.00
3,150.00
10,500.00
178,150.00
600,000.00
171,840.00
233,040.00
106,200.00
1,111,080.00
1,289,230.00
128,923.00
1,418,153.00
3,900.00
2,400.00
270.00
300.00
6,870.00
104,160.00
104,160.00
111,030.00
11,103.00
122,133.00
4,550.00
28,000.00
360.00
700.00
33,610.00
134,400.00
-
134,400.00
168,010.00
16,801.00
184,811.00
Jumlah Harga (Rp)
5,200.00
32,000.00
360.00
400.00
37,960.00
-
-
-
37,960.00
3,796.00
4,550.00
5,600.00
630.00
400.00
11,180.00
152,250.00
3,000.00
155,250.00
166,430.00
16,643.00
183,073.00
18,307.30
145,725.00
2,000.00
147,725.00
155,725.00
15,572.50
171,297.50
1,625.00
2,000.00
2,250.00
100.00
5,975.00
147,900.00
1,000.00
148,900.00
154,875.00
15,487.50
170,362.50
33,800.00
20,800.00
2,340.00
2,600.00
59,540.00
84,000.00
4,650.00
500.00
89,150.00
148,690.00
14,869.00
163,559.00
33,800.00
20,800.00
2,340.00
2,600.00
59,540.00
94,500.00
4,650.00
500.00
99,650.00
159,190.00
15,919.00
175,109.00
42,900.00
26,400.00
2,970.00
33,000.00
105,270.00
110,000.00
6,200.00
1,000.00
60,000.00
43,750.00
40,000.00
-
260,950.00
366,220.00
36,622.00
402,842.00
42,900.00
26,400.00
2,970.00
3,300.00
75,570.00
110,000.00
6,200.00
1,000.00
72,000.00
43,750.00
40,000.00
272,950.00
348,520.00
34,852.00
383,372.00
110,000.00
6,200.00
1,000.00
60,000.00
43,750.00
120,000.00
340,950.00
416,520.00
41,652.00
458,172.00
42,900.00
26,400.00
2,970.00
33,000.00
105,270.00
82,500.00
6,200.00
1,000.00
80,000.00
43,750.00
60,000.00
80,000.00
353,450.00
458,720.00
45,872.00
504,592.00
42,900.00
26,400.00
2,970.00
33,000.00
105,270.00
82,500.00
6,200.00
750.00
60,000.00
43,750.00
40,000.00
233,200.00
338,470.00
33,847.00
372,317.00
9,750.00
4,000.00
450.00
800.00
15,000.00
72,600.00
9,300.00
10,000.00
91,900.00
106,900.00
10,690.00
117,590.00
344,500.00
22,000.00
104,000.00
84,000.00
23,580.00
26,500.00
604,580.00
550,000.00
23,250.00
2,000.00
2,283,750.00
45,000.00
504,000.00
193,320.00
235,953.00
3,837,273.00
4,441,853.00
444,185.30
4,886,038.30
367,250.00
22,000.00
124,800.00
112,000.00
29,070.00
28,300.00
683,420.00
742,500.00
31,000.00
3,000.00
3,045,000.00
60,000.00
504,000.00
193,320.00
235,953.00
4,814,773.00
5,498,193.00
549,819.30
6,048,012.30
458,250.00
22,000.00
132,000.00
168,000.00
36,270.00
35,300.00
851,820.00
1,100,000.00
62,000.00
10,000.00
3,045,000.00
60,000.00
504,000.00
193,320.00
235,953.00
600,000.00
437,500.00
400,000.00
6,647,773.00
7,499,593.00
749,959.30
8,249,552.30
412,750.00
22,000.00
132,000.00
112,000.00
29,970.00
31,800.00
740,520.00
880,000.00
49,600.00
8,000.00
3,045,000.00
60,000.00
504,000.00
193,320.00
235,953.00
560,000.00
350,000.00
320,000.00
6,205,873.00
6,946,393.00
694,639.30
7,641,032.30
344,500.00
22,000.00
104,000.00
84,000.00
23,850.00
26,500.00
604,850.00
880,000.00
49,600.00
8,000.00
2,283,750.00
45,000.00
504,000.00
193,320.00
235,953.00
480,000.00
350,000.00
640,000.00
5,669,623.00
6,274,473.00
627,447.30
6,901,920.30
344,500.00
22,000.00
104,000.00
84,000.00
23,580.00
26,500.00
604,580.00
660,000.00
49,600.00
8,000.00
2,283,750.00
45,000.00
504,000.00
193,320.00
235,953.00
640,000.00
350,000.00
480,000.00
5,449,623.00
6,054,203.00
605,420.30
6,659,623.30
367,250.00
22,000.00
124,800.00
112,000.00
29,070.00
28,300.00
683,420.00
687,500.00
46,500.00
6,000.00
3,045,000.00
60,000.00
504,000.00
193,320.00
235,953.00
420,000.00
312,500.00
280,000.00
5,790,773.00
6,474,193.00
647,419.30
7,121,612.30
344,500.00
22,000.00
104,000.00
84,000.00
23,850.00
26,500.00
604,850.00
880,000.00
49,600.00
8,000.00
2,283,750.00
45,000.00
504,000.00
193,320.00
235,953.00
480,000.00
350,000.00
640,000.00
5,669,623.00
6,274,473.00
627,447.30
6,901,920.30
11,700.00
1,600.00
1,600.00
1,600.00
540.00
900.00
17,940.00
5,500.00
155.00
-
43,500.00
9,000.00
6,000.00
2,148.00
2,621.70
68,924.70
86,864.70
8,686.47
95,551.17
19,305.00
2,640.00
2,640.00
2,640.00
900.00
1,500.00
29,625.00
8,250.00
310.00
-
52,200.00
1,000.00
8,250.00
3,222.00
4,369.50
77,601.50
107,226.50
10,722.65
117,949.15
8,580.00
1,760.00
1,980.00
700.00
13,020.00
39,120.00
15,547.43
13,322.12
1,290.00
69,279.55
82,299.55
8,229.95
90,529.50
10,725.00
2,240.00
270.00
800.00
14,035.00
48,900.00
19,434.29
16,652.65
1,612.50
86,599.44
100,634.44
10,063.44
110,697.88
12,870.00
2,640.00
270.00
1,000.00
16,780.00
48,180.00
23,321.14
19,983.18
1,935.00
93,419.32
110,199.32
11,019.93
121,219.26
16,120.00
3,280.00
360.00
1,300.00
21,060.00
73,350.00
29,151.43
24,978.98
2,418.75
129,899.15
150,959.15
15,095.92
166,055.07
455.00
6,080.00
720.00
100.00
7,355.00
75,359.30
122,122.00
12,500.00
1,600.00
1,000.00
58,230.00
270,811.30
278,166.30
27,816.63
305,982.93
260.00
3,040.00
360.00
100.00
3,760.00
12,500.00
860.00
1,000.00
10,395.00
24,755.00
28,515.00
2,851.50
31,366.50
260.00
3,040.00
360.00
100.00
3,760.00
10,000.00
970.00
1,000.00
713.00
10,395.00
23,078.00
26,838.00
2,683.80
29,521.80
3,445.00
1,440.00
500.00
5,385.00
5,385.00
538.50
5,923.50
5,785.00
2,400.00
500.00
8,685.00
8,685.00
868.50
9,553.50
4,615.00
1,920.00
500.00
7,035.00
7,035.00
703.50
7,738.50
Jumlah Harga (Rp)
4,160.00
19,520.00
10,240.00
3,060.00
7,300.00
44,280.00
44,280.00
4,428.00
48,708.00
4,485.00
19,360.00
11,040.00
3,330.00
7,300.00
45,515.00
45,515.00
4,551.50
50,066.50
3,965.00
17,040.00
9,760.00
2,970.00
7,300.00
41,035.00
41,035.00
4,103.50
45,138.50
4,355.00
5,360.00
10,720.00
6,030.00
6,700.00
33,165.00
83,450.00
83,450.00
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
3,965.00
4,880.00
9,760.00
6,100.00
3,660.00
5,490.00
6,100.00
39,955.00
76,375.00
76,375.00
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
5,395.00
6,640.00
13,280.00
8,300.00
4,980.00
7,470.00
8,300.00
54,365.00
103,462.50
103,462.50
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
1,235.00
3,040.00
1,900.00
1,140.00
7,315.00
23,712.50
23,712.50
#N/A
#N/A
#N/A
#N/A
#N/A
1,235.00
3,040.00
1,900.00
1,140.00
23,712.50
23,712.50
#N/A
#N/A
#N/A
#N/A
#N/A
1,235.00
3,040.00
1,900.00
1,140.00
7,315.00
23,712.50
23,712.50
#N/A
#N/A
#N/A
#N/A
#N/A
19,800,000.00
157,065.25
26,250.00
19,983,315.25
19,983,315.25
1,998,331.53
21,981,646.78
30,525,000.00
22.22
30,525,022.22
30,525,022.22
3,052,502.22
33,577,524.44
29,360.00
6,660.00
36,700.00
72,720.00
72,720.00
7,272.00
79,992.00
9,555.00
11,760.00
1,350.00
500.00
23,165.00
30,000.00
8,400.00
4,092.00
42,492.00
65,657.00
6,565.70
72,222.70
52,800.00
5,280.00
58,080.00
3,900.00
4,800.00
540.00
300.00
9,540.00
14,950.00
14,950.00
24,490.00
2,449.00
26,939.00
3,900.00
4,800.00
540.00
300.00
9,540.00
16,675.00
16,675.00
26,215.00
2,621.50
28,836.50
6,500.00
8,000.00
90.00
500.00
15,090.00
12,500.00
3,800.00
16,300.00
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
68,250.00
84,000.00
9,450.00
5,200.00
166,900.00
252,450.00
552,024.00
1,320.00
805,794.00
972,694.00
97,269.40
1,069,963.40
2,600.00
1,600.00
180.00
200.00
4,580.00
10,560.00
3,750.00
15,200.00
29,510.00
#N/A
34,090.00
3,409.00
37,499.00
3,749.90
42,250.00
52,000.00
5,850.00
3,200.00
103,300.00
-
103,300.00
10,330.00
78,000.00
96,000.00
10,800.00
600.00
185,400.00
185,400.00
18,540.00
203,940.00
28,600.00
35,200.00
3,960.00
2,200.00
69,960.00
69,960.00
6,996.00
76,956.00
-
-
76,600.00
7,660.00
65,000.00
80,000.00
9,000.00
5,225.00
159,225.00
650,000.00
650,000.00
809,225.00
80,922.50
890,147.50
2,795.00
3,440.00
387.00
210.00
6,832.00
48,675.00
1,000.00
1,680.00
51,355.00
58,187.00
5,818.70
64,005.70
2,795.00
3,440.00
387.00
210.00
6,832.00
48,675.00
1,000.00
1,680.00
51,355.00
58,187.00
5,818.70
64,005.70
2,795.00
3,440.00
387.00
210.00
6,832.00
61,050.00
1,000.00
1,680.00
63,730.00
70,562.00
7,056.20
77,618.20
2,795.00
3,440.00
387.00
210.00
6,832.00
82,500.00
1,000.00
1,680.00
85,180.00
92,012.00
9,201.20
101,213.20
2,795.00
3,440.00
387.00
210.00
6,832.00
97,900.00
1,000.00
1,680.00
100,580.00
107,412.00
10,741.20
118,153.20
Jumlah Harga (Rp)
5,525.00
6,800.00
765.00
420.00
13,510.00
169,400.00
379,600.00
549,000.00
562,510.00
56,251.00
618,761.00
5,525.00
6,800.00
810.00
500.00
13,635.00
440,000.00
33,750.00
7,560.00
481,310.00
494,945.00
49,494.50
544,439.50
312,400.00
33,750.00
7,560.00
353,710.00
367,345.00
36,734.50
404,079.50
5,525.00
6,800.00
810.00
500.00
13,635.00
440,000.00
7,560.00
68,000.00
515,560.00
529,195.00
52,919.50
582,114.50
-
-
-
-
-
-
-
-
108,550.00
133,600.00
15,030.00
8,300.00
265,480.00
154,425.00
10,154.73
164,579.73
430,059.73
43,005.97
473,065.70
6,500.00
8,000.00
900.00
500.00
15,900.00
19,250.00
41,661.39
42,900.00
103,811.39
119,711.39
11,971.14
131,682.53
13,000.00
16,000.00
1,800.00
100.00
30,900.00
71,500.00
5,700.00
175,000.00
252,200.00
283,100.00
28,310.00
311,410.00
13,000.00
16,000.00
1,800.00
100.00
30,900.00
41,475.00
232.50
52,250.00
93,957.50
124,857.50
12,485.75
137,343.25
9,750.00
24,000.00
2,700.00
800.00
37,250.00
60,060.00
155.00
12,500.00
72,715.00
109,965.00
10,996.50
120,961.50
16,250.00
20,000.00
2,250.00
1,300.00
39,800.00
35,000.00
10,000.00
45,000.00
84,800.00
8,480.00
93,280.00
Jumlah Harga (Rp)
22,750.00
28,000.00
3,150.00
1,800.00
55,700.00
40,000.00
10,000.00
50,000.00
105,700.00
10,570.00
116,270.00
10,790.00
20,000.00
2,250.00
800.00
33,840.00
30,450.00
56,442.50
17,550.00
3,000.00
107,442.50
141,282.50
14,128.25
155,410.75
Jumlah Harga (Rp)
9,750.00
5,600.00
630.00
600.00
16,580.00
82,225.00
19,359.25
1,425.00
103,009.25
119,589.25
11,958.93
131,548.18
16,250.00
8,000.00
7,200.00
2,500.00
33,950.00
84,700.00
1,425.00
86,125.00
120,075.00
12,007.50
132,082.50
Jumlah Harga (Rp)
16,250.00
8,000.00
7,200.00
2,500.00
33,950.00
16,500.00
1,425.00
17,925.00
51,875.00
5,187.50
57,062.50
22,750.00
28,000.00
3,150.00
1,800.00
55,700.00
54,600.00
65,250.00
18,992.00
138,842.00
194,542.00
19,454.20
213,996.20
Jumlah Harga (Rp)
39,000.00
16,000.00
1,800.00
3,000.00
59,800.00
54,600.00
49,425.00
21,603.40
125,628.40
185,428.40
18,542.84
203,971.24
39,000.00
16,000.00
1,800.00
3,000.00
59,800.00
54,600.00
39,825.00
22,078.20
116,503.20
176,303.20
17,630.32
193,933.52
54,600.00
33,300.00
24,214.80
112,114.80
171,914.80
17,191.48
189,106.28
39,000.00
16,000.00
1,800.00
3,000.00
59,800.00
54,600.00
27,750.00
28,962.80
111,312.80
171,112.80
17,111.28
188,224.08
39,000.00
16,000.00
1,800.00
3,000.00
59,800.00
54,600.00
15,120.00
34,375.00
21,959.50
126,054.50
185,854.50
18,585.45
204,439.95
19,500.00
8,000.00
900.00
1,500.00
29,900.00
27,300.00
28,425.00
9,021.20
64,746.20
94,646.20
9,464.62
104,110.82
19,500.00
8,000.00
900.00
1,500.00
29,900.00
27,300.00
21,555.00
9,496.00
58,351.00
88,251.00
8,825.10
97,076.10
19,500.00
8,000.00
900.00
1,500.00
29,900.00
27,300.00
17,250.00
10,208.20
54,758.20
84,658.20
8,465.82
93,124.02
19,500.00
8,000.00
900.00
1,500.00
29,900.00
27,300.00
14,520.00
10,683.00
52,503.00
82,403.00
8,240.30
90,643.30
19,500.00
8,000.00
900.00
1,500.00
29,900.00
27,300.00
12,480.00
11,632.60
51,412.60
81,312.60
8,131.26
89,443.86
19,500.00
8,000.00
900.00
1,500.00
29,900.00
27,300.00
9,750.00
11,870.00
48,920.00
78,820.00
7,882.00
86,702.00
19,500.00
8,000.00
900.00
1,500.00
29,900.00
27,300.00
6,750.00
18,750.00
11,870.00
64,670.00
94,570.00
9,457.00
104,027.00
19,500.00
8,000.00
900.00
1,500.00
29,900.00
27,300.00
27.00
22,500.00
4,273.20
54,100.20
84,000.20
8,400.02
92,400.22
19,500.00
8,000.00
900.00
1,500.00
29,900.00
27,300.00
21.00
17,500.00
4,273.20
49,094.20
78,994.20
7,899.42
86,893.62
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
19,500.00
8,000.00
900.00
1,500.00
29,900.00
255,000.00
16,500.00
8,309.00
279,809.00
309,709.00
30,970.90
340,679.90
19,500.00
8,000.00
900.00
1,500.00
29,900.00
255,000.00
16,500.00
8,309.00
279,809.00
309,709.00
30,970.90
340,679.90
19,500.00
8,000.00
900.00
1,500.00
29,900.00
595,000.00
21,000.00
7,596.80
623,596.80
653,496.80
65,349.68
718,846.48
19,500.00
8,000.00
1,350.00
1,500.00
30,350.00
23,256.00
3,798.40
27,054.40
57,404.40
5,740.44
63,144.84
19,500.00
8,000.00
1,350.00
1,500.00
30,350.00
15,336.00
4,748.00
20,084.00
50,434.00
5,043.40
55,477.40
19,500.00
8,000.00
1,350.00
1,500.00
30,350.00
11,664.00
5,460.20
17,124.20
47,474.20
4,747.42
52,221.62
Jumlah Harga (Rp)
19,500.00
8,000.00
1,350.00
1,500.00
30,350.00
9,360.00
5,697.60
15,057.60
45,407.60
4,540.76
49,948.36
19,500.00
8,000.00
1,350.00
1,500.00
30,350.00
7,776.00
6,172.40
13,948.40
44,298.40
4,429.84
48,728.24
Jumlah Harga (Rp)
19,500.00
8,000.00
1,350.00
1,500.00
30,350.00
6,624.00
6,409.80
13,033.80
43,383.80
4,338.38
47,722.18
19,500.00
8,000.00
1,350.00
1,500.00
30,350.00
5,184.00
6,884.60
12,068.60
42,418.60
4,241.86
46,660.46
5,184.00
6,884.60
12,068.60
46,418.60
4,641.86
51,060.46
23,400.00
9,600.00
1,080.00
1,800.00
35,880.00
8,640.00
712.20
16,250.00
25,602.20
61,482.20
6,148.22
67,630.42
4,500.00
1,187.00
25,000.00
30,687.00
66,567.00
6,656.70
73,223.70
23,400.00
9,600.00
1,080.00
1,800.00
35,880.00
13.50
2,136.60
11,250.00
13,400.10
49,280.10
4,928.01
54,208.11
10.50
1,661.80
18,750.00
20,422.30
56,302.30
5,630.23
61,932.53
26,000.00
16,000.00
1,800.00
2,200.00
46,000.00
20,448.00
6,409.80
26,857.80
72,857.80
7,285.78
80,143.58
15,552.00
7,359.40
22,911.40
68,911.40
6,891.14
75,802.54
26,000.00
16,000.00
1,800.00
2,200.00
46,000.00
12,480.00
7,596.80
20,076.80
66,076.80
6,607.68
72,684.48
10,368.00
8,309.00
18,677.00
64,677.00
6,467.70
71,144.70
26,000.00
16,000.00
1,800.00
2,200.00
46,000.00
8,832.00
9,021.20
17,853.20
63,853.20
6,385.32
70,238.52
13.50
2,136.60
22,500.00
24,650.10
74,850.10
7,485.01
82,335.11
9,750.00
6,000.00
720.00
800.00
17,270.00
7,776.00
6,172.40
13,948.40
31,218.40
3,121.84
34,340.24
750.00
3,086.20
3,836.20
45,036.20
4,503.62
49,539.82
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
19,500.00
18,000.00
2,070.00
2,300.00
41,870.00
6,480.00
1,424.40
7,904.40
49,774.40
4,977.44
54,751.84
4,662.00
4,662.00
21,932.00
2,193.20
24,125.20
4,550.00
2,800.00
360.00
400.00
8,110.00
2,400.00
2,400.00
10,510.00
1,051.00
11,561.00
9,510.00
2,848.80
12,358.80
46,708.80
4,670.88
51,379.68
13,000.00
8,000.00
900.00
1,000.00
22,900.00
4,875.00
4,875.00
27,775.00
2,777.50
30,552.50
2,025,000.00
550,768.00
2,575,768.00
41,735,768.00
4,173,576.80
45,909,344.80
229,546.72
-
-
-
-
-
-
-
-
-
-
-
Jumlah Harga (Rp)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Jumlah Harga (Rp)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Jumlah Harga (Rp)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
16,250.00
10,000.00
1,170.00
1,300.00
28,720.00
265,200.00
14,700.00
12,350.00
10,683.00
302,933.00
331,653.00
33,165.30
364,818.30
16,900.00
10,400.00
1,170.00
1,300.00
29,770.00
181,611.00
15,000.00
14,250.00
10,683.00
221,544.00
251,314.00
25,131.40
276,445.40
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
#REF!
