18 148,696 Chart Title
19 174,265
200,000
20 78,698 180,000
21 50,712 160,000
22 133,631 140,000
23 105,876 120,000
24 140,932 100,000
80,000
25 103,953
60,000
26 100,198
40,000
27 96,443 20,000
-
1 2 3 4 5 6
Año/Mes 18-19 19-20 20-21 21-22
1- 39 1,944 - - 649
2- 1,159 - 25 23 22,362
3- 389 82 822 - 82
4 208 605 425 - 66
5 4,982 175 346 247
6 19,886 12,253 112 9,969
7 36,219 15,302 355 6,182
8 14,923 67,264 - 3,098 498
9 25,975 35,678 89 493
10 27,030 33,824 15,066 8,275
11 12,411 - 6,672 43,038 256
12 8,647 13,835 21,521 3,228
Y 148,696 174,265 78,698 50,712
X 1 2 3 4
Y = a + b x
a= 133,993
b= -3,755
Y(8) = 103,953
Y(9) = 100,198
Y(10) = 96,443
Año Mes P2 IE Pronostico
25 1 8,663 0.05 440
25 2 8,663 0.31 2,649
25 3 8,663 0.11 971
25 4 8,663 0.06 553
25 5 8,663 0.53 4,582
25 6 8,663 0.99 8,535
25 7 8,663 2.24 19,408
25 8 8,663 1.97 17,100
25 9 8,663 1.13 9,816
25 10 8,663 1.70 14,699
25 11 8,663 1.39 12,000
25 12 8,663 1.52 13,201
26 1 8,350 0.05 424
26 2 8,350 0.31 2,553
26 3 8,350 0.11 936
26 4 8,350 0.06 533
26 5 8,350 0.53 4,417
26 6 8,350 0.99 8,227
26 7 8,350 2.24 18,707
26 8 8,350 1.97 16,482
26 9 8,350 1.13 9,462
26 10 8,350 1.70 14,168
26 11 8,350 1.39 11,566
26 12 8,350 1.52 12,724
27 1 8,350 0.05 424
27 2 8,350 0.31 2,553
27 3 8,350 0.11 936
27 4 8,350 0.06 533
27 5 8,350 0.53 4,417
27 6 8,350 0.99 8,227
27 7 8,350 2.24 18,707
27 8 8,350 1.97 16,482
27 9 8,350 1.13 9,462
27 10 8,350 1.70 14,168
27 11 8,350 1.39 11,566
27 12 8,350 1.52 12,724
Chart Title
1 2 3 4 5 6 7 8 9 10
22-23 23-24 24-25 DP1 DP2 IE
28 1,191 1,046 503 9,914 0.05
93 - 139 65 3,032 9,914 0.31
7,194 131 23 1,111 9,914 0.11
3,226 159 - 129 633 9,914 0.06
6,584 458 23,921 5,245 9,914 0.53
1,821 14,344 9,992 9,768 9,914 0.99
59,986 29,122 8,317 22,212 9,914 2.24
40,253 403 16,753 19,571 9,914 1.97
- 23 12,744 3,686 11,234 9,914 1.13
4,000 18,575 10,987 16,822 9,914 1.70
6,563 21,704 18,836 13,734 9,914 1.39
3,906 7,185 47,435 15,108 9,914 1.52
133,631 105,876 140,932 118,973
5 6 7
r= -0.19
r2 = 3.56%