REKAPITULASI

RENCANA ANGGARAN BIAYA

Pemilik : H. Widi Mulyono

Pekerjaan : Pembangunan 2 (Dua) unit ruko
Lokasi : DISTRIK AIMAS KAB. SORONG
Tahun Anggaran : 2013

I. PEKERJAAN PENDAHULUAN RP. 5,649,600.00

II. PEKERJAAN TANAH, PASIR & PONDASI RP. 167,116,075.46
III. PEKERJAAN [Link],PLESTERAN, dll. Lt.01 / 02 RP. 282,453,204.31
IV. PEKERJAAN STRUKTUR Lt 01 /02 RP. -
V. PEKERJAAN KUSEN, PINTU & JENDELA dll. Lt 01/02 RP. 30,936,007.97
VI. [Link], ATAP DAN PLAFOND Lt 01/02 RP. -
VII. $0.00 RP. 840,000.00
VIII. PEKERJAAN SANITASI RP. 18,197,945.75
IX. PEKERJAAN PENGECATAN RP. 26,455,320.00
XI. PEKERJAAN PEMBERSIHAN RP. 500,000.00
Sub Total A........................... Rp. 532,148,153.48

REAL COST RP. 532,148,153.48

PPN 10% RP. 53,214,815.35

JUMLAH RP. 585,362,968.83

DIBULATKAN RP. 585,362,000.00

TERBILANG :
LIMA RATUS DELAPAN PULUH LIMA JUTA TIGA RATUS ENAM PULUH DUA RIBU RUPIAH
 RENCANA ANGGARAN BIAYA
Program : H. Widi Mulyono
Pekerjaan : Pembangunan 2 (Dua) unit ruko
Lokasi : DISTRIK AIMAS KAB. SORONG
Tahun Anggaran : 2013

HARGA SAT. JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME SAT.
(Rp.) (Rp.)
1 2 4 5 6 7
I. PEKERJAAN PENDAHULUAN
1 Pek. Pengukuran /Pemasangan Bowplank 88.00 M' 64,200.00 5,649,600.00
Sub Total I 5,649,600.00
II PEKERJAAN TANAH, PASIR & PONDASI
1 Galian tanah
- Pondasi garis 165.00 M3 51,250.00 8,456,250.00
- Pondasi Foot Plate 117.60 M3 51,250.00 6,027,000.00
2 Urugan Kembali 219.56 M3 17,083.33 3,750,816.67
3 Urugan Pasir Bawah Foot Plate 2.06 M3 17,083.33 35,157.50
4 Urugan pasir bawah pondasi batu kosong 1.80 M3 89,500.00 161,100.00
5 Urugan pasir bawah rabat 4.20 M4 250,500.00 1,052,100.00
6 Urugan pasir bawah lantai 15.00 M3 250,500.00 3,757,500.00
7 Pas. batu kosong 23.09 M3 640,620.00 14,789,404.57
8 Pondasi batu gunung 1 : 4 124.22 M3 995,500.00 123,663,946.73
9 Pondasi trasram 1 Bata 1 : 2 16.00 M2 126,300.00 2,020,800.00
10 Cerucuk 151.20 M1 22,500.00 3,402,000.00
Sub Total II 167,116,075.46
III. PEKERJAAN [Link],PLESTERAN, dll. Lt.01 / 02
1 Batu bata 1 : 4, dinding 1/2 batu 280.00 M2 126,300.00 35,364,000.00
2 Batu Bata 1 : 4, dinding 1 batu 72.26 M2 374,790.00 27,080,451.45
4 Plesteran 1 : 4, tebal 20 mm 704.51 M2 51,756.00 36,462,619.56
5 Plesteran beton 1 : 3, tebal 15 mm 158.95 M2 76,176.80 12,108,340.45
6 Saluran terbuka batu bata 1 : 2, 1/2 batu 16.00 M2 196,490.00 3,143,840.00
7 Plesteran 1 : 2, tebal 15 mm - saluran 16.00 M2 58,525.60 936,409.60
8 Acian 1,269.00 M2 29,575.00 37,530,675.00
9 Lantai Kerja 1:3:5 23.88 M3 882,750.00 21,081,129.30
10 Lantai Keramik 60 x 60 cm Polos 294.75 M2 137,965.00 40,665,183.75
11 Lantai Keramik 40 x 40 cm Polos 297.00 M2 201,860.00 59,952,420.00
12 Dinding Keramik 30 x 30 cm Polos 41.820 M2 194,360.00 8,128,135.20
Sub Total III. 282,453,204.31
IV PEKERJAAN STRUKTUR Lt 01 /02
1 Pek. Foot plate 20.16 M3 4,399,750.00 88,698,960.00
2 Pek. Sloef SL 20/30 12.30 M3 4,938,295.00 60,741,028.50
3 Pek. Balok BL 20/40 10.40 M3 6,155,345.00 64,015,588.00
4 Pek. Balok RB 5/10 0.28 M3 6,155,345.00 1,738,884.96
5 Pek. Kolom 30/30 7.56 M3 7,509,445.00 56,771,404.20
Pek. Kolom 20/20 3.36 M3 7,509,445.00 25,231,735.20
6 Pek. Kolom KP 10/10 0.73 M3 7,509,445.00 5,470,630.68
7 Pek. Kolom KP 5/10 0.24 M3 7,509,445.00 1,802,266.80
Sub Total VII.. 304,470,498.35
V PEKERJAAN KUSEN, PINTU & JENDELA dll. Lt 01/02
1 Kusen pintu, jendela dan ventilasi Kayu Kelas I 14.600 M3 246,150.00 3,593,790.00
2 Pas. Pintu Panel Kayu Kelas I 4.820 M2 248,000.00 1,195,384.80
 HARGA SAT. JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT.
(Rp.) (Rp.)
1 2 4 5 6 7
3 Pas. Bingkai Jendela Kayu Kelas I M2 -
3 Pas. Kaca polos 5 mm 38.777 M2 246,150.00 9,544,983.17
4 Pas. Jalusi Pintu, Jendela dan ventilasi M2
4 Kaca polos 5 mm. M2 194,550.00 -
4 Kusen Alumunium 89.542 M1 150,000.00 13,431,300.00
5 Bingkai Pintu Alumunium 2.070 M2 385,000.00 796,950.00
6 -
7 -
 HARGA SAT. JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT.
(Rp.) (Rp.)
1 2 4 5 6 7
8 -
9 -
10 Pas. Hak angin Bh 45,150.00 -
11 Angker, beugel, baut - mur Ls -
6 Pas. Kunci pintu 2 x putar 3.000 Bh 194,550.00 583,650.00
7 Pas. Engsel pintu 12.000 Psg 60,150.00 721,800.00
8 Pas. Engsel jendela 12.000 Psg 32,600.00 391,200.00
9 Pas. Grendel pintu 6.000 Bh 67,650.00 405,900.00
10 Pas. Grendel jendela 6.000 Bh 37,650.00 225,900.00
11 Pas. Hak angin 1.000 Bh 45,150.00 45,150.00
Sub Total V. 30,936,007.97

Sub Total VII. 840,000.00

VIII. PEKERJAAN SANITASI
1 Pas. Pipa air Bersih 1/2'' AW 72.000 M' 25,710.00 1,851,120.00
2 Pas. Pipa air Bersih 3/4'' AW M' 25,710.00 -
2 Pipa Pembuangan Disposal Padat PVC 4"AW 40.000 M' 103,615.00 4,144,600.00
3 Pipa Pembuangan Disposal Cair PVC 4" AW 40.000 M' 103,615.00 4,144,600.00
4 Floor Drain 4.000 Bh 55,550.00 222,200.00
5 Closet jongkok 4.000 Bh 476,900.00 1,907,600.00
6 Kran air 1/2" 4.000 Bh 33,550.00 134,200.00
Sub Total VIII 18,197,945.75
XII. PEKERJAAN INSTALASI LISTRIK u / LT.02
1 Titik Listrik 43.000 Ttk -
2 Lampu RM 2X40 Watt 26.000 Bh -
3 Lampu Down Light SL.+ Lampu 25 watt 14.000 Bh -
4 Lampu pijar. 15 watt 3.000 Bh -
5 Fitting lampu kapsul 3.000 Bh -
Sub Total IX 26,455,320.00
X PEKERJAAN PEMBERSIHAN
1 Membersihkan Sisa Pekerjaan 1.000 Ls 500,000.00 500,000.00
PROGRAM : PEMBANGUNAN SARANA DAN PRASARANA
LOKASI : KABUPATEN SORONG
TAHUN ANGGARAN : 2013

REKAPITULASI

NO. URAIAN VOLUME SAT. HARGA SATUAN JUMLAH HARGA KET.

1. PEKERJAAN PERSIAPAN
- Pembuatan Direksi Keet / Gudang 1.00 Ls 5,000,000.00 5,000,000.00
- Pek. Pengukuran dan Pas. Bowplank 21.00 M 64,200.00 1,348,200.00
- Papan Nama Proyek 1.00 Bh 500,000.00 500,000.00
6,848,200.00

2. PEMBANGUNAN POS JAGA 4.00 Unit #REF! #REF!

SUB TOTAL #REF!

PPN 10 % #REF!
TOTAL #REF!
DIBULATKAN #REF!

TERBILANG:
LIMA RATUS DELAPAN PULUH LIMA JUTA TIGA RATUS ENAM PULUH DUA RIBU RUPIAH
 PROGRAM : PEMBANGUNAN SARANA DAN PRASARANA
KEGIATAN : REHABILITASI POS JAGA SAT POL PP
LOKASI : KABUPATEN SORONG
TAHUN ANGGARAN : 2013

RENCANA ANGGRAN BIAYA (RAB)

HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(RP) (Rp)

I. PEKERJAAN TANAH & PONDASI

1 . Galian Tanah 6.15 M 51,250.00 315,187.50
2 . Pasangan Batu Gunung 1 Pc : 4 Ps 2.36 M 995,500.00 2,346,891.25
3 . Pasangan Batu Kosong 1.44 M 640,620.00 919,289.70
4 . Urugan Pasir Bawah Pondasi 0.46 M 250,500.00 115,543.13
5 . Urugan Pasir Bawah Lantai 3.10 M 250,500.00 776,550.00
6 . Urugan Tanah Kembali 2.05 M 17,083.33 35,020.83
7 . Urugan Tanah dan Pemadatan 9.30 M 89,500.00 832,350.00
Jumlah 5,340,832.41

II. PEKERJAAN BETON

1 . Sloof 12 x 15 (150 kg/m3) 0.18 M 4,938,295.00 911,115.43
2 . Kolom Praktis 12 x 12 (187 kg/m3) 0.45 M 7,509,445.00 3,406,284.25
3 . Ring Balok 12/15 (163 kg/m3) 0.18 M 6,155,345.00 1,135,661.15
4 . Ring Balok 12/12 (163 kg/m3) 0.24 M 6,155,345.00 1,484,669.21
5 . Rabat Beton 1 pc : 3 ps : 5 kr 2.17 M 882,750.00 1,915,567.50
6 . Cor Plat Beton (105 kg/m3) 0.53 M 5,458,175.00 2,892,832.75
Jumlah 11,746,130.30

III. PEKERJAAN DINDING

1 . Pas, Batu Bata Merah Trasram 1/2 batu 1 Pc : 2 Ps 8.25 M 126,300.00 1,041,975.00
2 . Pas. Batu Bata Merah Dinding 1/2 batu 1 Pc : 4 Ps 19.01 M 158,850.00 3,020,135.63
3 . Plest. & Acian Trasram 1 Pc : 2 Ps 16.50 M 58,525.60 965,672.40
4 . Plest. & Acian Dinding 1 Pc : 4 Ps 38.03 M 51,756.00 1,968,021.90
Jumlah 6,995,804.93

IV. PEKERJAAN PINTU DAN JENDELA

1 . Kusen Pintu, jendela Kayu Kelas I 0.15 M 7,103,250.00 1,043,325.36
2 . Daun pintu Panel Kayu Klas I 1.80 M 530,450.00 954,810.00
3 . Daun pintu Panel Lapis Seng Plat 1.70 M 484,950.00 824,415.00
4 . Ventilasi Kayu + Jalusi Kayu 0.45 M 388,670.00 174,901.50
Jumlah 2,997,451.86

V. PEKERJAAN LANTAI
1 . Keramik lantai 40 x 40 9.63 M 137,965.00 1,327,913.13
2 . Keramik Dinding Kamar Mandi + Bak 20 x 25 10.20 M 213,470.00 2,176,326.65
3 . Keramik lantai Kamar Mandi 20 x 20 2.63 M 201,860.00 529,882.50
Jumlah 4,034,122.28

VI. PEKERJAAN ATAP

1 . Rangka Kuda-Kuda Kayu 5/10 Klas I 0.58 M 6,331,500.00 3,670,370.55
2 . Gording Kayu 5/10 Klas I 0.21 M 5,729,300.00 1,203,153.00
3 . Listplank Kayu Klas I 33.00 M' 72,444.00 2,390,652.00
4 . Atap Seng Gelombang 40.30 M 133,320.00 5,372,796.00
5 . Bubungan Seng Plat 12.80 M' 125,500.00 1,606,400.00
Jumlah 14,243,371.55

VII. PEKERJAAN PLAFOND

1 . Rangka Plafond Kayu Klas II 31.00 M 90,450.00 2,803,950.00
2 . Plafond Tripleks 4mm 31.00 M 38,225.00 1,184,975.00
3 . List Plafond Profil Kayu 42.50 M' 14,306.25 608,015.63
Jumlah 4,596,940.63