#REF!
#REF!
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Jumlah Harga (Rp)
5,850.00
7,200.00
810.00
500.00
14,360.00
26,500.00
1,710.00
950.00
712.20
29,872.20
44,232.20
4,423.22
48,655.42
5,850.00
7,200.00
810.00
500.00
14,360.00
18,003.00
1,710.00
950.00
712.20
21,375.20
35,735.20
3,573.52
39,308.72
Jumlah Harga (Rp)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
45,500.00
28,000.00
3,150.00
3,500.00
80,150.00
60,000.00
12,285.00
10,683.00
15,390.00
98,358.00
178,508.00
17,850.80
196,358.80
45,500.00
28,000.00
3,150.00
3,500.00
80,150.00
66,768.75
15,000.00
10,683.00
14,250.00
106,701.75
186,851.75
18,685.18
205,536.93
45,500.00
28,000.00
3,150.00
3,500.00
80,150.00
77,155.00
15,000.00
10,683.00
14,250.00
117,088.00
197,238.00
19,723.80
216,961.80
45,500.00
28,000.00
3,150.00
3,500.00
80,150.00
86,631.60
15,000.00
10,683.00
14,250.00
126,564.60
206,714.60
20,671.46
227,386.06
45,500.00
28,000.00
3,150.00
3,500.00
80,150.00
266,450.00
15,000.00
10,683.00
14,250.00
306,383.00
386,533.00
38,653.30
425,186.30
45,500.00
28,000.00
3,150.00
3,500.00
80,150.00
393,600.00
15,000.00
10,683.00
14,250.00
433,533.00
513,683.00
51,368.30
565,051.30
45,500.00
28,000.00
3,150.00
3,500.00
80,150.00
63,600.00
15,600.00
10,683.00
15,390.00
105,273.00
185,423.00
18,542.30
203,965.30
-
-
-
-
-
-
-
-
-
-
-
-
-
45,500.00
28,000.00
3,150.00
500.00
77,150.00
712,200.00
21,225.00
9,258.60
19,000.00
761,683.60
838,833.60
83,883.36
922,716.96
5,850.00
7,200.00
3,150.00
3,500.00
19,700.00
17,490.00
1,710.00
712.20
237.50
20,149.70
39,849.70
3,984.97
43,834.67
5,850.00
7,200.00
3,150.00
3,500.00
19,700.00
10,500.00
1,710.00
712.20
237.50
13,159.70
32,859.70
3,285.97
36,145.67
5,850.00
7,200.00
3,150.00
3,500.00
19,700.00
11,000.00
1,710.00
712.20
237.50
13,659.70
33,359.70
3,335.97
36,695.67
5,850.00
7,200.00
3,150.00
3,500.00
19,700.00
25,397.92
1,710.00
712.20
237.50
28,057.62
47,757.62
4,775.76
52,533.38
5,850.00
7,200.00
3,150.00
3,500.00
19,700.00
37,500.00
1,710.00
712.20
237.50
40,159.70
59,859.70
5,985.97
65,845.67
5,850.00
7,200.00
3,150.00
500.00
16,700.00
17,490.00
1,710.00
712.20
475.00
20,387.20
37,087.20
3,708.72
40,795.92
5,850.00
7,200.00
3,150.00
500.00
16,700.00
8,745.00
855.00
356.10
123.50
10,079.60
26,779.60
2,677.96
29,457.56
-
-
-
-
-
-
-
-
-
-
-
-
45,500.00
28,000.00
3,150.00
500.00
77,150.00
424,000.00
1,710.00
712.20
950.00
427,372.20
504,522.20
50,452.22
554,974.42
11,050.00
13,600.00
1,530.00
900.00
27,080.00
15,750.00
18,200.00
33,950.00
61,030.00
6,103.00
67,133.00
7,800.00
9,600.00
1,080.00
600.00
19,080.00
47,250.00
18,200.00
65,450.00
84,530.00
8,453.00
92,983.00
45,500.00
28,000.00
3,150.00
3,500.00
80,150.00
241,500.00
31,200.00
272,700.00
352,850.00
35,285.00
388,135.00
45,500.00
28,000.00
3,150.00
3,500.00
80,150.00
241,500.00
31,200.00
272,700.00
352,850.00
35,285.00
388,135.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
58,500.00
36,000.00
4,050.00
4,500.00
103,050.00
66,250.00
13,950.00
4,273.20
18,430.00
102,903.20
205,953.20
20,595.32
226,548.52
58,500.00
36,000.00
4,050.00
4,500.00
103,050.00
70,875.00
13,950.00
4,273.20
18,430.00
107,528.20
210,578.20
21,057.82
231,636.02
58,500.00
36,000.00
4,050.00
4,500.00
103,050.00
81,507.69
13,950.00
4,273.20
18,430.00
118,160.89
221,210.89
22,121.09
243,331.98
58,500.00
36,000.00
4,050.00
4,500.00
103,050.00
132,502.50
13,950.00
4,273.20
18,430.00
169,155.70
272,205.70
27,220.57
299,426.27
84,500.00
52,000.00
5,850.00
6,500.00
148,850.00
424,000.00
18,660.00
5,935.00
6,175.00
46,965.00
501,735.00
650,585.00
65,058.50
715,643.50
-
-
-
-
-
-
-
-
-
-
-
-
-
45,500.00
28,000.00
3,150.00
3,500.00
80,150.00
77,000.00
17,625.00
8,309.00
102,934.00
183,084.00
18,308.40
201,392.40
45,500.00
28,000.00
3,150.00
3,500.00
80,150.00
86,350.00
17,625.00
8,309.00
112,284.00
192,434.00
19,243.40
211,677.40
9,750.00
12,000.00
1,350.00
800.00
23,900.00
1,127,650.00
18,200.00
1,145,850.00
1,169,750.00
116,975.00
1,286,725.00
22,750.00
14,000.00
1,530.00
200.00
38,480.00
330,000.00
13,000.00
343,000.00
381,480.00
38,148.00
419,628.00
7,800.00
9,600.00
1,080.00
600.00
19,080.00
125,000.00
125,000.00
144,080.00
14,408.00
158,488.00
7,800.00
9,600.00
1,080.00
600.00
19,080.00
11,664.00
5,460.20
17,124.20
36,204.20
3,620.42
39,824.62
5,200.00
6,400.00
720.00
400.00
12,720.00
167,200.00
4,160.00
171,360.00
184,080.00
18,408.00
202,488.00
7,800.00
9,600.00
1,080.00
600.00
19,080.00
27,600.00
1,425.00
29,025.00
48,105.00
4,810.50
52,915.50
Jumlah Harga (Rp)
26,000.00
8,000.00
900.00
4,000.00
38,900.00
15,000.00
91,125.00
106,125.00
145,025.00
14,502.50
159,527.50
26,000.00
8,000.00
900.00
4,000.00
38,900.00
15,000.00
117,450.00
132,450.00
171,350.00
17,135.00
188,485.00
Jumlah Harga (Rp)
18,839.83
19,627.08
38,466.91
38,466.91
3,846.69
42,313.60
1,950.00
5,600.00
630.00
400.00
8,580.00
23,650.00
215.00
23,865.00
32,445.00
3,244.50
35,689.50
7,800.00
9,600.00
1,080.00
600.00
19,080.00
132,000.00
1,075.00
133,075.00
152,155.00
15,215.50
167,370.50
7,800.00
9,600.00
1,080.00
600.00
19,080.00
110,200.00
1,075.00
111,275.00
130,355.00
13,035.50
143,390.50
6,500.00
8,000.00
900.00
500.00
15,900.00
107,250.00
1,075.00
108,325.00
124,225.00
12,422.50
136,647.50
6,500.00
8,000.00
900.00
500.00
15,900.00
22,125.00
645.00
22,770.00
38,670.00
3,867.00
42,537.00
Jumlah Harga (Rp)
6,500.00
8,000.00
900.00
500.00
15,900.00
26,812.50
645.00
27,457.50
43,357.50
4,335.75
47,693.25
6,500.00
8,000.00
900.00
500.00
15,900.00
26,812.50
645.00
27,457.50
43,357.50
4,335.75
47,693.25
Jumlah Harga (Rp)
52,000.00
64,000.00
7,200.00
4,000.00
127,200.00
63,000.00
215.00
63,215.00
190,415.00
19,041.50
209,456.50
6,500.00
4,000.00
450.00
500.00
11,450.00
24,278.80
3,135.00
27,413.80
38,863.80
3,886.38
42,750.18
25,200.00
6,000.00
24,012.00
14,250.00
59,800.00
4,550.00
5,200.00
139,012.00
150,462.00
15,046.20
165,508.20
6,500.00
4,000.00
450.00
500.00
11,450.00
25,200.00
6,000.00
90,000.00
14,250.00
59,800.00
1,960.00
197,210.00
208,660.00
20,866.00
229,526.00
6,500.00
4,000.00
450.00
500.00
11,450.00
25,200.00
6,000.00
90,000.00
28,875.00
14,250.00
59,800.00
1,960.00
226,085.00
237,535.00
23,753.50
261,288.50
19,500.00
12,000.00
1,350.00
150.00
33,000.00
30,240.00
7,200.00
108,000.00
28,875.00
14,250.00
59,800.00
1,960.00
250,325.00
283,325.00
28,332.50
311,657.50
19,500.00
12,000.00
1,350.00
150.00
33,000.00
30,240.00
7,200.00
124,250.00
28,875.00
14,250.00
59,800.00
1,960.00
266,575.00
299,575.00
29,957.50
329,532.50
3,250.00
4,000.00
450.00
300.00
8,000.00
14,700.00
6,000.00
20,700.00
28,700.00
2,870.00
31,570.00
32,500.00
40,000.00
4,500.00
2,500.00
79,500.00
96,000.00
2,700.00
15,697.50
107,250.00
221,647.50
301,147.50
30,114.75
331,262.25
3,250.00
4,000.00
450.00
300.00
8,000.00
9,450.00
155.00
9,605.00
17,605.00
1,760.50
19,365.50
3,250.00
4,000.00
450.00
300.00
8,000.00
28,875.00
28,875.00
36,875.00
3,687.50
40,562.50
9,750.00
6,000.00
675.00
800.00
17,225.00
93,750.00
93,750.00
110,975.00
11,097.50
122,072.50
9,750.00
6,000.00
720.00
800.00
17,270.00
20,000.00
20,000.00
37,270.00
3,727.00
40,997.00
9,750.00
6,000.00
720.00
800.00
17,270.00
15,600.00
15,600.00
32,870.00
3,287.00
36,157.00
26,000.00
16,000.00
1,800.00
200.00
44,000.00
22,500.00
12,000.00
7,596.80
42,096.80
86,096.80
8,609.68
94,706.48
26,000.00
16,000.00
1,800.00
200.00
44,000.00
26,500.00
12,000.00
7,596.80
46,096.80
90,096.80
9,009.68
99,106.48
26,000.00
16,000.00
1,800.00
200.00
44,000.00
22,400.00
12,000.00
7,596.80
41,996.80
85,996.80
8,599.68
94,596.48
9,100.00
5,360.00
630.00
700.00
15,790.00
45,000.00
775.00
45,775.00
61,565.00
6,156.50
67,721.50
9,100.00
6,000.00
720.00
800.00
16,620.00
32,200.00
3,900.00
36,100.00
52,720.00
5,272.00
57,992.00
9,100.00
6,000.00
720.00
800.00
16,620.00
38,640.00
3,900.00
42,540.00
59,160.00
5,916.00
65,076.00
9,100.00
5,600.00
630.00
700.00
16,030.00
30,360.00
3,900.00
34,260.00
50,290.00
5,029.00
55,319.00
9,100.00
5,600.00
630.00
700.00
16,030.00
38,812.50
3,900.00
42,712.50
58,742.50
5,874.25
64,616.75
Jumlah Harga (Rp)
9,100.00
5,600.00
630.00
700.00
16,030.00
32,924.50
3,900.00
36,824.50
52,854.50
5,285.45
58,139.95
9,100.00
5,600.00
630.00
700.00
16,030.00
35,742.00
3,900.00
39,642.00
55,672.00
5,567.20
61,239.20
Jumlah Harga (Rp)
9,100.00
5,600.00
630.00
700.00
16,030.00
32,890.00
3,900.00
36,790.00
52,820.00
5,282.00
58,102.00
9,100.00
5,600.00
630.00
700.00
16,030.00
32,550.75
3,900.00
36,450.75
52,480.75
5,248.08
57,728.83
36,800.00
3,900.00
40,700.00
56,730.00
5,673.00
62,403.00
9,100.00
5,600.00
630.00
700.00
16,030.00
45,103.00
3,900.00
49,003.00
65,033.00
6,503.30
71,536.30
9,100.00
5,600.00
630.00
700.00
16,030.00
31,901.00
3,900.00
35,801.00
51,831.00
5,183.10
57,014.10
9,100.00
5,600.00
630.00
700.00
16,030.00
22,747.00
3,900.00
26,647.00
42,677.00
4,267.70
46,944.70
9,100.00
5,600.00
630.00
700.00
16,030.00
33,810.00
3,900.00
37,710.00
53,740.00
5,374.00
59,114.00
9,100.00
5,600.00
630.00
700.00
16,030.00
32,119.50
3,900.00
36,019.50
52,049.50
5,204.95
57,254.45
5,460.00
10,000.00
1,170.00
400.00
17,030.00
60,000.00
3,420.00
63,420.00
80,450.00
8,045.00
88,495.00
5,460.00
10,000.00
1,170.00
400.00
17,030.00
21,000.00
3,420.00
24,420.00
41,450.00
4,145.00
45,595.00
5,460.00
10,000.00
1,170.00
400.00
17,030.00
22,550.00
3,420.00
25,970.00
43,000.00
4,300.00
47,300.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
13,000.00
8,000.00
900.00
1,000.00
22,900.00
96,800.00
17.10
96,817.10
119,717.10
11,971.71
131,688.81
13,000.00
24,000.00
270.00
1,000.00
38,270.00
138,000.00
29,166.67
465.00
6,670.00
174,301.67
212,571.67
21,257.17
233,828.83
13,000.00
8,000.00
900.00
100.00
22,000.00
78,540.00
5,700.00
84,240.00
106,240.00
10,624.00
116,864.00
13,000.00
8,000.00
900.00
100.00
22,000.00
102,000.00
5,700.00
107,700.00
129,700.00
12,970.00
142,670.00
10,790.00
20,000.00
2,250.00
800.00
33,840.00
257,142.86
5,700.00
262,842.86
296,682.86
29,668.29
326,351.14
26,000.00
16,000.00
1,800.00
2,000.00
45,800.00
27,300.00
775.00
16,200.00
7,596.80
9,500.00
61,371.80
107,171.80
10,717.18
117,888.98
8,125.00
20,000.00
2,250.00
600.00
30,975.00
180,000.00
775.00
8,750.00
189,525.00
220,500.00
22,050.00
242,550.00
Jumlah Harga (Rp)
16,250.00
12,000.00
1,350.00
1,300.00
30,900.00
55,000.00
1,425.00
56,425.00
87,325.00
8,732.50
96,057.50
16,250.00
12,000.00
1,350.00
1,300.00
30,900.00
71,500.00
1,425.00
72,925.00
103,825.00
10,382.50
114,207.50
Jumlah Harga (Rp)
-
-
-
-
-
-
-
-
-
-
-
7,800.00
4,800.00
540.00
600.00
13,740.00
26,460.00
750.00
27,210.00
40,950.00
4,095.00
45,045.00
11,850.00
1,500.00
13,350.00
29,930.00
2,993.00
32,923.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
9,750.00
4,000.00
450.00
800.00
15,000.00
6,300.00
6,300.00
21,300.00
2,130.00
23,430.00
9,750.00
5,600.00
630.00
600.00
16,580.00
82,225.00
1,140.00
83,365.00
99,945.00
9,994.50
109,939.50
13,000.00
8,000.00
900.00
100.00
22,000.00
357,000.00
3,100.00
360,100.00
382,100.00
57,315.00
439,415.00
73,235.83
13,000.00
8,000.00
900.00
100.00
22,000.00
459,000.00
3,100.00
462,100.00
484,100.00
48,410.00
532,510.00
88,751.67
455,000.00
1,680,000.00
1,170.00
400.00
2,136,570.00
9,900,000.00
19,375.00
52,000.00
9,971,375.00
12,107,945.00
1,210,794.50
13,318,739.50
390,000.00
1,440,000.00
162,000.00
30,000.00
2,022,000.00
4,800,000.00
19,375.00
52,000.00
4,871,375.00
6,893,375.00
689,337.50
7,582,712.50
Jumlah Harga (Rp)
22,750.00
84,000.00
9,450.00
1,800.00
118,000.00
168,000.00
775.00
168,775.00
286,775.00
28,677.50
315,452.50
22,750.00
84,000.00
9,450.00
1,800.00
118,000.00
110,000.00
775.00
110,775.00
228,775.00
22,877.50
251,652.50
Jumlah Harga (Rp)
65,000.00
240,000.00
27,000.00
5,000.00
337,000.00
168,000.00
2,600.00
170,600.00
507,600.00
50,760.00
558,360.00
52,000.00
192,000.00
21,600.00
4,000.00
269,600.00
100,800.00
15,600.00
116,400.00
386,000.00
38,600.00
424,600.00
268,800.00
26,000.00
294,800.00
311,830.00
31,183.00
343,013.00
45,500.00
168,000.00
18,900.00
3,500.00
235,900.00
105,000.00
465.00
26,000.00
68,000.00
199,465.00
435,365.00
43,536.50
478,901.50
107,520.00
465.00
26,000.00
68,000.00
201,985.00
471,585.00
47,158.50
518,743.50
43,550.00
160,000.00
18,000.00
400.00
221,950.00
252,000.00
2,325.00
254,325.00
476,275.00
47,627.50
523,902.50
235,520.00
465.00
15,600.00
68,000.00
319,585.00
589,185.00
58,918.50
648,103.50
55,250.00
204,000.00
22,950.00
4,300.00
286,500.00
105,000.00
465.00
41,600.00
68,000.00
50,000.00
265,065.00
551,565.00
55,156.50
606,721.50
4,400,000.00
283,500.00
86,800.00
4,770,300.00
6,118,300.00
611,830.00
6,730,130.00
435,500.00
1,608,000.00
180,900.00
33,500.00
2,257,900.00
10,800,000.00
283,500.00
86,800.00
11,170,300.00
13,428,200.00
1,342,820.00
14,771,020.00
435,500.00
1,608,000.00
1,170.00
33,500.00
2,078,170.00
4,400,000.00
283,500.00
46,500.00
4,730,000.00
6,808,170.00
680,817.00
7,488,987.00
6,500.00
8,000.00
900.00
500.00
15,900.00
63,000.00
151,200.00
3,875.00
218,075.00
233,975.00
23,397.50
257,372.50
6,500.00
8,000.00
900.00
500.00
15,900.00
63,000.00
239,400.00
3,875.00
306,275.00
322,175.00
32,217.50
354,392.50
7,800.00
9,600.00
1,080.00
600.00
19,080.00
#N/A
-
#N/A
#N/A
#N/A
#N/A
9,750.00
24,000.00
2,700.00
7,500.00
43,950.00
38,500.00
3,100.00
41,600.00
85,550.00
8,555.00
94,105.00
Jumlah Harga (Rp)
13,000.00
24,000.00
2,700.00
1,000.00
40,700.00
40,750.00
3,875.00
44,625.00
85,325.00
8,532.50
93,857.50
6,500.00
16,000.00
1,800.00
500.00
24,800.00
45,360.00
1,550.00
46,910.00
71,710.00
7,171.00
78,881.00
Jumlah Harga (Rp)
6,500.00
16,000.00
1,800.00
500.00
24,800.00
46,200.00
775.00
46,975.00
71,775.00
7,177.50
78,952.50
9,750.00
36,000.00
4,050.00
800.00
50,600.00
70,000.00
2,325.00
72,325.00
122,925.00
12,292.50
135,217.50
112,000.00
2,325.00
82,646.00
29,120.00
-
226,091.00
276,691.00
27,669.10
