Analyse des performances NSEI 2005-2018
Analyse des performances NSEI 2005-2018
STD
FY2009 0.036 0.039 0.036 0.023 0.029
FY2010 0.025 0.025 0.020 0.022 0.022
FY2011 0.017 0.016 0.016 0.015 0.014
FY2012 0.019 0.021 0.016 0.013 0.019
FY2013 0.015 0.013 0.012 0.014 0.019
FY2014 0.017 0.017 0.019 0.017 0.022
FY2015 0.015 0.015 0.013 0.017 0.016
FY2016 0.013 0.018 0.011 0.016 0.017
FY2017 0.014 0.014 0.009 0.015 0.014
FY2018 0.013 0.014 0.009 0.016 0.014
NSEI:SBIN NSEI:ICICIBANK NSEI:MARUTI NSEI:ONGC NSEI:COALINDIA NSEI:HCLTECH NSEI:IOC
0.9 1.2 0.7 0.8 0.5 0.7 0.5
1.0 1.3 0.7 0.8 0.5 0.6 0.5
1.0 1.3 0.7 0.7 0.5 0.7 0.6
1.1 1.4 0.8 0.7 0.5 0.5 0.5
0.9 1.1 0.8 0.6 0.5 0.3 0.3
0.9 1.1 0.9 0.8 0.5 0.3 0.5
1.1 1.3 1.0 0.9 0.5 0.0 0.7
1.0 1.1 0.8 1.0 0.5 - (0.1) 0.7
0.9 1.0 0.7 1.0 0.4 - (0.1) 0.6
0.8 0.8 0.6 0.9 0.2 0.0 0.7
1.1 1.0 1.1 0.9 0.2 0.3 1.1
0.6 0.5 1.0 1.0 0.3 0.5 1.2
0.1 0.3 0.7 1.2 0.5 0.9 1.0
n/a n/a n/a n/a n/a n/a n/a
173 515 305 114 134 247 125 96 42 264 57 45 134 337 #DIV/0! 609
208 807 317 217 198 673 282 113 75 327 85 70 204 488 #DIV/0! 1,574
196 1,007 455 330 262 1,325 342 148 123 383 106 98 179 449 #DIV/0! 1,974
173 1,144 515 360 234 1,542 234 145 138 461 103 103 163 478 #DIV/0! 2,026
159 1,752 792 404 197 1,779 180 128 218 505 121 122 214 584 #DIV/0! 3,644
140 1,836 674 455 187 1,913 172 150 273 772 118 164 354 538 #DIV/0! 4,430
143 2,614 1,101 615 241 2,254 242 275 315 1,426 213 221 590 682 #DIV/0! 8,433
133 2,891 1,739 623 195 2,357 121 289 408 2,811 287 269 532 717 #DIV/0! 11,118
156 3,592 2,817 663 234 2,722 185 259 512 3,050 397 285 478 915 #DIV/0! 15,316
169 4,163 4,895 698 320 3,013 293 387 644 4,267 483 317 475 1,155 470 17,902
An
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47
25 400 572 65 #DIV/0! 46 #DIV/0! #DIV/0! 43 53 #DIV/0! #DIV/0! 99 #DIV/0! 445 #DIV/0!
35 650 809 112 #DIV/0! 55 #DIV/0! #DIV/0! 99 135 237 #DIV/0! 141 #DIV/0! 236 102
53 1,224 953 152 #DIV/0! 122 #DIV/0! #DIV/0! 149 213 268 177 204 #DIV/0! 299 127
78 2,287 1,116 90 #DIV/0! 134 #DIV/0! #DIV/0! 98 228 255 138 124 168 307 91
76 3,180 1,312 92 #DIV/0! 170 #DIV/0! #DIV/0! 106 258 243 142 106 167 423 52
63 4,690 1,137 76 #DIV/0! 261 #DIV/0! #DIV/0! 101 216 248 143 95 122 540 40
90 8,943 1,467 136 #DIV/0! 276 #DIV/0! #DIV/0! 154 365 280 426 231 193 693 51
104 13,366 1,377 113 #DIV/0! 245 #DIV/0! #DIV/0! 123 456 206 661 287 183 928 31
169 14,101 1,492 114 #DIV/0! 311 663 173 119 533 199 1,502 344 303 872 31
233 18,989 1,692 127 1,133 408 934 466 168 631 219 2,720 541 442 636 32
64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79
166 224 46 241 18 #DIV/0! 46 #DIV/0! 97 176 #DIV/0! 452 #DIV/0! 217 104 68
179 281 66 547 24 136 43 #DIV/0! 126 151 #DIV/0! 432 247 283 109 86
276 436 111 676 37 233 48 #DIV/0! 95 259 255 273 316 388 106 112
340 538 119 572 40 421 31 #DIV/0! 70 270 238 213 338 333 105 98
353 719 130 418 46 610 33 #DIV/0! 65 420 264 233 290 340 192 136
405 907 99 256 39 563 29 #DIV/0! 60 554 203 233 214 394 192 147
781 1,114 152 219 64 654 55 #DIV/0! 146 1,140 253 382 246 920 304 156
801 1,352 519 86 60 759 59 #DIV/0! 190 1,442 264 415 293 954 350 132
840 1,293 492 80 68 524 99 810 272 1,371 303 569 343 1,203 573 132
1,097 1,162 738 168 108 747 242 911 618 1,699 435 676 627 1,445 714 218
80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95
9 46 #DIV/0! 135 96 12.90 16.55 20.97 21.04 656.55 7.66 17.54 15.23 9.13
13 66 #DIV/0! 135 153 15.91 12.44 22.72 21.35 934.04 10.33 18.68 14.51 12.19
28 53 #DIV/0! 206 163 20.55 15.80 25.11 24.68 1,126.07 15.84 19.05 16.19 11.62
43 29 #DIV/0! 444 99 21.24 12.68 21.41 25.18 914.06 8.85 13.97 19.88 8.34
109 22 #DIV/0! 361 104 18.34 11.19 21.10 28.30 827.28 8.12 12.07 16.32 9.94
305 20 #DIV/0! 256 81 19.28 11.07 18.22 29.70 1,000.93 8.84 10.99 16.70 9.51
759 23 #DIV/0! 602 224 24.33 11.99 20.48 29.53 1,069.51 11.75 14.86 23.29 17.56
1,421 14 #DIV/0! 612 308 20.14 9.41 20.82 27.96 1,205.96 14.90 15.68 22.56 17.07
1,749 13 #DIV/0! 533 481 18.22 10.38 20.93 29.00 1,136.35 778.47 14.80 20.26 8.98
1,411 18 #DIV/0! 780 1,201 19.44 13.58 24.93 30.19 905.61 - (54.18) 24.96 30.70 10.32
10 11 12 13 14 15 16 17 18 19 20 21 22 23
#DIV/0! 9.80 18.99 14.39 25.03 17.63 6.56 61.84 9.46 10.72 13.36 4.96 44.32 18.33
#DIV/0! 15.26 6.58 20.94 16.82 19.41 9.18 8.26 10.28 13.45 12.22 8.91 33.44 19.90
18.60 17.61 11.08 22.47 28.62 17.26 16.41 5.90 12.89 14.68 11.10 7.10 32.27 22.81
15.05 654.87 17.31 19.41 29.02 14.57 13.05 5.69 14.16 11.90 14.66 7.56 25.94 18.58
12.57 564.02 14.78 23.57 34.47 10.39 17.94 7.69 12.10 10.17 16.43 6.86 16.63 27.98
11.91 724.94 8.09 36.44 37.77 10.12 22.83 6.95 11.99 8.81 16.38 8.03 17.79 36.68
16.58 982.99 16.79 42.05 45.98 11.77 34.20 10.36 24.26 17.23 21.55 - (4.58) 24.61 35.52
15.56 1,122.70 7.80 45.77 45.79 10.19 32.03 14.85 22.07 23.55 16.79 - (2.92) 20.67 50.42
20.97 893.61 6.93 25.32 50.89 11.96 36.32 19.82 19.51 15.69 19.31 7.88 13.72 40.12
24.11 911.41 8.60 61.17 55.88 13.21 51.45 28.42 10.14 15.04 20.66 10.37 21.79 40.29
24 25 26 27 28 29 30 31 32 33 34 35 36 37
20.83 19.56 20.13 6.80 7.07 #DIV/0! 3.67 #DIV/0! 29.04 10.37 - (27.49) 14.54 20.73 - (10.04)
37.82 11.32 24.41 15.19 8.12 #DIV/0! 8.11 #DIV/0! 7.63 12.85 - (509.32) 15.97 20.89 32.09
34.05 14.12 30.29 14.55 9.04 #DIV/0! 32.79 #DIV/0! 12.02 14.76 29.54 21.53 26.77 14.63
27.62 28.63 28.11 7.85 8.29 #DIV/0! 14.27 #DIV/0! - (32.46) 11.11 55.61 20.67 21.94 13.90
23.28 13.93 28.09 8.87 9.92 #DIV/0! 12.65 35.07 14.38 11.34 - (47.92) 23.78 18.82 12.83
23.41 6.57 31.48 11.17 11.93 #DIV/0! 19.60 20.67 6.87 8.62 - (24.06) 27.37 23.29 20.18
24.84 9.64 36.58 22.07 17.99 #DIV/0! 68.91 27.80 16.64 13.41 - (21.01) 36.98 37.54 41.26
40.91 7.43 38.06 15.79 13.56 #DIV/0! 25.41 34.01 21.48 13.05 326.50 44.38 37.52 13.46
41.39 8.94 39.54 15.10 13.51 #DIV/0! 39.85 24.01 18.99 15.72 322.45 20.74 44.23 49.64
51.03 10.54 41.34 11.13 26.14 38.30 45.06 28.01 16.20 17.93 61.85 35.22 33.02 46.55
P
38 39 40 41 42 43 44 45 46 47 48 49 50 51
19.64 #DIV/0! 24.01 10.67 13.45 12.79 12.62 18.94 14.26 17.55 7.38 14.12 6.88 7.53
21.76 #DIV/0! 21.51 7.86 15.95 14.04 18.43 23.47 34.67 12.81 12.92 18.31 14.13 10.80
21.39 #DIV/0! 24.28 8.12 20.13 19.78 19.11 29.93 30.87 13.75 12.76 23.32 13.78 13.22
18.65 #DIV/0! 39.64 65.46 18.87 24.79 14.98 83.87 30.78 12.15 11.08 28.35 19.83 7.60
23.02 #DIV/0! 29.96 20.89 10.10 25.53 13.19 118.33 52.31 15.36 9.89 31.52 22.56 5.49
19.01 #DIV/0! 25.35 7.48 17.06 19.85 15.25 31.70 46.80 - (28.58) 13.31 34.02 18.42 3.69
24.75 #DIV/0! 17.02 11.06 18.46 23.33 24.02 29.29 55.32 93.98 14.86 50.89 46.99 5.97
24.29 17.55 19.96 5.55 16.51 19.40 29.54 15.55 67.65 35.36 16.76 64.39 39.39 4.81
26.45 20.17 - (76.30) 5.10 28.08 25.46 29.67 37.74 34.52 16.46 14.71 59.07 30.38 13.49
25.70 19.86 - (7.77) 8.43 68.11 26.50 28.86 50.44 8.66 18.66 16.59 61.04 #VALUE! 5.72
PE
52 53 54 55 56 57 58 59 60 61 62 63 64
#DIV/0! 10.23 #DIV/0! #DIV/0! 5.76 4.17 #DIV/0! #DIV/0! 12.98 #DIV/0! 59.36 #DIV/0! 31.82
#DIV/0! 7.45 #DIV/0! #DIV/0! 8.46 8.83 10.44 #DIV/0! 12.26 #DIV/0! 19.02 123.83 37.47
#DIV/0! 12.88 #DIV/0! #DIV/0! 11.39 10.63 11.19 28.87 18.90 #DIV/0! 17.82 53.78 47.73
#DIV/0! 10.84 #DIV/0! #DIV/0! 6.84 11.81 8.90 7.79 25.29 6.90 18.08 - (68.78) 35.97
#DIV/0! 9.89 #DIV/0! #DIV/0! 5.48 12.43 8.12 5.84 16.85 6.20 18.48 - (5.43) 42.08
#DIV/0! 15.58 #DIV/0! #DIV/0! 4.19 8.25 9.96 - (138.30) 12.83 5.82 27.01 - (56.47) 49.35
#DIV/0! 17.18 #DIV/0! #DIV/0! 5.68 13.20 12.90 1,152.28 19.87 11.50 39.58 - (11.35) 379.28
#DIV/0! 18.02 #DIV/0! #DIV/0! 4.28 13.80 11.92 28.59 24.54 9.06 37.10 16.64 71.71
#DIV/0! 34.57 11.89 22.13 3.71 13.84 14.70 39.01 22.01 10.11 26.87 - (1.73) - (428.44)
19.34 23.21 14.71 2,037.40 7.08 15.82 9.18 45.43 31.25 9.93 23.19 - (5.89) 26.19
65 66 67 68 69 70 71 72 73 74 75 76
27.02 7.19 32.11 2.51 #DIV/0! 2.63 #DIV/0! 10.48 53.62 #DIV/0! - (22.20) #DIV/0!
25.32 13.58 244.12 0.42 7.90 4.56 #DIV/0! 4.92 21.84 #DIV/0! 81.55 8.63
30.25 3.82 #VALUE! 6.45 16.16 11.53 #DIV/0! 6.19 47.27 5.81 49.91 55.03
33.03 12.16 30.52 6.37 44.39 11.25 #DIV/0! 23.92 #VALUE! 5.77 69.91 37.38
32.88 15.94 12.83 2.87 34.30 3.67 #DIV/0! 27.25 163.53 28.69 - (1,851.32) 71.94
39.86 56.91 10.29 10.41 15.30 16.69 #DIV/0! 31.23 139.99 38.64 1.40 29.78
45.61 282.01 17.14 17.27 231.18 #VALUE! #DIV/0! #VALUE! 396.71 #VALUE! 38.08 41.80
79.56 #VALUE! 12.01 98.82 86.47 #VALUE! #DIV/0! #VALUE! 1,109.87 42.15 155.89 #VALUE!
81.41 18.77 19.51 #VALUE! 73.92 27.80 394.74 565.88 3,794.87 #VALUE! 107.62 101.47
137.69 467.28 #VALUE! 7.11 151.31 #VALUE! 405.69 279.56 113.58 91.91 44.22 48.47
77 78 79 80 81 82 83 84 85 86 87 88
85.86 40.10 - (3.09) 4.02 1.48 4.00 #DIV/0! 24.80 21.96 1.41 27.84 12.13
3.50 21.51 - (19.96) 7.69 1.66 6.29 #DIV/0! 92.76 12.53 - (29.74) 3.23 116.39
11.10 8.12 50.93 13.36 42.40 6.32 #DIV/0! 13.69 78.67 7.90 - (5,221.42) 8.18
9.38 34.38 8.64 6.64 7.15 4.24 #DIV/0! - (3,015.11) 14.82 68.50 9.89 13.28
28.19 21.58 49.20 15.46 3.03 3.52 #DIV/0! 122.93 147.65 153.79 3.10 #VALUE!
26.15 #VALUE! 14.36 326.63 39.90 #VALUE! #DIV/0! #VALUE! #VALUE! 166.37 33.03 112.92
260.29 #VALUE! 10.87 #VALUE! 101.01 78.95 #DIV/0! 1,136.85 49.55 349.59 79.45 837.61
#VALUE! #VALUE! 44.15 200.52 93.58 70.09 #DIV/0! 355.08 80.68 #VALUE! 3.09 15.90
143.85 #VALUE! 8,346.72 #VALUE! 217.75 69.36 19.45 1,287.81 34.05 90.76 558.79 301.02
354.20 78.80 78.91 583.10 225.83 20.43 14.57 3,124.60 #VALUE! #VALUE! 115.53 109.44
89 90 91 92 93 94 95 96 97 98 99 100
58.51 7.27 #DIV/0! 1,763.51 #DIV/0! 19.85 #DIV/0! #VALUE! #VALUE! #DIV/0! - (50.95) - (4.59)
20.37 2.85 #DIV/0! 109.16 #DIV/0! 34.59 #DIV/0! 0.09 8.42 #DIV/0! 37.35 51.30
153.32 17.14 2.04 22.87 #DIV/0! 9.34 #DIV/0! 1.69 2.05 #DIV/0! 360.18 6.37
68.69 1.41 8.63 165.57 #VALUE! 1.51 #DIV/0! 4.26 10.84 #DIV/0! 19.96 #VALUE!
11.12 8.25 2.73 #VALUE! 84.39 #VALUE! #DIV/0! 14.01 2.18 #DIV/0! 87.16 35.19
7.95 2.97 1.51 #VALUE! 28.23 24.73 #DIV/0! 24.37 0.25 #DIV/0! 141.70 62.56
111.38 30.09 23.59 90.67 174.57 10.64 #DIV/0! 425.83 1.60 #DIV/0! 11.85 17.61
104.17 65.26 9.07 532.77 195.54 #VALUE! #DIV/0! 1,395.12 1.12 #DIV/0! 276.71 #VALUE!
111.24 199.58 11.63 32.18 53.79 84.18 3.53 779.99 4.47 #DIV/0! 929.26 272.20
401.76 62.44 15.40 577.14 52.65 785.26 58.66 610.33 10.76 #DIV/0! #VALUE! 745.36
1 1 1 2 2 2 3
prg beta o c prg o c prg
FY2009 FY2008 FY2009 FY2010 FY2009 FY2010 FY2011
1 - (401.385) 137.773 60.509 - (9.519) 193.559 703.100 - (6.22)
2 - (10.445) 261.910 194.680 - (5.081) 279.970 319.810 - (3.42)
3 - (7.869) 29.750 18.815 - (0.921) 70.050 121.750 - (1.71)
4 - (3.851) 52.150 48.050 - (0.596) n/a 255.775 - (0.62)
5 - (2.170) 119.815 78.635 - (0.306) 14.770 59.725 - (0.32)
6 - (1.614) 33.520 36.220 - (0.275) 197.750 364.775 - (0.25)
7 - (1.306) 158.210 138.150 - (0.128) 70.050 140.050 - (0.22)
8 - (0.937) 53.970 41.800 - (0.055) 235.913 339.150 - (0.20)
9 - (0.718) 70.200 61.617 - (0.051) 53.838 148.875 - (0.03)
10 - (0.682) 162.600 95.913 - (0.004) 26.090 44.055 - (0.02)
11 - (0.618) 73.058 47.717 - (0.000) 9.700 26.660 - (0.01)
12 - (0.512) 53.325 49.600 0.002 14.275 26.685 - (0.00)
13 - (0.413) 17.525 9.075 0.004 27.200 119.250 0.01
14 - (0.386) 41.367 44.467 0.004 46.975 157.675 0.01
15 - (0.326) 164.990 71.450 0.011 18.350 70.900 0.01
16 - (0.312) 220.300 220.050 0.013 82.600 188.625 0.01
17 - (0.219) 258.400 203.100 0.014 62.350 114.150 0.02
18 - (0.190) 32.250 14.850 0.017 18.455 95.940 0.02
19 - (0.056) 534.850 518.350 0.021 16.150 51.600 0.02
20 - (0.050) 309.613 236.075 0.023 720.700 2,361.850 0.02
21 - (0.024) 520.590 316.430 0.026 39.200 87.750 0.04
22 - (0.006) 46.030 21.150 0.028 360.000 806.050 0.07
23 - (0.002) 80.735 25.810 0.032 274.490 523.130 0.07
24 - (0.001) 155.210 58.650 0.037 155.600 268.550 0.09
25 0.000 84.775 52.763 0.045 49.006 73.938 0.11
26 0.002 123.150 51.025 0.068 58.611 70.789 0.11
27 0.004 n/a 309.225 0.072 189.900 681.950 0.12
28 0.007 41.250 18.250 0.077 535.200 1,154.850 0.14
29 0.008 420.350 365.000 0.085 58.390 97.885 0.15
30 0.008 79.050 25.150 0.096 60.800 86.342 0.15
31 0.009 1,081.700 710.500 0.110 36.553 110.479 0.18
32 0.012 58.850 38.350 0.112 78.605 203.885 0.19
33 0.020 21.305 13.790 0.136 68.100 213.275 0.20
34 0.031 83.570 58.455 0.158 309.670 562.970 0.22
35 0.040 32.790 10.000 0.164 49.550 65.500 0.24
36 0.050 815.750 779.850 0.172 50.375 179.200 0.26
37 0.059 289.625 82.500 0.175 136.125 390.325 0.26
38 0.068 335.678 200.917 0.175 46.300 174.310 0.27
39 0.069 178.838 66.275 0.180 53.075 134.125 0.27
40 0.072 147.368 99.600 0.180 218.850 338.350 0.28
41 0.103 119.995 111.145 0.181 40.910 74.560 0.28
42 0.109 226.367 191.707 0.184 22.210 92.440 0.30
43 0.126 626.950 167.300 0.186 49.600 176.450 0.32
44 0.128 147.850 98.200 0.205 106.545 179.200 0.36
45 0.130 57.350 45.300 0.216 317.200 1,007.400 0.36
46 0.131 266.490 280.010 0.230 20.500 38.025 0.38
47 0.140 47.550 14.435 0.241 98.738 270.675 0.40
48 0.141 586.313 381.188 0.252 100.100 470.450 0.41
49 0.142 56.978 59.833 0.261 520.150 280.700 0.42
50 0.166 162.320 106.710 0.265 10.330 51.240 0.46
51 0.178 56.406 48.475 0.274 48.750 79.400 0.48
52 0.189 208.088 134.638 0.278 110.125 218.450 0.50
53 0.206 188.000 64.500 0.304 47.750 125.325 0.52
54 0.239 36.125 19.425 0.318 n/a 230.950 0.54
55 0.242 70.458 62.675 0.318 395.313 537.125 0.57
56 0.249 580.250 180.650 0.330 42.583 87.100 0.59
57 0.270 469.850 156.900 0.331 177.100 308.900 0.64
58 0.326 102.700 50.100 0.340 68.160 157.920 0.64
59 0.351 n/a 127.000 0.374 48.617 94.817 0.72
60 0.358 213.488 110.350 0.376 9.225 27.900 0.73
61 0.387 195.150 179.850 0.412 792.500 1,417.950 0.75
62 0.614 610.550 268.100 0.451 71.150 129.175 0.76
63 0.630 79.475 72.300 0.490 200.000 386.700 0.79
64 0.814 118.440 64.660 0.496 61.450 87.683 0.92
65 1.538 168.033 130.033 0.609 107.745 207.820 1.00
66 1.838 122.775 53.175 0.824 140.175 230.963 1.10
67 7.417 299.560 129.790 0.855 187.907 351.480 1.13
68 9.292 326.400 270.205 0.912 257.750 740.150 1.23
69 1,154.016 177.881 165.488 1.032 178.500 207.250 1.28
70 #DIV/0! n/a n/a 1.523 134.050 183.117 1.31
71 #VALUE! 767.850 551.350 2.450 63.518 173.182 1.36
72 #VALUE! n/a 169.050 5.576 100.450 207.200 1.54
73 #DIV/0! n/a n/a 7.124 171.719 326.994 1.72
74 #DIV/0! n/a n/a 13.772 586.850 951.050 1.77
75 #DIV/0! n/a n/a 28.654 136.740 264.280 1.87
76 #VALUE! 824.700 574.400 161.465 127.000 705.500 4.65
77 #DIV/0! n/a n/a #DIV/0! n/a n/a 5.90
78 #DIV/0! n/a n/a #VALUE! 179.050 336.150 7.36
79 #DIV/0! n/a n/a #DIV/0! n/a n/a #VALUE!
80 #VALUE! 59.280 44.880 #DIV/0! n/a n/a #DIV/0!
81 #DIV/0! n/a n/a #DIV/0! n/a n/a #DIV/0!
82 #DIV/0! n/a n/a #DIV/0! n/a n/a #DIV/0!
83 #VALUE! 174.550 46.150 #DIV/0! n/a n/a #DIV/0!
84 #DIV/0! n/a n/a #DIV/0! n/a n/a #DIV/0!
85 #DIV/0! n/a n/a #DIV/0! n/a n/a #DIV/0!
86 #DIV/0! n/a n/a #DIV/0! n/a n/a #VALUE!
87 #DIV/0! n/a n/a #VALUE! n/a 116.000 #DIV/0!
88 #DIV/0! n/a n/a #VALUE! n/a 156.800 #VALUE!
89 #DIV/0! n/a n/a #DIV/0! n/a n/a #VALUE!
90 #VALUE! 304.040 124.950 #DIV/0! n/a n/a #VALUE!
91 #VALUE! 16.830 9.470 #VALUE! 125.600 400.950 #DIV/0!
92 #DIV/0! n/a n/a #DIV/0! n/a n/a #VALUE!
93 #VALUE! 115.050 74.400 #VALUE! 76.350 288.850 #DIV/0!
94 #DIV/0! n/a n/a #DIV/0! n/a n/a #VALUE!
95 #DIV/0! n/a n/a #DIV/0! n/a n/a #DIV/0!
96 #DIV/0! n/a n/a #DIV/0! n/a n/a #DIV/0!
97 #VALUE! 10.740 6.847 #VALUE! 6.920 24.247 #VALUE!
98 #VALUE! 73.875 47.425 #VALUE! 48.825 62.700 #VALUE!
99 #DIV/0! n/a n/a #DIV/0! n/a n/a #DIV/0!
100 #VALUE! 128.450 76.700 #VALUE! 81.850 164.550 #VALUE!