VIII. PEKERJAAN PENGGANTUNG & PENGUNCI

1 . Kunci pintu 1.00 Bh 194,550.00 194,550.00
2 . Kunci pintu KM/WC (knop silinder) 1.00 Set #REF! #REF!
3 . Engsel pintu 4" - Stainlees Steel 6.00 Bh 60,150.00 360,900.00
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(RP) (Rp)
Jumlah #REF!
IX. PEKERJAAN LISTRIK
1 . Lampu SL 23 watt (Expose)+ Fitting 6.00 Bh 70,000.00 420,000.00
2 . Stop Kontak 1.00 Bh 35,000.00 35,000.00
3 . Saklar Ganda 1.00 Bh 35,000.00 35,000.00
4 . Saklar Tunggal 2.00 Bh 35,000.00 70,000.00
5 . 1 Unit Box Limit + MCB 1.00 Bh 275,000.00 275,000.00
6 . Instalasi Listrik 11.00 Titik 244,000.00 2,684,000.00
Jumlah 3,519,000.00
 HARGA JUMLAH
NO URAIAN PEKERJAAN VOLUME SAT. SATUAN HARGA
(RP) (Rp)

X. PEKERJAAN PENGECATAN
1 . Cat dinding luar / dalam 54.53 M 20,522.00 1,118,962.05
2 . Cat listplank Kayu 8.25 M 49,155.00 405,528.75
3 . Cat plafond + list Profil kayu 33.98 M 20,522.00 697,234.95
4 . Cat Kusen,Pintu & Jendela 14.96 M 49,155.00 735,358.80
Jumlah 2,957,084.55

XI. PEKERJAAN SANITAIR

1 . Kloset Jongkok Porselin Putih 1.00 Bh 476,900.00 476,900.00
2 . Kran air 1.00 Bh 33,550.00 33,550.00
3 . Avour / Floor Drain 1.00 Bh 55,550.00 55,550.00
Jumlah 566,000.00

XII. PEKERJAAN INSTALASI AIR

1 . Pipa GIP Air Bersih
a. Pipa PVC 1/2" 18.00 M' 25,710.00 462,780.00
c. Accessories 8.00 Bh 16,000.00 128,000.00
2 . Pipa PVC Air Kotor, Kotoran & Hujan
a. Pipa PVC 4" 8.00 M' 103,615.00 828,920.00
c. Pipa PVC 2,5" 8.00 M' 33,347.50 266,780.00
d. Accessories 4.00 Bh 16,000.00 64,000.00
3 . Septictank dan Peresapan 1.00 Unit 5,793,625.75 5,793,625.75
Jumlah 7,544,105.75

XIII. PEKERJAAN LAIN-LAIN

1 . Pas. Pipa Kotak 2/4 17.10 M' 55,000.00 940,500.00
2 . Pembersihan Akhir 1.00 Ls 500,000.00 500,000.00
Jumlah 1,440,500.00
SUB TOTAL #REF!
 RENCANA ANGGARAN BIAYA

Program : H. Widi Mulyono

Pekerjaan : Pembangunan 2 (Dua) unit ruko
Lokasi : DISTRIK AIMAS KAB. SORONG
Tahun Anggaran : 2013

B. PEMBANGUNAN KM/WC

HARGA SAT. JUMLAH HARGA

NO. URAIAN PEKERJAAN VOLUME SAT.
(Rp.) (Rp.)
1 2 4 5 6 7
I. PEKERJAAN PENDAHULUAN
1 Pek. Pengukuran /Pemasangan Bowplank 15.900 M' 64,200.00 1,020,780.00
2 Penyediaan P3K, Air Kerja & Penerangan 1.000 Ls 1,500,000.00 1,500,000.00
Sub Total I 2,520,780.00
II PEKERJAAN TANAH, PASIR & PONDASI

1 Galian tanah
- Pondasi garis 5.712 M3 51,250.00 292,740.00
- Pondasi trasraam 0.162 M3 51,250.00 8,302.50
2 Urugan kembali 1.142 M3 17,083.33 19,516.00
3 Urugan pasir bawah pondasi 0.420 M3 #REF! #REF!
4 Urugan tanah bawah lantai 11.544 M3 89,500.00 1,033,171.89
5 Urugan pasir bawah lantai kerja 0.405 M3 #REF! #REF!
6 Pas. batu kosong 1.680 M3 640,620.00 1,076,241.60
7 Pondasi batu gunung 1 : 4 4.725 M3 995,500.00 4,703,737.50
8 Pondasi trasram 1 Bata 1 : 2 5.130 M2 126,300.00 647,919.00
Sub Total II #REF!
III. PEKERJAAN [Link],PLESTERAN, dll.
1 Dinding Batu bata 1 : 2, dinding 1/2 batu 11.025 M2 #REF! #REF!
2 Dinding Batu bata 1 : 4, dinding 1/2 batu 36.811 M2 126,300.00 4,649,229.30
3 Kuda2 Batu bata 1 : 4, dinding 1/2 batu 1.099 M2 126,300.00 138,803.70
4 Plesteran 1 : 2, tebal 15 mm 22.050 M2 117,051.20 2,580,978.96
5 Plesteran 1 : 4, tebal 15 mm 75.696 M2 51,756.00 3,917,722.18
6 Acian 112.299 M2 29,575.00 3,321,248.84
7 Beton Tumbuk Alas Lantai 0.962 M3 882,750.00 849,192.26
8 Lantai Keramik 40 x 40 cm 3.600 M2 137,965.00 496,674.00
9 Lantai Keramik WC 20 x 20 cm 4.500 M2 201,860.00 908,370.00
10 Dinding Keramik WC 20 x 25 cm 2.898 M2 194,360.00 563,255.28
11 Ketamik List 1 x 20 2.318 M1 23,709.00 54,966.95
12 bak air pas. 1/2 bata 1: 2 1.620 M2 #REF! #REF!
13 Plesteran bak air 3.240 M2 117,051.20 379,245.89
14 Acian bak air 3.240 M2 29,575.00 95,823.00
Sub Total II. #REF!
IV. PEKERJAAN STRUKTUR
1 Pek. Sloef Beton 15/20
- Beton (200 Kg Besi + Bekisting) 0.315 M3 4,938,295.00 1,555,562.93
2 Pek. Kolom Praktis 12/12
- Beton (300 Kg Besi + Bekisting) 0.472 M3 6,155,345.00 2,907,292.55
3 Pek. Ringbalk 12/17 + Sopi-Sopi
- Beton (200 Kg Besi + Bekisting) 0.375 M3 - -
Sub Total V (B) 4,462,855.48
V. PEKERJAAN KUSEN, PINTU & JENDELA dll.
 HARGA SAT. JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT.
(Rp.) (Rp.)
1 2 4 5 6 7
1 Pas. Kusen pintu dan Ventilasi Kayu Kls.1 0.072 M3 7,103,250.00 512,144.33
2 Pas. Pintu Panel Kayu Kls. 1 2.683 M2 530,450.00 1,423,250.40
3 Pas. Jalusi ventilasi 0.480 M2 630,770.00 302,643.45
4 Kunci pintu 2 x putar 2.000 Bh 194,550.00 389,100.00
 HARGA SAT. JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT.
(Rp.) (Rp.)
1 2 4 5 6 7
5 Pas. Grendel pintu 2.000 Bh - -
6 Angker, beugel, baut - mur 1.000 Ls 500,000.00 500,000.00
Sub Total VIII. 3,127,138.17
VI. [Link], ATAP DAN PLAFOND
1 Pek. Rangka Kuda-Kuda 5/10 Kayu Kls.1 0.260 M3 - -
2 Pek. Balok gording + Nok 5/10 Kayu Kls.1 0.165 M3 - -
3 Atap Seng Gelombang BJLS. 30 8' 17.881 M2 - -
4 Bubungan Seng Plat BJLS. 30 4.120 M' - -
5 Lisplank Papan Kayu Kelas I 16.920 M' - -
6 Pas. Rangka Plafond Kayu Kelas II 10.270 M2 - -
7 Pas. Plafond Tripleks t.4mm 10.270 M3 - -
8 List plafond profil Kayu Kelas II 45.580 M' - -
Sub Total IX.. -
VII. PEKERJAAN INSTALASI LISTRIK
1 Titik Listrik 6.000 Ttk - -
2 Lampu XL 23 Watt expose 4.000 Bh - -
3 Fitting lampu 4.000 Bh 16,500.00 66,000.00
4 Saklar ganda 2.000 Bh - -
5 Sekring + MCB 1.000 Bh 250,000.00 250,000.00
Sub Total XI. 316,000.00
VIII. PEKERJAAN SANITASI
1 Pas. Pipa air Bersih 1/2'' AW 24.000 M' 25,710.00 617,040.00
2 Pipa Pembuangan Disposal Padat PVC 4"AW 16.000 M' 103,615.00 1,657,840.00
3 Pipa Pembuangan Disposal Cair PVC 3" AW 16.000 M' 103,615.00 1,657,840.00
4 Floor Drain 2.000 Bh 55,550.00 111,100.00
5 Closet jongkok 2.000 Bh 476,900.00 953,800.00
6 Kran air 1/2" 2.000 Bh 33,550.00 67,100.00
7 Septictank 1.000 Unit 5,793,625.75 5,793,625.75
Sub Total XII 10,858,345.75
VIII. PEKERJAAN TANDON 2200 Ltr
1 Konstruksi kayu Kls 1 5/10 0.747 M3 6,836,178.57 5,104,574.54
2 Lantai Papan alas Tandon 4.000 M2 212,926.46 851,705.86
3 Pondasi batu gunung 1 : 4 1.484 M3 995,500.00 1,477,322.00
4 Umpak beton 1 : 3 : 5 0.048 M3 882,750.00 42,372.00
5 Lantai rabat beton 0.559 M3 882,750.00 493,104.15
6 Kran air 1/2" 1.000 Bh 33,550.00 33,550.00
7 Pengadaan Pompa air (Jet Pump) 1.000 Bh 4,500,000.00 4,500,000.00
8 Profil Tank 2200 Ltr 1.000 Bh 5,200,000.00 5,200,000.00
9 Pipa Distribusi 1/2'' AW 25.000 M' 25,710.00 642,750.00
10 Angker, beugel, baut - mur 1.000 Ls 500,000.00 500,000.00
Sub Total XII 18,845,378.55
IX. PEKERJAAN PENGECATAN
1 [Link] Kayu Baru 6.326 M2 49,155.00 310,944.70
2 Pek. Cat List Plank 5.076 M2 49,155.00 249,510.78
3 [Link] dinding baru 112.299 M2 20,522.00 2,304,604.18
4 [Link] Plafond 10.270 M2 29,540.00 303,375.80
Sub Total XIII 3,168,435.46
 HARGA SAT. JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT.
(Rp.) (Rp.)
1 2 4 5 6 7
X. PEKERJAAN PEMBERSIHAN
1 Membersihkan Sisa Pekerjaan 1.000 Ls 300,000.00 300,000.00

Sub Total XV 300,000.00

 ANALISA HARGA SATUAN BOW 2013
PEKERJAAN KAYU
HARGA
KODE
INDEK SAT URAIAN HARGA SATUAN (Rp) BAHAN UPAH JUMLAH HARGA (Rp)
ANALISA
( Rp ) ( Rp )
A. PEKERJAAN PONDASI KAYU
[Link] 1 TTk PEMANCANGAN TIANG KAYU GATAL PER TITIK
0.5000 JAM Perahu @ 357,142.86 178,571
0.5000 JAM Crane @ 214,285.71 107,143
6.0000 M1 Kayu gatal @ 376,387.02 2,258,322.14
0.5100 OH tukang kayu @ 85,000.00 43,350.00
0.8750 OH pekerja @ 65,000.00 56,875.00
0.0510 OH kepala tukang @ 90,000.00 4,590.00
0.0440 OH mandor @ 100,000.00 4,400.00
JUMLAH 285,714.29 2,367,537.14 2,653,251.43
[Link] SEBUAH TONGKAT besi UK.10/10 CM TINGGI 2,00 M