304,360.10
9,750.00
12,000.00
1,350.00
1,500.00
24,600.00
112,000.00
2,325.00
58,480.00
29,120.00
201,925.00
226,525.00
22,652.50
249,177.50
69,000.00
46,690.00
3,420.00
4,550.00
5,200.00
128,860.00
153,460.00
15,346.00
168,806.00
39,000.00
144,000.00
16,200.00
3,000.00
202,200.00
64,400.00
1,550.00
4,275.00
70,225.00
272,425.00
27,242.50
299,667.50
1,625.00
6,000.00
720.00
100.00
8,445.00
27,200.00
775.00
27,975.00
36,420.00
3,642.00
40,062.00
6,500.00
4,000.00
450.00
500.00
11,450.00
60,375.00
29,400.00
186.00
5,550.00
95,511.00
106,961.00
10,696.10
117,657.10
3,900.00
48,000.00
5,400.00
300.00
57,600.00
365,000.00
365,000.00
422,600.00
42,260.00
464,860.00
650.00
40,000.00
4,500.00
500.00
45,650.00
85,000.00
85,000.00
130,650.00
13,065.00
143,715.00
325.00
40,000.00
4,500.00
300.00
45,125.00
50,000.00
50,000.00
95,125.00
9,512.50
104,637.50
325.00
40,000.00
4,500.00
300.00
45,125.00
125,000.00
125,000.00
170,125.00
17,012.50
187,137.50
Jumlah Harga (Rp)
975.00
12,000.00
1,350.00
80.00
14,405.00
50,000.00
50,000.00
64,405.00
6,440.50
70,845.50
650.00
8,000.00
900.00
50.00
9,600.00
30,000.00
30,000.00
39,600.00
3,960.00
43,560.00
Jumlah Harga (Rp)
650.00
8,000.00
900.00
50.00
9,600.00
25,000.00
25,000.00
34,600.00
3,460.00
38,060.00
975.00
12,000.00
1,350.00
800.00
15,125.00
35,000.00
35,000.00
50,125.00
5,012.50
55,137.50
Jumlah Harga (Rp)
650.00
8,000.00
900.00
50.00
9,600.00
16,000.00
16,000.00
25,600.00
2,560.00
28,160.00
650.00
8,000.00
900.00
50.00
9,600.00
29,000.00
29,000.00
38,600.00
3,860.00
42,460.00
Jumlah Harga (Rp)
975.00
12,000.00
1,350.00
800.00
15,125.00
50,000.00
50,000.00
65,125.00
6,512.50
71,637.50
975.00
12,000.00
1,350.00
800.00
15,125.00
25,000.00
25,000.00
40,125.00
4,012.50
44,137.50
1,350.00
800.00
15,125.00
29,000.00
29,000.00
44,125.00
4,412.50
48,537.50
Jumlah Harga (Rp)
3,250.00
40,000.00
4,500.00
300.00
48,050.00
150,000.00
150,000.00
198,050.00
19,805.00
217,855.00
1,300.00
16,000.00
1,800.00
100.00
19,200.00
134,000.00
134,000.00
153,200.00
15,320.00
168,520.00
Jumlah Harga (Rp)
3,250.00
40,000.00
4,500.00
300.00
48,050.00
125,000.00
125,000.00
173,050.00
17,305.00
190,355.00
650.00
8,000.00
900.00
500.00
10,050.00
55,000.00
55,000.00
65,050.00
6,505.00
71,555.00
Jumlah Harga (Rp)
3,900.00
48,000.00
5,400.00
300.00
57,600.00
185,000.00
185,000.00
242,600.00
24,260.00
266,860.00
1,625.00
20,000.00
2,250.00
130.00
24,005.00
13,000.00
13,000.00
37,005.00
3,700.50
40,705.50
Jumlah Harga (Rp)
975.00
12,000.00
1,350.00
80.00
14,405.00
104,500.00
1,400.00
105,900.00
120,305.00
12,030.50
132,335.50
975.00
12,000.00
1,350.00
80.00
14,405.00
132,000.00
1,400.00
133,400.00
147,805.00
14,780.50
162,585.50
Jumlah Harga (Rp)
975.00
12,000.00
1,350.00
80.00
14,405.00
174,900.00
1,400.00
176,300.00
190,705.00
19,070.50
209,775.50
1,105.00
13,600.00
1,530.00
90.00
16,325.00
220,000.00
1,960.00
221,960.00
238,285.00
23,828.50
262,113.50
330,000.00
1,960.00
331,960.00
348,285.00
34,828.50
383,113.50
1,625.00
20,000.00
2,250.00
130.00
24,005.00
715,000.00
1,960.00
716,960.00
740,965.00
74,096.50
815,061.50
975.00
12,000.00
1,350.00
80.00
14,405.00
165,000.00
165,000.00
179,405.00
17,940.50
197,345.50
1,105.00
13,600.00
1,530.00
900.00
17,135.00
330,000.00
330,000.00
347,135.00
34,713.50
381,848.50
975.00
12,000.00
1,350.00
800.00
15,125.00
1,650,000.00
1,650,000.00
1,665,125.00
166,512.50
1,831,637.50
4,875.00
12,000.00
1,350.00
400.00
18,625.00
1,760,000.00
1,400.00
1,761,400.00
1,780,025.00
178,002.50
1,958,027.50
9,750.00
300.00
10,050.00
1,425.00
1,425.00
11,475.00
1,147.50
12,622.50
9,750.00
300.00
10,050.00
500.00
500.00
10,550.00
1,055.00
11,605.00
9,750.00
800.00
10,550.00
500.00
500.00
11,050.00
1,105.00
12,155.00
4,550.00
720.00
540.00
300.00
6,110.00
3,780.00
2,325.00
6,783.00
8,970.00
150.00
450.00
1,400.00
23,858.00
29,968.00
2,996.80
32,964.80
Jumlah Harga (Rp)
4,550.00
8,400.00
360.00
300.00
13,610.00
3,780.00
2,325.00
6,783.00
12,075.00
150.00
450.00
1,400.00
26,963.00
40,573.00
4,057.30
44,630.30
2,600.00
5,040.00
5,670.00
300.00
13,610.00
18,000.00
18,000.00
31,610.00
3,161.00
34,771.00
Jumlah Harga (Rp)
2,600.00
4,800.00
1,440.00
300.00
9,140.00
6,750.00
18,600.00
14,000.00
39,350.00
48,490.00
4,849.00
53,339.00
6,500.00
600.00
7,100.00
8,540.00
8,540.00
15,640.00
1,564.00
17,204.00
10,400.00
12,800.00
1,440.00
300.00
24,940.00
9,000.00
750.00
700.00
10,450.00
35,390.00
3,539.00
38,929.00
1,300.00
5,040.00
567.00
300.00
7,207.00
1,550.00
3,990.00
8,970.00
14,510.00
21,717.00
2,171.70
23,888.70
1,300.00
5,040.00
567.00
300.00
7,207.00
5,000.00
23,400.00
28,400.00
35,607.00
3,560.70
39,167.70
1,300.00
5,040.00
567.00
6,300.00
13,207.00
1,400.00
19,500.00
150.00
150.00
21,200.00
34,407.00
3,440.70
37,847.70
1,820.00
3,360.00
378.00
300.00
5,858.00
4,788.00
6,210.00
10,998.00
16,856.00
1,685.60
18,541.60
80,000.00
9,000.00
600,000.00
689,000.00
892,500.00
105,000.00
997,500.00
1,686,500.00
168,650.00
1,855,150.00
18,551.50
1,820.00
3,360.00
378.00
300.00
5,858.00
10,000.00
10,000.00
15,858.00
1,585.80
17,443.80
Jumlah Harga (Rp)
9,750.00
80.00
9.00
250.00
10,089.00
1,125.00
700.00
625.00
2,450.00
12,539.00
1,253.90
13,792.90
-
-
-
-
-
-
-
-
-
-
-
-
1,300.00
16,000.00
1,800.00
250.00
19,350.00
180,000.00
10,400.00
190,400.00
209,750.00
20,975.00
230,725.00
1,300.00
16,000.00
1,800.00
250.00
19,350.00
1,890.00
150.00
2,040.00
21,390.00
2,139.00
23,529.00
16,250.00
18,000.00
2,025.00
750.00
37,025.00
1,890.00
150.00
150.00
3,600.00
5,790.00
42,815.00
4,281.50
47,096.50
16,250.00
20,000.00
2,250.00
130.00
38,630.00
1,890.00
1,890.00
4,452.00
150.00
150.00
8,532.00
47,162.00
4,716.20
51,878.20
3,900.00
4,800.00
1,080.00
300.00
10,080.00
16,695.00
150.00
150.00
16,995.00
27,075.00
2,707.50
29,782.50
26,000.00
64,000.00
7,200.00
2,000.00
99,200.00
4,389.00
5,100.00
2,760.00
150.00
150.00
12,549.00
111,749.00
11,174.90
122,923.90
26,000.00
56,000.00
6,300.00
2,000.00
90,300.00
11,970.00
150.00
12,120.00
102,420.00
10,242.00
112,662.00
214,500.00
88,000.00
900.00
16,000.00
319,400.00
2,178,000.00
130,680.00
2,308,680.00
2,628,080.00
262,808.00
2,890,888.00
65,000.00
120,000.00
13,500.00
16,000.00
214,500.00
150,000.00
9,000.00
2,374.00
161,374.00
375,874.00
37,587.40
413,461.40
65,000.00
120,000.00
13,500.00
5,000.00
203,500.00
240,000.00
9,000.00
2,374.00
2,730.00
254,104.00
457,604.00
45,760.40
503,364.40
65,000.00
80,000.00
9,000.00
5,000.00
159,000.00
2,190,000.00
9,000.00
2,374.00
657,000.00
2,858,374.00
3,017,374.00
301,737.40
3,319,111.40
78,000.00
116,000.00
13,500.00
6,000.00
213,500.00
1,800,000.00
9,000.00
2,374.00
180,000.00
1,991,374.00
2,204,874.00
220,487.40
2,425,361.40
-
-
-
-
-
-
-
-
-
-
-
Jumlah Harga (Rp)
19,500.00
36,000.00
4,050.00
1,500.00
61,050.00
250,000.00
30,000.00
280,000.00
341,050.00
34,105.00
375,155.00
390,000.00
240,000.00
27,000.00
3,000.00
660,000.00
58,500.00
180,000.00
71,220.00
432,000.00
57,000.00
798,720.00
1,458,720.00
145,872.00
1,604,592.00
1,750,000.00
350,000.00
2,100,000.00
2,171,925.00
217,192.50
2,389,117.50
227,500.00
360,000.00
4,500.00
1,800.00
593,800.00
936,244.75
2,610,000.00
336,000.00
600,000.00
104,027.19
4,586,271.94
5,180,071.94
518,007.19
5,698,079.13
195,000.00
360,000.00
4,500.00
90,000.00
649,500.00
200,000.00
24,000.00
224,000.00
873,500.00
87,350.00
960,850.00
3,900.00
2,400.00
270.00
300.00
6,870.00
160,000.00
1,020.00
3,086.20
1,650.00
165,756.20
172,626.20
17,262.62
189,888.82
5,200.00
3,200.00
360.00
400.00
9,160.00
260,000.00
52,500.00
3,323.60
2,100.00
317,923.60
327,083.60
32,708.36
359,791.96
9,100.00
5,600.00
630.00
700.00
16,030.00
49,500.00
11,962.08
5,880.00
13,294.40
3,600.00
84,236.48
100,266.48
10,026.65
110,293.13
24,700.00
15,200.00
1,710.00
1,900.00
43,510.00
467,500.00
214.50
15,450.00
14,481.40
10,350.00
507,995.90
551,505.90
55,150.59
606,656.49
140,400.00
57,600.00
6,480.00
1,100.00
205,580.00
15,600.00
66,000.00
16,618.00
21,480.00
20,391.00
23,200.00
163,289.00
368,869.00
36,886.90
405,755.90
208,000.00
92,000.00
990.00
1,600.00
302,590.00
27,300.00
115,500.00
30,862.00
32,220.00
5,826.00
37,700.00
249,408.00
551,998.00
55,199.80
607,197.80
208,000.00
92,000.00
990.00
1,600.00
302,590.00
47,970.00
171,000.00
43,681.60
42,960.00
9,612.90
70,325.00
385,549.50
688,139.50
68,813.95
756,953.45
3,510.00
7,200.00
810.00
2,700.00
14,220.00
15,000.00
4,375.00
19,375.00
33,595.00
3,359.50
36,954.50
3,510.00
7,200.00
810.00
2,700.00
14,220.00
16,200.00
4,725.00
20,925.00
35,145.00
3,514.50
38,659.50
3,510.00
7,200.00
810.00
2,700.00
14,220.00
18,000.00
5,250.00
23,250.00
37,470.00
3,747.00
41,217.00
7,020.00
14,400.00
9,720.00
500.00
31,640.00
117,000.00
34,125.00
151,125.00
182,765.00
18,276.50
201,041.50
8,775.00
18,000.00
2,070.00
700.00
29,545.00
232,500.00
67,812.50
300,312.50
329,857.50
32,985.75
362,843.25
8,775.00
18,000.00
2,070.00
700.00
29,545.00
222,000.00
64,750.00
286,750.00
316,295.00
31,629.50
347,924.50
2,340.00
4,800.00
540.00
200.00
7,880.00
5,407.50
1,577.19
6,984.69
14,864.69
1,486.47
16,351.16
7,725.00
2,253.13
9,978.13
17,858.13
1,785.81
19,643.94
2,340.00
4,800.00
540.00
200.00
7,880.00
10,815.00
3,154.38
13,969.38
21,849.38
2,184.94
24,034.31
3,510.00
7,200.00
810.00
300.00
11,820.00
16,755.00
4,886.88
21,641.88
33,461.88
3,346.19
36,808.06
3,510.00
7,200.00
810.00
300.00
11,820.00
23,175.00
6,759.38
29,934.38
41,754.38
4,175.44
45,929.81
5,265.00
10,800.00
1,215.00
400.00
17,680.00
25,500.00
7,437.50
32,937.50
50,617.50
5,061.75
55,679.25
5,265.00
10,800.00
1,215.00
400.00
17,680.00
46,350.00
13,518.75
59,868.75
77,548.75
7,754.88
85,303.63
5,265.00
10,800.00
1,215.00
400.00
17,680.00
69,525.00
20,278.13
89,803.13
107,483.13
10,748.31
118,231.44
Jumlah Harga (Rp)
5,265.00
10,800.00
1,215.00
400.00
17,680.00
69,525.00
20,278.13
89,803.13
107,483.13
10,748.31
118,231.44
1,950.00
24,000.00
2,700.00
1,500.00
30,150.00
225,000.00
75,000.00
300,000.00
330,150.00
33,015.00
363,165.00
3,575.00
46,750.00
4,950.00
2,612.50
57,887.50
75,000.00
25,960.00
9,315.00
110,275.00
168,162.50
16,816.25
184,978.75
650.00
32,000.00
3,600.00
500.00
36,750.00
62,000.00
210.00
62,210.00
98,960.00
9,896.00
108,856.00
650.00
8,000.00
900.00
500.00
10,050.00
45,000.00
45,000.00
55,050.00
5,505.00
60,555.00
3,510.00
7,200.00
810.00
2,700.00
14,220.00
17,500.00
5,833.33
23,333.33
37,553.33
3,755.33
41,308.67
3,510.00
7,200.00
810.00
2,700.00
14,220.00
23,625.00
7,875.00
31,500.00
45,720.00
4,572.00
50,292.00
3,510.00
7,200.00
810.00
2,700.00
14,220.00
34,125.00
11,375.00
45,500.00
59,720.00
5,972.00
65,692.00
3,510.00
7,200.00
810.00
2,700.00
14,220.00
55,125.00
18,375.00
73,500.00
87,720.00
8,772.00
96,492.00
73,500.00
24,500.00
98,000.00
112,220.00
11,222.00
123,442.00
3,510.00
7,200.00
810.00
2,700.00
14,220.00
116,375.00
38,791.67
155,166.67
169,386.67
16,938.67
186,325.33
3,510.00
7,200.00
810.00
2,700.00
14,220.00
151,375.00
50,458.33
201,833.33
216,053.33
21,605.33
237,658.67
3,510.00
7,200.00
810.00
2,700.00
14,220.00
227,500.00
75,833.33
303,333.33
317,553.33
31,755.33
349,308.67
3,510.00
7,200.00
810.00
2,700.00
14,220.00
385,000.00
128,333.33
513,333.33
527,553.33
52,755.33
580,308.67
25,600.00
9,600.00
35,200.00
202,500.00
60,750.00
263,250.00
298,450.00
29,845.00
328,295.00
Jumlah Harga (Rp)
25,600.00
9,600.00
35,200.00
79,000.00
79,000.00
114,200.00
11,420.00
125,620.00
25,600.00
9,600.00
35,200.00
49,000.00
49,000.00
84,200.00
8,420.00
92,620.00
25,600.00
9,600.00
35,200.00
31,000.00
31,000.00
66,200.00
6,620.00
72,820.00
Jumlah Harga (Rp)
25,600.00
9,600.00
35,200.00
32,500.00
32,500.00
67,700.00
6,770.00
74,470.00
25,600.00
9,600.00
35,200.00
55,000.00
5,500.00
60,500.00
95,700.00
9,570.00
105,270.00
25,600.00
9,600.00
35,200.00
200,000.00
20,000.00
220,000.00
255,200.00
25,520.00
280,720.00
Jumlah Harga (Rp)
25,600.00
9,600.00
35,200.00
250,000.00
25,000.00
275,000.00
310,200.00
31,020.00
341,220.00
25,600.00
9,600.00
35,200.00
12,500.00
1,250.00
13,750.00
48,950.00
4,895.00
53,845.00
229,325.00
38,702.25
38,702.25
50,000.00
50,000.00
318,027.25
31,802.73
349,829.98
94,575.00
5,840.00
10,710.00
118,200.00
229,325.00
90,497.30
90,497.30
50,000.00
50,000.00
369,822.30
36,982.23
406,804.53
47,255.00
5,840.00
10,620.00
18,200.00
81,915.00
291,300.00
291,300.00
25,000.00
25,000.00
398,215.00
39,821.50
438,036.50
300.00
2,070.00
3,420.00
300.00
6,090.00
3,450.00
3,450.00
81,810.00
68,175.00
11,350.00
22,500.00
183,835.00
193,375.00
19,337.50
212,712.50
300.00
2,070.00
3,420.00
300.00
6,090.00
5,175.00
5,175.00
81,810.00
68,175.00
11,350.00
22,500.00
183,835.00
195,100.00
19,510.00
214,610.00
300.00
2,070.00
3,420.00
300.00
6,090.00
5,175.00
5,175.00
81,810.00
68,175.00
11,350.00
22,500.00
183,835.00
195,100.00
19,510.00
214,610.00
6,381,375.00
6,438,300.00
4,292,200.00
17,111,875.00
1,711,187.50
18,823,062.50
162,500.00
108,000.00
15,000.00
285,500.00
405,000.00
405,000.00
690,500.00
69,050.00
759,550.00
162,500.00
108,000.00
9,000.00
279,500.00
405,000.00
405,000.00
684,500.00
68,450.00
752,950.00
DAFTAR HARGA UPAH, BAHAN DAN PERALATAN
KABUPATEN LAMPUNG SELATAN
TRIWULAN II TAHUN 2018
No Uraian Satuan
A HARGA UPAH :
1 Ahli Bor Hari
2 Kepala Tukang Hari
3 Mandor Hari
4 Mekanik Hari
5 Operator Terlatih Hari
6 Operator Hari
7 Pekerja Hari
8 Pekerja tak Terlatih Hari
9 Pembantu Operator Hari
10 Pembantu Mekanik Hari
11 Pembantu Sopir Hari
12 Penjaga Malam Hari
13 Sopir Terlatih Hari
14 Instalatur Listrik Hari
15 Asisten Instalatur Listrik Hari
16 Tukang Hari
17 Tukang Anyam, Las Hari
18 Tukang Batu Hari
19 Tukang Besi Hari
20 Tukang Cat Hari
21 Tukang Erection Hari
22 Tukang Kayu Hari
23 Tukang Khusus Allumunium Hari
24 Tukang Las Biasa Hari
25 Tukang Las Konstruksi Hari
26 Tukang Pipa Hari
27 Tukang Vibrator Hari
DAFTAR SATUAN BAHAN
No Uraian Satuan
B HARGA BAHAN :