1 1 1 2 2 2 3
p o c p o c p
FY2009 FY2008 FY2009 FY2010 FY2009 FY2010 FY2011
1 0.000 84.775 52.763 0.002 14.275 26.685 0.01
2 0.002 123.150 51.025 0.004 27.200 119.250 0.01
3 0.007 41.250 18.250 0.004 46.975 157.675 0.01
4 0.008 420.350 365.000 0.011 18.350 70.900 0.02
5 0.008 79.050 25.150 0.013 82.600 188.625 0.02
6 0.009 1,081.700 710.500 0.014 62.350 114.150 0.02
7 0.012 58.850 38.350 0.017 18.455 95.940 0.02
8 0.020 21.305 13.790 0.021 16.150 51.600 0.04
9 0.031 83.570 58.455 0.023 720.700 2,361.850 0.07
10 0.040 32.790 10.000 0.026 39.200 87.750 0.09
11 0.050 815.750 779.850 0.028 360.000 806.050 0.11
12 0.059 289.625 82.500 0.032 274.490 523.130 0.11
13 0.068 335.678 200.917 0.037 155.600 268.550 0.14
14 0.069 178.838 66.275 0.045 49.006 73.938 0.15
15 0.072 147.368 99.600 0.068 58.611 70.789 0.15
16 0.103 119.995 111.145 0.072 189.900 681.950 0.18
17 0.109 226.367 191.707 0.077 535.200 1,154.850 0.19
18 0.126 626.950 167.300 0.085 58.390 97.885 0.20
19 0.128 147.850 98.200 0.096 60.800 86.342 0.22
20 0.130 57.350 45.300 0.110 36.553 110.479 0.24
21 0.131 266.490 280.010 0.112 78.605 203.885 0.26
22 0.140 47.550 14.435 0.136 68.100 213.275 0.26
23 0.141 586.313 381.188 0.158 309.670 562.970 0.27
24 0.142 56.978 59.833 0.164 49.550 65.500 0.27
25 0.166 162.320 106.710 0.172 50.375 179.200 0.28
26 0.178 56.406 48.475 0.175 136.125 390.325 0.28
27 0.189 208.088 134.638 0.175 46.300 174.310 0.30
28 0.206 188.000 64.500 0.180 53.075 134.125 0.32
29 0.239 36.125 19.425 0.180 218.850 338.350 0.36
30 0.242 70.458 62.675 0.181 40.910 74.560 0.36
6,651.287 4,357.964 3,876.365 9,484.887
- (0.423) 0.895
G 1 2 3 4 5 6 7
FY2006 28.00% 267.26% -82.50% -80.45% -97.14% 114.98% -4.82%
FY2007 42.00% 23.16% 36.40% 20.03% 51.45% 14.84% 0.36%
FY2008 19.31% 62.05% 25.80% 14.22% 36.00% 39.61% 4.07%
FY2009 4.42% -19.60% 15.19% 5.51% 10.23% 2.51% 0.20%
FY2010 33.01% 52.07% 29.28% 23.04% 2.28% 7.03% 30.11%
FY2011 29.72% -21.31% 25.44% 19.00% 13.91% -8.95% 27.64%
FY2012 14.72% 2.15% 30.13% 23.41% 14.50% 43.54% 24.06%
FY2013 33.76% 6.81% 29.41% 20.10% 0.63% 10.46% 25.42%
FY2014 37.57% 8.35% 26.16% 16.00% 1.51% -23.54% 14.85%
FY2015 3.77% 4.64% 20.08% 8.21% 14.87% 11.57% 10.04%
FY2016 21.53% 25.77% 15.23% -3.63% 2.02% -29.93% -16.85%
FY2017 8.32% 0.39% 17.54% 9.60% 4.29% -98.06% 0.08%
FY2018 0.58% 20.41% 19.83% 8.88% 17.49% -1827.48% -24.92%
Av G 1 2 3 4 5 6 7
FY2009 23.43% 83.22% -1.28% -10.17% 0.14% 42.98% -0.05%
FY2010 24.68% 29.42% 26.67% 15.70% 24.99% 16.00% 8.68%
FY2011 21.61% 18.30% 23.93% 15.44% 15.61% 10.05% 15.50%
FY2012 20.47% 3.33% 25.01% 17.74% 10.23% 11.03% 20.50%
FY2013 27.80% 9.93% 28.57% 21.39% 7.83% 13.02% 26.80%
FY2014 28.94% -1.00% 27.79% 19.63% 7.64% 5.38% 22.99%
FY2015 22.46% 5.49% 26.45% 16.93% 7.88% 10.51% 18.59%
FY2016 24.16% 11.39% 22.72% 10.17% 4.76% -7.86% 8.36%
FY2017 17.80% 9.79% 19.75% 7.55% 5.67% -34.99% 2.03%
FY2018 8.55% 12.80% 18.17% 5.76% 9.67% -485.98% -7.91%
PE
FY2009 13 17 21 21 657 8 18
FY2010 16 12 23 21 934 10 19
FY2011 21 16 25 25 1,126 16 19
FY2012 21 13 21 25 914 9 14
FY2013 18 11 21 28 827 8 12
FY2014 19 11 18 30 1,001 9 11
FY2015 24 12 20 30 1,070 12 15
FY2016 20 9 21 28 1,206 15 16
FY2017 18 10 21 29 1,136 778 15
FY2018 19 14 25 30 906 - (54) 25
PEG 1 2 3 4 5 6 7
FY2009 0.55 0.20 - (16.42) - (2.07) 4,813.82 0.18 - (362.87)
FY2010 0.64 0.42 0.85 1.36 37.37 0.65 2.15
FY2011 0.95 0.86 1.05 1.60 72.16 1.58 1.23
FY2012 1.04 3.81 0.86 1.42 89.33 0.80 0.68
FY2013 0.66 1.13 0.74 1.32 105.63 0.62 0.45
FY2014 0.67 - (11.07) 0.66 1.51 131.04 1.64 0.48
FY2015 1.08 2.18 0.77 1.74 135.77 1.12 0.80
FY2016 0.83 0.83 0.92 2.75 253.55 - (1.89) 1.87
FY2017 1.02 1.06 1.06 3.84 200.38 - (22.25) 7.29
FY2018 2.27 1.06 1.37 5.24 93.69 0.11 - (3.15)
STD.
FY2009 0.036 0.039 0.036 0.023 0.029 0.037 0.051
FY2010 0.025 0.025 0.020 0.022 0.022 0.027 0.033
FY2011 0.017 0.016 0.016 0.015 0.014 0.019 0.021
FY2012 0.019 0.021 0.016 0.013 0.019 0.023 0.023
FY2013 0.015 0.013 0.012 0.014 0.019 0.018 0.017
FY2014 0.017 0.017 0.019 0.017 0.022 0.020 0.023
FY2015 0.015 0.015 0.013 0.017 0.016 0.020 0.018
FY2016 0.013 0.018 0.011 0.016 0.017 0.023 0.021
FY2017 0.014 0.014 0.009 0.015 0.014 0.019 0.020
FY2018 0.013 0.014 0.009 0.016 0.014 0.023 0.020
PERG Std.
FY2009 0.02 0.01 - (0.58) - (0.05) 139.54 0.01 - (18.35)
FY2010 0.02 0.01 0.02 0.03 0.82 0.02 0.07
FY2011 0.02 0.01 0.02 0.02 1.01 0.03 0.03
FY2012 0.02 0.08 0.01 0.02 1.67 0.02 0.02
FY2013 0.01 0.02 0.01 0.02 1.99 0.01 0.01
FY2014 0.01 - (0.19) 0.01 0.03 2.85 0.03 0.01
FY2015 0.02 0.03 0.01 0.03 2.22 0.02 0.01
FY2016 0.01 0.01 0.01 0.04 4.30 - (0.04) 0.04
FY2017 0.01 0.01 0.01 0.06 2.77 - (0.42) 0.15
FY2018 0.03 0.01 0.01 0.08 1.35 0.00 - (0.06)
NSEI:MARUTI NSEI:ONGC NSEI:COALINDIA NSEI:HCLTECH NSEI:IOC NSEI:SUNPHARMA NSEI:ASIANPAINT
3.99 13.66 11.17 0.10 2.08 2.00 21.26
42.20 12.00 9.76 5.05 5.28 2.77 2.21
54.98 13.85 8.99 9.73 8.25 3.89 2.93
61.95 15.49 7.18 7.68 8.30 7.18 4.27
42.48 15.43 3.03 9.75 2.68 8.78 4.15
90.85 15.12 15.23 9.14 11.03 6.52 8.71
82.46 17.50 17.21 11.81 8.06 8.78 8.79
58.19 21.93 23.41 0.35 4.35 12.83 10.31
81.74 18.87 27.48 0.52 4.58 14.43 11.61
94.44 20.65 23.92 0.73 7.30 15.17 12.71
126.04 14.29 21.73 0.82 5.06 18.88 14.54
181.94 10.03 22.59 0.79 12.68 18.89 18.19
248.61 19.03 14.80 0.89 20.94 28.98 19.95
260.86 17.23 11.31 0.97 23.41 9.00 20.53
8 9 10 11 12 13 14
958.51% -12.18% -12.67% 5138.84% 153.78% 38.52% -89.60%
30.28% 15.40% -7.90% 92.86% 56.25% 40.43% 32.47%
12.69% 11.83% -20.14% -21.12% 0.58% 84.58% 45.60%
-31.43% -0.39% -57.85% 26.97% -67.73% 22.23% -2.77%
113.84% -1.98% 403.55% -6.26% 312.14% -25.67% 110.04%
-9.23% 15.73% 12.94% 29.23% -26.91% 34.65% 0.91%
-29.43% 25.33% 36.08% -97.08% -46.03% 46.09% 17.25%
40.47% -13.94% 17.37% 50.72% 5.25% 12.46% 12.66%
15.54% 9.44% -12.95% 40.38% 59.28% 5.10% 9.42%
33.46% -30.83% -9.16% 12.33% -30.67% 24.44% 14.47%
44.35% -29.79% 3.94% -3.09% 150.79% 0.08% 25.06%
36.64% 89.71% -34.48% 12.00% 65.09% 53.40% 9.67%
4.93% -9.47% -23.58% 8.99% 11.79% -68.94% 2.89%
8 9 10 11 12 13 14
242.52% 3.67% -24.64% 1309.39% 35.72% 46.44% -3.57%
31.35% 6.22% 79.42% 23.11% 75.31% 30.39% 46.34%
21.47% 6.30% 84.63% 7.20% 54.52% 28.95% 38.45%
10.94% 9.67% 98.68% -11.78% 42.87% 19.33% 31.36%
28.91% 6.28% 117.48% -5.85% 61.11% 16.88% 35.22%
4.34% 9.14% 13.36% 5.81% -2.10% 24.58% 10.06%
15.01% -2.50% 7.84% 1.59% -3.04% 22.02% 13.45%
33.45% -16.28% -0.20% 25.09% 46.16% 10.52% 15.40%
32.50% 9.63% -13.16% 15.41% 61.12% 20.76% 14.66%
29.84% 4.90% -15.82% 7.56% 49.25% 2.25% 13.02%
15 9 #DIV/0! 10 19 14 25
15 12 #DIV/0! 15 7 21 17
16 12 19 18 11 22 29
20 8 15 655 17 19 29
16 10 13 564 15 24 34
17 10 12 725 8 36 38
23 18 17 983 17 42 46
23 17 16 1,123 8 46 46
20 9 21 894 7 25 51
31 10 24 911 9 61 56
8 9 10 11 12 13 14
0.06 2.49 #DIV/0! 0.01 0.53 0.31 - (7.00)
0.46 1.96 #DIV/0! 0.66 0.09 0.69 0.36
0.75 1.84 0.22 2.44 0.20 0.78 0.74
1.82 0.86 0.15 - (55.57) 0.40 1.00 0.93
0.56 1.58 0.11 - (96.48) 0.24 1.40 0.98
3.85 1.04 0.89 124.67 - (3.85) 1.48 3.75
1.55 - (7.02) 2.12 618.18 - (5.52) 1.91 3.42
0.67 - (1.05) - (78.32) 44.75 0.17 4.35 2.97
0.62 0.93 - (1.59) 58.01 0.11 1.22 3.47
1.03 2.10 - (1.52) 120.61 0.17 27.23 4.29
15 16 17 18 19 20 21
72.24% #VALUE! #VALUE! -19.13% -28.98% 6542.54% 206.71%
18.11% 248.68% #VALUE! 11.67% 4.36% 13.01% 13.00%
8.29% 28.64% #VALUE! 3.61% 9.33% -56.44% 138.80%
8.34% -3.13% #VALUE! -19.33% 1.56% -31.09% 28.98%
9.21% 11.94% 677.65% 74.74% 17.74% 197.62% 25.21%
5.84% -30.22% 101.04% 21.62% 20.83% 116.70% 52.32%
4.91% 42.84% 17.64% -0.72% 10.51% -11.89% -35.62%
28.31% 11.41% 13.59% 31.11% -1.57% 2.95% -15.39%
-9.43% -17.65% -5.76% 13.59% 9.43% 7.85% -18.21%
-12.43% -4.95% 9.44% -33.15% -33.98% -10.45% -345.92%
8.16% 18.07% 10.26% 11.44% -40.85% 34.18% -21.58%
-0.75% 9.56% 21.39% 20.30% 80.26% 0.45% -156.69%
-1.64% -18.16% 21.20% 102.65% 42.30% 3.42% 20.38%
15 16 17 18 19 20 21
26.74% #VALUE! #VALUE! -5.79% -3.43% 1617.00% 96.87%
10.98% 71.53% #VALUE! 17.67% 8.25% 30.77% 51.50%
7.92% 1.81% #VALUE! 20.16% 12.37% 56.70% 61.33%
7.07% 5.36% #VALUE! 19.08% 12.66% 67.83% 17.72%
12.07% 8.99% 202.48% 31.69% 11.88% 76.34% 6.63%
7.41% 1.59% 31.63% 16.40% 9.80% 28.90% -4.23%
2.84% 7.91% 8.73% 2.70% -3.90% -2.89% -103.79%
3.65% 1.72% 6.88% 5.75% -16.74% 8.63% -100.28%
-3.61% 1.26% 8.83% 3.04% 3.71% 8.01% -135.60%
-1.67% 1.13% 15.57% 25.31% 11.93% 6.90% -125.95%
18 7 62 9 11 13 5
19 9 8 10 13 12 9
17 16 6 13 15 11 7
15 13 6 14 12 15 8
10 18 8 12 10 16 7
10 23 7 12 9 16 8
12 34 10 24 17 22 - (5)
10 32 15 22 24 17 - (3)
12 36 20 20 16 19 8
13 51 28 10 15 21 10
15 16 17 18 19 20 21
0.66 #VALUE! #VALUE! - (1.63) - (3.12) 0.01 0.05
1.77 0.13 #VALUE! 0.58 1.63 0.40 0.17
2.18 9.08 #VALUE! 0.64 1.19 0.20 0.12
2.06 2.44 #VALUE! 0.74 0.94 0.22 0.43
0.86 2.00 0.04 0.38 0.86 0.22 1.04
1.37 14.33 0.22 0.73 0.90 0.57 - (1.90)
4.14 4.32 1.19 8.97 - (4.41) - (7.47) 0.04
2.79 18.65 2.16 3.84 - (1.41) 1.95 0.03
- (3.31) 28.90 2.24 6.41 4.22 2.41 - (0.06)
- (7.93) 45.57 1.82 0.40 1.26 2.99 - (0.08)
22 23 24 25 26 27 28
-91.16% -91.40% 94.22% -18.48% -93.67% -30.97% -912.50%
145.62% 15.10% -28.20% 299.29% 30.65% 164.74% 89.05%
10.17% 14.59% 68.77% -17.50% 18.21% 18.87% 34.89%
92.35% -3.18% -14.64% -64.19% 17.23% 33.80% -17.60%
56.29% 66.03% -31.88% 157.54% 28.29% -31.84% 26.14%
35.82% 42.14% 30.21% 0.16% 12.85% -8.15% -17.45%
21.70% 38.67% 48.39% -52.24% 13.23% 68.04% 16.13%
37.64% 4.70% 30.02% 140.87% 18.21% 16.61% 2.12%
10.12% -4.58% 52.07% 107.92% 19.77% 31.15% -23.43%
32.25% 19.35% 73.97% 22.91% 15.74% -15.65% -15.90%
25.13% -8.78% 19.69% 74.03% 17.25% 26.07% 39.32%
35.01% 57.53% 7.26% 14.99% 1.98% -6.14% 28.26%
-6.08% 25.29% 13.45% 3.30% 6.24% 34.83% -34.82%
22 23 24 25 26 27 28
39.25% -16.22% 30.04% 49.78% -6.89% 46.61% -201.54%
76.11% 23.13% -1.49% 93.78% 23.59% 46.39% 33.12%
48.66% 29.89% 13.12% 19.00% 19.14% 3.17% 6.50%
51.54% 35.92% 8.02% 10.32% 17.90% 15.46% 1.80%
37.86% 37.89% 19.19% 61.58% 18.14% 11.16% 6.74%
26.32% 20.24% 40.17% 49.18% 16.01% 26.91% -5.66%
25.43% 14.54% 51.11% 54.86% 16.74% 25.04% -5.27%
26.29% 2.67% 43.94% 86.43% 17.74% 14.55% 0.53%
25.63% 15.88% 38.25% 54.96% 13.68% 8.86% 7.06%
21.58% 23.35% 28.59% 28.81% 10.30% 9.78% 4.21%
44 18 21 20 20 7 7
33 20 38 11 24 15 8
32 23 34 14 30 15 9
26 19 28 29 28 8 8
17 28 23 14 28 9 10
18 37 23 7 31 11 12
25 36 25 10 37 22 18
21 50 41 7 38 16 14
14 40 41 9 40 15 14
22 40 51 11 41 11 26
22 23 24 25 26 27 28
1.13 - (1.13) 0.69 0.39 - (2.92) 0.15 - (0.04)
0.44 0.86 - (25.44) 0.12 1.03 0.33 0.25
0.66 0.76 2.60 0.74 1.58 4.59 1.39
0.50 0.52 3.44 2.78 1.57 0.51 4.59
0.44 0.74 1.21 0.23 1.55 0.79 1.47
0.68 1.81 0.58 0.13 1.97 0.42 - (2.11)
0.97 2.44 0.49 0.18 2.19 0.88 - (3.41)
0.79 18.85 0.93 0.09 2.15 1.09 25.83
0.54 2.53 1.08 0.16 2.89 1.70 1.91
1.01 1.73 1.78 0.37 4.01 1.14 6.21
29 30 31 32 33 34
#VALUE! 39.84% #VALUE! -89.85% 1104.07% -46.92%
#VALUE! 861.76% #VALUE! 141.77% 56.81% 317.66%
#VALUE! 47.10% #VALUE! 16.72% 102.10% -54.51%
#VALUE! 121.98% 382.04% -77.56% 50.22% -227.47%
#VALUE! 16.98% 28.62% 1019.47% 46.65% -94.83%
#VALUE! -68.98% 108.03% -0.79% 36.18% -2306.57%
#VALUE! 135.96% 35.76% -124.09% 33.98% -67.00%
#VALUE! 102.90% 30.82% -337.85% 31.04% -275.67%
#VALUE! -21.59% 42.87% 298.61% 24.25% 287.88%
#VALUE! -45.85% 31.32% 34.21% 8.26% 30.53%
8400.00% 257.53% 12.64% 28.42% 23.55% -107.34%
198.53% -12.14% 24.17% 13.47% 30.33% -27.62%
20.78% 3.37% -8.42% 5.16% 17.47% 533.17%
29 30 31 32 33 34
#VALUE! 267.67% #VALUE! -2.23% 328.30% -2.81%
#VALUE! 261.96% #VALUE! 275.10% 63.94% -14.79%
#VALUE! 29.27% #VALUE! 239.46% 58.79% -670.85%
#VALUE! 51.48% 138.61% 204.26% 41.76% -673.97%
#VALUE! 46.71% 50.81% 139.18% 36.96% -686.02%
#VALUE! 37.07% 54.37% -41.03% 31.36% -590.34%
#VALUE! 42.85% 35.19% -32.28% 24.38% -6.07%
#VALUE! 73.25% 29.41% 5.85% 21.77% -16.15%
#VALUE! 44.49% 27.75% 93.68% 21.60% 45.86%
#VALUE! 50.73% 14.93% 20.32% 19.90% 107.18%
29 30 31 32 33 34
#DIV/0! 0.01 #DIV/0! - (13.02) 0.03 9.78
#DIV/0! 0.03 #DIV/0! 0.03 0.20 34.44
#DIV/0! 1.12 #DIV/0! 0.05 0.25 - (0.04)
#DIV/0! 0.28 #DIV/0! - (0.16) 0.27 - (0.08)
#DIV/0! 0.27 0.69 0.10 0.31 0.07
#DIV/0! 0.53 0.38 - (0.17) 0.27 0.04
#DIV/0! 1.61 0.79 - (0.52) 0.55 3.46
#DIV/0! 0.35 1.16 3.67 0.60 - (20.22)
#DIV/0! 0.90 0.87 0.20 0.73 7.03
#VALUE! 0.89 1.88 0.80 0.90 0.58
35 36 37 38 39 40 41 42
-93.48% -73.97% -77.39% -41.00% #VALUE! -87.93% -68.07% -81.67%
12.86% 6.24% 56.44% 169.17% #VALUE! 190.54% 270.34% 18.81%
57.13% 4.76% 53.49% 85.79% #VALUE! 83.99% -18.61% -26.56%
33.79% 9.97% -194.28% 19.72% #VALUE! -23.96% -44.36% 54.48%
15.04% 38.13% -140.56% -18.21% #VALUE! 1.72% 94.96% 22.54%
-3.98% -10.05% 335.74% 24.37% 20.96% -11.11% 15.36% 16.04%
-6.65% 15.63% 22.05% 24.00% -75.74% -19.85% -89.75% -0.64%
23.58% 35.01% 57.18% 12.84% 457.21% 39.91% 187.03% 50.50%
22.38% -10.24% -23.28% 28.47% -39.45% 94.10% 115.51% -19.15%
-5.72% -15.11% -13.71% 10.11% 174.93% 51.86% 38.71% 19.45%
-1.09% 15.21% 237.37% 32.21% 48.89% -17.69% 211.94% 12.63%
169.87% -25.99% -62.91% -5.81% -18.84% -116.62% 76.18% 10.53%
-33.41% 40.00% 39.85% -17.30% 30.64% 823.58% -12.36% -39.24%
35 36 37 38 39 40 41 42
2.58% -13.25% -40.44% 58.42% #VALUE! 40.66% 34.83% -8.74%
29.71% 14.78% -56.23% 64.12% #VALUE! 63.07% 75.58% 17.32%
25.49% 10.70% 13.60% 27.92% #VALUE! 12.66% 11.84% 16.62%
9.55% 13.42% 5.74% 12.47% #VALUE! -13.30% -5.95% 23.11%
7.00% 19.68% 68.60% 10.75% #VALUE! 2.67% 51.90% 22.11%
8.83% 7.59% 97.92% 22.42% 90.74% 25.76% 57.04% 11.69%
8.40% 6.32% 10.56% 18.86% 129.24% 41.50% 62.88% 12.54%
9.79% 6.22% 64.39% 20.91% 160.40% 42.04% 138.30% 15.86%
46.36% -9.03% 34.37% 16.25% 41.38% 2.91% 110.59% 5.87%
32.41% 3.53% 50.15% 4.80% 58.91% 185.28% 78.62% 0.84%
15 21 - (10) 20 #DIV/0! 24 11 13
16 21 32 22 #DIV/0! 22 8 16
22 27 15 21 #DIV/0! 24 8 20
21 22 14 19 #DIV/0! 40 65 19
24 19 13 23 #DIV/0! 30 21 10
27 23 20 19 #DIV/0! 25 7 17
37 38 41 25 #DIV/0! 17 11 18
44 38 13 24 18 20 6 17
21 44 50 26 20 - (76) 5 28
35 33 47 26 20 - (8) 8 68
35 36 37 38 39 40 41 42
5.64 - (1.56) 0.25 0.34 #DIV/0! 0.59 0.31 - (1.54)
0.54 1.41 - (0.57) 0.34 #DIV/0! 0.34 0.10 0.92
0.84 2.50 1.08 0.77 #DIV/0! 1.92 0.69 1.21
2.17 1.64 2.42 1.50 #DIV/0! - (2.98) - (11.01) 0.82
3.40 0.96 0.19 2.14 #DIV/0! 11.24 0.40 0.46
3.10 3.07 0.21 0.85 #DIV/0! 0.98 0.13 1.46
4.40 5.94 3.91 1.31 #DIV/0! 0.41 0.18 1.47
4.53 6.03 0.21 1.16 0.11 0.47 0.04 1.04
0.45 - (4.90) 1.44 1.63 0.49 - (26.20) 0.05 4.79
1.09 9.36 0.93 5.35 0.34 - (0.04) 0.11 80.95
43 44 45 46 47 48 49
-79.25% 188.58% 19.88% -11.22% -88.61% -73.63% 804.75%
53.41% 33.82% 76.89% 285.48% 29.98% 60.70% 267.18%
10.18% 4.33% -13.47% 267.84% 5.13% 51.52% -50.28%
8.28% 6.14% 17.52% -44.05% -59.57% 9.23% 32.83%
66.64% -0.20% 7.55% -61.44% 122.99% -21.98% 25.22%
40.76% 12.69% 13.96% -4.68% 49.01% 53.18% 47.82%
-8.21% -1.22% -61.94% -26.79% -10.35% 70.68% 53.70%
0.14% 7.50% -41.59% -40.79% -23.37% 8.67% 25.06%
22.97% 1.47% 208.04% -12.92% -137.84% -38.06% 36.65%
43.18% 11.67% 83.59% -16.77% -177.57% 27.09% 27.47%
68.08% -8.39% 151.39% -43.36% 400.79% 2.54% 18.11%
-22.93% -11.23% -60.58% 133.45% 130.36% 85.73% 15.02%
20.41% 25.08% -20.71% 489.66% 9.42% 22.48% 30.30%
43 44 45 46 47 48 49
-1.85% 58.22% 25.21% 124.51% -28.27% 11.95% 263.62%
34.63% 11.02% 22.12% 111.96% 24.63% 24.87% 68.74%
31.47% 5.74% 6.39% 39.42% 29.39% 22.99% 13.90%
26.87% 4.36% -5.73% -34.24% 25.52% 27.78% 39.89%
24.83% 4.70% -20.50% -33.43% 34.57% 27.64% 37.95%
13.91% 5.11% 29.62% -21.30% -30.64% 23.62% 40.81%
14.52% 4.85% 47.03% -24.32% -87.28% 17.10% 35.72%
33.59% 3.06% 100.36% -28.46% 15.50% 0.06% 26.82%
27.82% -1.62% 95.61% 15.10% 53.93% 19.33% 24.31%
27.18% 4.28% 38.43% 140.75% 90.75% 34.46% 22.72%
13 13 19 14 18 7 14
14 18 23 35 13 13 18
20 19 30 31 14 13 23
25 15 84 31 12 11 28
26 13 118 52 15 10 32
20 15 32 47 - (29) 13 34
23 24 29 55 94 15 51
19 30 16 68 35 17 64
25 30 38 35 16 15 59
26 29 50 9 19 17 61
43 44 45 46 47 48 49
- (6.93) 0.22 0.75 0.11 - (0.62) 0.62 0.05
0.41 1.67 1.06 0.31 0.52 0.52 0.27
0.63 3.33 4.68 0.78 0.47 0.55 1.68
0.92 3.44 - (14.64) - (0.90) 0.48 0.40 0.71
1.03 2.81 - (5.77) - (1.57) 0.44 0.36 0.83
1.43 2.98 1.07 - (2.20) 0.93 0.56 0.83
1.61 4.95 0.62 - (2.27) - (1.08) 0.87 1.42
0.58 9.65 0.15 - (2.38) 2.28 269.10 2.40
0.92 - (18.29) 0.39 2.29 0.31 0.76 2.43
0.97 6.74 1.31 0.06 0.21 0.48 2.69
50 51 52 53 54 55 56 57
#VALUE! -34.47% #VALUE! -82.76% -41.96% #VALUE! -52.32% #VALUE!