0.0200 M3 Balok besi @ 4,180,000.00 83,600.00

0.5100 OH tukang kayu @ 85,000.00 43,350.00
0.8750 OH pekerja @ 65,000.00 56,875.00
0.0510 OH kepala tukang @ 90,000.00 4,590.00
0.0440 OH mandor @ 100,000.00 4,400.00
JUMLAH 83,600.00 109,215.00 192,815.00
A.2 SEBUAH TONGKAT besi UK.12/12 CM TINGGI 8,00 M
2 SAMBUNGAN DGN PIPA GALVANIS
0.0800 M3 Balok besi @ 4,180,000.00 334,400.00
0.5100 OH tukang kayu @ 85,000.00 43,350.00
0.8750 OH pekerja @ 65,000.00 56,875.00
0.0510 OH kepala tukang @ 90,000.00 4,590.00
0.0440 OH mandor @ 100,000.00 4,400.00
JUMLAH 334,400.00 109,215.00 443,615.00
A.3 SEBUAH TONGKAT besi UK.10/10 CM TINGGI 4,00 M'
0.0400 M3 Balok besi @ 4,180,000.00 167,200.00
0.5100 OH tukang kayu @ 85,000.00 43,350.00
0.8750 OH pekerja @ 65,000.00 56,875.00
0.0510 OH kepala tukang @ 90,000.00 4,590.00
0.0440 OH mandor @ 100,000.00 4,400.00
JUMLAH 167,200.00 109,215.00 276,415.00
A. 4 1 M3 MENGERJAKAN PAPAN SIRING KAYU besi
1.1000 M3 papan siring kayu besi @ 4,180,000.00 4,598,000.00
3.0000 kg paku beton @ 47,817.86 143,453.57
15.0000 OH tukang kayu @ 85,000.00 1,275,000.00
4.0000 OH pekerja @ 65,000.00 260,000.00
1.5000 OH kepala tukang @ 90,000.00 135,000.00
0.2000 OH mandor @ 100,000.00 20,000.00
JUMLAH 4,741,453.57 1,690,000.00 6,431,453.57
A. 5 1 M3 RANGKA BAWAH KAYU besi ( tiang + kalang, sunduk )
1.1000 M3 balok ky besi @ 4,180,000.00 4,598,000.00
15.0000 OH tukang kayu @ 85,000.00 1,275,000.00
5.0000 OH pekerja @ 65,000.00 325,000.00
1.5000 OH kepala tukang @ 90,000.00 135,000.00
0.2500 OH mandor @ 100,000.00 25,000.00
JUMLAH 4,598,000.00 1,760,000.00 6,358,000.00
B. PEKERJAAN LANTAI KAYU
B. 1 1 M3 MENGERJAKAN SLOOF DAN GELAGAR KY besi
1.1000 M3 balok ky besi @ 4,180,000.00 4,598,000.00
10.0000 Kg paku beton @ 47,817.86 478,178.57
15.0000 OH tukang kayu @ 85,000.00 1,275,000.00
5.0000 OH pekerja @ 65,000.00 325,000.00
1.5000 OH kepala tukang @ 90,000.00 135,000.00
0.2500 OH mandor @ 100,000.00 25,000.00
JUMLAH 5,076,178.57 1,760,000.00 6,836,178.57
B. 2 1 M2 LANTAI PAPAN KAYU besi DIKETAM
0.0254 M3 papan kayu besi @ 4,180,000.00 106,172.00
0.2500 Kg paku beton @ 47,817.86 11,954.46
0.8000 OH tukang kayu @ 85,000.00 68,000.00
0.2800 OH pekerja @ 65,000.00 18,200.00
 HARGA
KODE
INDEK SAT URAIAN HARGA SATUAN (Rp) BAHAN UPAH JUMLAH HARGA (Rp)
ANALISA
( Rp ) ( Rp )
0.0800 OH kepala tukang @ 90,000.00 7,200.00
0.0140 OH mandor @ 100,000.00 1,400.00
JUMLAH 118,126.46 94,800.00 212,926.46
B. 3 1 M2 LANTAI PAPAN KAYU MATOA DIKETAM
0.0254 M3 papan kayu MATOA klas 1 @ 2,500,000.00 63,500.00
0.2500 Kg paku beton @ 47,817.86 11,954.46
0.8000 OH tukang kayu @ 85,000.00 68,000.00
0.2800 OH pekerja @ 65,000.00 18,200.00
0.0800 OH kepala tukang @ 90,000.00 7,200.00
0.0140 OH mandor @ 100,000.00 1,400.00
JUMLAH 75,454.46 94,800.00 170,254.46
B. PEKERJAAN DINDING KAYU
B. 4 1 M3 MENGERJAKAN RANGKA RUMAH KAYU besi (termasuk kusen)
1.1000 M3 balok ky besi @ 4,180,000.00 4,598,000.00
5.0000 Kg paku beton @ 47,817.86 239,089.29
 HARGA
KODE
INDEK SAT URAIAN HARGA SATUAN (Rp) BAHAN UPAH JUMLAH HARGA (Rp)
ANALISA
( Rp ) ( Rp )
20.0000 OH tukang kayu @ 85,000.00 1,700,000.00
10.0000 OH pekerja @ 65,000.00 650,000.00
2.0000 OH kepala tukang @ 90,000.00 180,000.00
0.5000 OH mandor @ 100,000.00 50,000.00
JUMLAH 4,837,089.29 2,580,000.00 7,417,089.29
B. 5 1 M3 MENGERJAKAN RANGKA RUMAH KAYU MATOA (termasuk kusen)
1.1000 M3 balok ky MATOA @ 2,500,000.00 2,750,000.00
5.0000 Kg paku beton @ 47,817.86 239,089.29
20.0000 OH tukang kayu @ 85,000.00 1,700,000.00
10.0000 OH pekerja @ 65,000.00 650,000.00
2.0000 OH kepala tukang @ 90,000.00 180,000.00
0.5000 OH mandor @ 100,000.00 50,000.00
JUMLAH 2,989,089.29 2,580,000.00 5,569,089.29

B. 6 1 M2 DINDING PAPAN besi DIKETAM

0.0240 M3 papan kayu besi @ 4,180,000.00 100,320.00
0.2000 Kg paku beton @ 47,817.86 9,563.57
0.8000 OH tukang kayu @ 85,000.00 68,000.00
0.2800 OH pekerja @ 65,000.00 18,200.00
0.0800 OH kepala tukang @ 90,000.00 7,200.00
0.0100 OH mandor @ 100,000.00 1,000.00
JUMLAH 109,883.57 94,400.00 204,283.57

B. 7 1 M2 DINDING PAPAN MATOA DIKETAM

0.0240 M3 papan kayu MATOA @ 2,500,000.00 60,000.00
0.2000 Kg paku beton @ 47,817.86 9,563.57
0.8000 OH tukang kayu @ 85,000.00 68,000.00
0.2800 OH pekerja @ 65,000.00 18,200.00
0.0800 OH kepala tukang @ 90,000.00 7,200.00
0.0100 OH mandor @ 100,000.00 1,000.00
JUMLAH 69,563.57 94,400.00 163,963.57

B. 8 1 M2 DINDING SUSUN SIRIH PAPAN MATOA

0.0250 M3 papan kayu MATOA @ 2,500,000.00 62,500.00
0.1500 Kg paku beton @ 47,817.86 7,172.68
0.4000 OH tukang kayu @ 85,000.00 34,000.00
0.1400 OH pekerja @ 65,000.00 9,100.00
0.0400 OH kepala tukang @ 90,000.00 3,600.00
0.0070 OH mandor @ 100,000.00 700.00
JUMLAH 69,672.68 47,400.00 117,072.68
B. 9 1 M2 DINDING PAPAN MATOA SUSUN SIRIH DIKETAM
0.0250 M3 papan kayu MATOA @ 2,500,000.00 62,500.00
0.2000 Kg paku beton @ 47,817.86 9,563.57
0.8000 OH tukang kayu @ 85,000.00 68,000.00
0.2800 OH pekerja @ 65,000.00 18,200.00
0.0800 OH kepala tukang @ 90,000.00 7,200.00
0.0100 OH mandor @ 100,000.00 1,000.00
JUMLAH 72,063.57 94,400.00 166,463.57

B. 10 1 M2 MENGERJAKAN DINDING PARTISI KAYU

MATOA DAN LAPISAN MULTIPLEK 9 MM
0.0210 M3 papan kayu MATOA @ 2,500,000.00 52,500.00
0.7000 LBR Multiplek 9 mm @ 151,246.43 105,872.50
0.0400 KG paku beton @ 47,817.86 1,912.71
0.0400 KG Paku plywood @ 23,750.00 950.00
0.0150 OH Tukang kayu @ 85,000.00 1,275.00
0.8000 OH Pekerja @ 65,000.00 52,000.00
0.0150 OH kepala tukang @ 90,000.00 1,350.00
0.0400 OH Mandor @ 100,000.00 4,000.00
JUMLAH 161,235.21 58,625.00 219,860.21
KEGIATAN : Pembangunan 2 (Dua) unit ruko
LOKASI : DISTRIK AIMAS KAB. SORONG
TAHUN ANGGARAN : 2013

DAFTAR ANALISA SATUAN

I. PEKERJAAN TANAH DAN PONDASI (SNI 2835:2008) & (SNI 2836:2008)

1 m' Pengukuran dan pemasangan bouwplank
Kayu 5/7 klas II 0.012 m3 Rp. 2,500,000.00 = Rp. 30,000.00
Paku biasa 0.020 Kg Rp. 15,000.00 = Rp. 300.00
Kayu papan 3/20 0.007 m 3
Rp. 2,500,000.00 = Rp. 17,500.00
Pekerja 0.100 Oh Rp. 65,000.00 = Rp. 6,500.00
Tukang kayu 0.100 Oh Rp. 85,000.00 = Rp. 8,500.00
Kepala Tukang 0.010 Oh Rp. 90,000.00 = Rp. 900.00
Mandor 0.005 Oh Rp. 100,000.00 = Rp. 500.00
Rp. 64,200.00
1 m3 Galian Tanah Biasa sedalam 1 meter
Pekerja 0.750 Oh Rp. 65,000.00 = Rp. 48,750.00
Mandor 0.025 Oh Rp. 100,000.00 = Rp. 2,500.00
Rp. 51,250.00
1 m3 Pasang Pondasi batu gunung 1 Pc : 4 Ps
Batu belah 15/20 1.000 m3 Rp. 450,000.00 = Rp. 450,000.00
Semen Portland 140.000 Kg Rp. 1,900.00 = Rp. 266,000.00
Pasir Pasang 0.520 m3 Rp. 200,000.00 = Rp. 104,000.00
Pekerja 1.500 Oh Rp. 65,000.00 = Rp. 97,500.00
Tukang batu 0.750 Oh Rp. 85,000.00 = Rp. 63,750.00
Kepala tukang 0.075 Oh Rp. 90,000.00 = Rp. 6,750.00
Mandor 0.075 Oh Rp. 100,000.00 = Rp. 7,500.00
Rp. 995,500.00
1 m3 Pasang Pondasi batu kosong
Batu belah 15/20 1.000 m3 Rp. 450,000.00 = Rp. 450,000.00
Pasir Urug 0.432 m 3
Rp. 230,000.00 = Rp. 99,360.00
Pekerja 0.780 Oh Rp. 65,000.00 = Rp. 50,700.00
Tukang batu 0.390 Oh Rp. 85,000.00 = Rp. 33,150.00
Kepala tukang 0.039 Oh Rp. 90,000.00 = Rp. 3,510.00
Mandor 0.039 Oh Rp. 100,000.00 = Rp. 3,900.00
Rp. 640,620.00
1 m3 Urugan Pasir
Pasir urug 1.000 m3 Rp. 230,000.00 = Rp. 230,000.00
Pekerja 0.300 Oh Rp. 65,000.00 = Rp. 19,500.00
Mandor 0.010 Oh Rp. 100,000.00 = Rp. 1,000.00
Rp. 250,500.00
1 m3 Urugan Tanah Kembali
 DAFTAR ANALISA SATUAN

Pekerja 0.250 Oh Rp. 65,000.00 = Rp. 16,250.00

Mandor 0.008 Oh Rp. 100,000.00 = Rp. 833.33
Rp. 17,083.33
1 m3 Urugan Tanah (acuan dari Pekerjaan Tanah, 6.11. 1 M3 Urugan Pasir)
Tanah Urug 1.200 m3 Rp. 50,000.00 = Rp. 60,000.00
Pekerja 0.300 Oh Rp. 65,000.00 = Rp. 19,500.00
Mandor 0.100 Oh Rp. 100,000.00 = Rp. 10,000.00
Rp. 89,500.00

II PEKERJAAN BETON (SNI 7394:2008)

1M3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr (SNI 2002)
Semen PC 150.000 Kg Rp. 1,900.00 = Rp. 285,000.00
Pasir Cor 0.300 m 3
Rp. 225,000.00 = Rp. 67,500.00
Kerikil 2/3 0.870 m3 Rp. 450,000.00 = Rp. 391,500.00
Pekerja 1.650 Oh Rp. 65,000.00 = Rp. 107,250.00
Tukang Batu 0.250 Oh Rp. 85,000.00 = Rp. 21,250.00
Kepala Tukang Batu 0.025 Oh Rp. 90,000.00 = Rp. 2,250.00
Mandor 0.080 Oh Rp. 100,000.00 = Rp. 8,000.00
Rp. 882,750.00
1m3 Membuat Pondasi telapak beton bertulang ( 100 kg besi + bekesting )
Kayu papan klas II 0.200 M3 Rp. 1,500,000.00 = Rp. 300,000.00
Paku biasa 1.500 Kg Rp. 15,000.00 = Rp. 22,500.00
Minyak bekesting 0.400 Lt Rp. 4,500.00 = Rp. 1,800.00
Besi beton polos 100.000 Kg Rp. 16,100.00 = Rp. 1,610,000.00
Kawat beton 2.250 Kg Rp. 20,000.00 = Rp. 45,000.00
Semen portland 300.000 Kg Rp. 1,900.00 = Rp. 570,000.00
Pasir beton 0.520 M3 Rp. 225,000.00 = Rp. 117,000.00
Koral beton 0.780 M3 Rp. 450,000.00 = Rp. 351,000.00
Pekerja 3.900 Oh Rp. 85,000.00 = Rp. 331,500.00
Tukang batu 0.350 Oh Rp. 85,000.00 = Rp. 29,750.00
Tukang kayu 1.040 Oh Rp. 85,000.00 = Rp. 88,400.00
Tukang besi 1.050 Oh Rp. 85,000.00 = Rp. 89,250.00
Kepala tukang 0.245 Oh Rp. 90,000.00 = Rp. 22,050.00
Mandor 0.165 Oh Rp. 100,000.00 = Rp. 16,500.00
Rp. 3,594,750.00
1m3 Membuat Pondasi telapak beton bertulang ( 150 kg besi + bekesting )
Kayu papan klas II 0.200 M3 Rp. 1,500,000.00 = Rp. 300,000.00
Paku biasa 1.500 Kg Rp. 15,000.00 = Rp. 22,500.00
Minyak bekesting 0.400 Lt Rp. 4,500.00 = Rp. 1,800.00
Besi beton polos 150.000 Kg Rp. 16,100.00 = Rp. 2,415,000.00
Kawat beton 2.250 Kg Rp. 20,000.00 = Rp. 45,000.00
Semen portland 300.000 Kg Rp. 1,900.00 = Rp. 570,000.00
Pasir beton 0.520 M3 Rp. 225,000.00 = Rp. 117,000.00
Koral beton 0.780 M3 Rp. 450,000.00 = Rp. 351,000.00
 DAFTAR ANALISA SATUAN