1 Abu Batu 0-0,5 cm M3
2 Accessories listrik Set
3 Additive / Superplasticizer Liter
4 Additive Anti Pengelupasan kg
5 Agregat Halus untuk Base M3
6 Agregat Halus ( 10 - 20 mm ) untuk Lapen/Hotmix M3
7 Agregat Kasar untuk Base M3
8 Agregat Kasar ( 20-30 mm & 30-50 mm ) untuk M3
9 Lapen/Hotmix/Cor
Agregat Pecah Mesin 0-5 mm M3
10 Agregat Pecah Mesin 20-30 mm M3
11 Agregat Pecah Mesin 5-10 & 10-20 mm M3
12 Air Liter
13 Akustik 30 x 30 cm lbr
14 Akustik 30 x 60 cm lbr
15 Akustik 60 x 120 cm lbr
16 Alang - alang Ikat
18 Alumunium Strip M
1 Alumunium foil 1,2x50 m singgleside M2
2 Alumunium foil 1,2x50 m doubleside M2
3 Amplas Lembar
4 Anchorage kg
5 Angker Bolt (20 kg) Buah
6 Anti Strpping Agent Liter
7 Arbocell Kg.
4 Asbes Gelombang (180x 80 x 0,35) cm Lembar
5 Asbes Gelombang (210x105x0,4) cm Lembar
6 Asbes Gelombang (240x80x0,35) cm Lembar
7 Asbes Gelombang 2,25 x 0.92 m x 5 mm Lembar
8 Asbes Gelombang 2.00 x 0.92 m x 5 mm Lembar
9 Asbes Gelombang 1.80 x 0.92 m x 5 mm Lembar
10 Asbes Gelombang 3.00 x 1.05 m x 4 mm Lembar
11 Asbes Gelombang 2.70 x 1.05 m x 4 mm Lembar
12 Asbes Gelombang 2.40 x 1.05 m x 4 mm Lembar
13 Asbes Gelombang 2.10 x 1.05 m x 4 mm Lembar
14 Asbes Gelombang 1.50 x 1.05 m x 4 mm Lembar
15 Asbes Gelombang 3.00 x 1.08 m x 6 mm Lembar
16 Asbes Gelombang 2.70 x 1.08 m x 6 mm Lembar
17 Asbes Gelombang 2.40 x 1.08 m x 6 mm Lembar
18 Asbes Gelombang 2.10 x 1.08 m x 6 mm Lembar
19 Asbes Gelombang 1.80 x 1.08 m x 6 mm Lembar
20 Asbes Semen M2
5 Aspal Emulsi Kg
6 Aspal Semen Kg
7 Aspal Semen Ton
8 Assetilline Botol
9 Atap Spandek Polos Lbr
10 Atap Spandek Warna Lbr
#REF! Bahan Modifikasi kg
#REF! Bahan pengawet: kreosot liter
#REF! Baja Bergelombang Kg
#REF! Baja Prategang kg
6 Baja Ringan M2
7 Baja Struktur Kg
8 Baja Tulangan (Polos) U24 Kg
9 Baja Tulangan (Polos) U32 Kg
9 Baja Tulangan (Ulir) D32 Kg
10 Baja Tulangan (Ulir) D39 Kg
11 Baja Tulangan (Ulir) D48 Kg
12 Bak Cuci piring Satinles Steel 1 lubang Buah
10 Bak Mandi Fiber 1 M3 Buah
11 Bak Mandi Fiber 0,3 M3 Buah
12 Bak Mandi Plastik Buah
13 Bak porselen Buah
14 Bambu, Panjang 4m dia 100 mm Batang
11 Batako Buah
12 Bata Rooster Buah
13 Batu Apung Kg
14 Batu Bara Kg
12 Batu bata Buah
13 Batu Belah Hitam Utk Pondasi M3
14 Batu Belah Hitam 25/30 Cm M3
15 Batu Belah Hitam 0,5/1 Cm (Screening) M3
14 Batu Belah Hitam 10/15 Cm M3
15 Batu Belah Hitam 15/20 Cm M3
15 Batu Belah Hitam 1/2 Cm (Split) M3
16 Batu Belah Hitam 2/3 Cm (Split) M3
17 Batu Belah Hitam 3/5 Cm (Split) M3
18 Batu Belah Hitam 5/7 Cm (Gravel) M3
19 Batu Granit Kg
20 Batu Muka M2
21 Batu Palimanan M2
22 Bathcuip porselen buah
23 Baut Baja Ringan 10 x 16 Dus
24 Baut Baja Ringan 10 x 19 Dus
25 Bentonit Kg
19 Besi Baja IWF Kg
20 Besi Beton (Polos/Ulir) Kg
21 Besi Beton Ulir Kg
22 Besi Bulat st 60 Kg
23 Besi Canal Kg
24 Besi Hollow 50.50.3 Kg
25 Besi Hollow 4/4 btg
26 Besi Hollow 2/4 btg
27 Besi Profil Kg
28 Batu Paras M2
29 Besi plat 1 mm M2
30 Besi plat 1,2 mm M2
22 Besi Siku Kg
23 Besi Siku, 15 x 15 x 5 ( Ex. Join Tipe Ruber 1) M
24 Besi Siku, 20 x 20 x 10 (Ex. Join Tipe Ruber 2) M
25 Besi Siku, 25 x 25 x 12 ( Ex. Join Tipe Ruber 3) M
26 Besi Strip Kg
27 Beton K-125 M3
28 Beton K-175 M3
29 Beton K-250 M3
30 Beton K-300 M3
31 Beton K-350 M3
32 Beton K-400 M3
33 Beton K-500 M3
34 Bibit Pohon ( tinggi 1 m ) Buah
35 Bilik Bambu M2
36 Blockboard (122x244x1,8) Lbr
37 Box panel PVC isi 4 MCB bh
23 Box Zekering/ Termis 2 Group Buah
24 Box Zekering/ Termis 3 Group Buah
25 Bubungan Asbes 80 cm Lbr
26 Bubungan Bulat Genteng Zincalume pasir M
27 Bubungan Bulat Genteng Zincalume polos M
28 Bubungan asbes gelombang 0,92 Buah
29 Bubungan asbes gelombang 1,05 Buah
30 Bubungan asbes gelombang 1,08 Buah
28 Bubungan Genteng Kodok Buah
29 Bubungan Genteng Kramik/Glasur Buah
29 Bubungan Genteng Mantili Buah
30 Bubungan Genteng Plentong Buah
31 Bubungan karpet M
31 Bubungan Pinggir Genteng Zincalume polos M
32 Buisde 1/2 lingk. dia. 20 cm Buah
33 Buisde 1/2 lingk. dia. 30 cm Buah
34 Buisde 1/2 lingk. dia. 50 cm Buah
35 Buisde dia. 20 cm Buah
36 Buisde dia. 30 cm Buah
37 Buisde dia. 50 cm Buah
38 Buisde dia. 100 cm Buah
39 Buisde dia. 100 cm + Tulangan Buah
40 Bunker Oil Liter
41 Cat Alkali Kg
32 Cat Anti Karat kg
33 Cat Antara kg
33 Cat Dasar Kg
34 Cat Epoxy Kg
35 Cat Penutup Kg
36 Cat Penutup Eksterior Kg
34 Cat Genteng Kg
35 Cat Kayu/Besi Kg
36 Cat Marka (non Thermoplas) Kg
37 Cat Marka (Thermoplas) Kg
36 Cat Meni kayu Kg
37 Cat Meni kayu/besi Kg
38 Cat Taman Kg
39 Cat Tembok Kg
40 Cerucuk M
41 Compound Kg
41 Conblock HB-20 Buah
42 Conblock HB-15 Buah
43 Conblock HB-10 Buah
44 Cotton Plaster kg
45 Chek Valve 11/4" Buah
46 Chek Valve 11/2" Buah
47 Cherlag Kg
48 Chipping M3
49 Chipping (kg) Kg
50 Clemp Sadle dia 2" Buah
51 Clemp Sadle dia 3" Buah
52 Clemp Sadle dia 4" Buah
53 Curing Compound Liter
40 Dempul Kayu Kg
41 Dempul Tembok Kg
42 Diafragma Tengah K-350; 125 x 161 x 25 Unit
43 Diafragma Tepi K-350; 125 x 124 x 20 Unit
44 Dinabolt dia 12mm (10-15cm) Bh
45 Doble Nepel 1/2" Buah
46 Doble Nepel 3/4" Buah
47 Doble Nepel 1" Buah
48 Doble Nepel 1" Buah
49 Dolken kayu φ(8-10) Batang
50 Door closer Buah
51 Door Holder Buah
52 Door Holder Alumunium+Label set
53 Door Stop Buah
54 Dop 2"AW Buah
55 Dop 3"AW Buah
56 Dop 4" PVC Buah
57 Dop 6" PVC Buah
58 Down light / PLC 13 W bh
59 Elastomer M
60 Elastomer Alam Kg
61 Elastomer Sintesis Kg
62 Engsel Angin Casement Buah
42 Engsel Jendela Buah
43 Engsel Pintu Buah
44 Eternit (240 x 120 x 0,3)cm M2
45 Expansion Cup m2
46 Expansion Join Baja Baja Bersudut, t : 2 cm M
47 Expansion Joint Tipe Torma M1
48 Expansion Tipe Joint Asphaltic Plug M
49 Filler Kg
50 Fitting plafond + lampu bh
51 Formwork Plate m2
52 Formika lbr
53 Floor Hardener Kg
54 Floor Hinges+Door Strap set
55 Floor Drain bh
56 Gebalan Rumput M2
57 Gembok Buah
58 Generator Set Kap. 5000 Watt + Panel Lengkap Unit
59 Genteng Aspal Buah
45 Genteng Beton Glasur Buah
46 Genteng Beton Buah
47 Genteng Keramik warna Standard Buah
48 Genteng Kodok Buah
47 Genteng Mantili Buah
48 Genteng Plentong besar Buah
48 Genteng Plentong kecil Buah
49 Genteng Metal Zincalume pasir M2
50 Genteng Metal Zincalume polos M2
51 Geotextile M2
52 Glass Bead Kg
51 Glass Block Buah
52 Granit 40 x 40 cm Buah
52 Grendel Jendela Buah
53 Grendel Jendela/Rambuncis Buah
54 Grendel Pintu Panjang Buah
55 Grendel Pintu tanam Buah
56 Grendel Pintu tanam alumunium Buah
57 Gymfloor M2
58 Gypsum Lembar
55 Hak Angin / pengkait Buah
56 Harplek 1 x 1 m M2
57 Hidran Umum Kap. 3 m3 Buah
58 Ijuk m3
57 Isolasi bh
58 Jembatan Rangka Baja Kg
59 Jendela Nako M
60 Joint Filler m'
61 Joint Sealent kg
62 Joint Sealent Kg
63 Joint Socket Pile 16x16x16 Set
64 Joint Socket Pile 35x35 Set
65 Kabel Listrik NYA 1 x 1,5 mm Rol
66 Kabel Listrik NYA 1 x 2,5 mm Rol
58 Kabel Listrik NYM 2 x 1,5 mm Rol
59 Kabel Listrik NYM 2 x 2,5 mm Rol
60 Kabel Listrik NYM 3 x 2,5 mm Rol
61 Kabel Pompa dia= 2,5 mm x 3 M'
62 Kabel telephone 4 x 0.5 mm m'
61 Kaca Bening 3 mm M2
62 Kaca Bening 5mm M2
63 Kaca Bening 8mm M2
64 Kaca Cermin 5mm M2
65 Kaca Cermin 8mm M2
63 Kaca Es 3 mm M2
64 Kaca Patri 5 mm M2
65 Kaca Ribben/Buram Uk. 3 mm M2
65 Kaca Ribben/Buram Uk. 5 mm M2
66 Kaca Ribben/Buram Uk. 8 mm M2
67 Kaca Tempered Uk. 8 mm M2
68 Kaca Tempered Uk. 12 mm M2
69 Kaca Wireglass Tebal 5 mm M2
70 Kalkarium Kg
67 Kanstin Cetak 30 cm Buah
68 Kapur M3
69 Kapur sirih Kg
70 Karpet M2
68 kawat Beton Kg
69 Kawat Beton Kg
69 Kawat Bronjong Kg
70 Kawat Dia 4mm Kg
70 Kawat Duri Kg
71 Kawat Harmonika M2
72 Kawat Las Kg
73 Kawat Las / Electroda Dus
72 Kawat Nyamuk M2
73 Kawat Seling Baja 3/8" M
73 Kayu Acuan M3
74 Kayu Bakar M3
75 Kayu Balok kelas I M3
76 Kayu Balok kelas II M3
77 Kayu Balok kelas III M3
78 Kayu Balok kelas IV M3
79 Dolken kayu φ(8-10) Batang
79 Kayu kasau kelas I M3
80 Kayu kasau kelas II M3
81 Kayu kasau kelas III M3
82 Kayu kasau kelas IV M3
83 Kayu papan kelas I M3
84 Kayu papan kelas II M3
85 Kayu papan kelas III M3
86 Kayu papan kelas IV M3
87 Kayu perancah/begisting M3
88 Kayu reng 2/3 kelas II M3
89 Kayu reng 2/3 kelas III M3
90 Keramik 20/20 Polos bh
91 Keramik 20/20 Warna bh
92 Keramik 20/25 Polos bh
93 Keramik 20/25 Warna bh
94 Keramik 20/40 Warna bh
95 Keramik 30/60 Warna bh
94 Keramik 30/30 Polos bh
95 Keramik 30/30 Warna bh
96 Keramik 30/30 kasar bh
96 Keramik 40/40 Polos bh
97 Keramik 40/40 Warna bh
98 Keramik 50/50 Polos bh
99 Keramik 50/50 Warna bh
100 Keramik 60/60 Warna (Polished) bh
101 Keramik 80/80 Warna (Polished) bh
102 Keramik Mozaik 30X30 Cm Buah
103 Keramik Plin 10 x 30 cm Buah
104 Keramik Plin 10 x 40 cm Buah
105 Keramik Plin 10 x 50 cm
106 Keramik Plin 10 x 60 cm
107 Keramik Plin 10 x 80 cm
108 Keramik Plin 10 x 20 cm Buah
109 Keramik Plin 10 x 10 cm Buah
110 Keramik Plin 5 x 20 cm Buah
111 Kerb jenis 1 Buah
112 Kerb jenis 2 Buah
113 Kerb jenis 3 Buah
114 Kerb Type A Buah
100 Kerikil M3
101 Kerosen / Minyak Tanah Liter
102 Klem Pipa PVC Ø 1" Buah
103 Klem Pipa PVC Ø 1/2" Buah
104 Klem Pipa PVC Ø 3" Buah
105 Klem Pipa PVC Ø 3/4" Buah
106 Klem Pipa PVC Ø 4" Buah
107 Klem Pipa PVC Ø 8" Buah
102 Kloset Duduk Keramik (Natural) Buah
103 Kloset Jongkok Porselin Buah
104 Kloset Jongkok Teraso Buah
105 Knee "L" PVC Buah
106 Knee "L" PVC Ø 1/2" Buah
107 Knee "L" PVC Ø 2" Buah
108 Knee "L" PVC Ø 3" Buah
109 Knee "L" PVC Ø 3/4" Buah
110 Knee "L" PVC Ø 4" Buah
111 Knie GIP Ø 1" Buah
112 Knie GIP Ø 1/2" Buah
113 Knie GIP Ø 2" Buah
114 Knie GIP Ø 3/4" Buah
110 Knie PVC 1/2" Buah
111 Knie PVC 3/4" Buah
112 Knie PVC Ø 1" Buah
113 Knie PVC Ø 2" Buah
114 Kolom Pagar beton pracetak btg
114 Koral beton m3
115 Koral beton (kg) Kg
116 Kran air besi Ø 1/2" Buah
117 Kran air besi Ø 3/4" Buah
118 Kran zink bh
119 Kuku macan M'
118 Kunci Slot Buah
119 Kunci Silinder Buah
120 Kunci Lemari Buah
121 Kunci tanam antik Buah
119 Kunci tanam biasa Buah
120 Kunci tanam alumunium Buah
121 Kunci tanam kaca frameless Buah
122 Kunci pintu kamar mandi Buah
123 Kusen Almunium 3"(silver) M'
124 Kusen Almunium 3"(coklat/hitam) M'
125 Kusen Almunium 4"(silver) M'
126 Kusen Almunium 4"(coklat/hitam) M'
121 Kuas cat Buah
122 Lampu Down Light Buah
122 Lampu Hias/sorot Buah
123 Lampu Pijar 25 Watt Buah
124 Lampu Pijar 40 Watt Buah
124 Lampu SL 18 Watt Buah
125 Lampu TL 20 Watt Buah
126 Lampu RM 300 TL 2 x 18 W Divider Buah
127 Lampu RM 300 TL 2 x 36 W Divider Buah
Pasang lampu LED 14 watt Buah
Pasang lampu LED 4 watt Buah
128 Lantai kerja tebal 10cm M3
129 Latasir di AMP (Material Hotmix) Ton
130 Lem Plastik / Kayu Kg
131 Lem PVC Buah
126 Lis Gypsum M'
127 Lis Gibsum 10 cm M'
128 Lis Gibsum 15 cm M'
129 Lis Gibsum 5 cm M'
130 Lis Gibsun 20 cm M'
131 List Plafond PVC M'
131 List Plafond Propil 4 cm M'
132 List kayu 2/4 cm M'
132 Listplank GRC 20 cm M'
133 Listplank Zincalume 24 cm M'
134 Mangkokan listrik (Durados) Buah
134 Marmer 30/30 M2
135 Marmer 40/40 M2
136 Marmer 50/50 M2
137 Marmer 60/60 M2
138 Marmer 100/100 cm M2
139 Marmer Plint 10 x 30 cm Buah
140 Marmer Plint 10 x 40 cm Buah
141 Marmer Plint 10 x 60 cm Buah
138 Material Tanah Timbunan M3
139 Material Tanah Timbunan M3
140 Matras Concrete Buah
141 MCB 4 A bh
142 MCB 6 A bh
140 Meni Kayu/Besi Kg
141 Mikro Pile 16x16x16 M1
142 Mini Timber Pile Buah
141 Minyak Begisting Liter
142 Minyak bekisting Liter
142 Minyak Cat / Thinner Liter
143 Minyak Fluks Liter
144 Minyak pelumas / Oli Liter
145 Minyak pelumas / Oli Liter
146 Mortar M3
145 Multiplek 12 mm Lembar
146 Mur Baut 1/2", 5/8", 7/8" Kg
147 Nok Genteng Aspal Buah
148 Nok genteng beton Buah
149 Nok Stell Rata 0,92 Lembar
150 Nok Stell Rata 1,05 Lembar
151 Otomatis Pompa Unit
152 Outlet Telephone bh
153 Outlet TV bh
154 Over Sock GIP Ø 3/4" x Ø 1/2" Buah
150 Overshock PVC Ø 2" x Ø 1½" Buah
151 Overshock PVC Ø 3" x Ø 2" Buah
152 Oxygen Botol
152 Paku 1 - 5 cm Kg
153 Paku 5 – 10 cm Kg
154 Paku Asbes Kg
155 Paku Cacing Kg
156 Paku GRC Kg
157 Paku Gypsum Kg
158 Paku Jalan Buah
159 Paku Keling 3/4", 5/8", 7/8" Kg
156 Paku Sekrup (50 Bh / Kg) Kg
157 Paku Skrup bh
158 Paku Seng (100 Bh / Kg) Kg
159 Paku Triplek Kg
160 Panel Pagar Beton Pracetak Lbr
160 Panel Pompa set
161 Papan GRC Lembar
162 Parquet Kayu M2
161 Pasir beton M3
162 Pasir beton (kg) Kg
163 Pasir Pasang M3
164 Pasir Urug M3