15.05% 0.40% #VALUE! 7.09% 115.72% #VALUE! -17.24% 34.74%
-22.87% 11.17% #VALUE! 20.12% #VALUE! #VALUE! 29.58% 39.03%
42.10% 64.05% #VALUE! 21.29% #VALUE! #VALUE! 35.31% 37.27%
-31.12% 20.13% 13.08% 61.98% #VALUE! #VALUE! 57.11% 20.77%
20.69% 11.30% 7.46% 29.03% #VALUE! #VALUE! 12.35% 31.21%
-18.58% 2.41% 20.11% 30.54% 31.03% #VALUE! 9.82% -3.68%
3.36% 42.34% 18.02% 39.29% 20.53% #VALUE! 35.00% 7.46%
6.10% 23.07% -10.16% -2.61% 13.36% #VALUE! 23.71% 25.84%
-49.42% 9.93% -63.08% -4.35% 28.50% #VALUE! 12.73% 5.87%
12.01% 2.99% 101.90% -15.33% 9.28% -100.64% 6.50% 19.50%
40.41% -63.84% 74.37% -33.77% 13.14% 1039.66% 10.93% 16.46%
#VALUE! 161.35% -19.32% 95.44% 13.78% -97.07% -25.72% 3.69%
50 51 52 53 54 55 56 57
#VALUE! 10.29% #VALUE! -8.57% #VALUE! #VALUE! -1.17% #VALUE!
0.79% 23.94% #VALUE! 27.62% #VALUE! #VALUE! 26.19% 32.95%
2.20% 26.66% #VALUE! 33.10% #VALUE! #VALUE! 33.59% 32.07%
3.27% 24.48% #VALUE! 35.71% #VALUE! #VALUE! 28.65% 21.39%
-6.41% 19.05% 14.67% 40.21% #VALUE! #VALUE! 28.57% 13.94%
2.89% 19.78% 8.86% 24.06% #VALUE! #VALUE! 20.22% 15.21%
-14.63% 19.44% -8.78% 15.72% 23.36% #VALUE! 20.31% 8.87%
-6.99% 19.58% 11.67% 4.25% 17.92% #VALUE! 19.48% 14.67%
2.28% -6.96% 25.76% -14.02% 16.07% #VALUE! 13.46% 16.92%
#VALUE! 27.61% 23.47% 10.50% 16.18% #VALUE! 1.11% 11.38%
50 51 52 53 54 55 56 57
#VALUE! 0.73 #DIV/0! - (1.19) #DIV/0! #DIV/0! - (4.93) #VALUE!
17.85 0.45 #DIV/0! 0.27 #DIV/0! #DIV/0! 0.32 0.27
6.26 0.50 #DIV/0! 0.39 #DIV/0! #DIV/0! 0.34 0.33
6.06 0.31 #DIV/0! 0.30 #DIV/0! #DIV/0! 0.24 0.55
- (3.52) 0.29 #DIV/0! 0.25 #DIV/0! #DIV/0! 0.19 0.89
6.36 0.19 #DIV/0! 0.65 #DIV/0! #DIV/0! 0.21 0.54
- (3.21) 0.31 #DIV/0! 1.09 #DIV/0! #DIV/0! 0.28 1.49
- (5.64) 0.25 #DIV/0! 4.24 #DIV/0! #DIV/0! 0.22 0.94
13.35 - (1.94) #DIV/0! - (2.47) 0.74 #VALUE! 0.28 0.82
#VALUE! 0.21 0.82 2.21 0.91 #VALUE! 6.39 1.39
58 59 60 61 62 63
95.17% #VALUE! #VALUE! -52.74% -91.68% #VALUE!
-5.56% #VALUE! 173.69% 46.82% 260.69% #VALUE!
15.53% #VALUE! 3.03% 26.59% 115.40% #VALUE!
21.47% #VALUE! 21.05% 35.98% -69.88% -58.96%
12.64% #VALUE! 51.55% 116.62% 65.33% -2959.73%
5.40% -33524.86% -6.23% 108.73% 35.16% 186.73%
19.52% 188.23% -54.64% 53.93% 1.49% -155.94%
4.22% 37.41% 28.21% 11.24% 34.57% 627.72%
-16.75% -104.27% 18.09% -22.32% -12.63% -92.70%
-12.77% -135.68% 56.64% -19.91% -12.40% 545.20%
-20.27% 6148.65% 0.72% 20.29% 42.69% -140.75%
-21.78% 66.57% 33.67% 48.12% 29.80% -1067.89%
76.64% 55.47% 10.62% 48.38% -15.45% -69.17%
58 59 60 61 62 63
31.65% #VALUE! #VALUE! 14.16% 53.63% #VALUE!
11.02% #VALUE! 62.33% 56.50% 92.88% #VALUE!
13.76% #VALUE! 17.35% 71.98% 36.50% #VALUE!
14.76% #VALUE! 2.93% 78.81% 8.03% -746.97%
10.44% #VALUE! 4.72% 72.63% 34.14% -575.30%
3.10% -8350.88% -3.64% 37.90% 14.65% 141.46%
-1.45% -3.58% 12.08% 5.73% 2.76% 231.07%
-11.39% 1486.53% 25.92% -2.68% 13.06% 234.87%
-17.89% 1493.82% 27.28% 6.54% 11.87% -189.03%
5.46% 1533.75% 25.41% 24.22% 11.16% -183.15%
58 59 60 61 62 63
#DIV/0! #DIV/0! #VALUE! #DIV/0! 1.11 #DIV/0!
0.95 #DIV/0! 0.20 #DIV/0! 0.20 #VALUE!
0.81 #VALUE! 1.09 #DIV/0! 0.49 #VALUE!
0.60 #VALUE! 8.62 0.09 2.25 0.09
0.78 #VALUE! 3.57 0.09 0.54 0.01
3.22 0.02 - (3.52) 0.15 1.84 - (0.40)
- (8.92) - (321.95) 1.65 2.01 14.35 - (0.05)
- (1.05) 0.02 0.95 - (3.39) 2.84 0.07
- (0.82) 0.03 0.81 1.54 2.26 0.01
1.68 0.03 1.23 0.41 2.08 0.03
64 65 66 67 68 69
-4.44% -23.34% -113.44% 2917.12% 520.31% -185.51%
85.87% 73.84% 2257.47% -13.77% -89.77% #VALUE!
79.55% -26.34% -101.24% -73.45% -28.20% #VALUE!
2.85% 22.27% -1010.16% -9.41% -59.24% 127.93%
-8.68% 33.90% -23.17% -70.14% 687.13% 100.74%
21.25% 29.87% 491.71% #VALUE! -89.87% -16.33%
63.64% 13.06% -66.35% #VALUE! 11.16% -34.27%
-11.36% 34.25% -16.33% 73.90% 151.29% 87.66%
-2.14% 4.05% -78.67% -23.55% -76.43% 107.07%
-74.91% 7.30% -68.95% -48.80% -0.68% -92.32%
442.23% -30.45% #VALUE! -43.82% -83.67% 210.35%
-117.55% -6.53% #VALUE! -43.04% #VALUE! -19.30%
-2237.24% -46.85% -93.98% #VALUE! #VALUE! -30.26%
64 65 66 67 68 69
40.96% 11.61% 258.16% 705.12% 85.78% #VALUE!
39.90% 25.92% 280.73% -41.69% 127.48% #VALUE!
23.74% 14.92% -160.71% #VALUE! 127.46% #VALUE!
19.77% 24.77% -151.99% #VALUE! 137.30% 44.52%
16.21% 27.77% 96.46% #VALUE! 189.93% 34.45%
17.85% 20.31% 82.59% #VALUE! -0.96% 36.03%
-6.19% 14.67% -57.58% #VALUE! 21.33% 17.03%
88.46% 3.79% #VALUE! -10.57% -2.37% 78.19%
61.91% -6.41% #VALUE! -39.80% #VALUE! 51.45%
-496.87% -19.13% #VALUE! #VALUE! #VALUE! 17.12%
32 27 7 32 3 #DIV/0!
37 25 14 244 0 8
48 30 4 #VALUE! 6 16
36 33 12 31 6 44
42 33 16 13 3 34
49 40 57 10 10 15
379 46 282 17 17 231
72 80 #VALUE! 12 99 86
- (428) 81 19 20 #VALUE! 74
26 138 467 #VALUE! 7 151
64 65 66 67 68 69
0.78 2.33 0.03 0.05 0.03 #DIV/0!
0.94 0.98 0.05 - (5.86) 0.00 #VALUE!
2.01 2.03 - (0.02) #VALUE! 0.05 #VALUE!
1.82 1.33 - (0.08) #VALUE! 0.05 1.00
2.60 1.18 0.17 #VALUE! 0.02 1.00
2.76 1.96 0.69 #VALUE! - (10.82) 0.42
- (61.28) 3.11 - (4.90) #VALUE! 0.81 13.57
0.81 21.00 #VALUE! - (1.14) - (41.63) 1.11
- (6.92) - (12.71) #VALUE! - (0.49) #VALUE! 1.44
- (0.05) - (7.20) #VALUE! #VALUE! #VALUE! 8.84
70 71 72 73 74 75
-193.94% -67.13% -69715.05% -59.51% -97.46% -86.33%
-3932.05% 830.37% -66.35% 1473.90% 5436.34% 1437.39%
-102.29% -50.55% 1534.50% -73.15% -72.25% -68.01%
-13.94% -24.66% -93.31% 42.41% -364.82% -393.18%
-46.44% 20.18% 178.74% 109.74% -115.80% -126.02%
-56.35% -89.96% -40.01% -20.58% 895.43% 3.19%
-34.15% 536.18% -80.93% #VALUE! -6.02% -44.36%
228.46% -87.29% -18.55% #VALUE! -77.64% -104.14%
-80.23% 338.41% -20.03% 54.13% -42.98% -131917.65%
#VALUE! 955.01% #VALUE! -27.36% #VALUE! -93.95%
#VALUE! -96.94% #VALUE! -54.78% #VALUE! -73.51%
#VALUE! -11.57% #VALUE! -72.19% #VALUE! 98.53%
#VALUE! 9.44% 360.57% 4039.34% #VALUE! 189.16%
70 71 72 73 74 75
-1060.55% 172.01% -17085.05% 345.91% 1225.45% 222.47%
-1023.68% 193.83% 388.39% 388.23% 1220.87% 212.54%
-54.75% -36.25% 394.98% 14.61% 85.64% -146.01%
-37.72% 110.43% -8.88% #VALUE! 102.20% -140.09%
22.88% 94.78% 9.81% #VALUE! 173.99% -67.83%
14.43% 174.34% -39.88% #VALUE! 192.20% -33015.74%
#VALUE! 435.58% #VALUE! #VALUE! #VALUE! -33040.02%
#VALUE! 277.30% #VALUE! #VALUE! #VALUE! -33047.31%
#VALUE! 296.23% #VALUE! -25.05% #VALUE! -32996.64%
#VALUE! 213.98% #VALUE! 971.25% #VALUE! 30.06%
70 71 72 73 74 75
- (0.00) #DIV/0! - (0.00) 0.16 #DIV/0! - (0.10)
- (0.00) #DIV/0! 0.01 0.06 #DIV/0! 0.38
- (0.21) #DIV/0! 0.02 3.24 0.07 - (0.34)
- (0.30) #DIV/0! - (2.69) #VALUE! 0.06 - (0.50)
0.16 #DIV/0! 2.78 #VALUE! 0.16 27.29
1.16 #DIV/0! - (0.78) #VALUE! 0.20 - (0.00)
#VALUE! #DIV/0! #VALUE! #VALUE! #VALUE! - (0.00)
#VALUE! #DIV/0! #VALUE! #VALUE! #VALUE! - (0.00)
#VALUE! 1.33 #VALUE! - (151.49) #VALUE! - (0.00)
#VALUE! 1.90 #VALUE! 0.12 #VALUE! 1.47
76 77 78 79 80 81
31774.57% #VALUE! -186.25% 490.26% 14930.72% #VALUE!
-74.29% #VALUE! -51.39% -25.90% -77.99% -13604.36%
-19.39% #VALUE! -49.84% -79.22% -42.83% 120.32%
45.65% -74.63% -54.17% -700.84% -24.56% 61.14%
17.29% 3089.19% 95.28% -80.38% -13.67% 40.68%
-79.98% -56.61% 159.44% -151.03% -43.31% -90.73%
57.65% 1.45% -76.62% 417.28% 53.90% 540.77%
-55.39% -66.02% 190.04% -75.64% -25.34% 257.28%
78.11% 24.80% #VALUE! 270.32% -91.85% -87.94%
-18.03% -76.54% #VALUE! 40.86% #VALUE! -21.49%
#VALUE! #VALUE! #VALUE! -79.20% #VALUE! 105.68%
#VALUE! #VALUE! #VALUE! -99.47% #VALUE! -45.21%
283.03% -51.23% #VALUE! 17396.71% #VALUE! 42.82%
76 77 78 79 80 81
7931.64% #VALUE! -85.41% -78.93% 3696.33% #VALUE!
-7.68% #VALUE! -15.03% -221.58% -39.76% -3345.55%
-9.11% #VALUE! 37.68% -252.87% -31.09% 32.85%
10.15% 739.85% 30.98% -128.74% -6.91% 137.96%
-15.11% 742.00% 92.04% 27.56% -7.11% 187.00%
0.10% -24.10% #VALUE! 115.23% -26.65% 154.84%
15.59% -29.08% #VALUE! 163.21% #VALUE! 172.16%
#VALUE! #VALUE! #VALUE! 39.09% #VALUE! 63.38%
#VALUE! #VALUE! #VALUE! 33.13% #VALUE! -12.24%
#VALUE! #VALUE! #VALUE! 4314.73% #VALUE! 20.45%
#DIV/0! 86 40 - (3) 4 1
9 4 22 - (20) 8 2
55 11 8 51 13 42
37 9 34 9 7 7
72 28 22 49 15 3
30 26 #VALUE! 14 327 40
42 260 #VALUE! 11 #VALUE! 101
#VALUE! #VALUE! #VALUE! 44 201 94
101 144 #VALUE! 8,347 #VALUE! 218
48 354 79 79 583 226
76 77 78 79 80 81
#DIV/0! #VALUE! - (0.47) 0.04 0.00 #VALUE!
- (1.12) #VALUE! - (1.43) 0.09 - (0.19) - (0.00)
- (6.04) #VALUE! 0.22 - (0.20) - (0.43) 1.29
3.68 0.01 1.11 - (0.07) - (0.96) 0.05
- (4.76) 0.04 0.23 1.79 - (2.18) 0.02
297.45 - (1.09) #VALUE! 0.12 - (12.26) 0.26
2.68 - (8.95) #VALUE! 0.07 #VALUE! 0.59
#VALUE! #VALUE! #VALUE! 1.13 #VALUE! 1.48
#VALUE! #VALUE! #VALUE! 251.95 #VALUE! - (17.79)
#VALUE! #VALUE! #VALUE! 0.02 #VALUE! 11.04
82 83 84 85 86
-13.36% -96.03% 95.68% #VALUE! -240.18%
-96.25% 262.62% -29.62% 59.93% -170.15%
1575.69% 772.98% 131.67% #VALUE! -59.59%
-7.21% -144.17% -72.57% #VALUE! 147.97%
-5.98% #VALUE! -28.42% 362.10% -109.31%
54.35% #VALUE! 1488.97% -80.32% -886.85%
47.76% -75.07% -100.59% 301.98% -83.84%
52.93% #VALUE! -3191.85% -92.27% -35.55%
#VALUE! #VALUE! #VALUE! #VALUE! 30.92%
#VALUE! -98.50% #VALUE! #VALUE! -26.17%
-1.31% 194.69% 402.09% -26.46% #VALUE!
6.70% 152.25% -73.96% 150.80% #VALUE!
372.26% 90.95% -53.43% #VALUE! #VALUE!
82 83 84 85 86
364.72% 198.85% 31.29% #VALUE! -80.49%
366.56% #VALUE! 0.26% #VALUE! -47.77%
404.21% #VALUE! 379.91% #VALUE! -226.94%
22.23% #VALUE! 321.85% #VALUE! -233.01%
37.27% #VALUE! -457.97% 122.87% -278.89%
#VALUE! #VALUE! #VALUE! #VALUE! -243.83%
#VALUE! #VALUE! #VALUE! #VALUE! -28.66%
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! 84.85% #VALUE! #VALUE! #VALUE!
4 #DIV/0! 25 22 1
6 #DIV/0! 93 13 - (30)
6 #DIV/0! 14 79 8
4 #DIV/0! - (3,015) 15 69
4 #DIV/0! 123 148 154
#VALUE! #DIV/0! #VALUE! #VALUE! 166
79 #DIV/0! 1,137 50 350
70 #DIV/0! 355 81 #VALUE!
69 19 1,288 34 91
20 15 3,125 #VALUE! #VALUE!
82 83 84 85 86
0.01 #DIV/0! 0.79 #VALUE! - (0.02)
0.02 #DIV/0! 352.41 #VALUE! 0.62
0.02 #DIV/0! 0.04 #VALUE! - (0.03)
0.19 #DIV/0! - (9.37) #VALUE! - (0.29)
0.09 #DIV/0! - (0.27) 1.20 - (0.55)
#VALUE! #DIV/0! #VALUE! #VALUE! - (0.68)
#VALUE! #DIV/0! #VALUE! #VALUE! - (12.20)
#VALUE! #DIV/0! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! 0.17 #VALUE! #VALUE! #VALUE!
87 88 89 90 91 92 93
-23.99% 103.26% 151.95% -82.33% -69.94% 187.91% 11088.56%
-90.85% -81.33% -89.80% 61.72% -35.42% -77.82% -83.12%
805.00% 268.99% 566.74% 5.35% 320.32% 118.20% 302.28%
-93.72% -48.13% 15.42% -77.10% -70.62% -99.21% -87.63%
1376.90% -85.94% 326.54% 350.98% -61.11% 2074.81% #VALUE!
-100.15% 1081.57% -80.00% -77.17% 291.17% 591.85% #VALUE!
-62131.24% -33.57% 55.61% 1154.77% -78.57% -80.57% #VALUE!
168.06% #VALUE! 530.91% -85.56% 200.16% #VALUE! #VALUE!
-92.52% #VALUE! 64.72% 127.87% 82.60% #VALUE! 691.67%
-44.02% -76.27% -89.04% -64.79% -92.34% #VALUE! -65.75%
1792.75% 7071.85% 2.22% -47.47% 187.58% -81.84% 52.09%
-99.27% -94.24% -15.01% -46.95% -12.09% 1719.13% 245.17%
740.62% 208.40% -65.57% 472.04% -14.97% -95.03% -9.45%
87 88 89 90 91 92 93
149.11% 60.70% 161.08% -23.09% 36.09% 32.27% 2805.02%
499.33% 13.40% 204.72% 85.24% 38.29% 503.99% #VALUE!
497.01% 304.12% 207.17% 50.51% 119.94% 671.41% #VALUE!
-15237.05% 228.48% 79.39% 337.87% 20.22% 621.72% #VALUE!
-15171.61% #VALUE! 208.26% 335.75% 87.91% #VALUE! #VALUE!
-15538.96% #VALUE! 142.81% 279.98% 123.84% #VALUE! #VALUE!
-15524.93% #VALUE! 140.55% 283.07% 27.96% #VALUE! #VALUE!
456.07% #VALUE! 127.20% -17.49% 94.50% #VALUE! #VALUE!
389.24% #VALUE! -9.28% -7.83% 41.44% #VALUE! 230.80%
597.52% 1777.43% -41.85% 78.21% 17.04% #VALUE! 55.52%
87 88 89 90 91 92 93
0.19 0.20 0.36 - (0.31) #DIV/0! 54.65 #DIV/0!
0.01 8.69 0.10 0.03 #DIV/0! 0.22 #DIV/0!
- (10.51) 0.03 0.74 0.34 0.02 0.03 #DIV/0!
- (0.00) 0.06 0.87 0.00 0.43 0.27 #VALUE!
- (0.00) #VALUE! 0.05 0.02 0.03 #VALUE! #VALUE!
- (0.00) #VALUE! 0.06 0.01 0.01 #VALUE! #VALUE!
- (0.01) #VALUE! 0.79 0.11 0.84 #VALUE! #VALUE!
0.01 #VALUE! 0.82 - (3.73) 0.10 #VALUE! #VALUE!
1.44 #VALUE! - (11.99) - (25.47) 0.28 #VALUE! 0.23
0.19 0.06 - (9.60) 0.80 0.90 #VALUE! 0.95
94 95 96 97 98 99
131.55% -60.53% 120.08% 784.14% 1470.22% -35.95%
-98.90% 7031.65% 89.56% 75.72% 2.12% -222.02%
2021.52% -83.66% -44.03% -85.71% -128.03% -242.76%
-69.77% -79.55% #VALUE! #VALUE! -169.40% -106.99%
-8.12% 818.64% #VALUE! #VALUE! 653.87% -236.69%
415.93% #VALUE! -88.20% 225.03% 179.68% -84.19%
445.64% #VALUE! -39.63% -89.46% -76.82% 3782.77%
#VALUE! 884.96% -23.44% 267.38% -74.29% -81.36%
#VALUE! -87.07% 61.80% 717.70% 397.43% -56.37%
285.47% -38.00% -85.78% -82.20% #VALUE! 2707.81%
#VALUE! 840.92% -42.83% -15.08% #VALUE! -95.65%
#VALUE! -77.71% 120.11% -76.10% 11.86% -74.09%
-85.92% 0.86% 3.09% -42.66% 584.70% #VALUE!
94 95 96 97 98 99
496.10% 1701.98% #VALUE! #VALUE! 293.73% -151.93%
461.18% 1921.77% #VALUE! #VALUE! 89.64% -202.12%
589.89% #VALUE! #VALUE! #VALUE! 134.03% -167.66%
195.92% #VALUE! #VALUE! #VALUE! 146.83% 838.73%
#VALUE! #VALUE! #VALUE! #VALUE! 170.61% 845.13%
#VALUE! #VALUE! -22.37% 280.16% 106.50% 890.21%
#VALUE! #VALUE! -21.76% 203.35% #VALUE! 1588.21%
#VALUE! 400.20% -22.56% 221.95% #VALUE! 618.61%
#VALUE! 159.54% 13.33% 136.08% #VALUE! 620.43%
#VALUE! 181.52% -1.35% -54.01% #VALUE! #VALUE!
94 95 96 97 98 99
0.04 #DIV/0! #VALUE! #VALUE! #DIV/0! 0.34
0.07 #DIV/0! #VALUE! #VALUE! #DIV/0! - (0.18)
0.02 #DIV/0! #VALUE! #VALUE! #DIV/0! - (2.15)
0.01 #DIV/0! #VALUE! #VALUE! #DIV/0! 0.02
#VALUE! #DIV/0! #VALUE! #VALUE! #DIV/0! 0.10
#VALUE! #DIV/0! - (1.09) 0.00 #DIV/0! 0.16
#VALUE! #DIV/0! - (19.57) 0.01 #DIV/0! 0.01
#VALUE! #DIV/0! - (61.84) 0.01 #DIV/0! 0.45
#VALUE! 0.02 58.53 0.03 #DIV/0! 1.50
#VALUE! 0.32 - (451.94) - (0.20) #DIV/0! #VALUE!
100
-176.57%
-84.50%
#VALUE!
#VALUE!
-114.24%
758.87%
#VALUE!
#VALUE!
-56.35%
886.48%
#VALUE!
#VALUE!
-8.76%
100
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
- (5)
51
6
#VALUE!
35
63
18
#VALUE!
