HARGA PERKIRAAN SENDIRI

KEGIATAN :
PEKER
PEKERJAA
JAAN
N : CANTIL
CANTILEVE
EVER
R RETAI
RETAININ
NINGG WALL
WALL
LOKA
LOKASI
SI : JL
JL.. AW
AW.S
.SYA
YAHR
HRAN
ANIE
IE Gg.
Gg. KEJA
KEJAKS
KSAA
AAN
N
TA : 2016

NO URAIAN PEKERJAAN VOLUME SAT. HARGA SAT. (Rp) JML. HARGA (Rp)

1 2 4 3 5 6
A PEKERJAAN TANAH
1 Pek. Galian Tanah Biasa Pondasi 22.34 M3 70,870.00 1,582,881.45
3
2 Pek. Urugan Tanah 26.58 M 21,765.00 578,595.32
SUB TOTAL 2,161,476.77
B PE
PEKE
KER
RJA
JAAN
AN BETO
BETON
N BER
BERTU
TULA
LANG
NG
3
1 Pek. Foot Plat Beton Bertulang 6.32 M 992,937.37 6,279,335.92
Tulangan Utama 514.15 Kg 11,431.07 5,877,280.39
2
Bekisting 8.40 M 206,830.00 1,737,372.00
3
2 Pek. sirip Beton Bertulang 1.22 M 992,937.37 1,206,418.90
Tulangan Utama 98.78 Kg 11,431.07 1,129,173.89
2
Bekisting 12.15 M 261,130.00 3,172,729.50
3
3 Sloof 15/20 0.87 M 992,937.37 863,855.51
Tulangan Utama 94.48 Kg 11,431.07 1,080,030.35
Beugel 53.48 Kg 11,431.07 61
611,280.77
2
Bekisting 35.53 M 244,330.00 8,679,823.25
3
4 Pek. Kolom peraktis 15/15 cm 0.17 M 992,937.37 167,558.18
Tulangan Utama 18.51 Kg 11,431.07 211,589.10
Beugel 8.92 Kg 11,431.07 1
10
01,949.21
Bekisting 20.00 M 261,130.00 5,222,600.00
3
5 Pek. Dinding Beton Bertulang Bertulang Tebal 20 cm 6.00 M 992,937.37 5,957,624.21
Tulangan Utama 748.76 Kg 11,431.07 8,559,146.20
2
Bekisting 54.00 M 206,830.00 11,168,820.00
.00
3
6 Pek. Beton Tangga Lantai I ( K 225 ) 3.60 M 992,937.37 3,579,340.63
Tulangan Utama 216.00 Kg 11,431.07 2,469,111.10
2
Bekisting 16.40 M 206,830.00 3,392,012.00
8 Pek. Parit 20.00 m' 275,000.00 5,500,000.00
SUB TOTAL 76,967,051.12
C PEKERJAAN DINDING
2
1 Pek. Pas. Dinding Batu Bata 1 : 4 15.00 M 214,715.00 3,220,725.00
2
2 Pek. Plesteran Dinding 1 : 4 31.50 M 72,671.67 2,289,157.50
2
3 Pek. Acian dan kolom 122.00 M 35,775.00 4,364,550.00
SUB TOTAL 9,874,432.50