Pekerja 3.900 Oh Rp. 85,000.00 = Rp. 331,500.00

Tukang batu 0.350 Oh Rp. 85,000.00 = Rp. 29,750.00
Tukang kayu 1.040 Oh Rp. 85,000.00 = Rp. 88,400.00
Tukang besi 1.050 Oh Rp. 85,000.00 = Rp. 89,250.00
Kepala tukang 0.245 Oh Rp. 90,000.00 = Rp. 22,050.00
Mandor 0.165 Oh Rp. 100,000.00 = Rp. 16,500.00
Rp. 4,399,750.00
1m3 Membuat sloof beton bertulang ( 150 kg besi + bekesting )
Kayu papan klas II 0.270 M3 Rp. 2,500,000.00 = Rp. 675,000.00
Paku biasa 2.000 Kg Rp. 15,000.00 = Rp. 30,000.00
Minyak bekesting 0.600 Lt Rp. 4,500.00 = Rp. 2,700.00
Besi beton polos 150.000 Kg Rp. 16,100.00 = Rp. 2,415,000.00
Kawat beton 3.000 Kg Rp. 20,000.00 = Rp. 60,000.00
Semen portland 300.000 Kg Rp. 1,900.00 = Rp. 570,000.00
Pasir beton 0.540 M3 Rp. 225,000.00 = Rp. 121,500.00
Koral beton 0.810 M3 Rp. 450,000.00 = Rp. 364,500.00
Pekerja 5.650 Oh Rp. 65,000.00 = Rp. 367,250.00
Tukang batu 0.275 Oh Rp. 85,000.00 = Rp. 23,375.00

Tukang kayu 1.560 Oh Rp. 85,000.00 = Rp. 132,600.00

Tukang besi 1.400 Oh Rp. 85,000.00 = Rp. 119,000.00
Kepala tukang 0.323 Oh Rp. 90,000.00 = Rp. 29,070.00
Mandor 0.283 Oh Rp. 100,000.00 = Rp. 28,300.00
Rp. 4,938,295.00
1m3 Membuat kolom beton bertulang ( 200 kg besi + bekesting )
Kayu papan klas II 0.400 M3 Rp. 2,500,000.00 = Rp. 1,000,000.00
Paku biasa 4.000 Kg Rp. 15,000.00 = Rp. 60,000.00
Minyak bekisting 2.000 Lt Rp. 4,500.00 = Rp. 9,000.00
Besi beton polos 200.000 Kg Rp. 16,100.00 = Rp. 3,220,000.00
Kawat beton 4.500 Kg Rp. 20,000.00 = Rp. 90,000.00
Semen portland 300.000 Kg Rp. 1,900.00 = Rp. 570,000.00
Pasir beton 0.540 M3 Rp. 225,000.00 = Rp. 121,500.00
Koral beton 0.810 M3 Rp. 450,000.00 = Rp. 364,500.00
Kayu balok 5/10 klas II 0.150 M3 Rp. 2,500,000.00 = Rp. 375,000.00
Plywood 9 mm 3.500 Lbr Rp. 125,000.00 = Rp. 437,500.00
Dolken O - 8 cm / 4 m 20.000 Btg Rp. 19,500.00 = Rp. 390,000.00
Pekerja 7.050 Oh Rp. 65,000.00 = Rp. 458,250.00
Tukang batu 0.275 Oh Rp. 85,000.00 = Rp. 23,375.00
Tukang kayu 1.650 Oh Rp. 85,000.00 = Rp. 140,250.00
Tukang besi 2.100 Oh Rp. 85,000.00 = Rp. 178,500.00
Kepala tukang 0.403 Oh Rp. 90,000.00 = Rp. 36,270.00
Mandor 0.353 Oh Rp. 100,000.00 = Rp. 35,300.00
Rp. 7,509,445.00
1m3 Membuat balok beton bertulang ( 150 kg besi + bekesting )
 DAFTAR ANALISA SATUAN

Kayu papan klas II 0.320 M3 Rp. 2,500,000.00 = Rp. 800,000.00

Paku biasa 3.200 Kg Rp. 15,000.00 = Rp. 48,000.00
Minyak bekesting 1.600 Lt Rp. 4,500.00 = Rp. 7,200.00
Besi beton polos 150.000 Kg Rp. 16,100.00 = Rp. 2,415,000.00
Kawat beton 3.000 Kg Rp. 20,000.00 = Rp. 60,000.00
Semen portland 300.000 Kg Rp. 1,900.00 = Rp. 570,000.00
Pasir beton 0.540 M3 Rp. 225,000.00 = Rp. 121,500.00
Koral beton 0.810 M3 Rp. 450,000.00 = Rp. 364,500.00
Kayu balok 5/10 klas II 0.140 M3 Rp. 2,500,000.00 = Rp. 350,000.00
Plywood 9 mm 2.800 Lbr Rp. 125,000.00 = Rp. 350,000.00
Dolken O - 8 cm / 4 m 16.000 Btg Rp. 19,500.00 = Rp. 312,000.00
Pekerja 6.350 Oh Rp. 65,000.00 = Rp. 412,750.00
Tukang batu 0.275 Oh Rp. 85,000.00 = Rp. 23,375.00
Tukang kayu 1.650 Oh Rp. 85,000.00 = Rp. 140,250.00
Tukang besi 1.400 Oh Rp. 85,000.00 = Rp. 119,000.00
Kepala tukang 0.333 Oh Rp. 90,000.00 = Rp. 29,970.00
Mandor 0.318 Oh Rp. 100,000.00 = Rp. 31,800.00
Rp. 6,155,345.00
1m3 Membuat plat beton bertulang ( 100 kg besi + bekesting )
Kayu papan klas II 0.320 M3 Rp. 2,500,000.00 = Rp. 800,000.00
Paku biasa 3.200 Kg Rp. 15,000.00 = Rp. 48,000.00
Minyak bekesting 1.600 Lt Rp. 4,500.00 = Rp. 7,200.00
Besi beton polos 100.000 Kg Rp. 16,100.00 = Rp. 1,610,000.00
Kawat beton 2.250 Kg Rp. 20,000.00 = Rp. 45,000.00
Semen portland 300.000 Kg Rp. 1,900.00 = Rp. 570,000.00
Pasir beton 0.540 M3 Rp. 225,000.00 = Rp. 121,500.00
Koral beton 0.810 M3 Rp. 450,000.00 = Rp. 364,500.00
Kayu balok 5/10 klas II 0.120 M3 Rp. 2,500,000.00 = Rp. 300,000.00

Plywood 9 mm 2.800 Lbr Rp. 125,000.00 = Rp. 350,000.00

Dolken O - 8 cm / 4 m 32.000 Btg Rp. 19,500.00 = Rp. 624,000.00
Pekerja 5.300 Oh Rp. 65,000.00 = Rp. 344,500.00
Tukang batu 0.275 Oh Rp. 85,000.00 = Rp. 23,375.00
Tukang kayu 1.300 Oh Rp. 85,000.00 = Rp. 110,500.00
Tukang besi 1.050 Oh Rp. 85,000.00 = Rp. 89,250.00
Kepala tukang 0.265 Oh Rp. 90,000.00 = Rp. 23,850.00
Mandor 0.265 Oh Rp. 100,000.00 = Rp. 26,500.00
Rp. 5,458,175.00
III. PEKERJAAN DINDING (SNI 6897:2008) & (SNI 7395:2008)
1 m2 Pasangan batu Bata Merah tebal 1/2 bata, 1Pc : 2 Ps
Batu tela lokal 40.000 Bh Rp. 1,400.00 = Rp. 56,000.00
Semen portland 17.000 Kg Rp. 1,900.00 = Rp. 32,300.00
Pasir pasang 0.038 m3 Rp. 200,000.00 = Rp. 7,600.00
Pekerja 0.300 Oh Rp. 65,000.00 = Rp. 19,500.00
 DAFTAR ANALISA SATUAN

Tukang batu 0.100 Oh Rp. 85,000.00 = Rp. 8,500.00

Kepala tukang 0.010 Oh Rp. 90,000.00 = Rp. 900.00
Mandor 0.015 Oh Rp. 100,000.00 = Rp. 1,500.00
Rp. 126,300.00
1 m2 Pasangan batu Bata Merah tebal 1/2 bata, 1Pc : 4Ps
Batu tela lokal 70.000 Bh Rp. 1,400.00 = Rp. 98,000.00
Semen portland 11.500 Kg Rp. 1,900.00 = Rp. 21,850.00
Pasir pasang 0.043 m 3
Rp. 200,000.00 = Rp. 8,600.00
Pekerja 0.300 Oh Rp. 65,000.00 = Rp. 19,500.00
Tukang batu 0.100 Oh Rp. 85,000.00 = Rp. 8,500.00
Kepala tukang 0.010 Oh Rp. 90,000.00 = Rp. 900.00
Mandor 0.015 Oh Rp. 100,000.00 = Rp. 1,500.00
Rp. 158,850.00
1 m2 Pekerjaan Acian Dinding
Semen portland 3.250 Kg Rp. 1,900.00 = Rp. 6,175.00
Pekerja 0.200 Oh Rp. 65,000.00 = Rp. 13,000.00
Tukang batu 0.100 Oh Rp. 85,000.00 = Rp. 8,500.00
Kepala tukang 0.010 Oh Rp. 90,000.00 = Rp. 900.00
Mandor 0.010 Oh Rp. 100,000.00 = Rp. 1,000.00
Rp. 29,575.00
1 m2 Pekerjaan plesteran ,tebal 15mm 1Pc : 2 Ps
Semen portland 10.224 Kg Rp. 1,900.00 = Rp. 19,425.60
Pasir pasang 0.020 m3 Rp. 200,000.00 = Rp. 4,000.00
Pekerja 0.300 Oh Rp. 65,000.00 = Rp. 19,500.00
Tukang batu 0.150 Oh Rp. 85,000.00 = Rp. 12,750.00
Kepala tukang 0.015 Oh Rp. 90,000.00 = Rp. 1,350.00
Mandor 0.015 Oh Rp. 100,000.00 = Rp. 1,500.00
Rp. 58,525.60
1 m2 Pekerjaan plesteran 1Pc : 4 Ps,tebal 15mm
Semen portland 6.240 Kg Rp. 1,900.00 = Rp. 11,856.00
Pasir pasang 0.024 m3 Rp. 200,000.00 = Rp. 4,800.00
Pekerja 0.300 Oh Rp. 65,000.00 = Rp. 19,500.00
Tukang batu 0.150 Oh Rp. 85,000.00 = Rp. 12,750.00
Kepala tukang 0.015 Oh Rp. 90,000.00 = Rp. 1,350.00
Mandor 0.015 Oh Rp. 100,000.00 = Rp. 1,500.00
Rp. 51,756.00
1 m2 Pasang Batu Alam Jenis Sisir ukuran 15 x 30 cm
Batu Alam uk. 15 x 30 22.222 bh Rp. 52,500.00 = Rp. 1,166,666.67
Semen portland 11.750 Kg Rp. 1,900.00 = Rp. 22,325.00

Pasir Pasang 0.035 m3 Rp. 200,000.00 = Rp. 7,000.00

Pekerja 0.700 Oh Rp. 65,000.00 = Rp. 45,500.00
Tukang batu 0.350 Oh Rp. 85,000.00 = Rp. 29,750.00
Kepala tukang 0.035 Oh Rp. 90,000.00 = Rp. 3,150.00
Mandor 0.035 Oh Rp. 100,000.00 = Rp. 3,500.00
 DAFTAR ANALISA SATUAN

Rp. 1,277,891.67
1 m' Pasang Plint Keramik 10 x 40 cm
Plin Keramik 10 x 40 2.650 bh Rp. 2,220.00 = Rp. 5,883.00
Semen portland 1.140 Kg Rp. 1,900.00 = Rp. 2,166.00
Pasir pasang 0.0030 m3 Rp. 200,000.00 = Rp. 600.00
Semen warna 0.025 Kg Rp. 10,000.00 = Rp. 250.00
Pekerja 0.090 Oh Rp. 65,000.00 = Rp. 5,850.00
Tukang batu 0.090 Oh Rp. 85,000.00 = Rp. 7,650.00
Kepala tukang 0.009 Oh Rp. 90,000.00 = Rp. 810.00
Mandor 0.005 Oh Rp. 100,000.00 = Rp. 500.00
Rp. 23,709.00
1 m' Pasang Keramik 20 x 20 cm
Keramik 20 x 20 26.500 bh Rp. 2,830.19 = Rp. 75,000.00
Semen portland 10.400 Kg Rp. 1,900.00 = Rp. 19,760.00
Pasir pasang 0.0450 m3 Rp. 200,000.00 = Rp. 9,000.00
Semen warna 1.620 Kg Rp. 10,000.00 = Rp. 16,200.00
Pekerja 0.700 Oh Rp. 65,000.00 = Rp. 45,500.00
Tukang batu 0.350 Oh Rp. 85,000.00 = Rp. 29,750.00
Kepala tukang 0.035 Oh Rp. 90,000.00 = Rp. 3,150.00
Mandor 0.035 Oh Rp. 100,000.00 = Rp. 3,500.00
Rp. 201,860.00
1 m' Pasang Keramik 20 x 25 cm (acuan dari Pekerjaan Keramik 20 x 20, 6.36.)
Keramik 20 x 25 20.000 bh Rp. 3,375.00 = Rp. 67,500.00
Semen portland 10.400 Kg Rp. 1,900.00 = Rp. 19,760.00
Pasir pasang 0.0450 m3 Rp. 200,000.00 = Rp. 9,000.00
Semen warna 1.620 Kg Rp. 10,000.00 = Rp. 16,200.00
Pekerja 0.700 Oh Rp. 65,000.00 = Rp. 45,500.00
Tukang batu 0.350 Oh Rp. 85,000.00 = Rp. 29,750.00
Kepala tukang 0.035 Oh Rp. 90,000.00 = Rp. 3,150.00
Mandor 0.035 Oh Rp. 100,000.00 = Rp. 3,500.00
Rp. 194,360.00
IV. PEKERJAAN PINTU DAN JENDELA ( SNI 3434:2008 )
1 m3 Pekerjaan Pasang Kusen Pintu dan Jendela Kayu Klas l
Kayu Klas I, balok 1.100 m3 Rp. 4,180,000.00 = Rp. 4,598,000.00
Paku 10 cm 1.250 Kg Rp. 15,000.00 = Rp. 18,750.00
Lem Kayu 1.000 Kg Rp. 22,500.00 = Rp. 22,500.00
Pekerja 7.000 Oh Rp. 65,000.00 = Rp. 455,000.00
Tukang kayu 21.000 Oh Rp. 85,000.00 = Rp. 1,785,000.00
Kepala tukang 2.100 Oh Rp. 90,000.00 = Rp. 189,000.00
Mandor 0.350 Oh Rp. 100,000.00 = Rp. 35,000.00
Rp. 7,103,250.00
1 m2 Pekerjaan Pasang Pintu Panel Kayu Klas I
Papan Kayu Klas I 0.040 m3 Rp. 4,180,000.00 = Rp. 167,200.00
Lem Kayu 0.500 Kg Rp. 22,500.00 = Rp. 11,250.00
Pekerja 1.000 Oh Rp. 65,000.00 = Rp. 65,000.00
 DAFTAR ANALISA SATUAN