272
745
100
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
0.041
0.035
0.026
0.025
0.023
0.018
0.031
0.023
0.025
0.025
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
NSEI:TCS NSEI:RELIANCE NSEI:HDFCBANK NSEI:ITC NSEI:INFY NSEI:SBIN NSEI:ICICIBANK
FY2005 5.92 4.59 30.46 10.38 4.33 4.89 5.85
FY2006 7.58 16.86 5.33 2.03 0.12 10.51 5.57
FY2007 10.76 20.77 7.27 2.44 0.19 12.07 5.59
FY2008 12.84 33.65 9.15 2.78 0.26 16.85 5.82
FY2009 13.41 27.06 10.54 2.94 0.28 17.27 5.83
FY2010 17.83 41.15 13.62 3.61 0.29 18.48 7.59
FY2011 23.13 32.38 17.09 4.30 0.33 16.83 9.68
FY2012 26.54 33.07 22.24 5.31 0.38 24.15 12.01
FY2013 35.50 35.33 28.78 6.37 0.38 26.68 15.06
FY2014 48.83 38.28 36.31 7.39 0.38 20.40 17.30
FY2015 50.68 40.05 43.60 8.00 0.44 22.76 19.04
FY2016 61.59 50.38 50.24 7.71 0.45 15.95 15.83
FY2017 66.71 50.57 59.05 8.45 0.47 0.31 15.84
FY2018 67.09 60.89 70.76 9.20 0.55 -5.34 11.89
G 1 2 3 4 5 6 7
FY2006 28.00% 267.26% -82.50% -80.45% -97.14% 114.98% -4.82%
FY2007 42.00% 23.16% 36.40% 20.03% 51.45% 14.84% 0.36%
FY2008 19.31% 62.05% 25.80% 14.22% 36.00% 39.61% 4.07%
FY2009 4.42% -19.60% 15.19% 5.51% 10.23% 2.51% 0.20%
FY2010 33.01% 52.07% 29.28% 23.04% 2.28% 7.03% 30.11%
FY2011 29.72% -21.31% 25.44% 19.00% 13.91% -8.95% 27.64%
FY2012 14.72% 2.15% 30.13% 23.41% 14.50% 43.54% 24.06%
FY2013 33.76% 6.81% 29.41% 20.10% 0.63% 10.46% 25.42%
FY2014 37.57% 8.35% 26.16% 16.00% 1.51% -23.54% 14.85%
FY2015 3.77% 4.64% 20.08% 8.21% 14.87% 11.57% 10.04%
FY2016 21.53% 25.77% 15.23% -3.63% 2.02% -29.93% -16.85%
FY2017 8.32% 0.39% 17.54% 9.60% 4.29% -98.06% 0.08%
FY2018 0.58% 20.41% 19.83% 8.88% 17.49% -1827.48% -24.92%
Av G 1 2 3 4 5 6 7
FY2009 23.43% 83.22% -1.28% -10.17% 0.14% 42.98% -0.05%
FY2010 24.68% 29.42% 26.67% 15.70% 24.99% 16.00% 8.68%
FY2011 21.61% 18.30% 23.93% 15.44% 15.61% 10.05% 15.50%
FY2012 20.47% 3.33% 25.01% 17.74% 10.23% 11.03% 20.50%
FY2013 27.80% 9.93% 28.57% 21.39% 7.83% 13.02% 26.80%
FY2014 28.94% -1.00% 27.79% 19.63% 7.64% 5.38% 22.99%
FY2015 22.46% 5.49% 26.45% 16.93% 7.88% 10.51% 18.59%
FY2016 24.16% 11.39% 22.72% 10.17% 4.76% -7.86% 8.36%
FY2017 17.80% 9.79% 19.75% 7.55% 5.67% -34.99% 2.03%
FY2018 8.55% 12.80% 18.17% 5.76% 9.67% -485.98% -7.91%
PE
FY2009 13 17 21 21 657 8 18
FY2010 16 12 23 21 934 10 19
FY2011 21 16 25 25 1,126 16 19
FY2012 21 13 21 25 914 9 14
FY2013 18 11 21 28 827 8 12
FY2014 19 11 18 30 1,001 9 11
FY2015 24 12 20 30 1,070 12 15
FY2016 20 9 21 28 1,206 15 16
FY2017 18 10 21 29 1,136 778 15
FY2018 19 14 25 30 906 - (54) 25
PEG 1 2 3 4 5 6 7
FY2009 0.55 0.20 - (16.42) - (2.07) 4,813.82 0.18 - (362.87)
FY2010 0.64 0.42 0.85 1.36 37.37 0.65 2.15
FY2011 0.95 0.86 1.05 1.60 72.16 1.58 1.23
FY2012 1.04 3.81 0.86 1.42 89.33 0.80 0.68
FY2013 0.66 1.13 0.74 1.32 105.63 0.62 0.45
FY2014 0.67 - (11.07) 0.66 1.51 131.04 1.64 0.48
FY2015 1.08 2.18 0.77 1.74 135.77 1.12 0.80
FY2016 0.83 0.83 0.92 2.75 253.55 - (1.89) 1.87
FY2017 1.02 1.06 1.06 3.84 200.38 - (22.25) 7.29
FY2018 2.27 1.06 1.37 5.24 93.69 0.11 - (3.15)
Beta
FY2009 0.34 0.71 0.64 0.35 0.24 0.93 1.11
FY2010 0.27 0.75 0.58 0.36 0.19 0.94 1.14
FY2011 0.19 0.83 0.61 0.34 0.00 1.12 1.25
FY2012 0.26 0.78 0.52 0.35 - (0.06) 0.99 1.09
FY2013 0.36 0.85 0.52 0.31 - (0.04) 0.91 0.97
FY2014 0.51 0.81 0.48 0.38 0.05 0.80 0.84
FY2015 0.76 0.84 0.69 0.54 0.26 1.09 0.99
FY2016 0.75 1.13 0.74 0.47 0.32 0.60 0.50
FY2017 1.25 1.07 0.61 0.67 0.74 0.07 0.34
FY2018 0.92 1.02 0.68 0.56 0.44 0.59 0.61
PERG Beta
FY2009 0.19 0.14 - (10.45) - (0.72) 1,154.02 0.17 - (401.39)
FY2010 0.18 0.32 0.49 0.50 7.12 0.61 2.45
FY2011 0.18 0.72 0.64 0.54 0.28 1.77 1.54
FY2012 0.27 2.97 0.44 0.50 - (5.31) 0.79 0.74
FY2013 0.24 0.95 0.38 0.42 - (4.34) 0.57 0.44
FY2014 0.34 - (9.00) 0.32 0.58 6.02 1.32 0.40
FY2015 0.83 1.84 0.53 0.95 35.52 1.22 0.79
FY2016 0.63 0.94 0.67 1.28 79.93 - (1.14) 0.93
FY2017 1.28 1.13 0.65 2.56 148.17 - (1.65) 2.51
FY2018 2.09 1.08 0.93 2.93 41.11 0.07 - (1.93)
NSEI:MARUTI NSEI:ONGC NSEI:COALINDIA NSEI:HCLTECH NSEI:IOC NSEI:SUNPHARMA NSEI:ASIANPAINT
3.99 13.66 11.17 0.10 2.08 2.00 21.26
42.20 12.00 9.76 5.05 5.28 2.77 2.21
54.98 13.85 8.99 9.73 8.25 3.89 2.93
61.95 15.49 7.18 7.68 8.30 7.18 4.27
42.48 15.43 3.03 9.75 2.68 8.78 4.15
90.85 15.12 15.23 9.14 11.03 6.52 8.71
82.46 17.50 17.21 11.81 8.06 8.78 8.79
58.19 21.93 23.41 0.35 4.35 12.83 10.31
81.74 18.87 27.48 0.52 4.58 14.43 11.61
94.44 20.65 23.92 0.73 7.30 15.17 12.71
126.04 14.29 21.73 0.82 5.06 18.88 14.54
181.94 10.03 22.59 0.79 12.68 18.89 18.19
248.61 19.03 14.80 0.89 20.94 28.98 19.95
260.86 17.23 11.31 0.97 23.41 9.00 20.53
8 9 10 11 12 13 14
958.51% -12.18% -12.67% 5138.84% 153.78% 38.52% -89.60%
30.28% 15.40% -7.90% 92.86% 56.25% 40.43% 32.47%
12.69% 11.83% -20.14% -21.12% 0.58% 84.58% 45.60%
-31.43% -0.39% -57.85% 26.97% -67.73% 22.23% -2.77%
113.84% -1.98% 403.55% -6.26% 312.14% -25.67% 110.04%
-9.23% 15.73% 12.94% 29.23% -26.91% 34.65% 0.91%
-29.43% 25.33% 36.08% -97.08% -46.03% 46.09% 17.25%
40.47% -13.94% 17.37% 50.72% 5.25% 12.46% 12.66%
15.54% 9.44% -12.95% 40.38% 59.28% 5.10% 9.42%
33.46% -30.83% -9.16% 12.33% -30.67% 24.44% 14.47%
44.35% -29.79% 3.94% -3.09% 150.79% 0.08% 25.06%
36.64% 89.71% -34.48% 12.00% 65.09% 53.40% 9.67%
4.93% -9.47% -23.58% 8.99% 11.79% -68.94% 2.89%
8 9 10 11 12 13 14
242.52% 3.67% -24.64% 1309.39% 35.72% 46.44% -3.57%
31.35% 6.22% 79.42% 23.11% 75.31% 30.39% 46.34%
21.47% 6.30% 84.63% 7.20% 54.52% 28.95% 38.45%
10.94% 9.67% 98.68% -11.78% 42.87% 19.33% 31.36%
28.91% 6.28% 117.48% -5.85% 61.11% 16.88% 35.22%
4.34% 9.14% 13.36% 5.81% -2.10% 24.58% 10.06%
15.01% -2.50% 7.84% 1.59% -3.04% 22.02% 13.45%
33.45% -16.28% -0.20% 25.09% 46.16% 10.52% 15.40%
32.50% 9.63% -13.16% 15.41% 61.12% 20.76% 14.66%
29.84% 4.90% -15.82% 7.56% 49.25% 2.25% 13.02%
15 9 #DIV/0! 10 19 14 25
15 12 #DIV/0! 15 7 21 17
16 12 19 18 11 22 29
20 8 15 655 17 19 29
16 10 13 564 15 24 34
17 10 12 725 8 36 38
23 18 17 983 17 42 46
23 17 16 1,123 8 46 46
20 9 21 894 7 25 51
31 10 24 911 9 61 56
8 9 10 11 12 13 14
0.06 2.49 #DIV/0! 0.01 0.53 0.31 - (7.00)
0.46 1.96 #DIV/0! 0.66 0.09 0.69 0.36
0.75 1.84 0.22 2.44 0.20 0.78 0.74
1.82 0.86 0.15 - (55.57) 0.40 1.00 0.93
0.56 1.58 0.11 - (96.48) 0.24 1.40 0.98
3.85 1.04 0.89 124.67 - (3.85) 1.48 3.75
1.55 - (7.02) 2.12 618.18 - (5.52) 1.91 3.42
0.67 - (1.05) - (78.32) 44.75 0.17 4.35 2.97
0.62 0.93 - (1.59) 58.01 0.11 1.22 3.47
1.03 2.10 - (1.52) 120.61 0.17 27.23 4.29
15 16 17 18 19 20 21
72.24% #VALUE! #VALUE! -19.13% -28.98% 6542.54% 206.71%
18.11% 248.68% #VALUE! 11.67% 4.36% 13.01% 13.00%
8.29% 28.64% #VALUE! 3.61% 9.33% -56.44% 138.80%
8.34% -3.13% #VALUE! -19.33% 1.56% -31.09% 28.98%
9.21% 11.94% 677.65% 74.74% 17.74% 197.62% 25.21%
5.84% -30.22% 101.04% 21.62% 20.83% 116.70% 52.32%
4.91% 42.84% 17.64% -0.72% 10.51% -11.89% -35.62%
28.31% 11.41% 13.59% 31.11% -1.57% 2.95% -15.39%
-9.43% -17.65% -5.76% 13.59% 9.43% 7.85% -18.21%
-12.43% -4.95% 9.44% -33.15% -33.98% -10.45% -345.92%
8.16% 18.07% 10.26% 11.44% -40.85% 34.18% -21.58%
-0.75% 9.56% 21.39% 20.30% 80.26% 0.45% -156.69%
-1.64% -18.16% 21.20% 102.65% 42.30% 3.42% 20.38%
15 16 17 18 19 20 21
26.74% #VALUE! #VALUE! -5.79% -3.43% 1617.00% 96.87%
10.98% 71.53% #VALUE! 17.67% 8.25% 30.77% 51.50%
7.92% 1.81% #VALUE! 20.16% 12.37% 56.70% 61.33%
7.07% 5.36% #VALUE! 19.08% 12.66% 67.83% 17.72%
12.07% 8.99% 202.48% 31.69% 11.88% 76.34% 6.63%
7.41% 1.59% 31.63% 16.40% 9.80% 28.90% -4.23%
2.84% 7.91% 8.73% 2.70% -3.90% -2.89% -103.79%
3.65% 1.72% 6.88% 5.75% -16.74% 8.63% -100.28%
-3.61% 1.26% 8.83% 3.04% 3.71% 8.01% -135.60%
-1.67% 1.13% 15.57% 25.31% 11.93% 6.90% -125.95%
18 7 62 9 11 13 5
19 9 8 10 13 12 9
17 16 6 13 15 11 7
15 13 6 14 12 15 8
10 18 8 12 10 16 7
10 23 7 12 9 16 8
12 34 10 24 17 22 - (5)
10 32 15 22 24 17 - (3)
12 36 20 20 16 19 8
13 51 28 10 15 21 10
15 16 17 18 19 20 21
0.66 #VALUE! #VALUE! - (1.63) - (3.12) 0.01 0.05
1.77 0.13 #VALUE! 0.58 1.63 0.40 0.17
2.18 9.08 #VALUE! 0.64 1.19 0.20 0.12
2.06 2.44 #VALUE! 0.74 0.94 0.22 0.43
0.86 2.00 0.04 0.38 0.86 0.22 1.04
1.37 14.33 0.22 0.73 0.90 0.57 - (1.90)
4.14 4.32 1.19 8.97 - (4.41) - (7.47) 0.04
2.79 18.65 2.16 3.84 - (1.41) 1.95 0.03
- (3.31) 28.90 2.24 6.41 4.22 2.41 - (0.06)
- (7.93) 45.57 1.82 0.40 1.26 2.99 - (0.08)
22 23 24 25 26 27 28
-91.16% -91.40% 94.22% -18.48% -93.67% -30.97% -912.50%
145.62% 15.10% -28.20% 299.29% 30.65% 164.74% 89.05%
10.17% 14.59% 68.77% -17.50% 18.21% 18.87% 34.89%
92.35% -3.18% -14.64% -64.19% 17.23% 33.80% -17.60%
56.29% 66.03% -31.88% 157.54% 28.29% -31.84% 26.14%
35.82% 42.14% 30.21% 0.16% 12.85% -8.15% -17.45%
21.70% 38.67% 48.39% -52.24% 13.23% 68.04% 16.13%
37.64% 4.70% 30.02% 140.87% 18.21% 16.61% 2.12%
10.12% -4.58% 52.07% 107.92% 19.77% 31.15% -23.43%
32.25% 19.35% 73.97% 22.91% 15.74% -15.65% -15.90%
25.13% -8.78% 19.69% 74.03% 17.25% 26.07% 39.32%
35.01% 57.53% 7.26% 14.99% 1.98% -6.14% 28.26%
-6.08% 25.29% 13.45% 3.30% 6.24% 34.83% -34.82%
22 23 24 25 26 27 28
39.25% -16.22% 30.04% 49.78% -6.89% 46.61% -201.54%
76.11% 23.13% -1.49% 93.78% 23.59% 46.39% 33.12%
48.66% 29.89% 13.12% 19.00% 19.14% 3.17% 6.50%
51.54% 35.92% 8.02% 10.32% 17.90% 15.46% 1.80%
37.86% 37.89% 19.19% 61.58% 18.14% 11.16% 6.74%
26.32% 20.24% 40.17% 49.18% 16.01% 26.91% -5.66%
25.43% 14.54% 51.11% 54.86% 16.74% 25.04% -5.27%
26.29% 2.67% 43.94% 86.43% 17.74% 14.55% 0.53%
25.63% 15.88% 38.25% 54.96% 13.68% 8.86% 7.06%
21.58% 23.35% 28.59% 28.81% 10.30% 9.78% 4.21%
44 18 21 20 20 7 7
33 20 38 11 24 15 8
32 23 34 14 30 15 9
26 19 28 29 28 8 8
17 28 23 14 28 9 10
18 37 23 7 31 11 12
25 36 25 10 37 22 18
21 50 41 7 38 16 14
14 40 41 9 40 15 14
22 40 51 11 41 11 26
22 23 24 25 26 27 28
1.13 - (1.13) 0.69 0.39 - (2.92) 0.15 - (0.04)
0.44 0.86 - (25.44) 0.12 1.03 0.33 0.25
0.66 0.76 2.60 0.74 1.58 4.59 1.39
0.50 0.52 3.44 2.78 1.57 0.51 4.59
0.44 0.74 1.21 0.23 1.55 0.79 1.47
0.68 1.81 0.58 0.13 1.97 0.42 - (2.11)
0.97 2.44 0.49 0.18 2.19 0.88 - (3.41)
0.79 18.85 0.93 0.09 2.15 1.09 25.83
0.54 2.53 1.08 0.16 2.89 1.70 1.91
1.01 1.73 1.78 0.37 4.01 1.14 6.21
29 30 31 32 33 34
#VALUE! 39.84% #VALUE! -89.85% 1104.07% -46.92%
#VALUE! 861.76% #VALUE! 141.77% 56.81% 317.66%
#VALUE! 47.10% #VALUE! 16.72% 102.10% -54.51%
#VALUE! 121.98% 382.04% -77.56% 50.22% -227.47%
#VALUE! 16.98% 28.62% 1019.47% 46.65% -94.83%
#VALUE! -68.98% 108.03% -0.79% 36.18% -2306.57%
#VALUE! 135.96% 35.76% -124.09% 33.98% -67.00%
#VALUE! 102.90% 30.82% -337.85% 31.04% -275.67%
#VALUE! -21.59% 42.87% 298.61% 24.25% 287.88%
#VALUE! -45.85% 31.32% 34.21% 8.26% 30.53%
8400.00% 257.53% 12.64% 28.42% 23.55% -107.34%
198.53% -12.14% 24.17% 13.47% 30.33% -27.62%
20.78% 3.37% -8.42% 5.16% 17.47% 533.17%
29 30 31 32 33 34
#VALUE! 267.67% #VALUE! -2.23% 328.30% -2.81%
#VALUE! 261.96% #VALUE! 275.10% 63.94% -14.79%
#VALUE! 29.27% #VALUE! 239.46% 58.79% -670.85%
#VALUE! 51.48% 138.61% 204.26% 41.76% -673.97%
#VALUE! 46.71% 50.81% 139.18% 36.96% -686.02%
#VALUE! 37.07% 54.37% -41.03% 31.36% -590.34%
#VALUE! 42.85% 35.19% -32.28% 24.38% -6.07%
#VALUE! 73.25% 29.41% 5.85% 21.77% -16.15%
#VALUE! 44.49% 27.75% 93.68% 21.60% 45.86%
#VALUE! 50.73% 14.93% 20.32% 19.90% 107.18%
29 30 31 32 33 34
#DIV/0! 0.01 #DIV/0! - (13.02) 0.03 9.78
#DIV/0! 0.03 #DIV/0! 0.03 0.20 34.44
#DIV/0! 1.12 #DIV/0! 0.05 0.25 - (0.04)
#DIV/0! 0.28 #DIV/0! - (0.16) 0.27 - (0.08)
#DIV/0! 0.27 0.69 0.10 0.31 0.07
#DIV/0! 0.53 0.38 - (0.17) 0.27 0.04
#DIV/0! 1.61 0.79 - (0.52) 0.55 3.46
#DIV/0! 0.35 1.16 3.67 0.60 - (20.22)
#DIV/0! 0.90 0.87 0.20 0.73 7.03
#VALUE! 0.89 1.88 0.80 0.90 0.58
35 36 37 38 39 40 41 42
-93.48% -73.97% -77.39% -41.00% #VALUE! -87.93% -68.07% -81.67%
12.86% 6.24% 56.44% 169.17% #VALUE! 190.54% 270.34% 18.81%
57.13% 4.76% 53.49% 85.79% #VALUE! 83.99% -18.61% -26.56%
33.79% 9.97% -194.28% 19.72% #VALUE! -23.96% -44.36% 54.48%
15.04% 38.13% -140.56% -18.21% #VALUE! 1.72% 94.96% 22.54%
-3.98% -10.05% 335.74% 24.37% 20.96% -11.11% 15.36% 16.04%
-6.65% 15.63% 22.05% 24.00% -75.74% -19.85% -89.75% -0.64%
23.58% 35.01% 57.18% 12.84% 457.21% 39.91% 187.03% 50.50%
22.38% -10.24% -23.28% 28.47% -39.45% 94.10% 115.51% -19.15%
-5.72% -15.11% -13.71% 10.11% 174.93% 51.86% 38.71% 19.45%
-1.09% 15.21% 237.37% 32.21% 48.89% -17.69% 211.94% 12.63%
169.87% -25.99% -62.91% -5.81% -18.84% -116.62% 76.18% 10.53%
-33.41% 40.00% 39.85% -17.30% 30.64% 823.58% -12.36% -39.24%
35 36 37 38 39 40 41 42
2.58% -13.25% -40.44% 58.42% #VALUE! 40.66% 34.83% -8.74%
29.71% 14.78% -56.23% 64.12% #VALUE! 63.07% 75.58% 17.32%
25.49% 10.70% 13.60% 27.92% #VALUE! 12.66% 11.84% 16.62%
9.55% 13.42% 5.74% 12.47% #VALUE! -13.30% -5.95% 23.11%
7.00% 19.68% 68.60% 10.75% #VALUE! 2.67% 51.90% 22.11%
8.83% 7.59% 97.92% 22.42% 90.74% 25.76% 57.04% 11.69%
8.40% 6.32% 10.56% 18.86% 129.24% 41.50% 62.88% 12.54%
9.79% 6.22% 64.39% 20.91% 160.40% 42.04% 138.30% 15.86%
46.36% -9.03% 34.37% 16.25% 41.38% 2.91% 110.59% 5.87%
32.41% 3.53% 50.15% 4.80% 58.91% 185.28% 78.62% 0.84%
15 21 - (10) 20 #DIV/0! 24 11 13
16 21 32 22 #DIV/0! 22 8 16
22 27 15 21 #DIV/0! 24 8 20
21 22 14 19 #DIV/0! 40 65 19
24 19 13 23 #DIV/0! 30 21 10
27 23 20 19 #DIV/0! 25 7 17
37 38 41 25 #DIV/0! 17 11 18
44 38 13 24 18 20 6 17
21 44 50 26 20 - (76) 5 28
35 33 47 26 20 - (8) 8 68
35 36 37 38 39 40 41 42
5.64 - (1.56) 0.25 0.34 #DIV/0! 0.59 0.31 - (1.54)
0.54 1.41 - (0.57) 0.34 #DIV/0! 0.34 0.10 0.92
0.84 2.50 1.08 0.77 #DIV/0! 1.92 0.69 1.21
2.17 1.64 2.42 1.50 #DIV/0! - (2.98) - (11.01) 0.82
3.40 0.96 0.19 2.14 #DIV/0! 11.24 0.40 0.46
3.10 3.07 0.21 0.85 #DIV/0! 0.98 0.13 1.46
4.40 5.94 3.91 1.31 #DIV/0! 0.41 0.18 1.47
4.53 6.03 0.21 1.16 0.11 0.47 0.04 1.04
0.45 - (4.90) 1.44 1.63 0.49 - (26.20) 0.05 4.79
1.09 9.36 0.93 5.35 0.34 - (0.04) 0.11 80.95
43 44 45 46 47 48 49
-79.25% 188.58% 19.88% -11.22% -88.61% -73.63% 804.75%
53.41% 33.82% 76.89% 285.48% 29.98% 60.70% 267.18%
10.18% 4.33% -13.47% 267.84% 5.13% 51.52% -50.28%
8.28% 6.14% 17.52% -44.05% -59.57% 9.23% 32.83%
66.64% -0.20% 7.55% -61.44% 122.99% -21.98% 25.22%
40.76% 12.69% 13.96% -4.68% 49.01% 53.18% 47.82%
-8.21% -1.22% -61.94% -26.79% -10.35% 70.68% 53.70%
0.14% 7.50% -41.59% -40.79% -23.37% 8.67% 25.06%
22.97% 1.47% 208.04% -12.92% -137.84% -38.06% 36.65%
43.18% 11.67% 83.59% -16.77% -177.57% 27.09% 27.47%
68.08% -8.39% 151.39% -43.36% 400.79% 2.54% 18.11%
-22.93% -11.23% -60.58% 133.45% 130.36% 85.73% 15.02%
20.41% 25.08% -20.71% 489.66% 9.42% 22.48% 30.30%
43 44 45 46 47 48 49
-1.85% 58.22% 25.21% 124.51% -28.27% 11.95% 263.62%
34.63% 11.02% 22.12% 111.96% 24.63% 24.87% 68.74%
31.47% 5.74% 6.39% 39.42% 29.39% 22.99% 13.90%
26.87% 4.36% -5.73% -34.24% 25.52% 27.78% 39.89%
24.83% 4.70% -20.50% -33.43% 34.57% 27.64% 37.95%
13.91% 5.11% 29.62% -21.30% -30.64% 23.62% 40.81%
14.52% 4.85% 47.03% -24.32% -87.28% 17.10% 35.72%
33.59% 3.06% 100.36% -28.46% 15.50% 0.06% 26.82%
27.82% -1.62% 95.61% 15.10% 53.93% 19.33% 24.31%
27.18% 4.28% 38.43% 140.75% 90.75% 34.46% 22.72%
13 13 19 14 18 7 14
14 18 23 35 13 13 18
20 19 30 31 14 13 23
25 15 84 31 12 11 28
26 13 118 52 15 10 32
20 15 32 47 - (29) 13 34
23 24 29 55 94 15 51
19 30 16 68 35 17 64
25 30 38 35 16 15 59
26 29 50 9 19 17 61
43 44 45 46 47 48 49
- (6.93) 0.22 0.75 0.11 - (0.62) 0.62 0.05
0.41 1.67 1.06 0.31 0.52 0.52 0.27
0.63 3.33 4.68 0.78 0.47 0.55 1.68
0.92 3.44 - (14.64) - (0.90) 0.48 0.40 0.71
1.03 2.81 - (5.77) - (1.57) 0.44 0.36 0.83
1.43 2.98 1.07 - (2.20) 0.93 0.56 0.83
1.61 4.95 0.62 - (2.27) - (1.08) 0.87 1.42
0.58 9.65 0.15 - (2.38) 2.28 269.10 2.40
0.92 - (18.29) 0.39 2.29 0.31 0.76 2.43
0.97 6.74 1.31 0.06 0.21 0.48 2.69
50 51 52 53 54 55 56 57
#VALUE! -34.47% #VALUE! -82.76% -41.96% #VALUE! -52.32% #VALUE!
15.05% 0.40% #VALUE! 7.09% 115.72% #VALUE! -17.24% 34.74%
-22.87% 11.17% #VALUE! 20.12% #VALUE! #VALUE! 29.58% 39.03%
42.10% 64.05% #VALUE! 21.29% #VALUE! #VALUE! 35.31% 37.27%
-31.12% 20.13% 13.08% 61.98% #VALUE! #VALUE! 57.11% 20.77%
20.69% 11.30% 7.46% 29.03% #VALUE! #VALUE! 12.35% 31.21%
-18.58% 2.41% 20.11% 30.54% 31.03% #VALUE! 9.82% -3.68%
3.36% 42.34% 18.02% 39.29% 20.53% #VALUE! 35.00% 7.46%
6.10% 23.07% -10.16% -2.61% 13.36% #VALUE! 23.71% 25.84%
-49.42% 9.93% -63.08% -4.35% 28.50% #VALUE! 12.73% 5.87%
12.01% 2.99% 101.90% -15.33% 9.28% -100.64% 6.50% 19.50%
40.41% -63.84% 74.37% -33.77% 13.14% 1039.66% 10.93% 16.46%
#VALUE! 161.35% -19.32% 95.44% 13.78% -97.07% -25.72% 3.69%
50 51 52 53 54 55 56 57
#VALUE! 10.29% #VALUE! -8.57% #VALUE! #VALUE! -1.17% #VALUE!