165 Paving Block T = 6 Cm Buah
166 Paving Block T = 8 Cm Buah
167 PC-Grider K-500; L=25 m; h = 160 cm Unit
168 Pelat Baja/Besi Profil Kg
169 Pelat Rambu (Eng. Grade) BH
170 Pelat Rambu (High I. Grade) BH
171 Pemantul Cahaya (Reflector) Bh.
167 Penangkal Petir Unit
168 Pengelasan cm
169 Pengencer/thinner Kg
170 Penjaga Jarak Begisting / Spacer buah
171 Penyambungan Api Listrik 1300 VA Unit
172 Perletakan Elastomer jenis 1 (300 x 350 x 36) buah
173 Perletakan Elastomer jenis 2 (350 x 400 x 39) buah
174 Perletakan Elastomer jenis 3 (400 x 450 x 45) buah
175 Perletakan Logam Buah
170 Perancah kayu m3
171 Pintu Fibber KM Buah
172 Pipa Baja Kg
173 Pipa Baja Ø 63 mm Batang
174 Pipa Baja Ø 100 mm Batang
175 Pipa Baja Ø 125 mm Batang
176 Pipa Baja Ø 150 mm Batang
177 Pipa Baja Ø 200 mm Batang
178 Pipa Baja Ø 250 mm Batang
179 Pipa Baja Ø 300 mm Batang
180 Pipa Baja Ø 400 mm Batang
181 Pipa Baja Ø 450 mm Batang
182 Pipa Baja Ø 500 mm Batang
183 Pipa Baja Ø 600 mm Batang
184 Pipa Baja Ø 800 mm Batang
185 Pipa Baja Ø 900 mm Batang
186 Pipa Baja Ø 1000 mm Batang
187 Pipa Baja Ø 1100 mm Batang
188 Pipa Baja Ø 1200 mm Batang
173 Pipa Beton Ø 20 Cm Bh
174 Pipa Beton Ø 100 Cm Bh
175 Pipa DCI Ø 100 mm Batang
176 Pipa DCI Ø 125 mm Batang
177 Pipa DCI Ø 150 mm Batang
178 Pipa DCI Ø 200 mm Batang
179 Pipa DCI Ø 250 mm Batang
180 Pipa DCI Ø 300 mm Batang
181 Pipa DCI Ø 400 mm Batang
182 Pipa DCI Ø 450 mm Batang
183 Pipa DCI Ø 500 mm Batang
184 Pipa DCI Ø 600 mm Batang
185 Pipa DCI Ø 800 mm Batang
186 Pipa DCI Ø 900 mm Batang
187 Pipa DCI Ø 1000 mm Batang
188 Pipa DCI Ø 1100 mm Batang
189 Pipa DCI Ø 1200 mm Batang
175 Pipa Galvanis Ø 1" M'
176 Pipa Galvanis Ø 1/2" M'
177 Pipa Galvanis Ø 1½" M'
178 Pipa Galvanis Ø 2" M'
179 Pipa Galvanis Ø 2 1/2" M'
180 Pipa Galvanis Ø 3" M'
181 Pipa Galvanis Ø 3/4" M'
182 Pipa Galvanis Ø 4" M'
183 Pipa Galvanis Ø 6" M'
184 Pipa Galvanis Ø 8" M'
185 Pipa Galvanis Ø 10" M'
186 Pipa Galvanis Ø 12" M'
187 Pipa Galvanis Ø 16" M'
188 Pipa Galvanis Ø 18" M'
189 Pipa Galvanis Ø 20" M'
190 Pipa Galvanis Ø 24" M'
191 Pipa Galvanis Ø 28" M'
192 Pipa Galvanis Ø 32" M'
193 Pipa Galvanis Ø 36" M'
194 Pipa Galvanis Ø 40" M'
195 Pipa Galvanis Ø 44" M'
196 Pipa Galvanis Ø 48" M'
197 Pipa Galvanis Ø 1/2" SCH-40 M'
198 Pipa Galvanis Ø 3/4" SCH-40 M'
199 Pipa Galvanis Ø 1" SCH-40 M'
200 Pipa Galvanis Ø 1 1/2" SCH-40 M'
201 Pipa Galvanis Ø 2" SCH-40 M'
202 Pipa Galvanis Ø 2 1/2" SCH-40 M'
203 Pipa Galvanis Ø 3" SCH-40 M'
204 Pipa Galvanis Ø 4" SCH-40 M'
205 Pipa Galvanis Ø 6" SCH-40 M'
206 Pipa Holow M'
207 Pipa HPDE Ø 63mm M'
208 Pipa HPDE Ø 100mm M'
209 Pipa HPDE Ø 125mm M'
210 Pipa HPDE Ø 150mm M'
211 Pipa HPDE Ø 200mm M'
212 Pipa HPDE Ø 250mm M'
213 Pipa HPDE Ø 300mm M'
214 Pipa HPDE Ø 400mm M'
215 Pipa HPDE Ø 450mm M'
216 Pipa HPDE Ø 500mm M'
217 Pipa HPDE Ø 600mm M'
218 Pipa HPDE Ø 800mm M'
219 Pipa HPDE Ø 900mm M'
220 Pipa HPDE Ø 1000mm M'
221 Pipa HPDE Ø 1100mm M'
222 Pipa HPDE Ø 1200mm M'
218 Pipa Porus M'
172 Pipa PVC Ø 1" M'
173 Pipa PVC Ø 1,5" M'
173 Pipa PVC Ø 1/2" M'
174 Pipa PVC Ø 2" M'
175 Pipa PVC Ø 2 1/2" M'
175 Pipa PVC Ø 3" M'
176 Pipa PVC Ø 3/4" M'
177 Pipa PVC Ø 4" M'
178 Pipa PVC Ø 6" M'
179 Pipa PVC Ø 8" M'
180 Pipa PVC Ø 10" M'
181 Pipa PVC Ø 12" M'
182 Pipa PVC Ø 16" M'
183 Pipa PVC Ø 18" Batang
183 Pipa PVC Ø 20" Batang
184 Pipa PVC Ø 24" Batang
185 Pipa PVC Ø 32" Batang
186 Pipa PVC Ø 36" Batang
187 Pipa PVC Ø 40" Batang
188 Pipa PVC Ø 44" Batang
189 Pipa PVC Ø 48" Batang
184 Pipa Tanah Ø 20cm Batang
185 Pipa Tanah Ø 15cm Batang
185 Pipa Screen Diameter 4" M
186 Pipa Screen Diameter 6" M
187 Porselen 11 x 11 cm Buah
188 Porselen 10 x 20 cm Buah
189 Porselen 20 x 20 cm Buah
Pipa PVC Ø 6" M'
Pipa PVC Ø 8" M'
178 Plamir kayu / besi Kg
179 Plamir Tembok Kg
180 Plan Deck tebal 7 cm K-350 Unit
181 Plastik Filter M2
182 Plat 400 x 300/3 Batang
183 Plat mur, Plong, baut / Begel U Kg
184 Plat Perletakan bh
185 Plat Sudut bh
186 Plapond PVC board Lbr
180 Politur Jadi Liter
181 Politur Liter
182 Plywood 12 mm Lembar
183 Plywood 9 mm Lembar
184 Plywood 6 mm Lembar
185 Plywood 3 mm Lembar
186 Plywood 4 mm Lembar
187 Plywood tebal ( 240 x 120 x 0,9 ) cm Lembar
188 Polimer kg
189 Polytane 125 micron kg
190 Pompa sentrifugal (SH=7m ; Max FR= 20-220 ltr/min) Unit
191 Pompa Submersible (SP 1,5 HP H=80 m, Q= 3 m3/h) Unit
192 Pompa Submersible (SP 3/4 HP H=40 m, Q= 2,4 m3/h) Unit
182 Premium Ltr
183 Profil Allum"T" M
184 Profil Allumunium M
185 Profil Kaca M
186 Profil Jendela Alumunium M
187 Profil Pintu Alumunium M
188 Profil U.85-06 btg
189 Profil Reng RT. 15 btg
190 Pupuk Kg
191 Phenol film 12mm L br
192 Ramset buah
193 Rangka Atap Lapis Zinc Alumunium Type - C 75 , t = 0.75 M2
194 Rangka Atap Lapis Zinc Alumunium Type - C 85 , t = 1 M2
195 Reducer PVC 4" - 6" Buah
196 Reducer PVC 4" - 6" Buah
197 Rel Pengaman M'
198 Rel Pintu Dorong Bh
199 Reng Lapis Zincalume t=0,45 M
200 Rooflight 90x180 Lbr
183 Rolling Door Besi M2
184 Rolling Door Allumunium M2
185 Folding Gate Besi M2
186 Roster Beton 15/20 Buah
184 Rumput Gajah Australia M2
185 Rumput Gajah biasa M2
186 Rumput Gajah mini M2
187 Rumput Golf M2
188 Sirtu M3
189 Sabun Kg
189 Saklar Double kualitas baik Buah
190 Saklar Single kualitas baik Buah
191 Saklar Triple kualitas baik Buah
192 Saringan Air / Floor Drain Buah
193 Sealant Tube
194 Seal tape Buah
195 Selinder Buah
192 Semen PC (50 Kg) Zak
193 Semen portland Kg
194 Semen Putih (50 Kg) Zak
195 Semen Grouting Kg
196 Semen warna Kg
197 Seng Alumunium M2
195 Seng BJLS 35" M2
196 Seng Bubungan 0,92 Lembar
197 Seng Bubungan 1,05 Lembar
198 Seng Bubungan 1,08 Lembar
199 Seng Gelombang Lembar
200 Seng Gelombang BJLS 27 Lembar
201 Seng Gelombang BJLS 30 Lembar
196 Seng Plat BJLS 27 Lembar
197 Seng Plat BJLS 30 Lembar
198 Seng Rata Lembar
199 Septicktank dan Peresapan Unit
198 Shockdrat dalam PVC Ø 3" Buah
199 Shockdrat dalam PVC Ø 3/4" Buah
200 Shockdrat dalam PVC Ø 4" Buah
201 Shockdrat luar Galvanis Ø 1" Buah
202 Shockdrat luar Galvanis Ø 1/2" Buah
203 Shockdrat luar Galvanis Ø 4" Buah
201 Shockdrat luar PVC Diameter 2" Buah
202 Shockdrat luar PVC Diameter 3/4" Buah
203 Shower Set unt
204 Shower Spray unt
205 Sirap Kayu 3mm Lbr
206 Skrup Fixer Buah
207 Sirtu / Krokos M3
208 Slot Tanam Buah
209 Sock 1/2" GIP Buah
210 Sock 3/4" GIP Buah
211 Sock 1" GIP Buah
212 Sock 2" GIP Buah
203 Sock 1/2" PVC Buah
204 Sock 3/4" PVC Buah
205 Sock 1" PVC Buah
206 Sock 2" PVC Buah
207 Sock derat dalam GIP 2" Buah
208 Sock derat dalam PVC 3/4" Buah
209 Sock derat Luar 1/2" Buah
210 Sock derat Luar 3/4" Buah
211 Sock derat Luar 1" Buah
212 Sock derat Luar 1 1/4" Buah
213 Sock derat Luar 2" Buah
207 Soda api Kg
208 Solar Liter
209 Solite Pen/Pengunci Buah
210 Spring knip Buah
209 Stop Kontak Buah
210 Stop Kran 1" Buah
211 Stop Kran 11/4" Buah
212 Stop Kran 2" Buah
213 Stop Kran 3" Buah
214 Stop Kran Ball Valve 3/4" Buah
215 Stop Kran Ball Valve 1/2" Buah
216 Strip Bearing Buah
217 Strorox – 100 Liter
218 Talang Fiber M'
210 Talang jurai dalam Lapis Zinc Alumunium M'
211 Talang karpet M'
212 Tali Ijuk Kg
213 Tambang Plastik 8 mm M'
211 Tanah Timbunan Pilihan M3
212 Tanah Timbunan Biasa M3
213 Tanaman Semak/Perdu M2
213 Tarikan Jendela Buah
214 Teakwood 3 mm Lembar
215 Teakwood 4 mm Lembar
214 Teakwood 5 mm Lembar
215 Teak Oil Ltr
215 TEE 1/2" PVC Buah
216 TEE 3/4" PVC Buah
217 TEE 1" PVC Buah
218 TEE 2" PVC Buah
219 TEE 1/2" GIP Buah
220 TEE 3/4" GIP Buah
221 TEE 1" GIP Buah
222 TEE 2" GIP Buah
223 TEE Over 3" ke 2" PVC Buah
224 TEE Over 2" ke 1" PVC Buah
225 Tee Ø 150 mm Buah
226 Tee Ø 200 mm Buah
227 Tee Ø 250 mm Buah
228 Tee Ø 300 mm Buah
229 Tee Ø 400 mm Buah
230 Tee Ø 450 mm Buah
231 Tee Ø 500 mm Buah
232 Tee Ø 600 mm Buah
233 Tee Ø 700 mm Buah
234 Tee Ø 800 mm Buah
235 Tee Ø 900 mm Buah
236 Tee Ø 1000 mm Buah
237 Tee Ø 1100 mm Buah
238 Tee Ø 1200 mm Buah
239 Tempat Sabun bh
240 Ter / Residu Kg
241 Tiang Pancang Dia. 40 cm K-600 Kg/Cm2 Buah
242 Tiang Pancang Dia. 45 cm K-600 Kg/Cm2 M'
243 Tower Air Fiber 0,50 M3 Buah
244 Tower Air Fiber 1,00 M3 Buah
245 Tower Air Fiber 2,00 M3 Buah
245 Tralis Besi M2
246 Traso Plint 10/30 Buah
219 Triplek 3 mm Lembar
220 Triplek 4 mm Lembar
221 Triplek 6 mm Lembar
222 Ubin Abu - Abu 40X40 CM Buah
223 Ubin Abu - Abu 30X30 CM Buah
224 Ubin Abu - Abu 20X20 CM Buah
225 Ubin Abu - Abu Plint 15X20 CM Buah
226 Ubin Abu - Abu Plint 10X30 CM Buah
227 Ubin Abu - Abu Plint 10X40 CM Buah
228 Ubin Granito 30 x 30 cm Buah
229 Ubin Granito 40 x 40 cm Buah
230 Ubin Granito 60 x 60 cm Buah
231 Ubin Granito 80 x 80 cm Buah
232 Ubin Granito Plint 10 x 60 cm Buah
233 Ubin Granito Plint 10 x 80 cm Buah
234 Ubin Granito Plint 10 x 40 cm Buah
235 Ubin Granito Plint 10 x 30 cm Buah
236 Ubin Keramik Artistik 10X20 CM Buah
237 Ubin Keramik Artistik 10X10 CM Buah
238 Ubin Keramik 33X33 CM Buah
239 Ubin Teralux Marmer 40X40 CM Buah
240 Ubin Teralux Marmer 30X30 CM Buah
241 Ubin Teralux Marmer 60X60 CM Buah
242 Ubin Traso 40/40 Buah
243 Ubin Traso 30/30 Buah
244 Ubin Wafel 20/20 Buah
245 Underlayer M2
246 Urinoir Buah
247 Valve Ø 150mm Buah
248 Valve Ø 200mm Buah
249 Valve Ø 250mm Buah
250 Valve Ø 300mm Buah
251 Valve Ø 400mm Buah
252 Valve Ø 450mm Buah
253 Valve Ø 500mm Buah
254 Valve Ø 600mm Buah
255 Valve Ø 700mm Buah
256 Valve Ø 800mm Buah
257 Valve Ø 900mm Buah
258 Valve Ø 1000mm Buah
259 Valve Ø 1100mm Buah
260 Valve Ø 1200mm Buah
247 Vernis Ltr
248 Vynil M2
249 Wall Paper M'
250 Wastafel Buah
251 Water drain + asesories Set
252 Water Meter 2" Buah
253 Watter Moor 11/4" Buah
254 Watter Moor 11/2" Buah
255 Water Stop 150mm m
256 Water Stop 200mm m
255 Westafel Porselen Buah
256 Wood Filler Kg
100,000.00
90,000.00
100,000.00
100,000.00
100,000.00
90,000.00
65,000.00
60,000.00
60,000.00
60,000.00
60,000.00
70,000.00
70,000.00
80,000.00
60,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
N
326,212.45
10,925.00
51,750.00
57,500.00
326,212.45
338,862.45
271,012.45
326,212.45
326,212.45
326,212.45
338,862.45
75.00
11,000.00
19,000.00
71,500.00
2,500.00
26,000.00
6,000.00
6,000.00
6,000.00
26,000.00
33,100.00
27,600.00
40,250.00
35,000.00
63,825.00
45,885.00
64,400.00
50,600.00
51,750.00
94,070.00
85,100.00
74,750.00
63,825.00
46,000.00
121,900.00
83,950.00
49,450.00
69,000.00
56,350.00
21,500.00
12,000.00
11,640.00
11,640,000.00
264,500.00
350,000.00
450,000.00
1,150.00
11,500.00
15,000.00
25,000.00
120,000.00
14,500.00
14,500.00
14,500.00
18,000.00
18,000.00
18,000.00
225,000.00
200,000.00
250,000.00
276,200.00
2,500,000.00
8,400.00
5,500.00
8,500.00
25,000.00
600.00
390.00
242,300.00
242,300.00
326,212.45
255,200.00
242,300.00
291,300.00
286,500.00
286,500.00
290,000.00
78,500.00
149,500.00
1,750,000.00
977,500.00
1,035,000.00
6,900.00
14,500.00
14,500.00
18,000.00
13,700.00
13,000.00
13,000.00
60,000.00
40,000.00
13,000.00
70,000.00
171,200.00
210,000.00
16,830.00
175,000.00
470,000.00
700,000.00
25,000.00
1,048,093.20
1,169,605.07
1,264,100.32
1,314,166.14
1,317,121.25
1,405,598.81
1,453,022.42
57,500.00
40,250.00
235,000.00
187,450.00
135,000.00
150,000.00
25,000.00
65,000.00
50,000.00
8,970.00
10,000.00
11,000.00
5,300.00
31,050.00
4,500.00
5,600.00
9,000.00
50,000.00
31,625.00
37,375.00
86,250.00
55,000.00
65,000.00
150,000.00
500,000.00
550,000.00
4,500.00
50,000.00
42,000.00
30,000.00
39,900.00
75,000.00
34,500.00
90,000.00
35,700.00
55,650.00
95,000.00
187,000.00
18,900.00
18,900.00
80,000.00
50,610.00
6,000.00
40,000.00
3,500.00
4,500.00
5,500.00
65,000.00
176,000.00
220,000.00
68,300.00
250,000.00
125.00
31,600.00
44,200.00
56,900.00
43,000.00
15,000.00 Impra
15,000.00
3,119,000.00
2,891,000.00
15,000.00
4,900.00
7,700.00
10,400.00
50,500.00
20,000.00
150,000.00
125,000.00
50,000.00
55,000.00
22,000.00
33,000.00
46,700.00
137,500.00
33,000.00
200,000.00
15,000.00
30,000.00
25,000.00
30,000.00
50,000.00
47,500.00
10,000.00
1,500,000.00
1,500,000.00
200,000.00
1,360.00
75,000.00 Panasonic
500,000.00
100,000.00
25,000.00
1,450,000.00
45,000.00
16,000.00
75,000.00
7,500,000.00
20,000.00
12,500.00
8,800.00
15,000.00
800.00
2,900.00
1,300.00
3,750.00
100,000.00
77,000.00
27,500.00
28,600.00
27,000.00
162,000.00
16,000.00
21,000.00
29,000.00
50,000.00
25,000.00
150,000.00
66,700.00
29,000.00
26,000.00