Tukang kayu 3.000 Oh Rp. 85,000.00 = Rp. 255,000.00

Kepala tukang 0.300 Oh Rp. 90,000.00 = Rp. 27,000.00
Mandor 0.050 Oh Rp. 100,000.00 = Rp. 5,000.00
Rp. 530,450.00

1 m2 Pekerjaan Pasang Pintu Panel Kayu Lapis Alumunium ( Acuan Pek. Pintu Panel 6.5 + Alumunium )
Papan Kayu Klas I 0.040 m3 Rp. 4,180,000.00 = Rp. 167,200.00
Alumunium 0.500 Lbr Rp. 25,500.00 = Rp. 12,750.00
Pekerja 1.000 Oh Rp. 65,000.00 = Rp. 65,000.00
Tukang kayu 2.500 Oh Rp. 85,000.00 = Rp. 212,500.00
Kepala tukang 0.250 Oh Rp. 90,000.00 = Rp. 22,500.00
Mandor 0.050 Oh Rp. 100,000.00 = Rp. 5,000.00
Rp. 484,950.00
1 m2 Pintu Dan Jendela kaca Kayu Kls. 1
Kayu Papan Klas I 0.024 m3 Rp. 4,180,000.00 = Rp. 100,320.00
Lem Kayu 0.300 Kg Rp. 22,500.00 = Rp. 6,750.00
Pekerja 0.800 Oh Rp. 65,000.00 = Rp. 52,000.00
Tukang kayu 2.400 Oh Rp. 85,000.00 = Rp. 204,000.00
Kepala tukang 0.240 Oh Rp. 90,000.00 = Rp. 21,600.00
Mandor 0.040 Oh Rp. 100,000.00 = Rp. 4,000.00
Rp. 388,670.00
1 m2 Pasang Kaca Polos (SNI - EDISI REVISI - 2002)
Kaca Polos 5 mm 1.100 m2 Rp. 210,000.00 = Rp. 231,000.00
Pekerja 0.015 Oh Rp. 65,000.00 = Rp. 975.00
Tukang kayu 0.150 Oh Rp. 85,000.00 = Rp. 12,750.00
Kepala tukang 0.015 Oh Rp. 90,000.00 = Rp. 1,350.00
Mandor 0.001 Oh Rp. 100,000.00 = Rp. 75.00
Rp. 246,150.00
1 m2 Pintu Dan Jendela Jalusi Kayu Kls. 1
Kayu Papan Klas I 0.064 m3 Rp. 4,180,000.00 = Rp. 267,520.00
Lem Kayu 0.500 Kg Rp. 22,500.00 = Rp. 11,250.00
Pekerja 1.000 Oh Rp. 65,000.00 = Rp. 65,000.00
Tukang kayu 3.000 Oh Rp. 85,000.00 = Rp. 255,000.00
Kepala tukang 0.300 Oh Rp. 90,000.00 = Rp. 27,000.00
Mandor 0.050 Oh Rp. 100,000.00 = Rp. 5,000.00
Rp. 630,770.00

V. PEKERJAAN LANTAI ( SNI 7395:2008 )

1 m2 Pasang Keramik Lantai ukuran 40 x 40 cm
Keramik 40 x 40 6.630 bh Rp. 10,256.41 = Rp. 68,000.00
Semen portland 9.800 Kg Rp. 1,900.00 = Rp. 18,620.00
Pasir pasang 0.0450 m3 Rp. 200,000.00 = Rp. 9,000.00
Semen warna 1.300 Kg Rp. 10,000.00 = Rp. 13,000.00
Pekerja 0.250 Oh Rp. 65,000.00 = Rp. 16,250.00
Tukang batu 0.125 Oh Rp. 85,000.00 = Rp. 10,625.00
 DAFTAR ANALISA SATUAN

Kepala tukang 0.013 Oh Rp. 90,000.00 = Rp. 1,170.00

Mandor 0.013 Oh Rp. 100,000.00 = Rp. 1,300.00
Rp. 137,965.00
1 m2 Pasang Keramik Lantai KM/WC ukuran 20 x 20 cm
Keramik 20 x 20 26.500 bh Rp. 2,830.19 = Rp. 75,000.00
Semen portland 10.400 Kg Rp. 1,900.00 = Rp. 19,760.00
Pasir pasang 0.0450 m3 Rp. 200,000.00 = Rp. 9,000.00
Semen warna 1.620 Kg Rp. 10,000.00 = Rp. 16,200.00
Pekerja 0.700 Oh Rp. 65,000.00 = Rp. 45,500.00
Tukang batu 0.350 Oh Rp. 85,000.00 = Rp. 29,750.00
Kepala tukang 0.035 Oh Rp. 90,000.00 = Rp. 3,150.00
Mandor 0.035 Oh Rp. 100,000.00 = Rp. 3,500.00
Rp. 201,860.00

1 m2 Pasang Keramik ukuran 20 x 25 cm ( Acuan Dari Pek. Dinding Keramik 20 x 20 6.50 )

Keramik Plint 20 x 25 cm 20.000 bh Rp. 3,375.00 = Rp. 67,500.00
Semen portland 9.300 Kg Rp. 1,900.00 = Rp. 17,670.00
Pasir pasang 0.0180 m3 Rp. 200,000.00 = Rp. 3,600.00
Semen warna 1.940 Kg Rp. 10,000.00 = Rp. 19,400.00
Pekerja 0.900 Oh Rp. 65,000.00 = Rp. 58,500.00
Tukang batu 0.450 Oh Rp. 85,000.00 = Rp. 38,250.00
Kepala tukang 0.045 Oh Rp. 90,000.00 = Rp. 4,050.00
Mandor 0.045 Oh Rp. 100,000.00 = Rp. 4,500.00
Rp. 213,470.00
VI. PEKERJAAN ATAP
1 m3 Pasang konstruksi kuda-kuda kayu klas I
Kayu Klas I, balok 1.100 m3 Rp. 4,180,000.00 = Rp. 4,598,000.00
Besi strip 15.000 Kg Rp. 16,100.00 = Rp. 241,500.00
Paku biasa 5.600 Kg Rp. 15,000.00 = Rp. 84,000.00
Pekerja 4.000 Oh Rp. 65,000.00 = Rp. 260,000.00
Tukang kayu 12.000 Oh Rp. 85,000.00 = Rp. 1,020,000.00
Kepala tukang 1.200 Oh Rp. 90,000.00 = Rp. 108,000.00
Mandor 0.200 Oh Rp. 100,000.00 = Rp. 20,000.00
Rp. 6,331,500.00
1 m3 Pasang Gording kayu klas I
Kayu Klas I 1.100 m3 Rp. 4,180,000.00 = Rp. 4,598,000.00
Besi strip 15.000 Kg Rp. 16,100.00 = Rp. 241,500.00
Paku biasa 3.000 Kg Rp. 15,000.00 = Rp. 45,000.00
Pekerja 2.400 Oh Rp. 65,000.00 = Rp. 156,000.00
Tukang kayu 7.200 Oh Rp. 85,000.00 = Rp. 612,000.00
Kepala tukang 0.720 Oh Rp. 90,000.00 = Rp. 64,800.00
Mandor 0.120 Oh Rp. 100,000.00 = Rp. 12,000.00
Rp. 5,729,300.00
1 m2 Pasang Kaso + Reng kayu klas I
 DAFTAR ANALISA SATUAN

Kaso-kaso (5/7) 0.014 m3 Rp. 4,180,000.00 = Rp. 58,520.00

Reng 2/3 0.004 m 3
Rp. 4,180,000.00 = Rp. 15,048.00
Paku biasa 0.250 Kg Rp. 15,000.00 = Rp. 3,750.00
Pekerja 0.100 Oh Rp. 65,000.00 = Rp. 6,500.00
Tukang kayu 0.100 Oh Rp. 85,000.00 = Rp. 8,500.00
Kepala tukang 0.010 Oh Rp. 90,000.00 = Rp. 900.00
Mandor 0.005 Oh Rp. 100,000.00 = Rp. 500.00
Rp. 93,718.00
1 m' Pasang lisplank ukuran ( 3x 20 ) cm, kayu klas I
Papan Kayu Klas. I 0.0108 m3 Rp. 4,180,000.00 = Rp. 45,144.00
Paku biasa 0.100 Kg Rp. 15,000.00 = Rp. 1,500.00
Pekerja 0.100 Oh Rp. 65,000.00 = Rp. 6,500.00
Tukang kayu 0.200 Oh Rp. 85,000.00 = Rp. 17,000.00
Kepala tukang 0.020 Oh Rp. 90,000.00 = Rp. 1,800.00
Mandor 0.005 Oh Rp. 100,000.00 = Rp. 500.00
Rp. 72,444.00
1m2 Pasang Atap Seng Gelombang BJLS. 30 8' (Acuan dari SNI. 03 - 3436 - 2002)
Seng Gelombang 0.700 Lbr Rp. 75,000.00 Rp. 52,500.00
Paku Atap Metal 0.200 Kg Rp. 30,000.00 Rp. 6,000.00
Pekerja 0.150 Oh Rp. 65,000.00 Rp. 9,750.00
Tukang kayu 0.750 Oh Rp. 85,000.00 Rp. 63,750.00
Kepala tukang 0.008 Oh Rp. 90,000.00 Rp. 720.00
Mandor 0.006 Oh Rp. 100,000.00 Rp. 600.00
Rp. 133,320.00

1 m' Pasang Bubungan Seng Plat BJLS. 30 (Acuan Dari SNI. 03 - 3436 - 2002)
Nok Seng 1.200 M Rp. 25,500.00 = Rp. 30,600.00
Paku biasa 0.050 Kg Rp. 30,000.00 = Rp. 1,500.00
Pekerja 0.100 Oh Rp. 65,000.00 = Rp. 6,500.00
Tukang kayu 1.000 Oh Rp. 85,000.00 = Rp. 85,000.00
Kepala tukang 0.010 Oh Rp. 90,000.00 = Rp. 900.00
Mandor 0.010 Oh Rp. 100,000.00 = Rp. 1,000.00
Rp. 125,500.00
VII. PEKERJAAN PLAFOND (SNI 3434:2008) & (SNI 2839:2008)
1 m2 Pasang rangka langit-langit kayu klas II
Kayu Klas II, balok 0.0163 m3 Rp. 2,500,000.00 = Rp. 40,750.00
Paku biasa 0.250 m3 Rp. 30,000.00 = Rp. 7,500.00
Pekerja 0.200 Oh Rp. 65,000.00 = Rp. 13,000.00
Tukang kayu 0.300 Oh Rp. 85,000.00 = Rp. 25,500.00
Kepala tukang 0.030 Oh Rp. 90,000.00 = Rp. 2,700.00
Mandor 0.010 Oh Rp. 100,000.00 = Rp. 1,000.00
Rp. 90,450.00
1 m2 Langit - langit Tripleks t. 4 mm
Tripleks 4 mm 0.375 Lbr Rp. 57,000.00 = Rp. 21,375.00
Paku Tripleks 0.030 Kg Rp. 15,000.00 = Rp. 450.00
 DAFTAR ANALISA SATUAN

Pekerja 0.100 Oh Rp. 65,000.00 = Rp. 6,500.00

Tukang kayu 0.100 Oh Rp. 85,000.00 = Rp. 8,500.00
Kepala tukang 0.010 Oh Rp. 90,000.00 = Rp. 900.00
Mandor 0.005 Oh Rp. 100,000.00 = Rp. 500.00
Rp. 38,225.00
1 m' Pasang List Profil Plafond 5 cm
Profil List 1.050 m1 Rp. 5,625.00 = Rp. 5,906.25
Paku 0.010 kg Rp. 15,000.00 = Rp. 150.00
Pekerja 0.050 Oh Rp. 65,000.00 = Rp. 3,250.00
Tukang kayu 0.050 Oh Rp. 85,000.00 = Rp. 4,250.00
Kepala tukang 0.005 Oh Rp. 90,000.00 = Rp. 450.00
Mandor 0.003 Oh Rp. 100,000.00 = Rp. 300.00
Rp. 14,306.25

VIII. PEKERJAAN KUNCI DAN KACA (SNI - EDISI REVISI - 2002)

1 Buah Pasang Kunci Pintu
Kunci Pintu 1.000 Bh Rp. 150,000.00 = Rp. 150,000.00
Pekerja 0.010 Oh Rp. 65,000.00 = Rp. 650.00
Tukang kayu 0.500 Oh Rp. 85,000.00 = Rp. 42,500.00
Kepala tukang 0.010 Oh Rp. 90,000.00 = Rp. 900.00
Mandor 0.005 Oh Rp. 100,000.00 = Rp. 500.00
Rp. 194,550.00
1 Buah pasang kunci Knop silinder
Kunci silinder 1.000 Bh Rp. 82,500.00 = Rp. 82,500.00
Pekerja 0.005 Oh Rp. 65,000.00 = Rp. 325.00
Tukang kayu 0.500 Oh Rp. 85,000.00 = Rp. 42,500.00
Kepala tukang 0.005 Oh Rp. 90,000.00 = Rp. 450.00
Mandor 0.0025 Oh Rp. 100,000.00 = Rp. 250.00
Rp. 126,025.00
1 Buah Pasang Grendel Pintu
Grendel pintu 1.00000 Bh Rp. 52,500.00 = Rp. 52,500.00
Pekerja 0.01500 Oh Rp. 65,000.00 = Rp. 975.00
Tukang kayu 0.15000 Oh Rp. 85,000.00 = Rp. 12,750.00