0.79% 23.94% #VALUE! 27.62% #VALUE! #VALUE! 26.19% 32.95%
2.20% 26.66% #VALUE! 33.10% #VALUE! #VALUE! 33.59% 32.07%
3.27% 24.48% #VALUE! 35.71% #VALUE! #VALUE! 28.65% 21.39%
-6.41% 19.05% 14.67% 40.21% #VALUE! #VALUE! 28.57% 13.94%
2.89% 19.78% 8.86% 24.06% #VALUE! #VALUE! 20.22% 15.21%
-14.63% 19.44% -8.78% 15.72% 23.36% #VALUE! 20.31% 8.87%
-6.99% 19.58% 11.67% 4.25% 17.92% #VALUE! 19.48% 14.67%
2.28% -6.96% 25.76% -14.02% 16.07% #VALUE! 13.46% 16.92%
#VALUE! 27.61% 23.47% 10.50% 16.18% #VALUE! 1.11% 11.38%
50 51 52 53 54 55 56 57
#VALUE! 0.73 #DIV/0! - (1.19) #DIV/0! #DIV/0! - (4.93) #VALUE!
17.85 0.45 #DIV/0! 0.27 #DIV/0! #DIV/0! 0.32 0.27
6.26 0.50 #DIV/0! 0.39 #DIV/0! #DIV/0! 0.34 0.33
6.06 0.31 #DIV/0! 0.30 #DIV/0! #DIV/0! 0.24 0.55
- (3.52) 0.29 #DIV/0! 0.25 #DIV/0! #DIV/0! 0.19 0.89
6.36 0.19 #DIV/0! 0.65 #DIV/0! #DIV/0! 0.21 0.54
- (3.21) 0.31 #DIV/0! 1.09 #DIV/0! #DIV/0! 0.28 1.49
- (5.64) 0.25 #DIV/0! 4.24 #DIV/0! #DIV/0! 0.22 0.94
13.35 - (1.94) #DIV/0! - (2.47) 0.74 #VALUE! 0.28 0.82
#VALUE! 0.21 0.82 2.21 0.91 #VALUE! 6.39 1.39
58 59 60 61 62 63
95.17% #VALUE! #VALUE! -52.74% -91.68% #VALUE!
-5.56% #VALUE! 173.69% 46.82% 260.69% #VALUE!
15.53% #VALUE! 3.03% 26.59% 115.40% #VALUE!
21.47% #VALUE! 21.05% 35.98% -69.88% -58.96%
12.64% #VALUE! 51.55% 116.62% 65.33% -2959.73%
5.40% -33524.86% -6.23% 108.73% 35.16% 186.73%
19.52% 188.23% -54.64% 53.93% 1.49% -155.94%
4.22% 37.41% 28.21% 11.24% 34.57% 627.72%
-16.75% -104.27% 18.09% -22.32% -12.63% -92.70%
-12.77% -135.68% 56.64% -19.91% -12.40% 545.20%
-20.27% 6148.65% 0.72% 20.29% 42.69% -140.75%
-21.78% 66.57% 33.67% 48.12% 29.80% -1067.89%
76.64% 55.47% 10.62% 48.38% -15.45% -69.17%
58 59 60 61 62 63
31.65% #VALUE! #VALUE! 14.16% 53.63% #VALUE!
11.02% #VALUE! 62.33% 56.50% 92.88% #VALUE!
13.76% #VALUE! 17.35% 71.98% 36.50% #VALUE!
14.76% #VALUE! 2.93% 78.81% 8.03% -746.97%
10.44% #VALUE! 4.72% 72.63% 34.14% -575.30%
3.10% -8350.88% -3.64% 37.90% 14.65% 141.46%
-1.45% -3.58% 12.08% 5.73% 2.76% 231.07%
-11.39% 1486.53% 25.92% -2.68% 13.06% 234.87%
-17.89% 1493.82% 27.28% 6.54% 11.87% -189.03%
5.46% 1533.75% 25.41% 24.22% 11.16% -183.15%
58 59 60 61 62 63
#DIV/0! #DIV/0! #VALUE! #DIV/0! 1.11 #DIV/0!
0.95 #DIV/0! 0.20 #DIV/0! 0.20 #VALUE!
0.81 #VALUE! 1.09 #DIV/0! 0.49 #VALUE!
0.60 #VALUE! 8.62 0.09 2.25 0.09
0.78 #VALUE! 3.57 0.09 0.54 0.01
3.22 0.02 - (3.52) 0.15 1.84 - (0.40)
- (8.92) - (321.95) 1.65 2.01 14.35 - (0.05)
- (1.05) 0.02 0.95 - (3.39) 2.84 0.07
- (0.82) 0.03 0.81 1.54 2.26 0.01
1.68 0.03 1.23 0.41 2.08 0.03
64 65 66 67 68 69
-4.44% -23.34% -113.44% 2917.12% 520.31% -185.51%
85.87% 73.84% 2257.47% -13.77% -89.77% #VALUE!
79.55% -26.34% -101.24% -73.45% -28.20% #VALUE!
2.85% 22.27% -1010.16% -9.41% -59.24% 127.93%
-8.68% 33.90% -23.17% -70.14% 687.13% 100.74%
21.25% 29.87% 491.71% #VALUE! -89.87% -16.33%
63.64% 13.06% -66.35% #VALUE! 11.16% -34.27%
-11.36% 34.25% -16.33% 73.90% 151.29% 87.66%
-2.14% 4.05% -78.67% -23.55% -76.43% 107.07%
-74.91% 7.30% -68.95% -48.80% -0.68% -92.32%
442.23% -30.45% #VALUE! -43.82% -83.67% 210.35%
-117.55% -6.53% #VALUE! -43.04% #VALUE! -19.30%
-2237.24% -46.85% -93.98% #VALUE! #VALUE! -30.26%
64 65 66 67 68 69
40.96% 11.61% 258.16% 705.12% 85.78% #VALUE!
39.90% 25.92% 280.73% -41.69% 127.48% #VALUE!
23.74% 14.92% -160.71% #VALUE! 127.46% #VALUE!
19.77% 24.77% -151.99% #VALUE! 137.30% 44.52%
16.21% 27.77% 96.46% #VALUE! 189.93% 34.45%
17.85% 20.31% 82.59% #VALUE! -0.96% 36.03%
-6.19% 14.67% -57.58% #VALUE! 21.33% 17.03%
88.46% 3.79% #VALUE! -10.57% -2.37% 78.19%
61.91% -6.41% #VALUE! -39.80% #VALUE! 51.45%
-496.87% -19.13% #VALUE! #VALUE! #VALUE! 17.12%
32 27 7 32 3 #DIV/0!
37 25 14 244 0 8
48 30 4 #VALUE! 6 16
36 33 12 31 6 44
42 33 16 13 3 34
49 40 57 10 10 15
379 46 282 17 17 231
72 80 #VALUE! 12 99 86
- (428) 81 19 20 #VALUE! 74
26 138 467 #VALUE! 7 151
64 65 66 67 68 69
0.78 2.33 0.03 0.05 0.03 #DIV/0!
0.94 0.98 0.05 - (5.86) 0.00 #VALUE!
2.01 2.03 - (0.02) #VALUE! 0.05 #VALUE!
1.82 1.33 - (0.08) #VALUE! 0.05 1.00
2.60 1.18 0.17 #VALUE! 0.02 1.00
2.76 1.96 0.69 #VALUE! - (10.82) 0.42
- (61.28) 3.11 - (4.90) #VALUE! 0.81 13.57
0.81 21.00 #VALUE! - (1.14) - (41.63) 1.11
- (6.92) - (12.71) #VALUE! - (0.49) #VALUE! 1.44
- (0.05) - (7.20) #VALUE! #VALUE! #VALUE! 8.84
70 71 72 73 74 75
-193.94% -67.13% -69715.05% -59.51% -97.46% -86.33%
-3932.05% 830.37% -66.35% 1473.90% 5436.34% 1437.39%
-102.29% -50.55% 1534.50% -73.15% -72.25% -68.01%
-13.94% -24.66% -93.31% 42.41% -364.82% -393.18%
-46.44% 20.18% 178.74% 109.74% -115.80% -126.02%
-56.35% -89.96% -40.01% -20.58% 895.43% 3.19%
-34.15% 536.18% -80.93% #VALUE! -6.02% -44.36%
228.46% -87.29% -18.55% #VALUE! -77.64% -104.14%
-80.23% 338.41% -20.03% 54.13% -42.98% -131917.65%
#VALUE! 955.01% #VALUE! -27.36% #VALUE! -93.95%
#VALUE! -96.94% #VALUE! -54.78% #VALUE! -73.51%
#VALUE! -11.57% #VALUE! -72.19% #VALUE! 98.53%
#VALUE! 9.44% 360.57% 4039.34% #VALUE! 189.16%
70 71 72 73 74 75
-1060.55% 172.01% -17085.05% 345.91% 1225.45% 222.47%
-1023.68% 193.83% 388.39% 388.23% 1220.87% 212.54%
-54.75% -36.25% 394.98% 14.61% 85.64% -146.01%
-37.72% 110.43% -8.88% #VALUE! 102.20% -140.09%
22.88% 94.78% 9.81% #VALUE! 173.99% -67.83%
14.43% 174.34% -39.88% #VALUE! 192.20% -33015.74%
#VALUE! 435.58% #VALUE! #VALUE! #VALUE! -33040.02%
#VALUE! 277.30% #VALUE! #VALUE! #VALUE! -33047.31%
#VALUE! 296.23% #VALUE! -25.05% #VALUE! -32996.64%
#VALUE! 213.98% #VALUE! 971.25% #VALUE! 30.06%
70 71 72 73 74 75
- (0.00) #DIV/0! - (0.00) 0.16 #DIV/0! - (0.10)
- (0.00) #DIV/0! 0.01 0.06 #DIV/0! 0.38
- (0.21) #DIV/0! 0.02 3.24 0.07 - (0.34)
- (0.30) #DIV/0! - (2.69) #VALUE! 0.06 - (0.50)
0.16 #DIV/0! 2.78 #VALUE! 0.16 27.29
1.16 #DIV/0! - (0.78) #VALUE! 0.20 - (0.00)
#VALUE! #DIV/0! #VALUE! #VALUE! #VALUE! - (0.00)
#VALUE! #DIV/0! #VALUE! #VALUE! #VALUE! - (0.00)
#VALUE! 1.33 #VALUE! - (151.49) #VALUE! - (0.00)
#VALUE! 1.90 #VALUE! 0.12 #VALUE! 1.47
76 77 78 79 80 81
31774.57% #VALUE! -186.25% 490.26% 14930.72% #VALUE!
-74.29% #VALUE! -51.39% -25.90% -77.99% -13604.36%
-19.39% #VALUE! -49.84% -79.22% -42.83% 120.32%
45.65% -74.63% -54.17% -700.84% -24.56% 61.14%
17.29% 3089.19% 95.28% -80.38% -13.67% 40.68%
-79.98% -56.61% 159.44% -151.03% -43.31% -90.73%
57.65% 1.45% -76.62% 417.28% 53.90% 540.77%
-55.39% -66.02% 190.04% -75.64% -25.34% 257.28%
78.11% 24.80% #VALUE! 270.32% -91.85% -87.94%
-18.03% -76.54% #VALUE! 40.86% #VALUE! -21.49%
#VALUE! #VALUE! #VALUE! -79.20% #VALUE! 105.68%
#VALUE! #VALUE! #VALUE! -99.47% #VALUE! -45.21%
283.03% -51.23% #VALUE! 17396.71% #VALUE! 42.82%
76 77 78 79 80 81
7931.64% #VALUE! -85.41% -78.93% 3696.33% #VALUE!
-7.68% #VALUE! -15.03% -221.58% -39.76% -3345.55%
-9.11% #VALUE! 37.68% -252.87% -31.09% 32.85%
10.15% 739.85% 30.98% -128.74% -6.91% 137.96%
-15.11% 742.00% 92.04% 27.56% -7.11% 187.00%
0.10% -24.10% #VALUE! 115.23% -26.65% 154.84%
15.59% -29.08% #VALUE! 163.21% #VALUE! 172.16%
#VALUE! #VALUE! #VALUE! 39.09% #VALUE! 63.38%
#VALUE! #VALUE! #VALUE! 33.13% #VALUE! -12.24%
#VALUE! #VALUE! #VALUE! 4314.73% #VALUE! 20.45%
#DIV/0! 86 40 - (3) 4 1
9 4 22 - (20) 8 2
55 11 8 51 13 42
37 9 34 9 7 7
72 28 22 49 15 3
30 26 #VALUE! 14 327 40
42 260 #VALUE! 11 #VALUE! 101
#VALUE! #VALUE! #VALUE! 44 201 94
101 144 #VALUE! 8,347 #VALUE! 218
48 354 79 79 583 226
76 77 78 79 80 81
#DIV/0! #VALUE! - (0.47) 0.04 0.00 #VALUE!
- (1.12) #VALUE! - (1.43) 0.09 - (0.19) - (0.00)
- (6.04) #VALUE! 0.22 - (0.20) - (0.43) 1.29
3.68 0.01 1.11 - (0.07) - (0.96) 0.05
- (4.76) 0.04 0.23 1.79 - (2.18) 0.02
297.45 - (1.09) #VALUE! 0.12 - (12.26) 0.26
2.68 - (8.95) #VALUE! 0.07 #VALUE! 0.59
#VALUE! #VALUE! #VALUE! 1.13 #VALUE! 1.48
#VALUE! #VALUE! #VALUE! 251.95 #VALUE! - (17.79)
#VALUE! #VALUE! #VALUE! 0.02 #VALUE! 11.04
82 83 84 85 86
-13.36% -96.03% 95.68% #VALUE! -240.18%
-96.25% 262.62% -29.62% 59.93% -170.15%
1575.69% 772.98% 131.67% #VALUE! -59.59%
-7.21% -144.17% -72.57% #VALUE! 147.97%
-5.98% #VALUE! -28.42% 362.10% -109.31%
54.35% #VALUE! 1488.97% -80.32% -886.85%
47.76% -75.07% -100.59% 301.98% -83.84%
52.93% #VALUE! -3191.85% -92.27% -35.55%
#VALUE! #VALUE! #VALUE! #VALUE! 30.92%
#VALUE! -98.50% #VALUE! #VALUE! -26.17%
-1.31% 194.69% 402.09% -26.46% #VALUE!
6.70% 152.25% -73.96% 150.80% #VALUE!
372.26% 90.95% -53.43% #VALUE! #VALUE!
82 83 84 85 86
364.72% 198.85% 31.29% #VALUE! -80.49%
366.56% #VALUE! 0.26% #VALUE! -47.77%
404.21% #VALUE! 379.91% #VALUE! -226.94%
22.23% #VALUE! 321.85% #VALUE! -233.01%
37.27% #VALUE! -457.97% 122.87% -278.89%
#VALUE! #VALUE! #VALUE! #VALUE! -243.83%
#VALUE! #VALUE! #VALUE! #VALUE! -28.66%
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! 84.85% #VALUE! #VALUE! #VALUE!
4 #DIV/0! 25 22 1
6 #DIV/0! 93 13 - (30)
6 #DIV/0! 14 79 8
4 #DIV/0! - (3,015) 15 69
4 #DIV/0! 123 148 154
#VALUE! #DIV/0! #VALUE! #VALUE! 166
79 #DIV/0! 1,137 50 350
70 #DIV/0! 355 81 #VALUE!
69 19 1,288 34 91
20 15 3,125 #VALUE! #VALUE!
82 83 84 85 86
0.01 #DIV/0! 0.79 #VALUE! - (0.02)
0.02 #DIV/0! 352.41 #VALUE! 0.62
0.02 #DIV/0! 0.04 #VALUE! - (0.03)
0.19 #DIV/0! - (9.37) #VALUE! - (0.29)
0.09 #DIV/0! - (0.27) 1.20 - (0.55)
#VALUE! #DIV/0! #VALUE! #VALUE! - (0.68)
#VALUE! #DIV/0! #VALUE! #VALUE! - (12.20)
#VALUE! #DIV/0! #VALUE! #VALUE! #VALUE!
#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
#VALUE! 0.17 #VALUE! #VALUE! #VALUE!
87 88 89 90 91 92 93
-23.99% 103.26% 151.95% -82.33% -69.94% 187.91% 11088.56%
-90.85% -81.33% -89.80% 61.72% -35.42% -77.82% -83.12%
805.00% 268.99% 566.74% 5.35% 320.32% 118.20% 302.28%
-93.72% -48.13% 15.42% -77.10% -70.62% -99.21% -87.63%
1376.90% -85.94% 326.54% 350.98% -61.11% 2074.81% #VALUE!
-100.15% 1081.57% -80.00% -77.17% 291.17% 591.85% #VALUE!
-62131.24% -33.57% 55.61% 1154.77% -78.57% -80.57% #VALUE!
168.06% #VALUE! 530.91% -85.56% 200.16% #VALUE! #VALUE!
-92.52% #VALUE! 64.72% 127.87% 82.60% #VALUE! 691.67%
-44.02% -76.27% -89.04% -64.79% -92.34% #VALUE! -65.75%
1792.75% 7071.85% 2.22% -47.47% 187.58% -81.84% 52.09%
-99.27% -94.24% -15.01% -46.95% -12.09% 1719.13% 245.17%
740.62% 208.40% -65.57% 472.04% -14.97% -95.03% -9.45%
87 88 89 90 91 92 93
149.11% 60.70% 161.08% -23.09% 36.09% 32.27% 2805.02%
499.33% 13.40% 204.72% 85.24% 38.29% 503.99% #VALUE!
497.01% 304.12% 207.17% 50.51% 119.94% 671.41% #VALUE!
-15237.05% 228.48% 79.39% 337.87% 20.22% 621.72% #VALUE!
-15171.61% #VALUE! 208.26% 335.75% 87.91% #VALUE! #VALUE!
-15538.96% #VALUE! 142.81% 279.98% 123.84% #VALUE! #VALUE!
-15524.93% #VALUE! 140.55% 283.07% 27.96% #VALUE! #VALUE!
456.07% #VALUE! 127.20% -17.49% 94.50% #VALUE! #VALUE!
389.24% #VALUE! -9.28% -7.83% 41.44% #VALUE! 230.80%
597.52% 1777.43% -41.85% 78.21% 17.04% #VALUE! 55.52%
87 88 89 90 91 92 93
0.19 0.20 0.36 - (0.31) #DIV/0! 54.65 #DIV/0!
0.01 8.69 0.10 0.03 #DIV/0! 0.22 #DIV/0!
- (10.51) 0.03 0.74 0.34 0.02 0.03 #DIV/0!
- (0.00) 0.06 0.87 0.00 0.43 0.27 #VALUE!
- (0.00) #VALUE! 0.05 0.02 0.03 #VALUE! #VALUE!
- (0.00) #VALUE! 0.06 0.01 0.01 #VALUE! #VALUE!
- (0.01) #VALUE! 0.79 0.11 0.84 #VALUE! #VALUE!
0.01 #VALUE! 0.82 - (3.73) 0.10 #VALUE! #VALUE!
1.44 #VALUE! - (11.99) - (25.47) 0.28 #VALUE! 0.23
0.19 0.06 - (9.60) 0.80 0.90 #VALUE! 0.95
94 95 96 97 98 99
131.55% -60.53% 120.08% 784.14% 1470.22% -35.95%
-98.90% 7031.65% 89.56% 75.72% 2.12% -222.02%
2021.52% -83.66% -44.03% -85.71% -128.03% -242.76%
-69.77% -79.55% #VALUE! #VALUE! -169.40% -106.99%
-8.12% 818.64% #VALUE! #VALUE! 653.87% -236.69%
415.93% #VALUE! -88.20% 225.03% 179.68% -84.19%
445.64% #VALUE! -39.63% -89.46% -76.82% 3782.77%
#VALUE! 884.96% -23.44% 267.38% -74.29% -81.36%
#VALUE! -87.07% 61.80% 717.70% 397.43% -56.37%
285.47% -38.00% -85.78% -82.20% #VALUE! 2707.81%
#VALUE! 840.92% -42.83% -15.08% #VALUE! -95.65%
#VALUE! -77.71% 120.11% -76.10% 11.86% -74.09%
-85.92% 0.86% 3.09% -42.66% 584.70% #VALUE!
94 95 96 97 98 99
496.10% 1701.98% #VALUE! #VALUE! 293.73% -151.93%
461.18% 1921.77% #VALUE! #VALUE! 89.64% -202.12%
589.89% #VALUE! #VALUE! #VALUE! 134.03% -167.66%
195.92% #VALUE! #VALUE! #VALUE! 146.83% 838.73%
#VALUE! #VALUE! #VALUE! #VALUE! 170.61% 845.13%
#VALUE! #VALUE! -22.37% 280.16% 106.50% 890.21%
#VALUE! #VALUE! -21.76% 203.35% #VALUE! 1588.21%
#VALUE! 400.20% -22.56% 221.95% #VALUE! 618.61%
#VALUE! 159.54% 13.33% 136.08% #VALUE! 620.43%
#VALUE! 181.52% -1.35% -54.01% #VALUE! #VALUE!
94 95 96 97 98 99
0.04 #DIV/0! #VALUE! #VALUE! #DIV/0! 0.34
0.07 #DIV/0! #VALUE! #VALUE! #DIV/0! - (0.18)
0.02 #DIV/0! #VALUE! #VALUE! #DIV/0! - (2.15)
0.01 #DIV/0! #VALUE! #VALUE! #DIV/0! 0.02
#VALUE! #DIV/0! #VALUE! #VALUE! #DIV/0! 0.10
#VALUE! #DIV/0! - (1.09) 0.00 #DIV/0! 0.16
#VALUE! #DIV/0! - (19.57) 0.01 #DIV/0! 0.01
#VALUE! #DIV/0! - (61.84) 0.01 #DIV/0! 0.45
#VALUE! 0.02 58.53 0.03 #DIV/0! 1.50
#VALUE! 0.32 - (451.94) - (0.20) #DIV/0! #VALUE!
100
-176.57%
-84.50%
#VALUE!
#VALUE!
-114.24%
758.87%
#VALUE!
#VALUE!
-56.35%
886.48%
#VALUE!
#VALUE!
-8.76%
100
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
- (5)
51
6
#VALUE!
35
63
18
#VALUE!