5,660,000.00
20,000.00
5,000.00
35,100.00
65,000.00
30,000.00
35,000.00
35,000.00
100,000.00
625,000.00
175,000.00 175,000.00
280,000.00 280,000.00
375,000.00 275,000.00
525,000.00 395,000.00
675,000.00 500,000.00
16,500.00
2,000.00
95,000.00
120,000.00
200,000.00
150,000.00
300,000.00
71,000.00
1,600,000.00
60,000.00
159,000.00
300,000.00
546,000.00
650,000.00
1,500,000.00
100,000.00
19,000.00
1,250,000.00
7,500.00
15,000.00
25,000.00
25,000.00
24,750.00
18,000.00
25,000.00
49,000.00
26,400.00 26,400.00
132,000.00 26,400.00
17,500.00
38,000.00
2,100,000.00
179,000.00
9,000,000.00 Merbau
4,000,000.00 Meranti
2,500,000.00 Gelam, Waru gunung
2,100,000.00 Sengon,akasia
20,000.00
9,000,000.00 Merbau
4,500,000.00 Meranti
2,500,000.00 Bayur,Gelam
2,100,000.00 sengon
9,200,000.00 Merbau
4,200,000.00 Meranti
2,750,000.00 Cempaka,
2,100,000.00 kemiri
2,100,000.00 sengon
4,200,000.00
2,750,000.00
2,400.00 20.00
2,500.00
3,000.00
3,375.00
9,230.77
22,500.00
5,400.00 6.25
5,625.00
6,500.00
15,520.00 6.25
13,200.00
21,250.00
27,500.00
91,250.00
240,000.00
60,000.00
3,700.00
4,200.00
5,500.00
15,208.33
30,000.00
3,300.00
1,650.00
1,650.00
25,000.00
30,000.00
35,000.00
25,000.00
291,300.00
12,000.00
850.00
650.00
3,000.00
1,500.00
4,000.00
4,000.00
2,178,000.00
150,000.00
240,000.00
6,100.00
6,100.00
13,000.00
15,000.00
7,500.00
60,000.00
11,000.00
6,000.00
29,400.00
7,000.00
6,100.00
7,500.00
7,500.00
13,000.00
195,000.00
291,300.00
161.83
62,000.00
67,000.00
299,000.00
6,300.00
134,000.00
125,000.00
13,000.00
365,000.00
85,000.00
135,000.00
550,000.00
50,000.00
44,250.00
55,500.00
75,000.00
89,000.00
15,000.00
55,000.00
97,500.00
8,000.00
15,000.00
12,500.00
50,000.00
200,000.00
250,000.00
65,000.00
35,000.00
500,000.00
1,095,700.00
52,000.00 20,000.00
8,400.00
14,000.00
19,000.00
22,000.00
14,000.00
26,000.00
105,000.00
9,000.00
1,850,000.00
15,000.00
77,000.00
5,300.00
118,800.00
231,000.00
637,500.00
475,200.00
400,000.00
16,500.00
19,800.00
22,500.00
115,000.00
115,000.00
400,000.00
35,000.00 Legran
35,000.00 Legran
18,900.00
65,000.00
30,000.00
5,000.00
5,000.00
21,000.00
21,735.00
38,000.00
40,000.00 26,400.00
500,000.00
197,000.00
18,900.00
90,000.00
7,800.00
27,300.00
34,000.00
150,000.00
43,575.00
43,575.00
7,400.00
13,000.00
15,000.00
115,000.00
15,500.00
15,500.00
32,500.00
22,000.00
25,200.00
21,000.00
75,000.00
13,200.00
28,500.00
570.00
37,500.00
21,500.00
105,000.00
2,500,000.00
4,025,000.00
230,000.00
358,000.00
255.71
237,400.00
150,000.00
2,250.00
2,900.00
202,432,000.00
13,500.00
250,000.00
300,000.00
15,000.00
2,750,000.00
3,749.90
15,000.00
20,000.00
2,625,000.00
1,000,000.00
1,500,000.00
2,000,000.00
250,000.00
1,800,000.00
380,000.00
23,000.00
45,000.00
425,000.00
15,000.00
12,500.00
97,500.00
100,000.00
162,500.00
193,750.00
13,500.00
185,000.00
350,000.00
450,000.00
564,213.20
678,426.40
906,852.79
1,021,065.99
1,135,279.19
1,363,705.58
1,592,131.98
1,820,558.38
2,048,984.77
2,277,411.17
2,505,837.56
2,734,263.96
16,666.67
22,500.00
32,500.00
52,500.00
70,000.00
110,833.33
144,166.67
216,666.67
366,666.67
60,000.00 Utk rangka plafond
39,800.00
81,000.00
155,000.00
193,000.00
395,000.00
615,000.00
977,000.00
1,573,000.00
1,993,000.00
2,458,000.00
3,900,000.00
50,000.00
9,012.50
13,962.50
4,506.25
19,312.50
21,250.00
38,625.00
6,437.50
57,937.50
135,475.00
225,275.00
300,000.00
412,500.00
535,250.00
2,443,000.00
162,500.00
100,000.00
583,300.00
1,066,700.00
1,200.00
1,750.00
3,500.00
135,475.00
225,275.00
15,500.00
15,500.00
678,000.00
13,340.00
42,000.00
18,900.00
65,000.00
25,000.00
250,000.00
50,000.00
45,000.00
180,000.00
125,000.00
83,333.33
48,000.00
68,000.00
125,000.00
45,000.00
25,000.00
3,500,000.00
12,500,000.00
7,900,000.00
10,950.00
26,666.67
38,500.00
7,500.00
71,000.00
100,000.00
87,000.00
52,750.00
7,000.00
20,000.00
14,950.00
86,250.00
98,000.00
175,000.00
175,000.00
185,000.00
185,000.00
36,000.00
75,000.00
450,000.00
650,000.00
850,000.00
40,000.00
27,300.00
27,300.00
27,300.00
36,500.00
207,000.00
10,000.00
49,000.00
31,000.00
79,000.00
50,000.00
28,000.00
8,400.00
242,000.00 type 08510 ex. Cisa
75,000.00
1,500.00
100,000.00
16,500.00
9,500.00
48,000.00
62,500.00
27,300.00
34,000.00
35,000.00
39,000.00
37,800.00
39,900.00
39,500.00
57,200.00
16,000.00
7,500,000.00
15,000.00
7,500.00
60,000.00
18,500.00
14,500.00
57,750.00
13,000.00
7,500.00
472,500.00 type TX 423 SZ ex. Toto
181,000.00 type THX 20 NBPIV ex. Toto
8,571.43
500.00
180,000.00
85,000.00
3,800.00
11,000.00
7,100.00
16,500.00
7,500.00
7,500.00
7,500.00
13,000.00
17,000.00
3,500.00
3,000.00
3,500.00
4,000.00
6,000.00
12,000.00
28,500.00
12,500.00
34,500.00
35,000.00
32,500.00
195,000.00
199,500.00
404,300.00
589,100.00
84,000.00
63,000.00
150,000.00
88,500.00
53,000.00
74,750.00
28,000.00
5,000.00
21,000.00
115,000.00
60,250.00
20,000.00
10,000.00
86,100.00
96,100.00
114,000.00
50,000.00
7,500.00
7,500.00
7,500.00
13,000.00
7,400.00
10,000.00
30,000.00
30,000.00
13,700.00
29,100.00
44,000.00
24,400.00
624,000.00
594,000.00
780,570.00
1,200,000.00
2,750,000.00
280,000.00
3,000.00
59,000.00
71,500.00
71,500.00
60,000.00
3,350.00
2,200.00
2,000.00
2,200.00
2,300.00
15,300.00
40,000.00
91,250.00
288,000.00
15,208.33
36,000.00
10,000.00
5,100.00
3,250.00
2,250.00
6,000.00
45,000.00
35,000.00
65,000.00
6,000.00
4,000.00
2,000.00
45,000.00
2,190,000.00
60,000.00
95,000.00
150,000.00
1,500,000.00
75,000.00
230,000.00
28,000.00
35,000.00
99,200.00
128,000.00
500,000.00
32,000.00
AM KERJA
Biaya Sewa Keterangan
Alat / Hari
(di luar PPn)
90,000.00
75,000.00
50,000.00
2,500,000.00
Back Up Volume
Pekerjaan : Pembangunan MCK (Pria & Wanita) Di Bumi Perkemahan
Lokasi : Kabupaten Lampung Selatan
Sumber Dana : APBD
Tahun Anggaran : 2017
1,350,000,000.00
Dimensi
Jumlah
No Uraian Panjang Lebar Tinggi
Titik
(m) (m) (m)
I PEKERJAAN PERSIAPAN
1 Pasang papan nama proyek
2 Sewa Direksi Keet
3 Mobilisasi dan Demobilisasi (alat dan tenaga kerja)
4 Keamanan, Keselamatan dan Kesehatan pekerja
5 As Builtdrawing, Laporan Pekerjaan dan Dokumentasi
6 Pembersihan lokasi kerja sebelum, selama dan sesudah proyek berlangsung.
VI PEKERJAAN ATAP
1 Pekerjaan pasang penutup atap genteng metal berpasir 2.00
L1 17.50 15.50
L2
L3
L4
2 Pekerjaan pasang bubungan genteng metal berpasir 2.00 40.34
3 Pekerjaan pasang kuda-kuda baja ringan zincalume
4 Pekerjaan pasang listplank GRC lebar 20 Cm 2.00 66.00
5 Pekerjaan pasang plafond PVC + rangka hollo
Luas Kanan 4.50
Luas Kiri 6.75
Teras 0.40
Rabat beton keliling 1.00
6 Pasang list profil plafond pvc
VII PEKERJAAN LANTAI
1 Pekerjaan pasang lantai keramik 40/40 2.00
Luas Kanan 9.00 4.50
Luas Kiri 16.25 6.75
Teras 2.00 0.98 0.40
Rabat beton keliling 2.00 57.59 1.00
2 Pekerjaan pasang plint lantai keramik 10/40 2.000
Pekerjaan pasang lantai keramik 30/30
3 Pekerjaan pasang lantai keramik 20/20 (km/wc) 20.00 1.85 1.35
4 Pekerjaan pasang dinding keramik 20/25 20.00 5.62 1.75
Dimensi
Jumlah
No Uraian Panjang Lebar Tinggi
Titik
(m) (m) (m)
VIII PEKERJAAN PENGUNCI
1 Pasang Kunci slot pintu 2.00
2 Pasang engsel pintu @3bh
P1 2.00 3.000
P2 - 3.000
3 Pasang engsel jendela @2bh
J1 - 2.000
J2 - 2.000
J3 - 2.000
J4 - 2.000
4 Pasang gerendel pintu @2bh 2.00 2.000
5 Pasang gerendel jendela @1bh
J1 - 1.000
J2 - 1.000
J3 - 1.000
J4 - 1.000
6 Pasang tarikan jendela @1bh
7 Pasang hak angin jendela @2bh
IX PEKERJAAN MEKANIKAL ELEKTRIKAL
1 Penyambungan titik api PLN 2.200 wat 2.00
2 Pekerjaan pasang instalasi listrik
3 Pasang lampu LED 14 wat
4 Pasang lampu LED 4 wat
5 Pasang downlight case 4"
6 Pasang saklar tunggal
7 Pasang saklar ganda
8 Pasang saklar triple
9 Pasang stop kontak
10 Saklar TV
11 Box sekring/termis 3 group
12 Box panel
XI PEKERJAAN PENGECATAN
1 Pengecatan permukaan dinding bata
2 Pengecatan permukaan plafond
3 Pengecatan permukaan kayu
P1 - - 0.24
P2 - - 0.24
J1 - - 0.24
J2 - - 0.24
J3 - - 0.24
J4 - - 0.24
BV - - 0.24
daun pintu P1 - - - 2.000
daun pintu P2 - - - 2.000
daun jendela J1 - - - - 2.000
Dimensi
Jumlah
No Uraian Panjang Lebar Tinggi
Titik
(m) (m) (m)
XII PEKERJAAN SUMUR BOR
1
2
3
5
Total
Jumlah Sat Sat
(Volume)
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
147.84 m3
98.56 m3
204.69 m3
85.800
-
0.190
16.353
25.30 m3
9.750
-
0.019
2.880
97.02 m3
- m2
9.24 m3
1,460.88 kg
677.600 m1 0.617 418.08
790.790 m1 0.395 312.36
123.20 m2
585.20
- m3
- kg
- m1 0.617 -
- m1 0.395 -
- m2
Total
Jumlah Sat Sat
(Volume)
- m3
- kg
- m1 0.617 -
- m1 0.395 -
- m2
- m3
- kg
- m1 0.617 -
- m1 0.395 -
- m2
433.12
- m3
- kg
- m1 0.617 -
- m1 0.395 -
- m2
0.91 m3
74.20 kg
13.200 m1 0.617 8.14
73.304 m1 0.395 28.96
9.12 m2
- m3
- kg
- m1 0.617 -
- m1 0.395 -
- m2
Total
Jumlah Sat Sat
(Volume)
560.175 953.06 m2
83.643
2.902
3.920
-
28.000
-
-
-
-
7.000
436.500 433.598 2.000 3,025.45 m2
- m3
-
-
-
-
-
-
-
- m2
-
-
- m2
-
-
-
-
- m2
-
-
-
-
-
40.00 bh
232.97 m2
313.222
-
-
-
80.67 m1
232.97 m2
132.00 m1
- m2
-
-
-
-
- m1
150.972 102.14 m2
40.500
109.688
0.784
115.180
154.000 6.4 295.20 m1
m2
49.950 99.90 m2
196.700 393.40 m2
Total
Jumlah Sat Sat
(Volume)
- bh
12.00 bh
6.000
-
- bh
- -
- -
- -
- -
2.000 8.00 bh
- bh
- -
- -
- -
- -
- bh
- bh
bh
20.000 40.00 bh
28.000 56.00 bh
20.000 40.00 m1
20.000 40.00 m1
20.000 40.00 m1
24.000 48.00 bh
1.00 unit
2.000 4.00 unit
57.59
69.11
69.11
3,025.45 m2
- m2
m2
-
-
-
-
-
-
-
-
-
-
Total
Jumlah Sat Sat
(Volume)
KODE PEKERJAAN
1 A.[Link] Membuat 1 m3 beton mutu f’c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87
2 A.[Link] Membuat 1 m3 beton mutu f’c = 9,8 MPa (K 125), slump (12 ± 2) cm, w/c = 0,78
3 A.[Link] Membuat 1 m3 beton mutu f’c = 12,2 MPa (K 150), slump (12 ± 2) cm, w/c = 0,72
Membuat 1 m3 lantai kerja beton mutu f’c = 7,4 MPa (K 100),slump (3-6) cm, w/c =
4 A.[Link]
0,87
5 A.[Link] Membuat 1 m3 beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66
6 A.[Link] Membuat 1 m3 beton mutu f’c = 16,9 MPa (K 200), slump (12 ± 2) cm, w/c = 0,61
7 A.[Link] Membuat 1 m3 beton mutu f’c = 19,3 MPa (K 225), slump (12 ± 2) cm, w/c = 0,58
8 A.[Link] Membuat 1 m3 beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56
9 A.[Link] Membuat 1 m3 beton mutu f’c = 24,0 MPa (K 275), slump (12 ± 2) cm, w/c = 0,53
10 A.[Link] Membuat 1 m3 beton mutu f’c = 26,4 MPa (K 300), slump (12 ± 2) cm, w/c = 0,52
11 A.[Link] Membuat 1 m3 beton mutu f’c = 28,8 MPa (K 325), slump (12 ± 2) cm, w/c = 0,49
12 A.[Link] Membuat 1 m3 beton mutu f’c = 31,2 MPa (K 350), slump (12 ± 2) cm, w/c = 0,48
Pembuatan 1 m2 lahan produksi tebal 8cm beton f’c 14,5 Mpa (K 175) slump (12 ±
1 A.[Link]
2)
Pembuatan 1 m2 lahan produksi tebal 10 cm beton f’c 14,5 Mpa (K 175) slump (12
2 A.[Link]
±2 )cm
Pembuatan 1 m2 lahan produksi tebal 12 cm beton f’c 14,5 Mpa (K 175) slump (12
3 A.[Link]
±2) cm
Pembuatan 1 m2 lahan produksi tebal 15 cm beton f’c 14,5 Mpa (K 175) slump (12
4 A.[Link]
±2 cm)
5 A.[Link] Pembuatan 1 m2 bekisting untuk plat beton pracetak ( 5 kali pakai)
6 A.[Link] Pembuatan 1 m2 bekisting untuk balok beton pracetak ( 10-12 kali pakai)
7 A.[Link] Pembuatan 1 m2 bekisting untuk kolom beton pracetak (10-12 kali pakai)
8 A.[Link] Pemasangan dan membuka bekisting 1 buah komponen plat beton pracetak
9 A.[Link] Pemasangan dan membuka bekisting 1 buah komponen balok beton pracetak
10 A.[Link] Pemasangan dan membuka bekisting 1 buah komponen Kolom beton pracetak
19 A.[Link] Pemasangan 1 m talang ½ lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
22 A.[Link] Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :3PP
23 A.[Link] Pemasangan 1 cm2 dinding terawang (rooster) 12x11x24 campuran 1SP :4PP
24 A.[Link] Pemasangan 1 cm2 dinding bata berongga ekspose 12x11x24 campuran 1SP :3PP
1 A.[Link] Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas I
2 A.[Link] Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu kelas II
12 A.[Link] Pemasangan 1 m2 teakwood rangkap lapis formika, rangka expose kayu kelas II
A.[Link] Pengecatan 1 m2 permukaan baja galvanis secara manual sistem 1 lapis cat
300,741.87 1
353,283.37 2
763,555.87 3
369,006.00 4
1,168,117.50 5
1,001,715.00 7
918,808.00 6
955,960.50 9
77,000.00 8
285,373.00 11
139,634.00 10
145,479.40 12
1,026,641.00 13
513,320.50 14
15,902.26 15
417,759.98 16
208,450.00