Kepala tukang 0.01500 Oh Rp. 90,000.00 = Rp. 1,350.00

Mandor 0.00075 Oh Rp. 100,000.00 = Rp. 75.00
Rp. 67,650.00
1 Buah Pasang Grendel Jendela
Grendel Jendela 1.000 Bh Rp. 22,500.00 = Rp. 22,500.00
Pekerja 0.015 Oh Rp. 65,000.00 = Rp. 975.00
Tukang kayu 0.150 Oh Rp. 85,000.00 = Rp. 12,750.00
Kepala tukang 0.015 Oh Rp. 90,000.00 = Rp. 1,350.00
Mandor 0.00075 Oh Rp. 100,000.00 = Rp. 75.00
Rp. 37,650.00
 DAFTAR ANALISA SATUAN

1 Buah Pasang Engsel Pintu

Engsel Pintu 1.000 Psg Rp. 45,000.00 = Rp. 45,000.00
Pekerja 0.015 Oh Rp. 65,000.00 = Rp. 975.00
Tukang kayu 0.150 Oh Rp. 85,000.00 = Rp. 12,750.00
Kepala tukang 0.015 Oh Rp. 90,000.00 = Rp. 1,350.00
Mandor 0.00075 Oh Rp. 100,000.00 = Rp. 75.00
Rp. 60,150.00
1 Buah Pasang Engsel Jendela
Engsel Jendela 1.000 Psg Rp. 22,500.00 = Rp. 22,500.00
Pekerja 0.010 Oh Rp. 65,000.00 = Rp. 650.00
Tukang kayu 0.100 Oh Rp. 85,000.00 = Rp. 8,500.00
Kepala tukang 0.010 Oh Rp. 90,000.00 = Rp. 900.00
Mandor 0.0005 Oh Rp. 100,000.00 = Rp. 50.00
Rp. 32,600.00
1 Buah Pasang Hak Angin
Hak Angin 1.000 Bh Rp. 30,000.00 = Rp. 30,000.00
Pekerja 0.015 Oh Rp. 65,000.00 = Rp. 975.00
Tukang kayu 0.150 Oh Rp. 85,000.00 = Rp. 12,750.00
Kepala tukang 0.015 Oh Rp. 90,000.00 = Rp. 1,350.00
Mandor 0.00075 Oh Rp. 100,000.00 = Rp. 75.00
Rp. 45,150.00
1 Buah Pasang Tarikan Jendela
Tarikan Jendela 1.000 Bh Rp. 22,500.00 = Rp. 22,500.00
Pekerja 0.015 Oh Rp. 65,000.00 = Rp. 975.00
Tukang kayu 0.150 Oh Rp. 85,000.00 = Rp. 12,750.00
Kepala tukang 0.015 Oh Rp. 90,000.00 = Rp. 1,350.00
Mandor 0.00075 Oh Rp. 100,000.00 = Rp. 75.00
Rp. 37,650.00
1 Buah Pasang Handle Pintu Stainless Steel
Handle Pintu Stainless Steel 1.000 Bh Rp. 322,500.00 = Rp. 322,500.00
Pekerja 0.015 Oh Rp. 65,000.00 = Rp. 975.00
Tukang kayu 0.150 Oh Rp. 85,000.00 = Rp. 12,750.00
Kepala tukang 0.015 Oh Rp. 90,000.00 = Rp. 1,350.00
Mandor 0.00075 Oh Rp. 100,000.00 = Rp. 75.00
Rp. 337,650.00
IX. PEKERJAAN LISTRIK
1 Titik Cahaya / Instalasi Listrik
Kabel NYM 3 x 2,5 mm 5.000 m1 Rp. 22,500.00 = Rp. 112,500.00
Pipa PVC Listrik 4.000 m1 Rp. 6,375.00 = Rp. 25,500.00
Accesories dan alat bantu 1.000 ls Rp. 16,000.00 = Rp. 16,000.00
Upah pekerja 1.000 ls Rp. 90,000.00 = Rp. 90,000.00
Rp. 244,000.00
 DAFTAR ANALISA SATUAN

X. PEKERJAAN PENGECATAN (SNI - EDISI REVISI - 2002)

1 m2 Pengecetan tembok baru ( 1 lapis plamir, 3 lapis cat tembok )
Plamir tembok 0.100 Kg Rp. 38,000.00 = Rp. 3,800.00
Cat tembok 0.360 Kg Rp. 25,000.00 = Rp. 9,000.00
Kertas amplas 0.050 Kg Rp. 5,000.00 = Rp. 250.00
Pekerja 0.020 Oh Rp. 65,000.00 = Rp. 1,300.00
Tukang cat 0.063 Oh Rp. 85,000.00 = Rp. 5,355.00
Kepala tukang 0.006 Oh Rp. 90,000.00 = Rp. 567.00
Mandor 0.003 Oh Rp. 100,000.00 = Rp. 250.00
Rp. 20,522.00

1 m2 Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 lapis cat penutup
Cat meni kayu 0.200 Kg Rp. 30,000.00 = Rp. 6,000.00
Plamur kayu 0.150 Kg Rp. 40,000.00 = Rp. 6,000.00
Cat dasar 0.170 Kg Rp. 45,000.00 = Rp. 7,650.00
Cat penutup 2 kali 0.260 Kg Rp. 90,000.00 = Rp. 23,400.00
Pekerja 0.070 Oh Rp. 65,000.00 = Rp. 4,550.00
Tukang cat 0.009 Oh Rp. 85,000.00 = Rp. 765.00
Kepala tukang 0.006 Oh Rp. 90,000.00 = Rp. 540.00
Mandor 0.0025 Oh Rp. 100,000.00 = Rp. 250.00
Rp. 49,155.00
1 m2 Pengecatan langit-langit dengan cat tembok
Cat tembok 0.550 Kg Rp. 25,000.00 = Rp. 13,750.00
Pekerja 0.080 Oh Rp. 65,000.00 = Rp. 5,200.00
Tukang cat 0.110 Oh Rp. 85,000.00 = Rp. 9,350.00
Kepala tukang 0.011 Oh Rp. 90,000.00 = Rp. 990.00
Mandor 0.003 Oh Rp. 100,000.00 = Rp. 250.00
Rp. 29,540.00
XI. PEKERJAAN SANITAIR (SNI - EDISI REVISI - 2002)
Memasang 1 buah Kloset Jongkok
Kloset Jongkok 1.000 Bh Rp. 120,000.00 = Rp. 120,000.00
Semen portland 6.000 Kg Rp. 1,900.00 = Rp. 11,400.00
Pasir pasang 0.010 M3 Rp. 200,000.00 = Rp. 2,000.00
Pekerja 1.000 Oh Rp. 65,000.00 = Rp. 65,000.00
Tukang batu 1.500 Oh Rp. 85,000.00 = Rp. 127,500.00
Kepala tukang 1.500 Oh Rp. 90,000.00 = Rp. 135,000.00
Mandor 0.160 Oh Rp. 100,000.00 = Rp. 16,000.00
Rp. 476,900.00

Memasang 1 buah Kloset Duduk

Kloset Duduk 1.000 Bh Rp. 1,200,000.00 = Rp. 1,200,000.00
Semen portland 6.000 Kg Rp. 1,900.00 = Rp. 11,400.00
Pasir pasang 0.010 M3 Rp. 200,000.00 = Rp. 2,000.00
Pekerja 1.000 Oh Rp. 65,000.00 = Rp. 65,000.00
Tukang batu 1.500 Oh Rp. 85,000.00 = Rp. 127,500.00
 DAFTAR ANALISA SATUAN

Kepala tukang 1.500 Oh Rp. 90,000.00 = Rp. 135,000.00

Mandor 0.160 Oh Rp. 100,000.00 = Rp. 16,000.00
Rp. 1,556,900.00

Memasang 1 bh Kran Air diameter 3/4" atau 1/2 "

Kran Air 1.000 Bh Rp. 15,000.00 = Rp. 15,000.00
Seal tape 1.000 set Rp. 8,000.00 = Rp. 8,000.00
Pekerja 0.010 Oh Rp. 65,000.00 = Rp. 650.00

Tukang batu 0.100 Oh Rp. 85,000.00 = Rp. 8,500.00

Kepala tukang 0.010 Oh Rp. 90,000.00 = Rp. 900.00
Mandor 0.005 Oh Rp. 100,000.00 = Rp. 500.00
Rp. 33,550.00
Memasang 1 bh Floor Drain
Floor Drain 1.000 Bh 45,000.00 = Rp. 45,000.00
Pekerja 0.010 Oh 65,000.00 = Rp. 650.00
Tukang batu 0.100 Oh 85,000.00 = Rp. 8,500.00
Kepala tukang 0.010 Oh 90,000.00 = Rp. 900.00
Mandor 0.005 Oh 100,000.00 = Rp. 500.00
Rp. 55,550.00
XII. PEKERJAAN INSTALASI AIR (SNI - EDISI REVISI - 2002)
1 m' Memasang Pipa PVC diameter 1/2 "
Pipa PVC 1.200 m1 Rp. 7,500.00 = Rp. 9,000.00
Perlengkapan 0.350 Ls Rp. 7,500.00 = Rp. 2,625.00
Pekerja 0.045 Oh Rp. 65,000.00 = Rp. 2,925.00
Tukang pipa 0.090 Oh Rp. 85,000.00 = Rp. 7,650.00
Kepala tukang 0.009 Oh Rp. 90,000.00 = Rp. 810.00
Mandor 0.027 Oh Rp. 100,000.00 = Rp. 2,700.00
Rp. 25,710.00
1 m' Memasang Pipa PVC tipe AW diameter 4 "
Pipa PVC 1.200 m1 Rp. 55,000.00 = Rp. 66,000.00
Perlengkapan 0.350 Ls Rp. 55,000.00 = Rp. 19,250.00
Pekerja 0.081 Oh Rp. 65,000.00 = Rp. 5,265.00
Tukang pipa 0.135 Oh Rp. 85,000.00 = Rp. 11,475.00
Kepala tukang 0.0135 Oh Rp. 90,000.00 = Rp. 1,215.00
Mandor 0.0041 Oh Rp. 100,000.00 = Rp. 410.00
Rp. 103,615.00
1 m' Memasang Pipa PVC tipe AW diameter 2,5 "
Pipa PVC 1.200 m1 Rp. 16,250.00 = Rp. 19,500.00
Perlengkapan 0.350 Ls Rp. 16,250.00 = Rp. 5,687.50
Pekerja 0.036 Oh Rp. 65,000.00 = Rp. 2,340.00
Tukang pipa 0.060 Oh Rp. 85,000.00 = Rp. 5,100.00
Kepala tukang 0.006 Oh Rp. 90,000.00 = Rp. 540.00
Mandor 0.0018 Oh Rp. 100,000.00 = Rp. 180.00
 DAFTAR ANALISA SATUAN

Rp. 33,347.50
1 unit Septic tank dan resapan
Galian tanah biasa 13.500 M Rp. 51,250.00 = Rp. 691,875.00
Urugan pasir 0.720 M Rp. 250,500.00 = Rp. 180,360.00
Plat penutup 0.450 M Rp. 5,458,175.00 = Rp. 2,456,178.75
Pas. Batu tela Sp. 1:2 10.000 M2 Rp. 126,300.00 = Rp. 1,263,000.00
Plesteran Sp. 1:2 20.000 M2 Rp. 58,525.60 = Rp. 1,170,512.00
Pekerja 0.320 Oh Rp. 65,000.00 = Rp. 20,800.00
Tukang batu 0.100 Oh Rp. 85,000.00 = Rp. 8,500.00
Kepala tukang 0.010 Oh Rp. 90,000.00 = Rp. 900.00
Mandor 0.015 Oh Rp. 100,000.00 = Rp. 1,500.00
Rp. 5,793,625.75
 KEGIATAN : Pembangunan 2 (Dua) unit ruko
LOKASI : DISTRIK AIMAS KAB. SORONG
TAHUN ANGGARAN : 2013

DAFTAR HARGA UPAH DAN BAHAN

HARGA QUARRY HARGA DI PROYEK SAT
NO URAIAN
I. DAFTAR HARGA UPAH / HARI
1 Mandor @ Rp. 100,000.00 / hari
2 Kepala Tukang @ Rp. 90,000.00 / hari
3 Tukang Batu @ Rp. 85,000.00 / hari
4 Tukang Besi @ Rp. 85,000.00 / hari
5 Tukang Kayu @ Rp. 85,000.00 / hari
6 Tukang Cat @ Rp. 85,000.00 / hari
7 Tukang Bongkar @ Rp. 85,000.00 / hari
8 Tukang Listrik @ Rp. 85,000.00 / hari
9 Tukang Pipa @ Rp. 85,000.00 / hari
10 Pekerja Galian dan Urug @ Rp. 75,000.00 / hari
11 Pekerja @ Rp. 65,000.00 / hari