272
745
100
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1.05
1.10
1.21
0.90
1.01
0.95
1.22
1.42
0.78
1.14
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1 2 3 4 5 6 7 8
1 prg FY2009 0.19 0.14 - (10.45) - (0.72) 1,154.02 0.17 - (401.39) 0.05
2 prg FY2010 0.18 0.32 0.49 0.50 7.12 0.61 2.45 0.41
3 prg FY2011 0.18 0.72 0.64 0.54 0.28 1.77 1.54 0.76
4 prg FY2012 0.27 2.97 0.44 0.50 - (5.31) 0.79 0.74 1.40
5 prg FY2013 0.24 0.95 0.38 0.42 - (4.34) 0.57 0.44 0.37
6 prg FY2014 0.34 - (9.00) 0.32 0.58 6.02 1.32 0.40 2.35
7 prg FY2015 0.83 1.84 0.53 0.95 35.52 1.22 0.79 1.73
8 prg FY2016 0.63 0.94 0.67 1.28 79.93 - (1.14) 0.93 0.67
9 prg FY2017 1.28 1.13 0.65 2.56 148.17 - (1.65) 2.51 0.45
10 prg FY2018 2.09 1.08 0.93 2.93 41.11 0.07 - (1.93) 0.97
1 1 2 3 4 5 6 7 8
1 o FY2008 208 586 262 70 178 162 138 816
2 o FY2009 136 395 200 61 172 108 64 793
3 o FY2010 404 546 388 88 334 210 173 1,393
4 o FY2011 590 518 467 122 402 272 201 1,271
5 o FY2012 597 370 528 151 356 213 162 1,339
6 o FY2013 778 389 624 205 368 209 191 1,284
7 o FY2014 1,088 471 738 235 414 189 223 1,931
8 o FY2015 1,271 418 1,033 222 543 273 294 3,645
9 o FY2016 1,227 517 1,064 224 603 196 217 3,723
10 o FY2017 1,206 687 1,433 282 504 293 261 6,072
1 1 2 3 4 5 6 7 8
1 c FY2009 135 381 195 62 165 107 61 780
2 c FY2010 390 537 387 88 327 208 173 1,418
3 c FY2011 592 525 469 121 405 277 203 1,262
4 c FY2012 584 375 520 151 358 210 162 1,351
5 c FY2013 788 386 625 206 361 207 190 1,281
6 c FY2014 1,067 465 749 235 410 192 226 1,972
7 c FY2015 1,277 413 1,023 217 555 267 287 3,697
8 c FY2016 1,260 523 1,071 219 609 194 215 3,716
9 c FY2017 1,216 660 1,443 280 511 293 252 6,016
10 c FY2018 1,425 883 1,886 256 566 250 278 8,861
1 prg FY2009 0.19 0.14 - (10.45) - (0.72) 1,154.02 0.17 - (401.39) 0.05
1 o FY2008 208 586 262 70 178 162 138 816
1 c FY2009 135 381 195 62 165 107 61 780
2 prg FY2010 0.18 0.32 0.49 0.50 7.12 0.61 2.45 0.41
2 o FY2009 136 395 200 61 172 108 64 793
2 c FY2010 390 537 387 88 327 208 173 1,418
3 prg FY2011 0.18 0.72 0.64 0.54 0.28 1.77 1.54 0.76
3 o FY2010 404 546 388 88 334 210 173 1,393
3 c FY2011 592 525 469 121 405 277 203 1,262
4 prg FY2012 0.27 2.97 0.44 0.50 - (5.31) 0.79 0.74 1.40
4 o FY2011 590 518 467 122 402 272 201 1,271
4 c FY2012 584 375 520 151 358 210 162 1,351
5 prg FY2013 0.24 0.95 0.38 0.42 - (4.34) 0.57 0.44 0.37
5 o FY2012 597 370 528 151 356 213 162 1,339
5 c FY2013 788 386 625 206 361 207 190 1,281
6 prg FY2014 0.34 - (9.00) 0.32 0.58 6.02 1.32 0.40 2.35
6 o FY2013 778 389 624 205 368 209 191 1,284
6 c FY2014 1,067 465 749 235 410 192 226 1,972
7 prg FY2015 0.83 1.84 0.53 0.95 35.52 1.22 0.79 1.73
7 o FY2014 1,088 471 738 235 414 189 223 1,931
7 c FY2015 1,277 413 1,023 217 555 267 287 3,697
8 prg FY2016 0.63 0.94 0.67 1.28 79.93 - (1.14) 0.93 0.67
8 o FY2015 1,271 418 1,033 222 543 273 294 3,645
8 c FY2016 1,260 523 1,071 219 609 194 215 3,716
9 prg FY2017 1.28 1.13 0.65 2.56 148.17 - (1.65) 2.51 0.45
9 o FY2016 1,227 517 1,064 224 603 196 217 3,723
9 c FY2017 1,216 660 1,443 280 511 293 252 6,016
10 prg FY2018 2.09 1.08 0.93 2.93 41.11 0.07 - (1.93) 0.97
10 o FY2017 1,206 687 1,433 282 504 293 261 6,072
10 c FY2018 1,425 883 1,886 256 566 250 278 8,861
9 10 11 12 13 14 15 16 17 18 19
1.54 #DIV/0! 0.00 0.18 0.10 - (2.17) 0.39 #VALUE! #VALUE! - (0.68) - (1.31)
1.52 #DIV/0! 0.17 0.05 0.20 0.11 1.03 0.08 #VALUE! 0.24 0.82
1.72 0.12 0.07 0.14 0.15 0.22 1.28 7.36 #VALUE! 0.27 0.59
0.84 0.07 7.95 0.27 0.07 0.31 1.10 2.11 #VALUE! 0.28 0.52
1.54 0.04 10.89 0.15 - (0.04) 0.20 0.42 1.54 0.02 0.14 0.43
0.92 0.17 3.95 - (2.52) - (0.10) 0.48 0.56 10.32 0.13 0.19 0.47
- (6.18) 0.41 177.18 - (6.17) - (0.14) 1.41 0.86 4.64 1.18 4.86 - (2.55)
- (1.05) - (25.89) 23.78 0.20 0.12 1.59 0.54 20.73 1.67 2.66 - (0.57)
1.10 - (0.84) 54.71 0.11 0.42 1.05 0.14 24.99 0.33 4.71 0.82
2.14 - (0.53) 70.81 0.19 2.71 1.79 - (0.95) 46.32 1.16 0.26 0.50
9 10 11 12 13 14 15 16 17 18 19
168 n/a 123 56 120 120 195 768 n/a 163 158
134 n/a 50 49 107 79 179 535 179 99 140
181 n/a 178 75 180 202 208 1,144 345 267 231
195 347 234 83 223 252 189 1,111 524 356 261
180 341 251 65 287 326 168 1,495 636 355 212
206 305 394 70 406 495 144 1,865 781 429 181
216 291 709 68 572 537 122 2,158 782 500 211
204 363 941 93 1,081 822 148 2,884 1,428 601 216
139 287 820 98 815 870 130 3,204 1,747 598 196
186 295 866 191 692 1,090 165 4,027 4,098 643 289
9 10 11 12 13 14 15 16 17 18 19
130 n/a 51 48 111 79 180 551 169 96 138
183 n/a 179 74 179 204 207 1,155 336 271 231
194 347 239 83 221 253 193 1,132 524 350 261
179 344 242 66 285 324 163 1,515 612 350 212
208 309 398 70 409 492 142 1,869 772 431 179
212 289 695 70 575 548 120 2,187 788 490 212
204 363 980 92 1,024 811 147 2,878 1,415 594 218
143 292 814 98 820 868 129 3,229 1,711 605 200
185 293 875 194 688 1,074 166 3,985 4,098 643 283
178 283 969 177 495 1,120 170 3,950 5,172 739 329
1.54 #DIV/0! 0.00 0.18 0.10 - (2.17) 0.39 #VALUE! #VALUE! - (0.68) - (1.31)
168 n/a 123 56 120 120 195 768 n/a 163 158
130 n/a 51 48 111 79 180 551 169 96 138
1.52 #DIV/0! 0.17 0.05 0.20 0.11 1.03 0.08 #VALUE! 0.24 0.82
134 n/a 50 49 107 79 179 535 179 99 140
183 n/a 179 74 179 204 207 1,155 336 271 231
1.72 0.12 0.07 0.14 0.15 0.22 1.28 7.36 #VALUE! 0.27 0.59
181 n/a 178 75 180 202 208 1,144 345 267 231
194 347 239 83 221 253 193 1,132 524 350 261
0.84 0.07 7.95 0.27 0.07 0.31 1.10 2.11 #VALUE! 0.28 0.52
195 347 234 83 223 252 189 1,111 524 356 261
179 344 242 66 285 324 163 1,515 612 350 212
1.54 0.04 10.89 0.15 - (0.04) 0.20 0.42 1.54 0.02 0.14 0.43
180 341 251 65 287 326 168 1,495 636 355 212
208 309 398 70 409 492 142 1,869 772 431 179
0.92 0.17 3.95 - (2.52) - (0.10) 0.48 0.56 10.32 0.13 0.19 0.47
206 305 394 70 406 495 144 1,865 781 429 181
212 289 695 70 575 548 120 2,187 788 490 212
- (6.18) 0.41 177.18 - (6.17) - (0.14) 1.41 0.86 4.64 1.18 4.86 - (2.55)
216 291 709 68 572 537 122 2,158 782 500 211
204 363 980 92 1,024 811 147 2,878 1,415 594 218
- (1.05) - (25.89) 23.78 0.20 0.12 1.59 0.54 20.73 1.67 2.66 - (0.57)
204 363 941 93 1,081 822 148 2,884 1,428 601 216
143 292 814 98 820 868 129 3,229 1,711 605 200
1.10 - (0.84) 54.71 0.11 0.42 1.05 0.14 24.99 0.33 4.71 0.82
139 287 820 98 815 870 130 3,204 1,747 598 196
185 293 875 194 688 1,074 166 3,985 4,098 643 283
2.14 - (0.53) 70.81 0.19 2.71 1.79 - (0.95) 46.32 1.16 0.26 0.50
186 295 866 191 692 1,090 165 4,027 4,098 643 289
178 283 969 177 495 1,120 170 3,950 5,172 739 329
20 21 22 23 24 25 26 27 28 29 30
0.00 0.07 0.81 - (0.39) 0.13 0.24 - (0.51) 0.07 - (0.02) #DIV/0! 0.01
0.22 0.25 0.34 0.33 - (5.08) 0.10 0.27 0.14 0.16 #DIV/0! 0.02
0.11 0.19 0.73 0.28 0.52 0.75 0.48 1.23 1.13 #DIV/0! 1.10
0.11 0.74 0.56 0.24 0.80 2.92 0.48 0.10 3.55 #DIV/0! 0.24
0.09 1.97 0.51 0.37 0.17 0.21 0.47 0.18 1.06 #DIV/0! 0.22
0.25 - (3.76) 0.74 0.73 0.10 0.11 0.51 0.10 - (1.48) #DIV/0! 0.42
- (4.23) 0.07 1.67 1.40 0.17 0.24 0.95 0.27 - (3.28) #DIV/0! 1.95
0.92 0.04 0.90 6.75 0.15 0.14 0.97 0.38 21.64 #DIV/0! 0.30
0.79 - (0.06) 0.43 0.87 - (0.19) 0.18 1.58 1.82 1.46 #DIV/0! 0.66
1.36 - (0.11) 1.23 0.74 0.20 0.50 1.92 0.66 5.30 #VALUE! 0.84
20 21 22 23 24 25 26 27 28 29 30
n/a 147 118 41 266 70 53 179 521 n/a 1,082
317 100 68 43 280 61 49 68 310 n/a 721
999 470 150 87 320 85 79 215 566 n/a 2,369
1,459 298 141 122 372 101 97 173 506 n/a 2,040
1,655 193 130 167 592 115 106 179 524 n/a 3,267
1,781 151 142 259 527 126 142 265 562 n/a 4,219
2,065 192 186 300 841 149 188 455 570 n/a 5,694
2,020 190 311 360 2,178 268 267 633 739 n/a 10,878
2,420 90 243 462 2,679 296 251 463 771 n/a 12,252
2,784 273 342 565 3,392 426 280 453 1,051 n/a 17,170
20 21 22 23 24 25 26 27 28 29 30
309 100 65 44 280 63 50 66 316 n/a 711
1,007 470 158 87 320 86 79 213 563 n/a 2,362
1,463 291 137 122 373 102 96 169 491 n/a 2,070
1,679 195 130 160 593 117 107 180 525 n/a 3,219
1,800 156 139 259 525 126 137 265 563 n/a 4,043
2,084 189 187 286 843 153 180 449 578 n/a 5,671
2,017 190 308 347 2,159 270 266 630 724 n/a 10,794
2,406 90 248 460 2,687 301 250 475 769 n/a 12,421
2,805 275 340 557 3,374 433 277 459 1,049 n/a 17,083
2,745 278 354 729 4,971 427 328 639 1,051 469 16,196
0.00 0.07 0.81 - (0.39) 0.13 0.24 - (0.51) 0.07 - (0.02) #DIV/0! 0.01
n/a 147 118 41 266 70 53 179 521 n/a 1,082
309 100 65 44 280 63 50 66 316 n/a 711
0.22 0.25 0.34 0.33 - (5.08) 0.10 0.27 0.14 0.16 #DIV/0! 0.02
317 100 68 43 280 61 49 68 310 n/a 721
1,007 470 158 87 320 86 79 213 563 n/a 2,362
0.11 0.19 0.73 0.28 0.52 0.75 0.48 1.23 1.13 #DIV/0! 1.10
999 470 150 87 320 85 79 215 566 n/a 2,369
1,463 291 137 122 373 102 96 169 491 n/a 2,070
0.11 0.74 0.56 0.24 0.80 2.92 0.48 0.10 3.55 #DIV/0! 0.24
1,459 298 141 122 372 101 97 173 506 n/a 2,040
1,679 195 130 160 593 117 107 180 525 n/a 3,219
0.09 1.97 0.51 0.37 0.17 0.21 0.47 0.18 1.06 #DIV/0! 0.22
1,655 193 130 167 592 115 106 179 524 n/a 3,267
1,800 156 139 259 525 126 137 265 563 n/a 4,043
0.25 - (3.76) 0.74 0.73 0.10 0.11 0.51 0.10 - (1.48) #DIV/0! 0.42
1,781 151 142 259 527 126 142 265 562 n/a 4,219
2,084 189 187 286 843 153 180 449 578 n/a 5,671
- (4.23) 0.07 1.67 1.40 0.17 0.24 0.95 0.27 - (3.28) #DIV/0! 1.95
2,065 192 186 300 841 149 188 455 570 n/a 5,694
2,017 190 308 347 2,159 270 266 630 724 n/a 10,794
0.92 0.04 0.90 6.75 0.15 0.14 0.97 0.38 21.64 #DIV/0! 0.30
2,020 190 311 360 2,178 268 267 633 739 n/a 10,878
2,406 90 248 460 2,687 301 250 475 769 n/a 12,421
0.79 - (0.06) 0.43 0.87 - (0.19) 0.18 1.58 1.82 1.46 #DIV/0! 0.66
2,420 90 243 462 2,679 296 251 463 771 n/a 12,252
2,805 275 340 557 3,374 433 277 459 1,049 n/a 17,083
1.36 - (0.11) 1.23 0.74 0.20 0.50 1.92 0.66 5.30 #VALUE! 0.84
2,784 273 342 565 3,392 426 280 453 1,051 n/a 17,170
2,745 278 354 729 4,971 427 328 639 1,051 469 16,196
31 32 33 34 35 36 37 38 39 40 41
#DIV/0! - (7.87) 0.04 7.42 1.84 - (0.31) 0.14 - (0.05) #DIV/0! 0.33 0.14
#DIV/0! 0.02 0.26 28.65 0.18 0.18 - (0.31) - (0.05) #DIV/0! 0.16 0.07
#DIV/0! 0.02 0.36 - (0.03) 0.26 0.15 0.79 - (0.32) #DIV/0! 1.36 0.57
#DIV/0! 0.01 0.37 - (0.02) 0.48 0.00 1.52 - (0.56) #DIV/0! - (1.87) - (8.62)
0.15 - (0.01) 0.37 0.01 0.39 0.01 0.11 - (0.78) #DIV/0! 7.30 0.26
0.10 - (0.01) 0.28 0.01 0.66 0.48 0.10 - (0.25) #DIV/0! 0.64 0.08
0.18 - (0.10) 0.73 0.93 2.45 1.86 2.34 - (0.12) #DIV/0! 0.44 0.22
- (0.03) - (1.41) 0.79 - (3.56) 2.56 0.08 0.04 - (0.72) 0.07 0.64 0.06
- (0.42) - (0.13) 0.65 - (5.26) 0.08 - (0.15) - (0.29) - (0.56) - (0.05) 2.07 0.03
- (0.17) - (0.23) 1.07 - (0.06) 0.47 1.12 0.18 - (1.88) 0.14 - (0.03) 0.12
31 32 33 34 35 36 37 38 39 40 41
n/a 30 33 300 123 220 48 310 n/a 103 57
n/a 18 10 137 53 219 15 236 n/a 50 59
n/a 96 52 267 134 339 62 343 n/a 65 70
n/a 98 62 210 125 320 75 346 n/a 68 78
n/a 57 75 127 131 309 119 383 n/a 100 66
179 76 86 378 215 385 126 498 n/a 115 63
204 267 82 535 273 382 183 674 n/a 138 67
385 624 170 727 341 710 305 901 n/a 190 145
386 730 171 500 387 515 313 1,009 909 107 176
330 683 308 409 529 593 469 627 1,043 85 346
31 32 33 34 35 36 37 38 39 40 41
n/a 19 10 130 53 220 14 236 n/a 50 60
n/a 96 51 264 134 338 60 339 n/a 66 71
n/a 98 62 205 124 322 74 337 n/a 67 79
n/a 60 74 121 127 305 114 383 n/a 99 67
179 73 86 380 210 380 129 494 n/a 114 63
203 256 83 529 271 383 187 683 n/a 137 69
385 611 163 731 342 712 305 893 n/a 184 144
382 745 173 500 387 512 321 987 873 110 175
326 675 309 435 536 593 466 624 1,051 86 350
336 558 305 626 576 545 488 1,090 1,290 76 345
#DIV/0! - (7.87) 0.04 7.42 1.84 - (0.31) 0.14 - (0.05) #DIV/0! 0.33 0.14
n/a 30 33 300 123 220 48 310 n/a 103 57
n/a 19 10 130 53 220 14 236 n/a 50 60
#DIV/0! 0.02 0.26 28.65 0.18 0.18 - (0.31) - (0.05) #DIV/0! 0.16 0.07
n/a 18 10 137 53 219 15 236 n/a 50 59
n/a 96 51 264 134 338 60 339 n/a 66 71
#DIV/0! 0.02 0.36 - (0.03) 0.26 0.15 0.79 - (0.32) #DIV/0! 1.36 0.57
n/a 96 52 267 134 339 62 343 n/a 65 70
n/a 98 62 205 124 322 74 337 n/a 67 79
#DIV/0! 0.01 0.37 - (0.02) 0.48 0.00 1.52 - (0.56) #DIV/0! - (1.87) - (8.62)
n/a 98 62 210 125 320 75 346 n/a 68 78
n/a 60 74 121 127 305 114 383 n/a 99 67
0.15 - (0.01) 0.37 0.01 0.39 0.01 0.11 - (0.78) #DIV/0! 7.30 0.26
n/a 57 75 127 131 309 119 383 n/a 100 66
179 73 86 380 210 380 129 494 n/a 114 63
0.10 - (0.01) 0.28 0.01 0.66 0.48 0.10 - (0.25) #DIV/0! 0.64 0.08
179 76 86 378 215 385 126 498 n/a 115 63
203 256 83 529 271 383 187 683 n/a 137 69
0.18 - (0.10) 0.73 0.93 2.45 1.86 2.34 - (0.12) #DIV/0! 0.44 0.22
204 267 82 535 273 382 183 674 n/a 138 67
385 611 163 731 342 712 305 893 n/a 184 144
- (0.03) - (1.41) 0.79 - (3.56) 2.56 0.08 0.04 - (0.72) 0.07 0.64 0.06
385 624 170 727 341 710 305 901 n/a 190 145
382 745 173 500 387 512 321 987 873 110 175
- (0.42) - (0.13) 0.65 - (5.26) 0.08 - (0.15) - (0.29) - (0.56) - (0.05) 2.07 0.03
386 730 171 500 387 515 313 1,009 909 107 176
326 675 309 435 536 593 466 624 1,051 86 350
- (0.17) - (0.23) 1.07 - (0.06) 0.47 1.12 0.18 - (1.88) 0.14 - (0.03) 0.12
330 683 308 409 529 593 469 627 1,043 85 346
336 558 305 626 576 545 488 1,090 1,290 76 345
42 43 44 45 46 47 48 49 50 51 52
- (0.62) - (1.61) 0.11 0.61 0.13 - (0.41) 0.24 0.01 #VALUE! 0.63 #DIV/0!
0.37 0.11 0.86 0.91 0.33 0.38 0.23 0.03 13.77 0.45 #DIV/0!
0.38 0.11 1.87 4.65 1.00 0.41 0.26 0.30 5.90 0.64 #DIV/0!
0.22 0.22 1.87 - (13.92) - (1.14) 0.33 0.17 0.17 5.82 0.34 #DIV/0!
0.16 0.22 1.60 - (5.12) - (1.84) 0.23 0.15 0.19 - (3.30) 0.28 #DIV/0!
0.69 0.32 1.48 0.81 - (2.09) 0.32 0.15 0.27 5.14 0.12 #DIV/0!
0.79 0.99 3.21 0.61 - (3.79) - (0.93) 0.32 0.77 - (3.58) 0.21 #DIV/0!
0.99 0.38 5.04 0.14 - (2.66) 1.61 90.99 - (0.67) - (6.24) 0.01 #DIV/0!
6.73 0.32 - (5.81) 0.28 0.88 0.10 0.07 - (0.86) 11.50 0.96 #DIV/0!
78.01 0.53 3.35 1.14 0.06 0.13 0.13 - (0.08) #VALUE! 0.02 1.13
42 43 44 45 46 47 48 49 50 51 52
73 34 226 611 627 18 36 420 825 79 n/a
49 37 188 258 177 9 21 360 587 71 n/a
99 110 359 737 312 28 40 805 950 131 n/a
119 159 326 883 272 29 63 1,619 1,092 121 n/a
80 150 253 772 208 31 87 2,701 1,342 97 n/a
96 148 282 530 253 22 69 3,340 1,161 92 n/a
144 205 378 740 175 23 70 6,365 1,389 96 n/a
155 358 633 1,413 160 74 88 14,355 1,586 141 n/a
164 321 503 1,123 121 110 123 12,143 1,414 84 n/a
377 443 506 1,302 147 84 207 14,579 1,462 148 n/a
42 43 44 45 46 47 48 49 50 51 52
48 36 192 268 167 9 19 365 574 72 n/a
95 110 351 740 309 28 38 806 951 129 n/a
115 158 320 881 269 28 61 1,628 1,075 125 n/a
80 152 255 760 202 30 84 2,698 1,359 92 n/a
91 149 275 549 235 22 68 3,331 1,159 90 n/a
141 205 388 772 176 24 69 6,490 1,400 97 n/a
156 348 634 1,397 158 73 86 13,731 1,563 137 n/a
161 317 497 1,100 115 109 125 12,117 1,382 86 n/a
377 442 509 1,255 149 85 202 14,621 1,446 146 n/a
594 378 623 1,073 201 145 231 22,685 1,508 86 1,133
- (0.62) - (1.61) 0.11 0.61 0.13 - (0.41) 0.24 0.01 #VALUE! 0.63 #DIV/0!
73 34 226 611 627 18 36 420 825 79 n/a
48 36 192 268 167 9 19 365 574 72 n/a
0.37 0.11 0.86 0.91 0.33 0.38 0.23 0.03 13.77 0.45 #DIV/0!
49 37 188 258 177 9 21 360 587 71 n/a
95 110 351 740 309 28 38 806 951 129 n/a
0.38 0.11 1.87 4.65 1.00 0.41 0.26 0.30 5.90 0.64 #DIV/0!
99 110 359 737 312 28 40 805 950 131 n/a
115 158 320 881 269 28 61 1,628 1,075 125 n/a
0.22 0.22 1.87 - (13.92) - (1.14) 0.33 0.17 0.17 5.82 0.34 #DIV/0!
119 159 326 883 272 29 63 1,619 1,092 121 n/a
80 152 255 760 202 30 84 2,698 1,359 92 n/a
0.16 0.22 1.60 - (5.12) - (1.84) 0.23 0.15 0.19 - (3.30) 0.28 #DIV/0!
80 150 253 772 208 31 87 2,701 1,342 97 n/a
91 149 275 549 235 22 68 3,331 1,159 90 n/a
0.69 0.32 1.48 0.81 - (2.09) 0.32 0.15 0.27 5.14 0.12 #DIV/0!
96 148 282 530 253 22 69 3,340 1,161 92 n/a
141 205 388 772 176 24 69 6,490 1,400 97 n/a
0.79 0.99 3.21 0.61 - (3.79) - (0.93) 0.32 0.77 - (3.58) 0.21 #DIV/0!
144 205 378 740 175 23 70 6,365 1,389 96 n/a
156 348 634 1,397 158 73 86 13,731 1,563 137 n/a
0.99 0.38 5.04 0.14 - (2.66) 1.61 90.99 - (0.67) - (6.24) 0.01 #DIV/0!
155 358 633 1,413 160 74 88 14,355 1,586 141 n/a
161 317 497 1,100 115 109 125 12,117 1,382 86 n/a
6.73 0.32 - (5.81) 0.28 0.88 0.10 0.07 - (0.86) 11.50 0.96 #DIV/0!
164 321 503 1,123 121 110 123 12,143 1,414 84 n/a
377 442 509 1,255 149 85 202 14,621 1,446 146 n/a
78.01 0.53 3.35 1.14 0.06 0.13 0.13 - (0.08) #VALUE! 0.02 1.13
377 443 506 1,302 147 84 207 14,579 1,462 148 n/a
594 378 623 1,073 201 145 231 22,685 1,508 86 1,133
53 54 55 56 57 58 59 60 61 62 63
- (0.94) #DIV/0! #DIV/0! - (3.85) #VALUE! #DIV/0! #DIV/0! #VALUE! #DIV/0! 0.27 #DIV/0!
0.18 #DIV/0! #DIV/0! 0.30 0.18 0.32 #DIV/0! 0.19 #DIV/0! 0.04 #VALUE!
0.36 #DIV/0! #DIV/0! 0.40 0.24 0.32 #VALUE! 1.31 #DIV/0! 0.09 #VALUE!
0.24 #DIV/0! #DIV/0! 0.21 0.34 0.23 #VALUE! 9.13 0.04 0.71 0.09
0.21 #DIV/0! #DIV/0! 0.17 0.44 0.26 #VALUE! 3.69 0.04 0.10 0.01
0.48 #DIV/0! #DIV/0! 0.13 0.24 0.82 0.02 - (2.95) 0.08 0.47 - (0.25)
1.16 #DIV/0! #DIV/0! 0.27 0.99 - (3.14) - (649.43) 1.67 0.99 6.92 - (0.00)
3.37 #DIV/0! #DIV/0! 0.14 0.27 - (0.44) 0.03 0.54 - (1.49) 0.19 - (0.07)
- (1.00) 0.86 #VALUE! - (0.03) 0.11 - (0.38) 0.02 - (0.08) - (0.10) 0.65 - (0.01)
1.67 0.61 #VALUE! 3.09 0.51 0.69 0.04 0.61 0.12 0.58 - (0.03)
53 54 55 56 57 58 59 60 61 62 63
54 n/a n/a 52 59 n/a n/a 175 n/a 470 n/a
41 n/a n/a 48 46 n/a n/a 50 n/a 156 n/a
75 n/a n/a 129 176 230 n/a 177 n/a 271 115
157 n/a n/a 126 233 263 180 179 n/a 294 116
134 n/a n/a 108 266 247 143 113 127 305 69
200 n/a n/a 106 227 255 146 78 180 466 42
250 n/a n/a 113 237 246 267 159 170 579 48
263 n/a n/a 169 446 229 433 284 204 788 48
243 n/a n/a 83 486 158 792 285 180 792 35
319 722 277 180 625 220 1,971 414 381 858 41
53 54 55 56 57 58 59 60 61 62 63
42 n/a n/a 48 45 n/a n/a 46 n/a 157 n/a
75 n/a n/a 125 174 231 n/a 176 n/a 269 116
155 n/a n/a 127 226 262 185 183 n/a 284 113
134 n/a n/a 103 263 255 143 112 127 309 69
195 n/a n/a 104 225 255 146 75 184 463 41
252 n/a n/a 115 236 242 252 161 172 565 49
254 n/a n/a 167 438 227 425 280 207 786 47
244 n/a n/a 83 493 157 799 278 179 795 34
315 715 268 181 618 223 1,966 412 369 852 40
463 1,341 551 125 534 216 2,874 621 407 526 24
- (0.94) #DIV/0! #DIV/0! - (3.85) #VALUE! #DIV/0! #DIV/0! #VALUE! #DIV/0! 0.27 #DIV/0!
54 n/a n/a 52 59 n/a n/a 175 n/a 470 n/a
42 n/a n/a 48 45 n/a n/a 46 n/a 157 n/a
0.18 #DIV/0! #DIV/0! 0.30 0.18 0.32 #DIV/0! 0.19 #DIV/0! 0.04 #VALUE!
41 n/a n/a 48 46 n/a n/a 50 n/a 156 n/a
75 n/a n/a 125 174 231 n/a 176 n/a 269 116
0.36 #DIV/0! #DIV/0! 0.40 0.24 0.32 #VALUE! 1.31 #DIV/0! 0.09 #VALUE!