56,375.00 1
69,300.00 2
82,445.00 3
75,020.00 4
113,850.00 5
90,750.00 6
4,125.00 7
24,695.00 8
41,250.00
41,250.00
220,550.00
144,375.00
293,865.00
100,155.00
172,425.00
968,713.90
913,503.80
919,771.16
848,310.54
811,416.76
831,579.10
940,016.88
893,112.22
489,357.00
3,115,176.24
725,955.34
823,979.62
1,040,271.94
1,127,324.79
941,991.26
1,106,670.79
1,141,769.54
1,166,685.38
1,185,023.53
1,216,759.03
1,226,575.09
1,305,598.70
1,318,536.74
1,418,153.00
122,133.00
184,811.00
18,307.30
171,297.50
170,362.50
163,559.00
175,109.00
402,842.00
383,372.00
458,172.00
504,592.00
372,317.00
117,590.00
4,886,038.30
6,048,012.30
8,249,552.30
7,641,032.30
6,901,920.30
6,659,623.30
7,121,612.30
95,551.17
117,949.15
90,529.50
110,697.88
121,219.26
166,055.07
305,982.93
31,366.50
29,521.80
5,923.50
9,553.50
7,738.50
48,708.00
50,066.50
45,138.50
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
21,981,646.78
33,577,524.44
79,992.00
72,222.70
58,080.00
26,939.00
28,836.50
#N/A
1,069,963.40
3,749.90
203,940.00
76,956.00
890,147.50
64,005.70
77,618.20
101,213.20
118,153.20
618,761.00
544,439.50
404,079.50
582,114.50
-
473,065.70
131,682.53
311,410.00
137,343.25
120,961.50
93,280.00
116,270.00
155,410.75
131,548.18
132,082.50
57,062.50
213,996.20
203,971.24
193,933.52
189,106.28
188,224.08
204,439.95
104,110.82
97,076.10
93,124.02
90,643.30
89,443.86
86,702.00
104,027.00
92,400.22
86,893.62
-
-
-
-
-
-
340,679.90
340,679.90
718,846.48
63,144.84
55,477.40
52,221.62
49,948.36
48,728.24
47,722.18
46,660.46
51,060.46
67,630.42
73,223.70
54,208.11
61,932.53
80,143.58
75,802.54
72,684.48
71,144.70
70,238.52
82,335.11
34,340.24
49,539.82
-
-
54,751.84
24,125.20
11,561.00
51,379.68
30,552.50
229,546.72
PENUTUP DINDING
364,818.30
276,445.40
39,308.72
196,358.80
205,536.93 29,215,019.23 67.22
216,961.80 31.4 1,630,177.47
227,386.06 87.92
425,186.30 37
565,051.30 129.5 2,401,137.20
203,965.30 33,246,333.90
-
922,716.96
43,834.67
36,145.67
36,695.67
52,533.38
65,845.67
40,795.92
29,457.56
-
554,974.42
67,133.00
92,983.00
388,135.00
388,135.00
-
-
-
-
-
-
226,548.52
231,636.02
243,331.98
299,426.27
715,643.50
-
201,392.40
211,677.40
1,286,725.00
419,628.00
158,488.00
39,824.62
202,488.00
52,915.50
159,527.50
188,485.00
42,313.60
35,689.50
167,370.50
143,390.50
136,647.50
42,537.00
47,693.25
47,693.25
209,456.50
42,750.18
165,508.20
229,526.00
31,570.00
331,262.25
19,365.50
40,562.50
122,072.50
40,997.00
36,157.00
94,706.48
99,106.48
94,596.48
67,721.50
57,992.00
65,076.00
55,319.00
64,616.75
58,139.95
61,239.20
58,102.00
57,728.83
62,403.00
71,536.30
57,014.10
46,944.70
59,114.00
57,254.45
88,495.00
45,595.00
47,300.00
131,688.81
233,828.83
116,864.00
142,670.00
326,351.14
117,888.98
242,550.00
96,057.50
114,207.50
45,045.00
32,923.00
23,430.00
109,939.50
73,235.83
88,751.67
13,318,739.50
7,582,712.50
315,452.50
251,652.50
558,360.00
424,600.00
343,013.00
478,901.50
518,743.50
523,902.50
648,103.50
606,721.50
6,730,130.00
14,771,020.00
7,488,987.00
257,372.50
354,392.50
#N/A
94,105.00
93,857.50
78,881.00
78,952.50
135,217.50
304,360.10
249,177.50
168,806.00
299,667.50
40,062.00
117,657.10
464,860.00
143,715.00
104,637.50
187,137.50
70,845.50
43,560.00
38,060.00
55,137.50
28,160.00
42,460.00
71,637.50
48,537.50
217,855.00
168,520.00
190,355.00
71,555.00
266,860.00
40,705.50
132,335.50
162,585.50
209,775.50
262,113.50
383,113.50
815,061.50
197,345.50
381,848.50
1,831,637.50
1,958,027.50
12,622.50
11,605.00
12,155.00
32,964.80
44,630.30
34,771.00
53,339.00
17,204.00
38,929.00
23,888.70
39,167.70
37,847.70
18,541.60
17,443.80
13,792.90
-
230,725.00
23,529.00
47,096.50
51,878.20
29,782.50
122,923.90
112,662.00
2,890,888.00
413,461.40
503,364.40
3,319,111.40
2,425,361.40
-
375,155.00
1,604,592.00
2,389,117.50
5,698,079.13
960,850.00
189,888.82
359,791.96
110,293.13
606,656.49
405,755.90
607,197.80
756,953.45
36,954.50
38,659.50
41,217.00
201,041.50
362,843.25
347,924.50
16,351.16
19,643.94
24,034.31
36,808.06
45,929.81
55,679.25
85,303.63
118,231.44
363,165.00
184,978.75
108,856.00
60,555.00
41,308.67
50,292.00
65,692.00
96,492.00
123,442.00
186,325.33
237,658.67
349,308.67
580,308.67
328,295.00
125,620.00
92,620.00
72,820.00
74,470.00
105,270.00
280,720.00
341,220.00
53,845.00
No Uraian Pekerjaan Kode Analisa Satuan Volume
XII PEKERJAAN SUMUR BOR
1 Pekerjaan Pemboran Tanah
1 Pengeboran tanah dari 0 s/d 60 m Ls m1 30.00
4 Pekerjaan reaming dia. 10" dari 30 s/d 60 m Ls m1 30.00
5 Pekerjaan reaming dia. 10" dari 60 s/d 90 m Ls m1 10.00
Sub Jumlah XII.1
2 Pekerjaan Konstruksi Sumur Bor
Penyediaan pannel terdiri dari : Otomatis Contactor Motor, Protector
1 Ls set 1.00
Water Level Control, Over Load Fuse Elektroda
200,000.00 6,000,000.00
250,000.00 7,500,000.00
275,000.00 2,750,000.00
Sub Jumlah XII.1 16,250,000.00
1,000,000.00 1,000,000.00
150,000.00 750,000.00
1,651,282.60 2,889,744.55
150,327.90 4,509,837.00
40,595.50 3,653,595.00
15,000.00 1,500,000.00
5,000,000.00 5,000,000.00
11,000.00 990,000.00
250,000.00 250,000.00
Sub Jumlah XII 2 20,543,176.55
36,793,176.55
69,437.50 208,312.50
23,100.00 9,243.23
343,915.00 55,714.23
6,283,820.40 2,513,528.16
44,742.50 19,015,562.50
1,500,000.00 1,500,000.00
29,650.00 224,747.00
100,000.00 1,200,000.00
100,000.00 1,200,000.00
25,927,107.62
18,513.00 555,390.00
21,496.80 429,936.00
40,595.50 81,191.00
75,000.00 150,000.00
1,216,517.00
80,186,801.17
REKAPITULASI RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : PENYUSUNAN DED PENATAAN LINGKUNGAN PEMUKIMAN PENDUDUK PEDESAAN
PEKERJAAN : REHABILITASI BALAI DESA TANJUNG RATU KEC. KETIBUNG KAB. LAMPUNG SELATAN
LOKASI : KABUPATEN LAMPUNG SELATAN
TAHUN ANGGARAN : 2017
JUMLAH HARG
NO URAIAN PEKERJAAN
Rp
I PEKERJAAN PERSIAPAN
II PEKERJAAN PEMBONGKARAN
JUMLAH 176
PPN 10%
TOTAL 193
PEMBULATAN 193
TERBILANG :
" SERATUS DELAPAN PULUH JUTA RUPIAH "
Bandar Lampung,
Diperiksa/Disetujui Oleh, Dibuat Oleh,
PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) CV. LINGKAR ALAM CO
DINAS PENGELOLAAN, KAWASAN PERMUKIMAN
DAN PENGELOLAAN SUMBER DAYA AIR PROVINSI LAMPUNG
JUMLAH HARGA
Rp
5,350,000.00
3,405,375.18
1,113,498.10
26,910,087.73
52,079,072.85
73,927,621.39
2,560,438.65
9,685,694.89
1,196,134.50
176,227,923.30
17,622,792.33
193,850,715.63
193,850,000.00
NO. PAKET : -
KEGIATAN : PENYUSUNAN DED PENATAAN LINGKUNGAN PEMUKIMAN PENDUDUK PEDESAAN
PEKERJAAN : REHABILITASI BALAI DESA TANJUNG RATU KEC. KETIBUNG KAB. LAMPUNG SELATAN
LOKASI : KABUPATEN LAMPUNG SELATAN
TAHUN ANGGARAN : 2017
I PEKERJAAN PERSIAPAN
1 P3K 1.00 Unit Ls
2 Laporan dan Dokumentasi 1.00 Unit Ls
3 Papan Nama Proyek 1.00 Unit Ls
4 Listrik Kerja dan Air Bersih 1.00 Unit Ls
5 Sewa Direksi Keet & Gudang Material dan Alat 1.00 Unit Ls
Jumlah
II PEKERJAAN PEMBONGKARAN
1 Pek. Pembongkaran Atap Eksisting 259.90 M2 A.2.2.1.14e
2 Pek. Pembongkaran Rangka Atap 0.89 M3 A.2.2.1.14a
3 Pek. Pembongkaran Kuda-Kuda Kayu (Terpakai Kembal 1.66 M3 A.2.2.1.14b
4 Pek. Pembongkaran Dinding 2.54 M2 A.[Link]
Jumlah
K PEDESAAN
MPUNG SELATAN
500,000.00 500,000.00
1,500,000.00 1,500,000.00
350,000.00 350,000.00
1,000,000.00 1,000,000.00
2,000,000.00 2,000,000.00
5,350,000.00
2,530.00 657,547.00
10,147.50 8,985.61
862,400.00 1,432,955.22
513,320.50 1,305,887.35
3,405,375.18
56,375.00 328,327.12
41,250.00 80,079.79
100,155.00 705,091.20
1,113,498.10
93,124.02 2,311,990.04
49,948.36 2,480,135.87
30,552.50 1,517,053.84
8,249,552.30 -
8,249,552.30 3,006,961.81
95,551.17 2,446,109.95
913,503.80 6,166,150.65
117,949.15 3,538,474.50
6,048,012.30 5,443,211.07
7,641,032.30 -
26,910,087.73
7,582,712.50 18,909,070.82
558,360.00 4,541,030.21
52,079,072.85
H. SATUAN JUMLAH HARGA
Rp Rp
116,864.00 32,625,507.20
120,000.00 33,501,000.00
96,057.50 2,905,739.38
131,548.18 2,025,131.07
57,062.50 2,870,243.75
73,927,621.39
220,550.00 424,558.75
55,477.40 2,135,879.90
93,124.02 -
49,948.36 -
30,552.50 -
2,560,438.65
H. SATUAN JUMLAH HARGA
Rp Rp
23,888.70 593,084.75
18,541.60 3,080,041.59
32,964.80 2,348,702.44
32,964.80 536,192.25
9,685,694.89
143,715.00 431,145.00
48,537.50 -
70,845.50 637,609.50
43,560.00 -
28,160.00 -
10,000.00 -
42,460.00 127,380.00
1,196,134.50
135,000.00 -
328,295.00 -
53,845.00 -
72,820.00 -
92,620.00 -
74,470.00 -
-
HARGA PERKIRAAN SENDIRI (HPS)
KEGIATAN = PEMBANGUNAN GEDUNG PEMERINTAH
PEKERJAAN = Pembangunan Gedung PerizinanSatu Atap (Lanjutan)
LOKASI = Bandar Lampung
TAHUN = 2015
I PEKERJAAN PERSIAPAN
1 Pek. Bouwplank dan Pengukuran Ulang LS 1.000 LS
2 Sewa Direksi Keet dan Gudang Material LS 1.000 LS
3 Papan Nama Kegiatan LS 1.000 LS
4 Biaya P3K LS 1.000 LS
5 Administrasi dan Dokumentasi LS 1.000 LS
6 As Built Drawing LS 1.000 LS
7 Listrik dan Air Kerja LS 1.000 LS
8 Mobilisasi dan Demobilisasi Alat LS 1.000 LS
9 Biaya Uji Sampel Beton Terpakai - 115.000 BH
10 Biaya Uji Sampel Besi Struktur Beton Terpakai (U.39) - 20.000 BH
11 Pek. Bongkaran LS 1.000 LS
SUB TOTAL I
II BASEMENT II
A. PEKERJAAN PASANGAN DAN LANTAI
1 Pek. Floor Lantai A.4.4.3.61a 296.996 M2
2 Pas. Bata Dinding Bata Merah 1/2 Batu, 1 SP : 4 PP A.[Link] 298.200 M2
3 Pek. Pelesteran 1:4 A.[Link] 811.832 M2
4 Pek. Acian A.[Link] 811.832 M2
5 Pas. Keramik Lantai 40/40 A.4.4.3.35b 222.245 M2
6 Pas. Plin Lantai 10/40 A.4.4.3.39a 149.750 M'
7 Pek Profilan Jendela A.[Link] 88.920 M'
8 Hand Drill Tangga - 14.000 M'
B. PEKERJAAN PLAFOND
1 Pas. Plafond Gypsum 9mm + Rangka Hollow Galvanis (Flat) A.4.5.1.7a 273.100 M2
2 Pas. List Plafond Gypsum A.[Link] 197.120 M'
C. PEKERJAAN PENAMBAHAN ELEVASI RAMP
1 Pas. Batu Belah, 1 : 4 A.[Link] 18.777 M3
2 Pas. Timbunan Tanah A.[Link] 86.940 M3
3 Pek. Plat Lantai (t=12,5 cm), Gd. Lama
- Beton K-250 A.[Link] 10.425 M3
- Pembesian A.[Link] 2,303.925 Kg
D. PEKERJAAN PINTU DAN JENDELA
1 Pas. Kusen Pintu Dan Jendela Alumunium 4" (coklat) A.4.2.1.11c 191.020 M'
2 Pas. Daun Pintu (coklat) A.[Link] 20.286 M2
3 Pas. Daun Jendela (coklat) A.4.2.1.13a 26.694 M2
4 Pek. Kaca Riben Pintu 8 mm A.4.6.2.18a 13.536 M2
5 Pek. Kaca Riben Jendela 5 mm A.4.6.2.17a 32.570 M2
6 Pas. Pintu WC/KM (UPVC) - 2.000 Unit
F. PEKERJAAN KUNCI DAN PENGGANTUNG
1 Pas. Kunci Pintu silinder (1set/Daun) A.[Link] 6.000 bh
2 Pas. Engsel Pintu (3Bh/Daun) A.[Link] 36.000 bh
3 Pas. Grendel tanam Pintu - 6.000 Set
3 PEKERJAAN LAIN-LAIN
a [Link] coating 84.000 M2
b Pengecatan dinding dengan epoxy A.4.7.1.10b 84.000 M2
SUB TOTAL
HARGA TOTAL
SATUAN (Rp) (Rp)
6 7
1,500,000.00 1,500,000.00
1,500,000.00 1,500,000.00
350,000.00 350,000.00
750,000.00 750,000.00
2,000,000.00 2,000,000.00
1,500,000.00 1,500,000.00
3,000,000.00 3,000,000.00
6,000,000.00 6,000,000.00
55,000.00 6,325,000.00
175,000.00 3,500,000.00
3,500,000.00 3,500,000.00
29,925,000.00
39,824.62 11,827,752.84
93,124.02 27,769,582.76
72,684.48 59,007,586.77
30,552.50 24,803,497.18
227,386.06 50,535,414.90
36,145.67 5,412,814.08
229,546.72 20,411,294.70
875,000.00 12,250,000.00
165,508.20 45,200,289.42
31,570.00 6,223,078.40
913,503.80 17,152,860.85
41,250.00 3,586,275.00
1,185,023.53 12,353,870.30
18,307.30 42,178,646.15
118,153.20 22,569,624.26
544,439.50 11,044,499.70
404,079.50 10,786,498.17
383,113.50 5,185,824.34
209,775.50 6,832,388.04
1,750,000.00 3,500,000.00
187,137.50 1,122,825.00
70,845.50 2,550,438.00
75,000.00 450,000.00
328,295.00 4,267,835.00
120,000.00 1,560,000.00
72,820.00 291,280.00
74,470.00 595,760.00
413,461.40 826,922.80
108,856.00 217,712.00
60,555.00 121,110.00
19,643.94 392,878.80
36,808.06 294,464.48
85,303.63 1,706,072.60
8,000,000.00 8,000,000.00
23,888.70 30,219,038.28
459,845,114.83
56,375.00 563,750.00
220,550.00 69,032.15
1,185,023.53 2,800,210.60
18,307.30 8,174,447.44
1,185,023.53 767,895.25
18,307.30 3,321,676.51
402,842.00
1,185,023.53 2,370,047.06
18,307.30 8,091,826.60
39,824.62 18,046,964.62
75,802.54 53,139,020.79
30,552.50 21,417,883.00
227,386.06 3,427,844.85
875,000.00 12,250,000.00
328,295.00 5,581,015.00
120,000.00 2,040,000.00
23,888.70 16,746,432.59
1,185,023.53 4,222,238.84
18,307.30 19,524,735.45
383,372.00 11,980,375.00
1,185,023.53 675,463.41
18,307.30 2,425,351.10
383,372.00 1,552,656.60
1,185,023.53 5,555,390.31
18,307.30 18,965,227.75
458,172.00 17,181,450.00
1,185,023.53 4,479,388.94
18,307.30 19,376,446.32
402,842.00 10,151,618.40
1,185,023.53 3,412,867.77