II. DAFTAR HARGA BAHAN

1 Semen @ 50 Kg @ Rp. 1,900.00 1,900.00 / Kg
2 Semen Putih @ Rp. 6,000.00 6,000.00 /Kg
3 Semen Warna @ Rp. 10,000.00 10,000.00 / Kg
4 Pasir Cor Beton @ Rp. 225,000.00 225,000.00 / M3
5 Pasir Pasang @ Rp. 200,000.00 200,000.00 / M3
6 Pasir Plester @ Rp. 230,000.00 230,000.00 / M3
7 Pasir Urug @ Rp. 230,000.00 230,000.00 / M3
8 Tanah Timbunan @ Rp. 50,000.00 50,000.00 / M3
9 Batu Gunung @ Rp. 450,000.00 450,000.00 / M3
10 Batu Pecah 2-3 @ Rp. 450,000.00 450,000.00 / M3
11 Batu Tela/bata merah @ Rp. 1,400.00 1,400.00 Bh
12 Kayu Klas I @ Rp. 300,000.00 4,180,000.00 / M3
13 Kayu Klas II @ Rp. 1,500,000.00 2,500,000.00 / M3
14 Kayu Profil list 5 cm @ Rp. 5,625.00 5,625.00 / M'
15 Profil list Gybsum 10 cm @ Rp. 28,500.00 28,500.00 / M'
16 Besi Beton @ Rp. 16,100.00 16,100.00 / Kg
17 Kawat Bendrat @ Rp. 20,000.00 20,000.00 / Kg
18 Paku Biasa @ Rp. 15,000.00 15,000.00 / Kg
19 Paku 1-3 @ Rp. 15,000.00 15,000.00 / Kg
20 Paku Beton @ Rp. 25,000.00 25,000.00 / Kg
21 Paku Seng @ Rp. 25,000.00 25,000.00 / Kg
22 Paku Sekrup @ Rp. 30,000.00 30,000.00 / Kg
23 Plat Beugel @ Rp. 67,500.00 67,500.00 / Bh
24 Baut Mur 19 @ Rp. 30,000.00 30,000.00 / Bh
25 Baut Angker 12" @ Rp. 30,000.00 30,000.00 / Bh
26 Cat Tembok @ Rp. 25,000.00 25,000.00 / Kg
27 Plamur Tembok @ Rp. 38,000.00 38,000.00 / Kg
28 Cat Kayu Dasar @ Rp. 45,000.00 45,000.00 / Kg
29 Cat Kilat Kayu @ Rp. 45,000.00 45,000.00 / Kg
30 Cat Meni Kayu @ Rp. 30,000.00 30,000.00 / Kg
31 Minyak Bekesting @ Rp. 4,500.00 4,500.00 / Kg
32 Plamur Kayu @ Rp. 40,000.00 40,000.00 / Kg
33 Cat Meni Besi @ Rp. 30,000.00 30,000.00 / Kg
34 Cat Besi @ Rp. 75,000.00 75,000.00 / Kg
35 Plamur Besi @ Rp. 65,000.00 65,000.00 / Kg
36 Kertas Amplas @ Rp. 5,000.00 5,000.00 / Lbr
37 Lem Kayu @ Rp. 45,000.00 45,000.00 / Klg
38 Triplex 3 mm @ Rp. 57,000.00 57,000.00 / Lbr
39 Multiplex 6 mm @ Rp. 110,000.00 110,000.00 / Lbr
40 Gypsum t. 9mm @ Rp. 125,000.00 125,000.00 / Lbr
41 Teakwood @ Rp. 105,000.00 105,000.00 / Lbr
42 Plywood 9 mm @ Rp. 125,000.00 125,000.00 / Lbr
43 Kayu Dolken O - 8 cm / 4 m @ Rp. 19,500.00 19,500.00 / Btg
44 Plat Aluminium (100 cm x 200 cm) @ Rp. 292,500.00 292,500.00 / Lbr
45 Seng Plat BJLS. 30 @ Rp. 25,500.00 25,500.00 / m'
46 Seng Gelombang BJLS. 30 8' @ Rp. 75,000.00 75,000.00 / Lbr
47 Genteng Metal Roof @ Rp. 45,000.00 45,000.00 / Lbr
48 Bubungan Metal Roof @ Rp. 35,000.00 35,000.00 / Bh
49 Kabel NYM 3 x 1,5 mm @ Rp. 22,500.00 22,500.00 / M'
50 Lampu TL 40 Watt @ Rp. 120,000.00 120,000.00
51 Lampu SL 23 Watt " Inbow " (downlight) @ Rp. 172,500.00 172,500.00 / Bh
52 Lampu SL 18 Watt " Inbow " @ Rp. 112,500.00 112,500.00 / Bh
53 Lampu SL 23 Watt " Expose " @ Rp. 55,000.00 55,000.00 / Bh
54 Lampu SL 18 Watt " Expose " @ Rp. 45,000.00 45,000.00 / Bh
55 Lampu Plafond (ceiling lamp) 20W @ Rp. 390,000.00 390,000.00 / Bh
56 Lampu Sorot 150 Watt @ Rp. 1,875,000.00 1,875,000.00 / Bh
57 Stop Kontak @ Rp. 35,000.00 35,000.00 / Bh
58 Saklar Ganda @ Rp. 35,000.00 35,000.00 / Bh
59 Sekring & MCB @ Rp. 275,000.00 275,000.00 / Bh
60 Kunci Pintu KM/WC @ Rp. 82,500.00 82,500.00 / Bh
61 Kunci Pintu @ Rp. 150,000.00 150,000.00 / Bh
62 Melamin @ Rp. 180,000.00 180,000.00 / Lbr
63 Kaca Polos 5 mm @ Rp. 210,000.00 210,000.00 / Lbr
64 Engsel Pintu 4" @ Rp. 45,000.00 45,000.00 / Bh
65 Engsel Jendela 3" @ Rp. 22,500.00 22,500.00 / Bh
66 Handle Pintu Stainless Steel @ Rp. 322,500.00 322,500.00 / Set
67 Grendel Jendela dan Ventilasi @ Rp. 22,500.00 22,500.00 / Bh
68 Grendel Pintu Tanam @ Rp. 52,500.00 52,500.00 / Bh
69 Hak Angin Jendela @ Rp. 30,000.00 30,000.00 / ps
70 Tarikan jendela @ Rp. 22,500.00 22,500.00 / ps
71 Keramik Lantai 20 x 20 cm @ Rp. 75,000.00 75,000.00 / M2
72 Keramik Lantai 30 x 30 cm @ Rp. 80,000.00 80,000.00 / M2
73 Plin Keramik 10 x 40 cm @ Rp. 55,500.00 55,500.00 / M2
74 Keramik Dinding 20 x 25 cm @ Rp. 67,500.00 67,500.00 / M2
75 Keramik Lantai 40 x 40 cm @ Rp. 68,000.00 68,000.00 / M2
76 Kloset Jongkok @ Rp. 120,000.00 120,000.00 / Bh
77 Kloset Duduk @ Rp. 1,200,000.00 1,200,000.00 / Bh
78 Kran Air @ Rp. 15,000.00 15,000.00 / Bh
79 Avour / Floor Drain Mangkok @ Rp. 45,000.00 45,000.00 / Bh
80 Pipa PVC diameter 4" @ Rp. 55,000.00 55,000.00 / M1
81 Pipa PVC diameter 3" @ Rp. 33,750.00 33,750.00 / M1
82 Pipa PVC diameter 2,5" @ Rp. 16,250.00 16,250.00 / M1
83 Pipa PVC diameter 2" @ Rp. 16,250.00 16,250.00 / M1
84 Pipa PVC diameter 1" @ Rp. 8,750.00 8,750.00 / M1
85 Pipa PVC listrik @ Rp. 6,375.00 6,375.00 / M1
86 Pipa GIP diameter 1" @ Rp. 33,350.00 33,350.00 / M1
87 Pipa PVC diameter 3/4" @ Rp. 7,500.00 7,500.00 / M1
88 Pipa GIP diameter 2,5" @ Rp. 40,000.00 40,000.00 / M1
89 Kayu Mangi-mangi 10cm @ Rp. 22,500.00 22,500.00 / M1
90 Batu Alam Jenis Sisir @ Rp. 52,500.00 52,500.00 / bh
 KEGIATAN : Pembangunan 2 (Dua) unit ruko
LOKASI : DISTRIK AIMAS KAB. SORONG
TAHUN ANGGARA : 2013

DAFTAR HARGA MATERIAL ON SITE

Jarak Kec. Kap. Waktu Waktu Total Biaya Angkutan Darat Jarak Kec. Kap. Waktu Waktu Total Biaya Angkutan Laut
Tempuh rata- Dump Tempuh Bongkar Waktu Per ret M3/ton/Zak/Kg Tempuh rata- LCT Tempuh Bongkar Waktu Per ret M3/ton/Zak/Kg
NO URAIAN HARGA QUARRY HARGA DI PROYEK SAT Darat rata Truck (Ret)/KM Laut rata JT 100 (Ret) QUARRY

Km Km/Jam M3/ton Jam Jam Jam Rp. Rp. KM KNOT M3/ton Jam Jam Jam Rp. Rp.
I. BASIC PRICE
1 Semen @ 50 Kg @ Rp. 1,900.00 1,900.00 / Kg 90 35 5000 2.6 0.50 3.1 - SORONG
2 Semen Putih @ Rp. 6,000.00 6,000.00 /Kg 90 35 5000 2.57143 0.25 2.82143 - - SORONG
3 Semen Warna @ Rp. 10,000.00 10,000.00 / Kg 90 35 5000 2.57143 0.25 2.82143 - - SORONG
4 Pasir Cor Beton @ Rp. 225,000.00 225,000.00 / M3 90 35 3 2.57143 0.50 3.07143 - - SORONG
5 Pasir Pasang @ Rp. 200,000.00 200,000.00 / M3 90 35 3 2.57143 0.50 3.07143 - - SORONG
6 Pasir Plester @ Rp. 230,000.00 230,000.00 / M3 90 35 3 2.57143 0.50 3.07143 - - SORONG
7 Pasir Urug @ Rp. 230,000.00 230,000.00 / M3 90 35 3 2.57143 0.50 3.07143 - - SORONG
8 Tanah Timbunan @ Rp. 50,000.00 50,000.00 / M3 30 35 3 0.85714 0.50 1.35714 - - SORONG
9 Batu Gunung @ Rp. 450,000.00 450,000.00 / M3 90 35 3 2.57143 0.50 3.07143 - - SORONG
10 Batu Pecah 2-3 @ Rp. 450,000.00 450,000.00 / M3 90 35 3 2.57143 0.50 3.07143 - - SORONG
11 Batu Tela/bata merah @ Rp. 1,400.00 1,400.00 Bh 90 35 480 2.57143 0.50 3.07143 - - SORONG
12 Kayu Klas I @ Rp. 4,180,000.00 4,180,000.00 / M3 90 35 2 2.57143 0.25 2.82143 - - SORONG
13 Kayu Klas II @ Rp. 3,300,000.00 2,500,000.00 / M3 90 35 2 2.57143 0.25 2.82143 - - SORONG
14 Kayu Profil list 5 cm @ Rp. 5,625.00 5,625.00 / M' 90 35 5000 2.57143 0.05 2.62143 - - SORONG
15 Profil list Gybsum 10 cm @ Rp. 28,500.00 28,500.00 / M' 90 35 5000 2.57143 0.05 2.62143 - - SORONG
16 Besi Beton @ Rp. 16,100.00 16,100.00 / Kg 90 35 2000 2.57143 0.50 3.07143 - - SORONG
17 Kawat Bendrat @ Rp. 20,000.00 20,000.00 / Kg 90 35 1000 2.57143 0.50 3.07143 - - SORONG
18 Paku Biasa @ Rp. 15,000.00 15,000.00 / Kg 90 35 1000 2.57143 0.50 3.07143 - - SORONG
19 Paku 1 - 3 @ Rp. 15,000.00 15,000.00 / Kg 90 35 1000 2.57143 0.50 3.07143 - - SORONG
20 Paku Beton @ Rp. 25,000.00 25,000.00 / Kg 90 35 1000 2.57143 0.50 3.07143 - - SORONG
21 Paku Seng @ Rp. 25,000.00 25,000.00 / Kg 90 35 1000 2.57143 0.50 3.07143 - - SORONG
22 Paku Sekrup @ Rp. 30,000.00 30,000.00 / Kg 90 35 1000 2.57143 0.50 3.07143 - - SORONG
23 Plat Beugel @ Rp. 67,500.00 67,500.00 / Bh 90 35 1500 2.57143 0.08 2.65143 - - SORONG
24 Baut Mur 19 @ Rp. 30,000.00 30,000.00 / Bh 90 35 2500 2.57143 0.50 3.07143 - - SORONG
25 Baut Angker 12" @ Rp. 30,000.00 30,000.00 / Bh 90 35 2500 2.57143 0.50 3.07143 - - SORONG
26 Cat Tembok @ Rp. 25,000.00 25,000.00 / Kg 90 35 2000 2.57143 0.25 2.82143 - - SORONG
27 Plamur Tembok @ Rp. 38,000.00 38,000.00 / Kg 90 35 2000 2.57143 0.25 2.82143 - - SORONG
28 Cat Kayu Dasar @ Rp. 45,000.00 45,000.00 / Kg 90 35 2000 2.57143 0.25 2.82143 - - SORONG
29 Cat Kilat Kayu @ Rp. 45,000.00 45,000.00 / Kg 90 35 2000 2.57143 0.25 2.82143 - - SORONG
30 Cat Meni Kayu @ Rp. 30,000.00 30,000.00 / Kg 90 35 2000 2.57143 0.25 2.82143 - - SORONG
31 Minyak Bekesting @ Rp. 4,500.00 4,500.00 / Kg 90 35 2000 2.57143 0.25 2.82143 - - SORONG
32 Plamur Kayu @ Rp. 40,000.00 40,000.00 / Kg 90 35 2000 2.57143 0.25 2.82143 - - SORONG
33 Cat Meni Besi @ Rp. 30,000.00 30,000.00 / Kg 90 35 2000 2.57143 0.25 2.82143 - - SORONG
34 Cat Besi @ Rp. 75,000.00 75,000.00 / Kg 90 35 2000 2.57143 0.25 2.82143 - - SORONG
35 Plamur Besi @ Rp. 65,000.00 65,000.00 / Kg 90 35 2000 2.57143 0.25 2.82143 - - SORONG
36 Kertas Amplas @ Rp. 5,000.00 5,000.00 / Lbr 90 35 10000 2.57143 0.50 3.07143 - - SORONG
37 Lem Kayu @ Rp. 45,000.00 45,000.00 / Klg 90 35 1000 2.57143 0.50 3.07143 - - SORONG
38 Triplex 3 mm @ Rp. 57,000.00 57,000.00 / Lbr 90 35 500 2.57143 0.25 2.82143 - - SORONG
39 Multiplex 6 mm @ Rp. 110,000.00 110,000.00 / Lbr 90 35 250 2.57143 0.25 2.82143 - - SORONG
40 Gypsum t. 9mm @ Rp. 125,000.00 125,000.00 / Lbr 90 35 250 2.57143 0.25 2.82143 - - SORONG
41 Teakwood @ Rp. 105,000.00 105,000.00 / Lbr 90 35 500 2.57143 0.25 2.82143 - - SORONG
42 Plywood 9 mm @ Rp. 125,000.00 125,000.00 / Lbr 90 35 250 2.57143 0.25 2.82143 - - SORONG
43 Kayu Dolken O - 8 cm / 4 m @ Rp. 19,500.00 19,500.00 / Btg 90 35 300 2.57143 0.50 3.07143 - - SORONG
44 Plat Aluminium (100 cm x 200 cm) @ Rp. 292,500.00 292,500.00 / Lbr 90 35 350 2.57143 0.25 2.82143 - - SORONG
45 Seng Plat BJLS. 30 @ Rp. 25,500.00 25,500.00 / m' 90 35 350 2.57143 0.05 2.62143 - - SORONG
46 Seng Gelombang BJLS. 30 8' @ Rp. 75,000.00 75,000.00 / Lbr 90 35 300 2.57143 0.05 2.62143 - - SORONG
 DAFTAR HARGA MATERIAL ON SITE
Jarak Kec. Kap. Waktu Waktu Total Biaya Angkutan Darat Jarak Kec. Kap. Waktu Waktu Total Biaya Angkutan Laut
Tempuh rata- Dump Tempuh Bongkar Waktu Per ret M3/ton/Zak/Kg Tempuh rata- LCT Tempuh Bongkar Waktu Per ret M3/ton/Zak/Kg
NO URAIAN HARGA QUARRY HARGA DI PROYEK SAT Darat rata Truck (Ret)/KM Laut rata JT 100 (Ret) QUARRY