75 n/a n/a 129 176 230 n/a 177 n/a 271 115
155 n/a n/a 127 226 262 185 183 n/a 284 113
0.24 #DIV/0! #DIV/0! 0.21 0.34 0.23 #VALUE! 9.13 0.04 0.71 0.09
157 n/a n/a 126 233 263 180 179 n/a 294 116
134 n/a n/a 103 263 255 143 112 127 309 69
0.21 #DIV/0! #DIV/0! 0.17 0.44 0.26 #VALUE! 3.69 0.04 0.10 0.01
134 n/a n/a 108 266 247 143 113 127 305 69
195 n/a n/a 104 225 255 146 75 184 463 41
0.48 #DIV/0! #DIV/0! 0.13 0.24 0.82 0.02 - (2.95) 0.08 0.47 - (0.25)
200 n/a n/a 106 227 255 146 78 180 466 42
252 n/a n/a 115 236 242 252 161 172 565 49
1.16 #DIV/0! #DIV/0! 0.27 0.99 - (3.14) - (649.43) 1.67 0.99 6.92 - (0.00)
250 n/a n/a 113 237 246 267 159 170 579 48
254 n/a n/a 167 438 227 425 280 207 786 47
3.37 #DIV/0! #DIV/0! 0.14 0.27 - (0.44) 0.03 0.54 - (1.49) 0.19 - (0.07)
263 n/a n/a 169 446 229 433 284 204 788 48
244 n/a n/a 83 493 157 799 278 179 795 34
- (1.00) 0.86 #VALUE! - (0.03) 0.11 - (0.38) 0.02 - (0.08) - (0.10) 0.65 - (0.01)
243 n/a n/a 83 486 158 792 285 180 792 35
315 715 268 181 618 223 1,966 412 369 852 40
1.67 0.61 #VALUE! 3.09 0.51 0.69 0.04 0.61 0.12 0.58 - (0.03)
319 722 277 180 625 220 1,971 414 381 858 41
463 1,341 551 125 534 216 2,874 621 407 526 24
64 65 66 67 68 69 70 71 72 73 74
0.36 - (0.22) 0.01 0.07 0.02 #DIV/0! - (0.00) #DIV/0! - (0.00) 0.06 #DIV/0!
0.28 - (0.27) 0.00 - (9.52) 0.00 #VALUE! - (0.00) #DIV/0! 0.01 0.01 #DIV/0!
0.46 - (0.62) - (0.00) #VALUE! 0.04 #VALUE! - (0.22) #DIV/0! 0.02 0.92 0.07
0.29 - (0.54) 0.00 #VALUE! 0.04 1.16 - (0.33) #DIV/0! - (2.94) #VALUE! 0.05
0.01 - (0.49) - (0.01) #VALUE! 0.01 1.20 0.19 #DIV/0! 2.97 #VALUE! 0.13
0.01 - (1.08) - (0.17) #VALUE! - (3.85) 0.49 1.27 #DIV/0! - (0.82) #VALUE! 0.15
- (4.93) - (1.31) - (0.56) #VALUE! 0.47 22.77 #VALUE! #DIV/0! #VALUE! #VALUE! #VALUE!
- (0.28) - (9.40) #VALUE! - (3.01) - (15.59) 1.42 #VALUE! #DIV/0! #VALUE! #VALUE! #VALUE!
0.43 8.31 #VALUE! - (1.16) #VALUE! 1.25 #VALUE! 1.30 #VALUE! - (38.91) #VALUE!
0.01 3.66 #VALUE! #VALUE! #VALUE! 11.29 #VALUE! 1.16 #VALUE! 0.06 #VALUE!
64 65 66 67 68 69 70 71 72 73 74
213 258 79 336 21 n/a 81 n/a 155 290 n/a
110 198 27 194 14 n/a 26 n/a 62 83 n/a
221 368 121 710 26 160 44 n/a 116 188 n/a
330 477 105 701 42 278 40 n/a 77 255 254
366 620 131 543 43 599 29 n/a 68 337 277
356 835 119 342 48 624 31 n/a 62 485 258
600 905 100 296 47 524 28 n/a 78 662 217
838 1,390 205 156 67 738 67 n/a 178 1,530 284
765 1,349 621 64 47 648 56 n/a 207 1,270 241
820 1,173 597 123 91 551 161 785 401 1,586 370
64 65 66 67 68 69 70 71 72 73 74
110 203 25 201 14 n/a 26 n/a 59 83 n/a
218 365 119 703 27 157 44 n/a 114 189 n/a
335 473 109 697 42 270 40 n/a 74 245 255
365 639 132 545 43 588 27 n/a 67 328 270
359 839 122 348 48 623 31 n/a 61 474 258
620 916 88 292 48 532 29 n/a 78 662 216
840 1,369 195 157 66 739 64 n/a 178 1,517 284
767 1,329 621 60 46 638 56 n/a 206 1,301 242
801 1,165 606 121 91 554 158 779 400 1,615 368
1,175 1,065 740 219 89 1,163 238 1,236 706 1,677 510
0.36 - (0.22) 0.01 0.07 0.02 #DIV/0! - (0.00) #DIV/0! - (0.00) 0.06 #DIV/0!
213 258 79 336 21 n/a 81 n/a 155 290 n/a
110 203 25 201 14 n/a 26 n/a 59 83 n/a
0.28 - (0.27) 0.00 - (9.52) 0.00 #VALUE! - (0.00) #DIV/0! 0.01 0.01 #DIV/0!
110 198 27 194 14 n/a 26 n/a 62 83 n/a
218 365 119 703 27 157 44 n/a 114 189 n/a
0.46 - (0.62) - (0.00) #VALUE! 0.04 #VALUE! - (0.22) #DIV/0! 0.02 0.92 0.07
221 368 121 710 26 160 44 n/a 116 188 n/a
335 473 109 697 42 270 40 n/a 74 245 255
0.29 - (0.54) 0.00 #VALUE! 0.04 1.16 - (0.33) #DIV/0! - (2.94) #VALUE! 0.05
330 477 105 701 42 278 40 n/a 77 255 254
365 639 132 545 43 588 27 n/a 67 328 270
0.01 - (0.49) - (0.01) #VALUE! 0.01 1.20 0.19 #DIV/0! 2.97 #VALUE! 0.13
366 620 131 543 43 599 29 n/a 68 337 277
359 839 122 348 48 623 31 n/a 61 474 258
0.01 - (1.08) - (0.17) #VALUE! - (3.85) 0.49 1.27 #DIV/0! - (0.82) #VALUE! 0.15
356 835 119 342 48 624 31 n/a 62 485 258
620 916 88 292 48 532 29 n/a 78 662 216
- (4.93) - (1.31) - (0.56) #VALUE! 0.47 22.77 #VALUE! #DIV/0! #VALUE! #VALUE! #VALUE!
600 905 100 296 47 524 28 n/a 78 662 217
840 1,369 195 157 66 739 64 n/a 178 1,517 284
- (0.28) - (9.40) #VALUE! - (3.01) - (15.59) 1.42 #VALUE! #DIV/0! #VALUE! #VALUE! #VALUE!
838 1,390 205 156 67 738 67 n/a 178 1,530 284
767 1,329 621 60 46 638 56 n/a 206 1,301 242
0.43 8.31 #VALUE! - (1.16) #VALUE! 1.25 #VALUE! 1.30 #VALUE! - (38.91) #VALUE!
765 1,349 621 64 47 648 56 n/a 207 1,270 241
801 1,165 606 121 91 554 158 779 400 1,615 368
0.01 3.66 #VALUE! #VALUE! #VALUE! 11.29 #VALUE! 1.16 #VALUE! 0.06 #VALUE!
820 1,173 597 123 91 551 161 785 401 1,586 370
1,175 1,065 740 219 89 1,163 238 1,236 706 1,677 510
75 76 77 78 79 80 81 82 83 84 85
- (0.06) #DIV/0! #VALUE! - (0.33) 0.03 0.00 #VALUE! 0.01 #DIV/0! 0.35 #VALUE!
0.26 - (0.60) #VALUE! - (0.92) 0.08 - (0.05) - (0.00) 0.01 #DIV/0! 161.47 #VALUE!
- (0.25) - (3.42) #VALUE! 0.20 - (0.20) - (0.02) 0.42 0.01 #DIV/0! 0.02 #VALUE!
- (0.39) 2.05 0.01 0.96 - (0.06) - (0.07) 0.02 0.09 #DIV/0! - (2.81) #VALUE!
13.83 - (2.67) 0.02 0.19 1.45 0.04 0.00 0.02 #DIV/0! - (0.09) 0.34
- (0.00) 165.55 - (0.65) #VALUE! 0.11 1.12 0.07 #VALUE! #DIV/0! #VALUE! #VALUE!
- (0.00) 3.00 - (6.37) #VALUE! 0.08 #VALUE! 0.37 #VALUE! #DIV/0! #VALUE! #VALUE!
- (0.00) #VALUE! #VALUE! #VALUE! 0.92 #VALUE! 1.14 #VALUE! #DIV/0! #VALUE! #VALUE!
0.00 #VALUE! #VALUE! #VALUE! 70.85 #VALUE! - (3.86) #VALUE! #VALUE! #VALUE! #VALUE!
- (0.03) #VALUE! #VALUE! #VALUE! 0.01 #VALUE! 5.96 #VALUE! 0.10 #VALUE! #VALUE!
75 76 77 78 79 80 81 82 83 84 85
535 n/a 304 165 84 85 17 41 n/a n/a 115
520 n/a 126 70 58 54 10 18 n/a 127 76
281 258 408 121 97 149 27 72 n/a 701 301
247 335 351 106 101 101 55 69 n/a 1,029 254
225 301 362 155 115 124 73 79 n/a 1,590 207
228 284 313 248 131 226 90 86 n/a 1,373 140
302 218 544 215 154 340 137 162 n/a 2,019 93
426 259 1,214 311 151 677 464 175 n/a 5,818 162
384 304 960 399 123 668 418 174 n/a 6,203 229
732 403 1,589 675 152 458 865 210 225 5,854 236
75 76 77 78 79 80 81 82 83 84 85
518 n/a 125 71 58 53 9 18 n/a 127 74
281 256 401 122 98 149 27 71 n/a 706 289
239 334 348 102 98 100 55 70 n/a 1,039 251
226 307 368 154 112 122 71 80 n/a 1,531 202
234 264 318 254 128 229 86 83 n/a 1,391 138
307 214 559 215 150 330 160 160 n/a 2,034 94
422 251 1,253 305 149 652 422 168 n/a 5,711 164
378 296 940 400 121 653 413 175 n/a 6,248 232
722 385 1,588 673 151 453 849 209 217 5,826 230
620 723 1,441 724 259 772 754 277 237 7,931 229
- (0.06) #DIV/0! #VALUE! - (0.33) 0.03 0.00 #VALUE! 0.01 #DIV/0! 0.35 #VALUE!
535 n/a 304 165 84 85 17 41 n/a n/a 115
518 n/a 125 71 58 53 9 18 n/a 127 74
0.26 - (0.60) #VALUE! - (0.92) 0.08 - (0.05) - (0.00) 0.01 #DIV/0! 161.47 #VALUE!
520 n/a 126 70 58 54 10 18 n/a 127 76
281 256 401 122 98 149 27 71 n/a 706 289
- (0.25) - (3.42) #VALUE! 0.20 - (0.20) - (0.02) 0.42 0.01 #DIV/0! 0.02 #VALUE!
281 258 408 121 97 149 27 72 n/a 701 301
239 334 348 102 98 100 55 70 n/a 1,039 251
- (0.39) 2.05 0.01 0.96 - (0.06) - (0.07) 0.02 0.09 #DIV/0! - (2.81) #VALUE!
247 335 351 106 101 101 55 69 n/a 1,029 254
226 307 368 154 112 122 71 80 n/a 1,531 202
13.83 - (2.67) 0.02 0.19 1.45 0.04 0.00 0.02 #DIV/0! - (0.09) 0.34
225 301 362 155 115 124 73 79 n/a 1,590 207
234 264 318 254 128 229 86 83 n/a 1,391 138
- (0.00) 165.55 - (0.65) #VALUE! 0.11 1.12 0.07 #VALUE! #DIV/0! #VALUE! #VALUE!
228 284 313 248 131 226 90 86 n/a 1,373 140
307 214 559 215 150 330 160 160 n/a 2,034 94
- (0.00) 3.00 - (6.37) #VALUE! 0.08 #VALUE! 0.37 #VALUE! #DIV/0! #VALUE! #VALUE!
302 218 544 215 154 340 137 162 n/a 2,019 93
422 251 1,253 305 149 652 422 168 n/a 5,711 164
- (0.00) #VALUE! #VALUE! #VALUE! 0.92 #VALUE! 1.14 #VALUE! #DIV/0! #VALUE! #VALUE!
426 259 1,214 311 151 677 464 175 n/a 5,818 162
378 296 940 400 121 653 413 175 n/a 6,248 232
0.00 #VALUE! #VALUE! #VALUE! 70.85 #VALUE! - (3.86) #VALUE! #VALUE! #VALUE! #VALUE!
384 304 960 399 123 668 418 174 n/a 6,203 229
722 385 1,588 673 151 453 849 209 217 5,826 230
- (0.03) #VALUE! #VALUE! #VALUE! 0.01 #VALUE! 5.96 #VALUE! 0.10 #VALUE! #VALUE!
732 403 1,589 675 152 458 865 210 225 5,854 236
620 723 1,441 724 259 772 754 277 237 7,931 229
86 87 88 89 90 91 92 93 94 95 96
- (0.01) 0.13 0.13 0.25 - (0.19) #DIV/0! 9.29 #DIV/0! 0.01 #DIV/0! #VALUE!
0.18 0.00 5.58 0.07 0.02 #DIV/0! 0.03 #DIV/0! 0.03 #DIV/0! #VALUE!
- (0.01) - (6.22) 0.02 0.50 0.27 0.01 0.01 #DIV/0! 0.01 #DIV/0! #VALUE!
- (0.11) - (0.00) 0.05 0.41 0.00 0.14 0.06 #VALUE! 0.00 #DIV/0! #VALUE!
- (0.17) - (0.00) #VALUE! 0.02 0.02 0.01 #VALUE! #VALUE! #VALUE! #DIV/0! #VALUE!
- (0.24) - (0.00) #VALUE! 0.02 0.01 0.00 #VALUE! #VALUE! #VALUE! #DIV/0! - (0.44)
- (3.99) - (0.00) #VALUE! 0.44 0.11 0.27 #VALUE! #VALUE! #VALUE! #DIV/0! - (10.25)
#VALUE! 0.01 #VALUE! 0.49 - (1.30) 0.04 #VALUE! #VALUE! #VALUE! #DIV/0! - (12.52)
#VALUE! 0.36 #VALUE! - (6.71) - (2.86) 0.01 #VALUE! 0.16 #VALUE! - (0.00) 31.60
#VALUE! 0.13 0.05 - (5.48) 0.40 0.22 #VALUE! 0.43 #VALUE! 0.50 - (190.74)
86 87 88 89 90 91 92 93 94 95 96
46 57 148 580 32 n/a 326 n/a 59 n/a 11
22 47 100 190 16 n/a 274 n/a 39 n/a 7
97 159 217 701 52 n/a 528 n/a 89 n/a 24
147 301 164 634 53 22 628 n/a 102 n/a 27
206 283 167 470 55 20 983 49 78 n/a 66
317 194 225 567 40 19 910 111 69 n/a 175
501 220 206 727 64 22 1,210 281 68 n/a 397
723 268 450 1,099 187 25 2,031 455 126 n/a 1,223
744 192 345 758 171 29 1,780 593 135 n/a 1,393
1,102 309 568 981 402 34 1,938 621 165 15 1,746
86 87 88 89 90 91 92 93 94 95 96
21 45 98 181 15 n/a 270 n/a 38 n/a 7
92 158 207 682 52 n/a 523 n/a 88 n/a 24
146 288 160 603 51 22 631 n/a 99 n/a 27
208 284 169 465 55 20 983 48 77 n/a 61
313 185 224 564 41 19 884 105 67 n/a 172
502 224 208 748 63 21 1,230 285 69 n/a 398
713 268 431 1,069 175 24 2,010 455 124 n/a 1,229
740 190 344 759 171 29 1,799 598 142 n/a 1,409
1,093 312 577 980 386 34 1,905 627 162 15 1,761
1,194 525 453 1,135 551 33 1,884 548 190 221 1,390
- (0.01) 0.13 0.13 0.25 - (0.19) #DIV/0! 9.29 #DIV/0! 0.01 #DIV/0! #VALUE!
46 57 148 580 32 n/a 326 n/a 59 n/a 11
21 45 98 181 15 n/a 270 n/a 38 n/a 7
0.18 0.00 5.58 0.07 0.02 #DIV/0! 0.03 #DIV/0! 0.03 #DIV/0! #VALUE!
22 47 100 190 16 n/a 274 n/a 39 n/a 7
92 158 207 682 52 n/a 523 n/a 88 n/a 24
- (0.01) - (6.22) 0.02 0.50 0.27 0.01 0.01 #DIV/0! 0.01 #DIV/0! #VALUE!
97 159 217 701 52 n/a 528 n/a 89 n/a 24
146 288 160 603 51 22 631 n/a 99 n/a 27
- (0.11) - (0.00) 0.05 0.41 0.00 0.14 0.06 #VALUE! 0.00 #DIV/0! #VALUE!
147 301 164 634 53 22 628 n/a 102 n/a 27
208 284 169 465 55 20 983 48 77 n/a 61
- (0.17) - (0.00) #VALUE! 0.02 0.02 0.01 #VALUE! #VALUE! #VALUE! #DIV/0! #VALUE!
206 283 167 470 55 20 983 49 78 n/a 66
313 185 224 564 41 19 884 105 67 n/a 172
- (0.24) - (0.00) #VALUE! 0.02 0.01 0.00 #VALUE! #VALUE! #VALUE! #DIV/0! - (0.44)
317 194 225 567 40 19 910 111 69 n/a 175
502 224 208 748 63 21 1,230 285 69 n/a 398
- (3.99) - (0.00) #VALUE! 0.44 0.11 0.27 #VALUE! #VALUE! #VALUE! #DIV/0! - (10.25)
501 220 206 727 64 22 1,210 281 68 n/a 397
713 268 431 1,069 175 24 2,010 455 124 n/a 1,229
#VALUE! 0.01 #VALUE! 0.49 - (1.30) 0.04 #VALUE! #VALUE! #VALUE! #DIV/0! - (12.52)
723 268 450 1,099 187 25 2,031 455 126 n/a 1,223
740 190 344 759 171 29 1,799 598 142 n/a 1,409
#VALUE! 0.36 #VALUE! - (6.71) - (2.86) 0.01 #VALUE! 0.16 #VALUE! - (0.00) 31.60
744 192 345 758 171 29 1,780 593 135 n/a 1,393
1,093 312 577 980 386 34 1,905 627 162 15 1,761
#VALUE! 0.13 0.05 - (5.48) 0.40 0.22 #VALUE! 0.43 #VALUE! 0.50 - (190.74)
1,102 309 568 981 402 34 1,938 621 165 15 1,746
1,194 525 453 1,135 551 33 1,884 548 190 221 1,390
97 98 99 100
#VALUE! #DIV/0! 0.21 #VALUE!
#VALUE! #DIV/0! - (0.13) #VALUE!
#VALUE! #DIV/0! - (1.71) #VALUE!
#VALUE! #DIV/0! 0.01 #VALUE!
#VALUE! #DIV/0! 0.06 #VALUE!
0.00 #DIV/0! 0.09 #VALUE!
0.01 #DIV/0! 0.01 #VALUE!
0.00 #DIV/0! 0.23 #VALUE!
0.03 #DIV/0! - (0.38) #VALUE!
- (0.20) #DIV/0! #VALUE! #VALUE!
