CODIGO NOMBRE S/BASICO DL V/HORA HED HEN HFD
1 PEREZ 1,300,000 30 5,508 7 8 3
2 ANDRADE 16,145,000 30 68,411 3 2 1
3 SIERRA 22,001,003 30 93,225 4 6 1
4 DANIELS 32,000,000 25 135,593 9 4 1
5 FIGUEROA 4,366,000 30 18,500 1 3 6
6 LOPEZ 8,555,555 29 36,252 0 0 8
7 AGUDELO 2,616,000 30 11,085 4 2 8
8 ZAMBRANO 7,431,003 30 31,487 0 0 9
9 REYES 1,390,000 30 5,890 2 1 1
10 VIVEROS 5,000,000 30 21,186 1 2 1
100,804,561 427,138
1.25 1.75 2 2.5 1.75
HEFN HFO RN HED HEN HFD HEFN HFO
5 3 48 48,199 77,119 33,051 68,856 28,919
5 3 48 256,541 239,439 136,822 855,138 359,158
5 3 48 466,123 978,858 186,449 1,165,307 489,429
5 3 48 1,525,424 949,153 271,186 1,694,915 711,864
5 3 48 23,125 97,125 222,000 231,250 97,125
5 3 48 - - 580,038 453,154 190,325
5 3 48 55,424 38,797 177,356 138,559 58,195
5 3 48 - - 566,771 393,591 165,308
5 3 48 14,725 10,307 11,780 73,623 30,922
5 3 48 26,483 74,153 42,373 264,831 111,229
2,416,043 2,464,949 2,227,826 5,339,225 2,242,474
0.35
RN TOTAL
92,542 348,686
1,149,305 2,996,403
1,566,173 4,852,340
2,277,966 7,430,508
310,800 981,425
609,040 1,832,556
186,224 654,554
528,987 1,654,658
98,949 240,305
355,932 875,000
7,175,918 21,866,436
SMLV 1,300,000 DEVENGADOS
2SMLV 2,600,000 BONIFICACIOTODOS 750,000
4SMLV 5,200,000 COMISION TODOS VENTAS 60,000,000
A.T 162,000 I PRESTAMO 1-3-5-7-9-10 1,500,000
DL 30 O. PAGOS 2-4-6-8-10 SOBRE SUELD 0.02%
APORTES 4%
CODIGO NOMBRE S/BASICO DL SUELDO A.T H.E
1 PEREZ 1,300,000 30 1,300,000 162,000 348,686
2 ANDRADE 16,145,000 30 16,145,000 - 2,996,403
3 SIERRA 22,001,003 30 22,001,003 - 4,852,340
4 DANIELS 32,000,000 25 26,666,667 - 7,430,508
5 FIGUEROA 4,366,000 30 4,366,000 - 981,425
6 LOPEZ 8,555,555 29 8,270,370 - 1,832,556
7 AGUDELO 2,616,000 30 2,616,000 - 654,554
8 ZAMBRANO 7,431,003 30 7,431,003 - 1,654,658
9 REYES 1,390,000 30 1,390,000 162,000 240,305
10 VIVEROS 5,000,000 30 5,000,000 - 875,000
100,804,561 21,866,435
DEDUCIDOS
F.E TODOS 0.50% SOBRE SUELDO
SOBRE 1% LIBRANZA TODOS 66,000,000 40 MESES
PRESTAMO 1-3-5-7-9-10 0.99% SOBRE I.P
[Link] 2-4-6-8-10 SOBRE T. DV 0.01%
BONIFICACIOCOMISION [Link] [Link] T.D SALUD PENSION F.E
750,000 600,000 1,500,000 - 4,660,686 149,947 149,947 6,500.00
750,000 600,000 - 2,906.10 20,494,309 789,772 789,772 80,725.00
750,000 600,000 1,500,000 - 29,703,343 1,158,134 1,158,134 110,005.02
750,000 600,000 - 4,800.00 35,451,975 1,388,079 1,388,079 133,333.33
750,000 600,000 1,500,000 - 8,197,425 297,897 297,897 21,830.00
750,000 600,000 - 1,488.67 11,454,414 428,177 428,177 41,351.85
750,000 600,000 1,500,000 - 6,120,554 214,822 214,822 13,080.00
750,000 600,000 - 1,337.58 10,436,999 387,480 387,480 37,155.02
750,000 600,000 1,500,000 - 4,642,305 149,212 149,212 6,950.00
750,000 600,000 1,500,000 900.00 8,725,900 319,036 319,036 25,000.00
7,500,000 6,000,000 9,000,000 11,432.35 139,887,910 5,282,556 5,282,556 475,930.21
1,300,000 4-16 5,200,000 20,800,000 1%
16-17 20,800,000 22,100,000 1.20%
17-18 22,100,000 23,400,000 1.40%
18-19 23,400,000 24,700,000 1.60%
19-20 24,700,000 26,000,000 1.80%
MAS 20 26,000,000 2%
FSP LIBRANZA PTMO [Link] T.D NETO
- 1,650,000 14,850.00 - 1,971,245 2,689,441
197,443 1,650,000 - 2,254 3,509,967 16,984,342
579,067 1,650,000 14,850.00 - 4,670,189 25,033,154
694,039 1,650,000 - 3,900 5,257,431 30,194,544
74,474 1,650,000 14,850.00 - 2,356,948 5,840,477
107,044 1,650,000 - 1,260 2,656,009 8,798,405
53,706 1,650,000 14,850.00 - 2,161,280 3,959,274
96,870 1,650,000 - 1,148 2,560,133 7,876,866
- 1,650,000 14,850.00 - 1,970,224 2,672,081
79,759 1,650,000 14,850.00 960 2,408,641 6,317,259
1,882,402 16,500,000 89,100.00 9,522 29,522,067 110,365,842