Km Km/Jam M3/ton Jam Jam Jam Rp. Rp. KM KNOT M3/ton Jam Jam Jam Rp. Rp.

47 Genteng Metal Roof @ Rp. 45,000.00 45,000.00 / Lbr 90 35 400 2.57143 0.05 2.62143 - - SORONG
48 Bubungan Metal Roof @ Rp. 35,000.00 35,000.00 / Bh 90 35 450 2.57143 0.05 2.62143 - - SORONG
49 Kabel NYM 3 x 1,5 mm @ Rp. 22,500.00 22,500.00 / M' 90 35 37500 2.57143 0.05 2.62143 - - SORONG
50 Lampu TL 40 Watt @ Rp. 120,000.00 120,000.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
51 Lampu SL 23 Watt " Inbow " (downlight) @ Rp. 172,500.00 172,500.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
52 Lampu SL 18 Watt " Inbow " @ Rp. 112,500.00 112,500.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
53 Lampu SL 23 Watt " Expose " @ Rp. 55,000.00 55,000.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
54 Lampu SL 18 Watt " Expose " @ Rp. 45,000.00 45,000.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
55 Lampu Plafond (ceiling lamp) 20W @ Rp. 390,000.00 390,000.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
56 Lampu Sorot 150 Watt @ Rp. 1,875,000.00 1,875,000.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
57 Stop Kontak @ Rp. 35,000.00 35,000.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
58 Saklar Ganda @ Rp. 35,000.00 35,000.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
59 Sekring & MCB @ Rp. 275,000.00 275,000.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
60 Kunci Pintu KM/WC @ Rp. 82,500.00 82,500.00 / Bh 90 35 3000 2.57143 0.05 2.62143 - - SORONG
61 Kunci Pintu @ Rp. 150,000.00 150,000.00 / Bh 90 35 3000 2.57143 0.05 2.62143 - - SORONG
62 Melamin @ Rp. 180,000.00 180,000.00 / Lbr 90 35 250 2.57143 0.25 2.82143 - - SORONG
63 Kaca Polos 5 mm @ Rp. 210,000.00 210,000.00 / Lbr 90 35 250 2.57143 0.25 2.82143 - - SORONG
64 Engsel Pintu 4" @ Rp. 45,000.00 45,000.00 / Bh 90 35 3000 2.57143 0.05 2.62143 - - SORONG
65 Engsel Jendela 3" @ Rp. 22,500.00 22,500.00 / Bh 90 35 3000 2.57143 0.05 2.62143 - - SORONG
66 Handle Pintu Stainless Steel @ Rp. 322,500.00 322,500.00 / Set 90 35 3000 2.57143 0.05 2.62143 - - SORONG
67 Grendel Jendela dan Ventilasi @ Rp. 22,500.00 22,500.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
68 Grendel Pintu Tanam @ Rp. 52,500.00 52,500.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
69 Hak Angin Jendela @ Rp. 30,000.00 30,000.00 / ps 90 35 3000 2.57143 0.05 2.62143 - - SORONG
70 Tarikan jendela @ Rp. 22,500.00 22,500.00 / ps 90 35 3000 2.57143 0.05 2.62143 - - SORONG
71 Keramik Lantai 20 x 20 cm @ Rp. 75,000.00 75,000.00 / M2 90 35 250 2.57143 0.05 2.62143 - - SORONG
72 Keramik Lantai 30 x 30 cm @ Rp. 80,000.00 80,000.00 / M2 90 35 250 2.57143 0.05 2.62143 - - SORONG
73 Plin Keramik 10 x 40 cm @ Rp. 55,500.00 55,500.00 / M2 90 35 250 2.57143 0.05 2.62143 - - SORONG
74 Keramik Dinding 20 x 25 cm @ Rp. 67,500.00 67,500.00 / M2 90 35 250 2.57143 0.05 2.62143 - - SORONG
75 Keramik Lantai 40 x 40 cm @ Rp. 68,000.00 68,000.00 / M2 90 35 250 2.57143 0.05 2.62143 - - SORONG
76 Kloset Jongkok @ Rp. 120,000.00 120,000.00 / Bh 90 35 300 2.57143 0.05 2.62143 - - SORONG
77 Kloset Duduk @ Rp. 1,200,000.00 1,200,000.00 / Bh 90 35 300 2.57143 0.05 2.62143 - - SORONG
78 Kran Air @ Rp. 15,000.00 15,000.00 / Bh 90 35 5000 2.57143 0.05 2.62143 - - SORONG
79 Avour / Floor Drain Mangkok @ Rp. 45,000.00 45,000.00 / Bh 90 35 4000 2.57143 0.05 2.62143 - - SORONG
80 Pipa PVC diameter 4" @ Rp. 55,000.00 55,000.00 / M1 90 35 100 2.57143 0.05 2.62143 - - SORONG
81 Pipa PVC diameter 3" @ Rp. 33,750.00 33,750.00 / M1 90 35 125 2.57143 0.05 2.62143 - - SORONG
82 Pipa PVC diameter 2,5" @ Rp. 16,250.00 16,250.00 / M1 90 35 125 2.57143 0.05 2.62143 - - SORONG
83 Pipa PVC diameter 2" @ Rp. 16,250.00 16,250.00 / M1 90 35 150 2.57143 0.05 2.62143 - - SORONG
84 Pipa PVC diameter 1" @ Rp. 8,750.00 8,750.00 / M1 90 35 150 2.57143 0.05 2.62143 - - SORONG
85 Pipa PVC listrik @ Rp. 6,375.00 6,375.00 / M1 90 35 200 2.57143 0.05 2.62143 - - SORONG
86 Pipa GIP diameter 1" @ Rp. 33,350.00 33,350.00 / M1 90 35 150 2.57143 0.05 2.62143 - - SORONG
87 Pipa PVC diameter 3/4" @ Rp. 7,500.00 7,500.00 / M1 90 35 200 2.57143 0.05 2.62143 - - SORONG
88 Pipa GIP diameter 2,5" @ Rp. 40,000.00 40,000.00 / M1 90 35 150 2.57143 0.05 2.62143 - - SORONG
89 Kayu Mangi-mangi 10cm @ Rp. 22,500.00 22,500.00 / M1 90 35 300 2.57143 0.05 2.62143 - - SORONG
90 Batu Alam Jenis Sisir @ Rp. 52,500.00 52,500.00 / bh 90 35 500 2.57143 0.05 2.62143 - - SORONG
 NO NILAI TERBILANG
Asrama Rp 585,362,000.00 LIMA RATUS DELAPAN PULUH LIMA JUTA
Asrama (non ren) Rp 1,339,520,000.00 SATU MILYAR TIGA RATUS TIGA PULUH SE
#REF! #REF!
Rp 920,100,000.00 SEMBILAN RATUS DUA PULUH JUTA SERA
Rp 691,815,000.00 ENAM RATUS SEMBILAN PULUH SATU JUTA
RUPIAH
jalan #REF! #REF!
jalan (non ren) #REF! #REF!
kantin #REF! #REF!
kantin (non ren) #REF! #REF!
RUPIAH
RUPIAH
RUPIAH
RUPIAH
RUPIAH
RUPIAH
RUPIAH
RUPIAH
RUPIAH
RUPIAH
Rp 1,611,950,000.00 SATU MILYAR ENAM RATUS SEBELAS JUTA
 9 585 LIMA RAT DELAPAN LIMA 362
10 1 SATU 339 TIGA RAT TIGA PUL SEMBILAN520
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
9 920 SEMBILANDUA PULU 100
9 691 ENAM RATSEMBILANSATU 815
0
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
0
0
0
0
0
0
0
0
0
0
10 1 SATU 611 ENAM RATSEBELAS 950

1 2 3 4 5 6 7 8 9
SATU DUA TIGA EMPAT LIMA ENAM TUJUH DELAPAN SEMBILAN
SEBELAS DUA BELA TIGA BEL EMPAT BE LIMA BEL ENAM BELTUJUH BE DELAPAN SEMBILAN BELAS
 TIGA RAT ENAM PULDUA 000 LIMA RAT
LIMA RAT DUA PULU 000 SATU SATU MIL TIGA RAT
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
SERATUS 000 SEMBILAN
DELAPAN LIMA BEL 000 ENAM RAT

#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

SEMBILANLIMA PUL 000 SATU SATU MIL ENAM RAT

SEMBILAN
SEMBILAN BELAS
LIMA RAT TIGA RAT TIGA RAT
TIGA RATULIMA RATULIMA RATU
#REF! #REF! #REF! #REF! #REF!
SEMBILANSERATUS SERATUS
ENAM RATDELAPAN DELAPAN R

#REF! #REF! #REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF!

ENAM RATSEMBILANSEMBILAN
0
0
0
DIMENSI ITEM
LEBAR ATAS 0.30 FOOT PLATE
LEBAR BAWAH 1.20
TINGGI 1.20
TEBAL 0.20 [Link] KOSONG
LEBAR 0.80
TEBAL 0.05 PASIR URUG
LEBAR 0.80
LEBAR ATAS 0.35 [Link]
LEBAR BAWAH 0.70
TINGGI 0.95
TINGGI 0.20 SLOOF
LEBAR 0.15
 21
0.3 1.2
4

7.2
151.2

11
3.55 0.01

0.0355
0.3905

ATAS 11
BAWAH 12
23
0.02

4 DIM 0.08 BAWAH

3.5 0.07 ATAS

0.32
7.36

KERAMIK WC TINGGI
1.5

277
17.75
 294.75

FOOT PLATE 1.2 4.8

0.2 0.96 21
20.16

PEKERJA 0.6 115,000.00 69,000.00

TUKANG BATU 0.2 130,000.00 26,000.00
KEPALA 0.02 140,000.00 2,800.00
MANDOR 0.03 160,000.00 4,800.00

BATA 140 1,500.00 210,000.00

SEMEN 26.55 1,800.00 47,790.00
PASIR 0.09 160,000.00 14,400.00
374,790.00

PEKERJA 0.3 115,000.00 34,500.00

TUKANG BATU 0.15 130,000.00 19,500.00
KEPALA 0.015 140,000.00 2,100.00
MANDOR 0.015 160,000.00 2,400.00

PC 7.776 1,800.00 13,996.80

PP 0.023 160,000.00 3,680.00
76,176.80

PEKERJA 0.3 115,000.00 34,500.00

TUKANG BATU 0.1 130,000.00 13,000.00
KEPALA 0.01 140,000.00 1,400.00
MANDOR 0.015 160,000.00 2,400.00

BATA 70 1,500.00 105,000.00

SEMEN 18.95 1,800.00 34,110.00
PP 0.038 160,000.00 6,080.00
196,490.00
 TINGGI 7.55 WC BAWAH 2
1.5
3.5
PANJANG 70
14
WC ATAS
ACIAN DINDING 528.5

WC 28
WC 12 WC BOS 1.5
1.5
3
RUANG BOS 16.5 12
4
66

634.5
1269

FOOT PLAT TEBAL 0.07

LEBAR 1.4 1.96
JMLH 21
2.8812

BANGUNAN 300
0.07
21.00

23.88

7.5

1.5
2
1.5
1.3
6.3 1.5
9.45
18.9
KUSEN 3.467 12 41.604
1.475 24 35.4

3.55 7.1 2 1.15 2.3

1.569 3.138 0.9

2.05
4.1

12.538 89.542

2.3
2.07
 PROFIL ATAS PUTIH 0.3
HITAM TINGGI 0.3 PANJANG

TEBAL 0.05

0.45
18.2025

0.1372

6
13
19

4.95
6
4.5
0.8
5.3
7.95 10.95
 26.85

0.201 13

1.407 2.613
4.02

2
40.45

95