18,307.30 9,701,404.42
383,372.00 7,360,742.40
295,373,403.17
39,824.62 18,046,964.62
72,684.48 55,506,157.31
30,552.50 23,331,691.60
1,185,023.53 1,137,622.59
18,307.30 3,233,801.47
383,372.00 2,453,580.80
328,295.00 5,252,720.00
120,000.00 1,920,000.00
23,888.70 18,242,820.75
163,132,812.81
1,185,023.53 19,544,593.08
18,307.30 69,445,886.61
383,372.00 44,787,050.53
1,185,023.53 7,517,789.27
18,307.30 28,719,759.95
383,372.00 25,059,110.78
1,185,023.53 5,043,460.14
18,307.30 16,205,072.74
383,372.00 18,984,581.44
1,185,023.53 1,284,565.51
18,307.30 6,793,399.65
383,372.00 7,201,643.02
1,185,023.53 16,637,730.36
18,307.30 59,447,464.56
383,372.00 32,433,271.20
1,185,023.53 4,905,997.41
18,307.30 17,715,608.06
383,372.00 10,696,078.80
1,185,023.53 65,446,479.51
18,307.30 223,448,871.40
458,172.00 202,432,302.07
1,185,023.53 2,488,549.41
18,307.30 9,419,105.85
458,172.00 9,621,612.00
1,185,023.53 20,477,206.60
18,307.30 88,578,040.32
402,842.00 46,407,398.40
95,551.17 3,822,046.80
1,185,023.53 5,119,301.65
18,307.30 22,144,510.08
402,842.00 11,601,849.60
1,185,023.53 1,137,622.59
18,307.30 3,233,801.47
383,372.00 2,453,580.80
93,124.02 21,232,276.56
72,684.48 33,144,122.88
30,552.50 13,931,940.00
168,806.00 48,616,128.00
220,550.00 4,106,861.55
227,386.06 84,683,343.85
165,508.20 59,789,671.74
31,570.00 22,420,793.01
118,153.20 33,993,857.17
544,439.50 11,044,499.70
404,079.50 16,938,204.48
235,000.00 874,200.00
383,113.50 5,185,824.34
209,775.50 11,641,701.15
187,137.50 1,122,825.00
70,845.50 2,550,438.00
75,000.00 450,000.00
38,060.00 6,394,080.00
20,000.00 1,680,000.00
217,855.00 2,614,260.00
50,000.00 600,000.00
328,295.00 9,848,850.00
255,000.00 7,650,000.00
92,620.00 648,340.00
74,470.00 446,820.00
74,470.00 2,085,160.00
39,167.70 17,860,471.20
23,888.70 38,413,029.60
23,888.70 34,519,075.95
1,641,747,943.63
1,185,023.53 19,544,593.08
18,307.30 69,445,886.61
383,372.00 44,787,050.53
1,185,023.53 7,517,789.27
18,307.30 28,719,759.95
383,372.00 25,059,110.78
1,185,023.53 5,043,460.14
18,307.30 16,205,072.74
383,372.00 18,984,581.44
1,185,023.53 966,979.20
18,307.30 5,117,384.65
383,372.00 5,425,097.17
1,185,023.53 101,485,415.11
18,307.30 154,275,177.72
383,372.00 98,495,934.24
1,185,023.53 16,637,730.36
18,307.30 59,447,464.56
383,372.00 32,433,271.20
1,185,023.53 4,905,997.41
18,307.30 17,715,608.06
383,372.00 10,696,078.80
1,185,023.53 65,446,479.51
18,307.30 223,448,871.40
458,172.00 202,432,302.07
1,185,023.53 5,854,016.24
18,307.30 22,157,325.19
458,172.00 22,633,696.80
1,185,023.53 20,477,206.60
18,307.30 88,578,040.32
402,842.00 46,407,398.40
1,185,023.53 853,216.94
18,307.30 2,240,813.52
402,842.00 4,737,421.92
1,185,023.53 4,164,172.68
18,307.30 14,216,332.43
458,172.00 12,879,214.92
1,185,023.53 360,247.15
18,307.30 934,221.52
383,372.00 2,070,208.80
1,185,023.53 479,934.53
18,307.30 986,122.71
383,372.00 2,242,726.20
95,551.17 10,701,731.04
1,185,023.53 5,119,301.65
18,307.30 22,144,510.08
402,842.00 11,601,849.60
1,185,023.53 1,137,622.59
18,307.30 3,233,801.47
383,372.00 2,453,580.80
93,124.02 98,394,839.53
72,684.48 153,596,843.14
30,552.50 64,563,543.00
168,806.00 105,875,123.20
220,550.00 13,673,879.45
565,051.30 663,890,073.40
65,845.67 15,750,613.49
216,961.80 11,122,546.68
216,961.80 2,994,506.76
299,426.27 90,754,305.88
299,426.27 4,671,049.81
875,000.00 19,818,750.00
229,546.72 61,123,701.67
233,901.38 16,041,658.00
267,107.63 89,881,715.81
322,899.01 105,706,158.13
341,586.51 143,317,745.12
43,623.53 35,348,273.18
118,153.20 67,920,367.02
815,061.50 24,451,845.00
544,439.50 8,483,456.29
582,114.50 308,520.69
404,079.50 27,960,281.00
383,113.50 41,500,386.77
209,775.50 19,271,865.41
4,500,000.00 27,000,000.00
1,750,000.00 10,290,000.00
5,000,000.00 15,000,000.00
187,137.50 1,309,962.50
143,715.00 143,715.00
550,000.00 6,600,000.00
70,845.50 2,054,519.50
1,250,000.00 15,000,000.00
75,000.00 150,000.00
328,295.00 51,542,315.00
341,220.00 8,530,500.00
70,000.00 8,652,000.00
105,270.00 11,263,890.00
12,500.00 1,337,500.00
92,620.00 463,100.00
72,820.00 509,740.00
74,470.00 2,457,510.00
413,461.40 1,653,845.60
2,890,888.00 8,672,664.00
2,425,361.40 12,126,807.00
3,319,111.40 6,638,222.80
60,555.00 423,885.00
108,856.00 979,704.00
2,500,000.00 7,500,000.00
19,643.94 1,021,484.88
36,808.06 1,766,786.88
85,303.63 3,412,145.20
39,167.70 25,380,669.60
23,888.70 64,967,708.52
23,888.70 27,520,116.84
3,783,244,069.73
1,185,023.53 37,578,281.16
18,307.30 134,930,366.42
383,372.00 86,379,462.18
1,185,023.53 19,409,500.40
18,307.30 111,219,044.38
383,372.00 54,229,886.26
1,185,023.53 7,976,393.38
18,307.30 25,629,670.78
383,372.00 30,025,695.04
1,185,023.53 1,002,529.91
18,307.30 5,303,075.59
383,372.00 5,621,767.01
1,185,023.53 10,063,219.82
18,307.30 15,297,817.87
383,372.00 39,067,140.29
1,185,023.53 46,073,714.85
18,307.30 87,312,639.74
383,372.00 99,370,022.40
1,185,023.53 29,862,592.96
18,307.30 118,894,929.12
383,372.00 59,345,985.60
1,185,023.53 9,811,994.83
18,307.30 35,431,216.13
383,372.00 21,392,157.60
1,185,023.53 53,752,667.32
18,307.30 232,517,355.84
402,842.00 121,819,420.80
1,185,023.53 25,596,508.25
18,307.30 110,722,550.40
402,842.00 58,009,248.00
1,185,023.53 120,996,827.53
18,307.30 413,106,110.15
458,172.00 374,251,383.79
1,185,023.53 3,033,660.24
18,307.30 3,843,068.42
402,842.00 10,312,755.20
95,551.17 15,383,738.37
1,185,023.53 8,958,777.89
18,307.30 38,752,892.64
402,842.00 20,303,236.80
1,185,023.53 1,137,622.59
18,307.30 3,884,076.77
383,372.00 2,453,580.80
1,185,023.53 1,137,622.59
18,307.30 3,233,801.47
383,372.00 2,453,580.80
93,124.02 150,663,023.86
72,684.48 235,188,806.16
30,552.50 98,860,251.88
168,806.00 49,983,456.60
220,550.00 13,404,367.35
565,051.30 660,911,687.99
65,845.67 12,932,089.59
216,961.80 7,392,539.41
216,961.80 2,561,884.93
299,426.27 71,892,247.43
299,426.27 4,671,049.81
1,500,000.00 18,000,000.00
230,725.00 24,835,239.00
229,546.72 60,935,473.35
233,901.38 37,144,240.05
267,107.63 42,417,492.17
341,586.51 257,969,550.11
363,149.01 21,073,537.20
43,623.53 20,895,232.24
118,153.20 69,931,334.48
815,061.50 8,150,615.00
544,439.50 12,965,282.25
582,114.50 308,520.69
404,079.50 50,784,711.56
383,113.50 9,800,043.33
209,775.50 33,969,995.59
4,500,000.00 27,000,000.00
1,750,000.00 15,435,000.00
187,137.50 1,497,100.00
143,715.00 143,715.00
328,295.00 55,481,855.00
341,220.00 29,003,700.00
70,000.00 7,140,000.00
105,270.00 6,632,010.00
12,500.00 787,500.00
92,620.00 555,720.00
72,820.00 436,920.00
74,470.00 1,563,870.00
413,461.40 1,653,845.60
2,890,888.00 5,781,776.00
2,425,361.40 9,701,445.60
3,319,111.40 6,638,222.80
60,555.00 363,330.00
108,856.00 870,848.00
19,643.94 1,021,484.88
36,808.06 1,914,019.12
85,303.63 3,412,145.20
39,167.70 44,416,171.80
23,888.70 64,354,963.37
23,888.70 27,014,440.84
5,032,242,937.59
1,185,023.53 28,702,454.92
18,307.30 92,230,163.60
383,372.00 108,049,564.48
1,185,023.53 27,484,250.73
18,307.30 46,234,353.86
383,372.00 102,088,129.88
1,185,023.53 11,518,428.71
18,307.30 31,496,611.21
383,372.00 49,685,011.20
1,185,023.53 66,287,846.22
18,307.30 226,318,284.37
458,172.00 205,031,970.00
1,185,023.53 1,137,622.59
18,307.30 3,233,801.47
383,372.00 2,453,580.80
233,901.38 46,265,691.98
43,623.53 14,500,459.71
229,546.72 40,482,860.24
39,167.70 6,216,854.01
208,450.00 173,430,400.00
1,282,848,339.99
26,939.00 462,148,781.82
#N/A #N/A
26,939.00 213,517,705.83
#N/A #N/A
26,939.00 22,982,738.46
#N/A #N/A
347,924.50 7,236,829.60
42,500.00 16,320,000.00
26,939.00 15,620,309.76
100,000.00 4,100,000.00
85,303.63 1,620,768.97
70,000.00 2,870,000.00
16,351.16 670,397.56
6,000,000.00 12,000,000.00
1,750,000.00 1,750,000.00
23,011,166.53
125,000,000.00 125,000,000.00
300,000,000.00 300,000,000.00
54,141,750.00 54,141,750.00
30,000,000.00 30,000,000.00
14,580,000.00 14,580,000.00
20,000,000.00 20,000,000.00
5,000,000.00 5,000,000.00
600,000.00 600,000.00
1,000,000.00 1,000,000.00
40,000,000.00 40,000,000.00
5,000,000.00 5,000,000.00
349,308.67 4,890,321.38
7,000,000.00 7,000,000.00
4,860,000.00 4,860,000.00
4,995,000.00 4,995,000.00
29,782.50 159,634.20
3,000,000.00 3,000,000.00
5,400,000.00 10,800,000.00
1,000,000.00 2,000,000.00
580,308.67 41,782,224.24
349,308.67 2,095,852.02
186,325.33 1,117,951.98
500,000.00 500,000.00
600,000.00 600,000.00
250,000.00 250,000.00
25,000.00 275,000.00
25,000.00 75,000.00
40,000.00 2,000,000.00
3,000,000.00 3,000,000.00
3,000,000.00 3,000,000.00
29,782.50 1,342,565.32
3,000,000.00 3,000,000.00
5,400,000.00 10,800,000.00
1,000,000.00 2,000,000.00
349,308.67 22,355,754.88
186,325.33 1,117,951.98
500,000.00 500,000.00
600,000.00 600,000.00
250,000.00 250,000.00
25,000.00 275,000.00
25,000.00 200,000.00
3,000,000.00 3,000,000.00
29,782.50 772,468.70
3,000,000.00 3,000,000.00
5,400,000.00 10,800,000.00
1,000,000.00 10,000,000.00
349,308.67 25,150,224.24
5,400,000.00 10,800,000.00
1,000,000.00 10,000,000.00
349,308.67 20,259,902.86
186,325.33 1,117,951.98
500,000.00 1,000,000.00
600,000.00 1,200,000.00
250,000.00 500,000.00
25,000.00 3,550,000.00
25,000.00 450,000.00
3,000,000.00 3,000,000.00
29,782.50 704,058.30
3,000,000.00 3,000,000.00
5,400,000.00 10,800,000.00
1,000,000.00 6,000,000.00
50,000.00 4,800,000.00
500,000.00 6,000,000.00
349,308.67 6,986,173.40
186,325.33 745,301.32
41,308.67 13,260,083.07
500000 1,000,000.00
600000 1,200,000.00
250000 500,000.00
25000 11,850,000.00
25000 600,000.00
4000000 4,000,000.00
29,782.50 634,218.34
2,000,000.00 2,000,000.00
82,445.00 7,899,550.12
220,550.00 376,699.40
941,991.26 1,608,921.07
1,166,685.38 2,100,033.68
18,307.30 5,437,268.10
1,166,685.38 441,007.07
18,307.30 1,294,069.81
402,842.00 2,030,323.68
41,250.00 90,750.00
35,000.00 4,914,840.00
1,166,685.38 1,400,022.46
18,307.30 7,161,815.76
175,109.00 2,521,569.60
-
1,166,685.38 2,110,533.85
18,307.30 6,193,048.37
402,842.00 9,716,549.04
-
1,166,685.38 1,120,017.96
18,307.30 5,013,271.03
383,372.00 5,060,510.40
-
1,166,685.38 6,570,772.06
18,307.30 11,032,418.36
-
1,166,685.38 12,366,865.03
18,307.30 23,506,573.20
504,592.00 26,743,376.00
-
1,166,685.38 4,928,079.05
18,307.30 7,655,673.48
75,000.00 6,300,000.00
37,847.70 3,179,206.80
75,020.00 353,044.12
220,550.00 74,545.90
941,991.26 120,574.88
-
1,106,670.79 708,269.31
18,307.30 1,605,184.06
-
-
1,106,670.79 298,801.11
18,307.30 612,928.40
402,842.00 1,450,231.20
-
100,155.00 110,270.66
41,250.00 45,416.25
41,250.00 64,721.25
35,000.00 106,890.00
1,106,670.79 1,239,471.28
18,307.30 2,850,080.46
175,109.00 1,961,220.80
-
-
1,106,670.79 298,801.11
18,307.30 612,928.40
402,842.00 1,450,231.20
-
-
1,106,670.79 557,762.08
18,307.30 2,398,988.59
383,372.00 3,005,636.48
-
-
1,106,670.79 2,838,610.58
18,307.30 3,709,260.36
458,172.00 9,792,510.16
-
95,551.17 200,657.46
117,949.15 200,513.56
-
1,106,670.79 1,195,204.45
18,307.30 914,449.64
163,559.00 647,693.64
-
340,679.90 790,377.37
93,124.02 2,749,952.31
49,948.36 2,949,950.14
30,552.50 2,457,429.23
39,824.62 851,171.60
229,546.72 4,269,569.07
1,500,000.00 4,725,000.00
328,295.00 328,295.00
75,000.00 75,000.00
72,820.00 72,820.00
74,470.00 74,470.00
39,167.70 1,699,173.16
23,888.70 1,027,787.43
1,500,000.00 51,675,000.00
3,000,000.00 3,000,000.00
1,231,748,209.38
375,000.00 29,298,750.00
350,000.00 30,723,000.00
1,000,000.00 41,000,000.00
300,000.00 49,200,000.00
150,221,750.00
545,000,000.00 545,000,000.00
455,000,000.00 455,000,000.00
1,790,000.00 1,790,000.00
3,000,000.00 24,000,000.00
1,000,000.00 1,000,000.00
1,026,790,000.00
I PEKERJAAN PERSIAPAN Rp
II BASEMENT II Rp
III BASEMENT I Rp
IV LANTAI I Rp
V LANTAI II Rp
VI LANTAI III Rp
VII LANTAI IV Rp
IX PEKERJAAN ATAP Rp
JUMLAH Rp
PPN 10% Rp
JUMLAH TOTAL Rp
DIBULATKAN Rp
Terbilang : Delapan belas Milyar Tiga Ratus Juta Lima Ratus Dua Puluh Satu Ribu Rupiah
S U P A R D I , S T.
NIP. 19630902 198603 1 008
TOTAL
3
29,925,000.00
459,845,114.83
295,373,403.17
163,132,812.81
1,641,747,943.63
3,783,244,069.73
5,032,242,937.59
1,282,848,339.99
#N/A
23,011,166.53
1,231,748,209.38
150,221,750.00
1,026,790,000.00
#N/A
#N/A
#N/A
#N/A
Lampung , ....................................2015
PEJABAT PEMBUAT KOMITMEN
S U P A R D I , S T.
NIP. 19630902 198603 1 008