97 98 99 100
74 n/a 188 128
49 n/a 70 82
63 n/a 144 164
40 n/a 379 131
31 n/a 527 104
23 n/a 298 79
23 n/a 315 94
17 n/a 711 300
12 n/a 526 276
16 n/a 769 754
97 98 99 100
47 n/a 65 77
63 n/a 140 165
41 n/a 359 129
31 n/a 511 102
22 n/a 299 77
22 n/a 320 93
17 n/a 706 283
12 n/a 517 273
16 n/a 760 726
17 n/a 797 1,002
1 prg std FY2009 0.020 0.008 - (0.583) - (0.048) 139.536 0.007 - (18.345) 0.002
1 o FY2008 208 586 262 70 178 162 138 816
1 c FY2009 135 381 195 62 165 107 61 780
2 prg FY2010 0.016 0.011 0.017 0.030 0.819 0.018 0.070 0.011
2 o FY2009 136 395 200 61 172 108 64 793
2 c FY2010 390 537 387 88 327 208 173 1,418
3 prg FY2011 0.016 0.014 0.016 0.024 1.009 0.031 0.026 0.013
3 o FY2010 404 546 388 88 334 210 173 1,393
3 c FY2011 592 525 469 121 405 277 203 1,262
4 prg FY2012 0.020 0.080 0.014 0.019 1.670 0.018 0.016 0.035
4 o FY2011 590 518 467 122 402 272 201 1,271
4 c FY2012 584 375 520 151 358 210 162 1,351
5 prg FY2013 0.010 0.015 0.009 0.018 1.988 0.011 0.008 0.010
5 o FY2012 597 370 528 151 356 213 162 1,339
5 c FY2013 788 386 625 206 361 207 190 1,281
6 prg FY2014 0.012 - (0.192) 0.012 0.025 2.852 0.033 0.011 0.077
6 o FY2013 778 389 624 205 368 209 191 1,284
6 c FY2014 1,067 465 749 235 410 192 226 1,972
7 prg FY2015 0.017 0.034 0.010 0.030 2.217 0.022 0.014 0.022
7 o FY2014 1,088 471 738 235 414 189 223 1,931
7 c FY2015 1,277 413 1,023 217 555 267 287 3,697
8 prg FY2016 0.011 0.015 0.010 0.045 4.300 - (0.043) 0.040 0.011
8 o FY2015 1,271 418 1,033 222 543 273 294 3,645
8 c FY2016 1,260 523 1,071 219 609 194 215 3,716
9 prg FY2017 0.015 0.015 0.010 0.057 2.774 - (0.421) 0.145 0.010
9 o FY2016 1,227 517 1,064 224 603 196 217 3,723
9 c FY2017 1,216 660 1,443 280 511 293 252 6,016
10 prg FY2018 0.030 0.015 0.012 0.083 1.349 0.003 - (0.062) 0.012
10 o FY2017 1,206 687 1,433 282 504 293 261 6,072
10 c FY2018 1,425 883 1,886 256 566 250 278 8,861
9 10 11 12 13 14 15 16 17 18 19
0.076 #DIV/0! 0.000 0.014 0.008 - (0.149) 0.018 #VALUE! #VALUE! - (0.067) - (0.100)
0.046 #DIV/0! 0.023 0.002 0.018 0.007 0.032 0.003 #VALUE! 0.019 0.037
0.030 #VALUE! 0.046 0.004 0.013 0.011 0.029 0.155 #VALUE! 0.013 0.018
0.015 0.003 - (1.228) 0.007 0.016 0.014 0.035 0.038 #VALUE! 0.015 0.015
0.025 0.001 - (1.455) 0.004 0.017 0.013 0.011 0.027 0.001 0.005 0.014
0.022 0.018 2.331 - (0.082) 0.028 0.067 0.028 0.269 0.004 0.013 0.015
- (0.151) 0.043 11.719 - (0.125) 0.033 0.063 0.078 0.083 0.023 0.160 - (0.086)
- (0.023) - (1.526) 0.853 0.003 0.099 0.051 0.046 0.312 0.042 0.069 - (0.031)
0.014 - (0.023) 0.834 0.002 0.019 0.053 - (0.047) 0.456 0.046 0.092 0.065
0.030 - (0.022) 1.552 0.003 0.552 0.050 - (0.092) 0.621 0.030 0.005 0.021
9 10 11 12 13 14 15 16 17 18 19
168 n/a 123 56 120 120 195 768 n/a 163 158
134 n/a 50 49 107 79 179 535 179 99 140
181 n/a 178 75 180 202 208 1,144 345 267 231
195 347 234 83 223 252 189 1,111 524 356 261
180 341 251 65 287 326 168 1,495 636 355 212
206 305 394 70 406 495 144 1,865 781 429 181
216 291 709 68 572 537 122 2,158 782 500 211
204 363 941 93 1,081 822 148 2,884 1,428 601 216
139 287 820 98 815 870 130 3,204 1,747 598 196
186 295 866 191 692 1,090 165 4,027 4,098 643 289
9 10 11 12 13 14 15 16 17 18 19
130 n/a 51 48 111 79 180 551 169 96 138
183 n/a 179 74 179 204 207 1,155 336 271 231
194 347 239 83 221 253 193 1,132 524 350 261
179 344 242 66 285 324 163 1,515 612 350 212
208 309 398 70 409 492 142 1,869 772 431 179
212 289 695 70 575 548 120 2,187 788 490 212
204 363 980 92 1,024 811 147 2,878 1,415 594 218
143 292 814 98 820 868 129 3,229 1,711 605 200
185 293 875 194 688 1,074 166 3,985 4,098 643 283
178 283 969 177 495 1,120 170 3,950 5,172 739 329
0.076 #DIV/0! 0.000 0.014 0.008 - (0.149) 0.018 #VALUE! #VALUE! - (0.067) - (0.100)
168 n/a 123 56 120 120 195 768 n/a 163 158
130 n/a 51 48 111 79 180 551 169 96 138
0.046 #DIV/0! 0.023 0.002 0.018 0.007 0.032 0.003 #VALUE! 0.019 0.037
134 n/a 50 49 107 79 179 535 179 99 140
183 n/a 179 74 179 204 207 1,155 336 271 231
0.030 #VALUE! 0.046 0.004 0.013 0.011 0.029 0.155 #VALUE! 0.013 0.018
181 n/a 178 75 180 202 208 1,144 345 267 231
194 347 239 83 221 253 193 1,132 524 350 261
0.015 0.003 - (1.228) 0.007 0.016 0.014 0.035 0.038 #VALUE! 0.015 0.015
195 347 234 83 223 252 189 1,111 524 356 261
179 344 242 66 285 324 163 1,515 612 350 212
0.025 0.001 - (1.455) 0.004 0.017 0.013 0.011 0.027 0.001 0.005 0.014
180 341 251 65 287 326 168 1,495 636 355 212
208 309 398 70 409 492 142 1,869 772 431 179
0.022 0.018 2.331 - (0.082) 0.028 0.067 0.028 0.269 0.004 0.013 0.015
206 305 394 70 406 495 144 1,865 781 429 181
212 289 695 70 575 548 120 2,187 788 490 212
- (0.151) 0.043 11.719 - (0.125) 0.033 0.063 0.078 0.083 0.023 0.160 - (0.086)
216 291 709 68 572 537 122 2,158 782 500 211
204 363 980 92 1,024 811 147 2,878 1,415 594 218
- (0.023) - (1.526) 0.853 0.003 0.099 0.051 0.046 0.312 0.042 0.069 - (0.031)
204 363 941 93 1,081 822 148 2,884 1,428 601 216
143 292 814 98 820 868 129 3,229 1,711 605 200
0.014 - (0.023) 0.834 0.002 0.019 0.053 - (0.047) 0.456 0.046 0.092 0.065
139 287 820 98 815 870 130 3,204 1,747 598 196
185 293 875 194 688 1,074 166 3,985 4,098 643 283
0.030 - (0.022) 1.552 0.003 0.552 0.050 - (0.092) 0.621 0.030 0.005 0.021
186 295 866 191 692 1,090 165 4,027 4,098 643 289
178 283 969 177 495 1,120 170 3,950 5,172 739 329
20 21 22 23 24 25 26 27 28 29 30
#VALUE! 0.002 0.045 - (0.025) 0.013 0.013 - (0.076) 0.006 - (0.001) #DIV/0! 0.000
0.010 0.006 0.012 0.020 - (0.393) 0.003 0.019 0.012 0.006 #DIV/0! 0.001
0.003 0.003 0.014 0.018 0.048 0.016 0.025 0.102 0.029 #DIV/0! 0.019
0.004 0.012 0.014 0.008 0.048 0.052 0.023 0.011 0.073 #DIV/0! 0.005
0.003 0.022 0.010 0.012 0.015 0.004 0.021 0.014 0.019 #DIV/0! 0.005
0.009 - (0.054) 0.017 0.039 0.010 0.003 0.033 0.008 - (0.034) #DIV/0! 0.009
- (0.100) 0.001 0.026 0.057 0.009 0.004 0.035 0.013 - (0.059) #DIV/0! 0.025
0.035 0.001 0.019 0.424 0.018 0.002 0.034 0.022 0.311 #DIV/0! 0.008
0.031 - (0.002) 0.013 0.043 0.017 0.003 0.041 0.028 0.033 #DIV/0! 0.016
0.036 - (0.002) 0.018 0.030 0.021 0.006 0.048 0.020 0.135 #VALUE! 0.014
20 21 22 23 24 25 26 27 28 29 30
n/a 147 118 41 266 70 53 179 521 n/a 1,082
317 100 68 43 280 61 49 68 310 n/a 721
999 470 150 87 320 85 79 215 566 n/a 2,369
1,459 298 141 122 372 101 97 173 506 n/a 2,040
1,655 193 130 167 592 115 106 179 524 n/a 3,267
1,781 151 142 259 527 126 142 265 562 n/a 4,219
2,065 192 186 300 841 149 188 455 570 n/a 5,694
2,020 190 311 360 2,178 268 267 633 739 n/a 10,878
2,420 90 243 462 2,679 296 251 463 771 n/a 12,252
2,784 273 342 565 3,392 426 280 453 1,051 n/a 17,170
20 21 22 23 24 25 26 27 28 29 30
309 100 65 44 280 63 50 66 316 n/a 711
1,007 470 158 87 320 86 79 213 563 n/a 2,362
1,463 291 137 122 373 102 96 169 491 n/a 2,070
1,679 195 130 160 593 117 107 180 525 n/a 3,219
1,800 156 139 259 525 126 137 265 563 n/a 4,043
2,084 189 187 286 843 153 180 449 578 n/a 5,671
2,017 190 308 347 2,159 270 266 630 724 n/a 10,794
2,406 90 248 460 2,687 301 250 475 769 n/a 12,421
2,805 275 340 557 3,374 433 277 459 1,049 n/a 17,083
2,745 278 354 729 4,971 427 328 639 1,051 469 16,196
#VALUE! 0.002 0.045 - (0.025) 0.013 0.013 - (0.076) 0.006 - (0.001) #DIV/0! 0.000
n/a 147 118 41 266 70 53 179 521 n/a 1,082
309 100 65 44 280 63 50 66 316 n/a 711
0.010 0.006 0.012 0.020 - (0.393) 0.003 0.019 0.012 0.006 #DIV/0! 0.001
317 100 68 43 280 61 49 68 310 n/a 721
1,007 470 158 87 320 86 79 213 563 n/a 2,362
0.003 0.003 0.014 0.018 0.048 0.016 0.025 0.102 0.029 #DIV/0! 0.019
999 470 150 87 320 85 79 215 566 n/a 2,369
1,463 291 137 122 373 102 96 169 491 n/a 2,070
0.004 0.012 0.014 0.008 0.048 0.052 0.023 0.011 0.073 #DIV/0! 0.005
1,459 298 141 122 372 101 97 173 506 n/a 2,040
1,679 195 130 160 593 117 107 180 525 n/a 3,219
0.003 0.022 0.010 0.012 0.015 0.004 0.021 0.014 0.019 #DIV/0! 0.005
1,655 193 130 167 592 115 106 179 524 n/a 3,267
1,800 156 139 259 525 126 137 265 563 n/a 4,043
0.009 - (0.054) 0.017 0.039 0.010 0.003 0.033 0.008 - (0.034) #DIV/0! 0.009
1,781 151 142 259 527 126 142 265 562 n/a 4,219
2,084 189 187 286 843 153 180 449 578 n/a 5,671
- (0.100) 0.001 0.026 0.057 0.009 0.004 0.035 0.013 - (0.059) #DIV/0! 0.025
2,065 192 186 300 841 149 188 455 570 n/a 5,694
2,017 190 308 347 2,159 270 266 630 724 n/a 10,794
0.035 0.001 0.019 0.424 0.018 0.002 0.034 0.022 0.311 #DIV/0! 0.008
2,020 190 311 360 2,178 268 267 633 739 n/a 10,878
2,406 90 248 460 2,687 301 250 475 769 n/a 12,421
0.031 - (0.002) 0.013 0.043 0.017 0.003 0.041 0.028 0.033 #DIV/0! 0.016
2,420 90 243 462 2,679 296 251 463 771 n/a 12,252
2,805 275 340 557 3,374 433 277 459 1,049 n/a 17,083
0.036 - (0.002) 0.018 0.030 0.021 0.006 0.048 0.020 0.135 #VALUE! 0.014
2,784 273 342 565 3,392 426 280 453 1,051 n/a 17,170
2,745 278 354 729 4,971 427 328 639 1,051 469 16,196
31 32 33 34 35 36 37 38 39 40 41
#DIV/0! - (0.546) 0.001 0.513 0.231 - (0.037) 0.009 0.011 #DIV/0! 0.024 0.010
#DIV/0! 0.001 0.007 1.079 0.017 0.031 - (0.022) 0.008 #DIV/0! 0.011 0.003
#DIV/0! 0.001 0.006 - (0.001) 0.017 0.038 0.024 0.011 #DIV/0! 0.045 0.016
#DIV/0! - (0.005) 0.007 - (0.003) 0.042 0.024 0.056 0.020 #DIV/0! - (0.065) - (0.236)
#VALUE! 0.003 0.005 0.003 0.069 0.014 0.003 0.034 #DIV/0! 0.220 0.007
0.007 - (0.005) 0.010 0.001 0.066 0.045 0.004 0.014 #DIV/0! 0.023 0.003
0.017 - (0.013) 0.012 0.073 0.082 0.100 0.092 0.020 #DIV/0! 0.009 0.005
0.032 0.090 0.014 - (0.471) 0.088 0.107 0.004 0.020 #VALUE! 0.010 0.001
0.018 0.004 0.013 0.130 0.008 - (0.069) 0.027 0.045 0.009 - (0.798) 0.001
0.038 0.016 0.016 0.014 0.016 0.145 0.016 0.127 0.006 - (0.001) 0.002
31 32 33 34 35 36 37 38 39 40 41
n/a 30 33 300 123 220 48 310 n/a 103 57
n/a 18 10 137 53 219 15 236 n/a 50 59
n/a 96 52 267 134 339 62 343 n/a 65 70
n/a 98 62 210 125 320 75 346 n/a 68 78
n/a 57 75 127 131 309 119 383 n/a 100 66
179 76 86 378 215 385 126 498 n/a 115 63
204 267 82 535 273 382 183 674 n/a 138 67
385 624 170 727 341 710 305 901 n/a 190 145
386 730 171 500 387 515 313 1,009 909 107 176
330 683 308 409 529 593 469 627 1,043 85 346
31 32 33 34 35 36 37 38 39 40 41
n/a 19 10 130 53 220 14 236 n/a 50 60
n/a 96 51 264 134 338 60 339 n/a 66 71
n/a 98 62 205 124 322 74 337 n/a 67 79
n/a 60 74 121 127 305 114 383 n/a 99 67
179 73 86 380 210 380 129 494 n/a 114 63
203 256 83 529 271 383 187 683 n/a 137 69
385 611 163 731 342 712 305 893 n/a 184 144
382 745 173 500 387 512 321 987 873 110 175
326 675 309 435 536 593 466 624 1,051 86 350
336 558 305 626 576 545 488 1,090 1,290 76 345
#DIV/0! - (0.546) 0.001 0.513 0.231 - (0.037) 0.009 0.011 #DIV/0! 0.024 0.010
n/a 30 33 300 123 220 48 310 n/a 103 57
n/a 19 10 130 53 220 14 236 n/a 50 60
#DIV/0! 0.001 0.007 1.079 0.017 0.031 - (0.022) 0.008 #DIV/0! 0.011 0.003
n/a 18 10 137 53 219 15 236 n/a 50 59
n/a 96 51 264 134 338 60 339 n/a 66 71
#DIV/0! 0.001 0.006 - (0.001) 0.017 0.038 0.024 0.011 #DIV/0! 0.045 0.016
n/a 96 52 267 134 339 62 343 n/a 65 70
n/a 98 62 205 124 322 74 337 n/a 67 79
#DIV/0! - (0.005) 0.007 - (0.003) 0.042 0.024 0.056 0.020 #DIV/0! - (0.065) - (0.236)
n/a 98 62 210 125 320 75 346 n/a 68 78
n/a 60 74 121 127 305 114 383 n/a 99 67
#VALUE! 0.003 0.005 0.003 0.069 0.014 0.003 0.034 #DIV/0! 0.220 0.007
n/a 57 75 127 131 309 119 383 n/a 100 66
179 73 86 380 210 380 129 494 n/a 114 63
0.007 - (0.005) 0.010 0.001 0.066 0.045 0.004 0.014 #DIV/0! 0.023 0.003
179 76 86 378 215 385 126 498 n/a 115 63
203 256 83 529 271 383 187 683 n/a 137 69
0.017 - (0.013) 0.012 0.073 0.082 0.100 0.092 0.020 #DIV/0! 0.009 0.005
204 267 82 535 273 382 183 674 n/a 138 67
385 611 163 731 342 712 305 893 n/a 184 144
0.032 0.090 0.014 - (0.471) 0.088 0.107 0.004 0.020 #VALUE! 0.010 0.001
385 624 170 727 341 710 305 901 n/a 190 145
382 745 173 500 387 512 321 987 873 110 175
0.018 0.004 0.013 0.130 0.008 - (0.069) 0.027 0.045 0.009 - (0.798) 0.001
386 730 171 500 387 515 313 1,009 909 107 176
326 675 309 435 536 593 466 624 1,051 86 350
0.038 0.016 0.016 0.014 0.016 0.145 0.016 0.127 0.006 - (0.001) 0.002
330 683 308 409 529 593 469 627 1,043 85 346
336 558 305 626 576 545 488 1,090 1,290 76 345
42 43 44 45 46 47 48 49 50 51 52
- (0.053) - (0.173) 0.005 0.031 0.006 - (0.019) 0.020 0.002 #VALUE! 0.024 #DIV/0!
0.027 0.009 0.030 0.031 0.013 0.018 0.015 0.006 0.447 0.012 #DIV/0!
0.024 0.011 0.054 0.079 0.019 0.011 0.013 0.036 0.100 0.010 #DIV/0!
0.017 0.015 0.061 - (0.259) - (0.027) 0.011 0.008 0.017 0.099 0.009 #DIV/0!
0.008 0.016 0.038 - (0.094) - (0.037) 0.009 0.006 0.014 - (0.053) 0.007 #DIV/0!
0.029 0.022 0.048 0.026 - (0.071) 0.024 0.010 0.014 0.111 0.006 #DIV/0!
0.029 0.030 0.104 0.015 - (0.087) - (0.032) 0.018 0.030 - (0.052) 0.010 #DIV/0!
0.018 0.013 0.225 0.003 - (0.084) 0.052 4.959 0.053 - (0.084) 0.007 #DIV/0!
0.095 0.020 - (0.274) 0.006 0.065 0.006 0.015 0.046 0.185 - (0.040) #DIV/0!
2.116 0.018 0.112 0.020 0.002 0.004 0.008 0.054 #VALUE! 0.004 #VALUE!
42 43 44 45 46 47 48 49 50 51 52
73 34 226 611 627 18 36 420 825 79 n/a
49 37 188 258 177 9 21 360 587 71 n/a
99 110 359 737 312 28 40 805 950 131 n/a
119 159 326 883 272 29 63 1,619 1,092 121 n/a
80 150 253 772 208 31 87 2,701 1,342 97 n/a
96 148 282 530 253 22 69 3,340 1,161 92 n/a
144 205 378 740 175 23 70 6,365 1,389 96 n/a
155 358 633 1,413 160 74 88 14,355 1,586 141 n/a
164 321 503 1,123 121 110 123 12,143 1,414 84 n/a
377 443 506 1,302 147 84 207 14,579 1,462 148 n/a
42 43 44 45 46 47 48 49 50 51 52
48 36 192 268 167 9 19 365 574 72 n/a
95 110 351 740 309 28 38 806 951 129 n/a
115 158 320 881 269 28 61 1,628 1,075 125 n/a
80 152 255 760 202 30 84 2,698 1,359 92 n/a
91 149 275 549 235 22 68 3,331 1,159 90 n/a
141 205 388 772 176 24 69 6,490 1,400 97 n/a
156 348 634 1,397 158 73 86 13,731 1,563 137 n/a
161 317 497 1,100 115 109 125 12,117 1,382 86 n/a
377 442 509 1,255 149 85 202 14,621 1,446 146 n/a
594 378 623 1,073 201 145 231 22,685 1,508 86 1,133
- (0.053) - (0.173) 0.005 0.031 0.006 - (0.019) 0.020 0.002 #VALUE! 0.024 #DIV/0!
73 34 226 611 627 18 36 420 825 79 n/a
48 36 192 268 167 9 19 365 574 72 n/a
0.027 0.009 0.030 0.031 0.013 0.018 0.015 0.006 0.447 0.012 #DIV/0!
49 37 188 258 177 9 21 360 587 71 n/a
95 110 351 740 309 28 38 806 951 129 n/a
0.024 0.011 0.054 0.079 0.019 0.011 0.013 0.036 0.100 0.010 #DIV/0!
99 110 359 737 312 28 40 805 950 131 n/a
115 158 320 881 269 28 61 1,628 1,075 125 n/a
0.017 0.015 0.061 - (0.259) - (0.027) 0.011 0.008 0.017 0.099 0.009 #DIV/0!
119 159 326 883 272 29 63 1,619 1,092 121 n/a
80 152 255 760 202 30 84 2,698 1,359 92 n/a
0.008 0.016 0.038 - (0.094) - (0.037) 0.009 0.006 0.014 - (0.053) 0.007 #DIV/0!
80 150 253 772 208 31 87 2,701 1,342 97 n/a
91 149 275 549 235 22 68 3,331 1,159 90 n/a
0.029 0.022 0.048 0.026 - (0.071) 0.024 0.010 0.014 0.111 0.006 #DIV/0!
96 148 282 530 253 22 69 3,340 1,161 92 n/a
141 205 388 772 176 24 69 6,490 1,400 97 n/a
0.029 0.030 0.104 0.015 - (0.087) - (0.032) 0.018 0.030 - (0.052) 0.010 #DIV/0!
144 205 378 740 175 23 70 6,365 1,389 96 n/a
156 348 634 1,397 158 73 86 13,731 1,563 137 n/a
0.018 0.013 0.225 0.003 - (0.084) 0.052 4.959 0.053 - (0.084) 0.007 #DIV/0!
155 358 633 1,413 160 74 88 14,355 1,586 141 n/a
161 317 497 1,100 115 109 125 12,117 1,382 86 n/a
0.095 0.020 - (0.274) 0.006 0.065 0.006 0.015 0.046 0.185 - (0.040) #DIV/0!
164 321 503 1,123 121 110 123 12,143 1,414 84 n/a
377 442 509 1,255 149 85 202 14,621 1,446 146 n/a
2.116 0.018 0.112 0.020 0.002 0.004 0.008 0.054 #VALUE! 0.004 #VALUE!
377 443 506 1,302 147 84 207 14,579 1,462 148 n/a
594 378 623 1,073 201 145 231 22,685 1,508 86 1,133
53 54 55 56 57 58 59 60 61 62 63
- (0.034) #DIV/0! #DIV/0! - (0.151) #VALUE! #DIV/0! #DIV/0! #VALUE! #DIV/0! 0.058 #DIV/0!
0.007 #DIV/0! #DIV/0! 0.010 0.009 #VALUE! #DIV/0! 0.007 #DIV/0! 0.007 #VALUE!
0.009 #DIV/0! #DIV/0! 0.008 0.010 0.012 #VALUE! 0.022 #DIV/0! 0.011 #VALUE!
0.006 #DIV/0! #DIV/0! 0.007 0.012 0.036 #VALUE! 0.280 #VALUE! 0.046 0.003
0.005 #DIV/0! #DIV/0! 0.005 0.016 0.011 #VALUE! 0.086 0.002 0.010 0.000
0.019 #DIV/0! #DIV/0! 0.005 0.014 0.065 0.001 - (0.092) 0.006 0.036 - (0.012)
0.026 #DIV/0! #DIV/0! 0.008 0.033 - (0.160) - (9.660) 0.048 0.044 0.278 - (0.001)
0.094 #DIV/0! #DIV/0! 0.005 0.020 - (0.018) 0.000 0.024 - (0.066) 0.065 0.002
- (0.058) #VALUE! #VALUE! 0.006 0.015 - (0.010) 0.001 0.016 0.043 0.034 0.000
0.046 0.017 #VALUE! 0.142 0.021 0.028 0.001 0.023 0.009 0.040 0.001
53 54 55 56 57 58 59 60 61 62 63
54 n/a n/a 52 59 n/a n/a 175 n/a 470 n/a
41 n/a n/a 48 46 n/a n/a 50 n/a 156 n/a
75 n/a n/a 129 176 230 n/a 177 n/a 271 115
157 n/a n/a 126 233 263 180 179 n/a 294 116
134 n/a n/a 108 266 247 143 113 127 305 69
200 n/a n/a 106 227 255 146 78 180 466 42
250 n/a n/a 113 237 246 267 159 170 579 48
263 n/a n/a 169 446 229 433 284 204 788 48
243 n/a n/a 83 486 158 792 285 180 792 35
319 722 277 180 625 220 1,971 414 381 858 41
53 54 55 56 57 58 59 60 61 62 63
42 n/a n/a 48 45 n/a n/a 46 n/a 157 n/a
75 n/a n/a 125 174 231 n/a 176 n/a 269 116
155 n/a n/a 127 226 262 185 183 n/a 284 113
134 n/a n/a 103 263 255 143 112 127 309 69
195 n/a n/a 104 225 255 146 75 184 463 41
252 n/a n/a 115 236 242 252 161 172 565 49
254 n/a n/a 167 438 227 425 280 207 786 47
244 n/a n/a 83 493 157 799 278 179 795 34
315 715 268 181 618 223 1,966 412 369 852 40
463 1,341 551 125 534 216 2,874 621 407 526 24
- (0.034) #DIV/0! #DIV/0! - (0.151) #VALUE! #DIV/0! #DIV/0! #VALUE! #DIV/0! 0.058 #DIV/0!
54 n/a n/a 52 59 n/a n/a 175 n/a 470 n/a
42 n/a n/a 48 45 n/a n/a 46 n/a 157 n/a
0.007 #DIV/0! #DIV/0! 0.010 0.009 #VALUE! #DIV/0! 0.007 #DIV/0! 0.007 #VALUE!
41 n/a n/a 48 46 n/a n/a 50 n/a 156 n/a
75 n/a n/a 125 174 231 n/a 176 n/a 269 116
0.009 #DIV/0! #DIV/0! 0.008 0.010 0.012 #VALUE! 0.022 #DIV/0! 0.011 #VALUE!
75 n/a n/a 129 176 230 n/a 177 n/a 271 115
155 n/a n/a 127 226 262 185 183 n/a 284 113
0.006 #DIV/0! #DIV/0! 0.007 0.012 0.036 #VALUE! 0.280 #VALUE! 0.046 0.003
157 n/a n/a 126 233 263 180 179 n/a 294 116
134 n/a n/a 103 263 255 143 112 127 309 69
0.005 #DIV/0! #DIV/0! 0.005 0.016 0.011 #VALUE! 0.086 0.002 0.010 0.000
134 n/a n/a 108 266 247 143 113 127 305 69
195 n/a n/a 104 225 255 146 75 184 463 41
0.019 #DIV/0! #DIV/0! 0.005 0.014 0.065 0.001 - (0.092) 0.006 0.036 - (0.012)
200 n/a n/a 106 227 255 146 78 180 466 42
252 n/a n/a 115 236 242 252 161 172 565 49
0.026 #DIV/0! #DIV/0! 0.008 0.033 - (0.160) - (9.660) 0.048 0.044 0.278 - (0.001)
250 n/a n/a 113 237 246 267 159 170 579 48
254 n/a n/a 167 438 227 425 280 207 786 47
0.094 #DIV/0! #DIV/0! 0.005 0.020 - (0.018) 0.000 0.024 - (0.066) 0.065 0.002
263 n/a n/a 169 446 229 433 284 204 788 48
244 n/a n/a 83 493 157 799 278 179 795 34
- (0.058) #VALUE! #VALUE! 0.006 0.015 - (0.010) 0.001 0.016 0.043 0.034 0.000
243 n/a n/a 83 486 158 792 285 180 792 35
315 715 268 181 618 223 1,966 412 369 852 40
0.046 0.017 #VALUE! 0.142 0.021 0.028 0.001 0.023 0.009 0.040 0.001
319 722 277 180 625 220 1,971 414 381 858 41
463 1,341 551 125 534 216 2,874 621 407 526 24
64 65 66 67 68 69 70 71 72 73 74
0.021 0.057 0.001 0.002 0.001 #DIV/0! - (0.000) #DIV/0! - (0.000) 0.008 #DIV/0!
0.025 0.024 0.002 - (0.177) 0.000 #VALUE! - (0.000) #DIV/0! 0.001 0.001 #DIV/0!
0.044 0.041 - (0.001) #VALUE! 0.001 #VALUE! - (0.006) #DIV/0! 0.000 0.050 #VALUE!
0.029 0.032 - (0.002) #VALUE! 0.001 0.035 - (0.007) #DIV/0! - (0.086) #VALUE! 0.001
0.039 0.021 0.003 #VALUE! 0.000 0.022 0.004 #DIV/0! 0.081 #VALUE! 0.003
0.066 0.044 0.018 #VALUE! - (0.293) 0.009 0.025 #DIV/0! - (0.023) #VALUE! 0.005
- (1.469) 0.064 - (0.183) #VALUE! 0.018 0.298 #VALUE! #DIV/0! #VALUE! #VALUE! #VALUE!
0.018 0.419 #VALUE! - (0.042) - (0.916) 0.027 #VALUE! #DIV/0! #VALUE! #VALUE! #VALUE!
- (0.116) - (0.185) #VALUE! - (0.015) #VALUE! 0.035 #VALUE! #VALUE! #VALUE! - (2.143) #VALUE!
- (0.001) - (0.120) #VALUE! #VALUE! #VALUE! 0.191 #VALUE! 0.046 #VALUE! 0.002 #VALUE!
64 65 66 67 68 69 70 71 72 73 74
213 258 79 336 21 n/a 81 n/a 155 290 n/a
110 198 27 194 14 n/a 26 n/a 62 83 n/a
221 368 121 710 26 160 44 n/a 116 188 n/a
330 477 105 701 42 278 40 n/a 77 255 254
366 620 131 543 43 599 29 n/a 68 337 277
356 835 119 342 48 624 31 n/a 62 485 258
600 905 100 296 47 524 28 n/a 78 662 217
838 1,390 205 156 67 738 67 n/a 178 1,530 284
765 1,349 621 64 47 648 56 n/a 207 1,270 241
820 1,173 597 123 91 551 161 785 401 1,586 370
64 65 66 67 68 69 70 71 72 73 74
110 203 25 201 14 n/a 26 n/a 59 83 n/a
218 365 119 703 27 157 44 n/a 114 189 n/a
335 473 109 697 42 270 40 n/a 74 245 255
365 639 132 545 43 588 27 n/a 67 328 270
359 839 122 348 48 623 31 n/a 61 474 258
620 916 88 292 48 532 29 n/a 78 662 216
840 1,369 195 157 66 739 64 n/a 178 1,517 284
767 1,329 621 60 46 638 56 n/a 206 1,301 242
801 1,165 606 121 91 554 158 779 400 1,615 368
1,175 1,065 740 219 89 1,163 238 1,236 706 1,677 510
0.021 0.057 0.001 0.002 0.001 #DIV/0! - (0.000) #DIV/0! - (0.000) 0.008 #DIV/0!
213 258 79 336 21 n/a 81 n/a 155 290 n/a
110 203 25 201 14 n/a 26 n/a 59 83 n/a
0.025 0.024 0.002 - (0.177) 0.000 #VALUE! - (0.000) #DIV/0! 0.001 0.001 #DIV/0!
110 198 27 194 14 n/a 26 n/a 62 83 n/a
218 365 119 703 27 157 44 n/a 114 189 n/a
0.044 0.041 - (0.001) #VALUE! 0.001 #VALUE! - (0.006) #DIV/0! 0.000 0.050 #VALUE!
221 368 121 710 26 160 44 n/a 116 188 n/a
335 473 109 697 42 270 40 n/a 74 245 255
0.029 0.032 - (0.002) #VALUE! 0.001 0.035 - (0.007) #DIV/0! - (0.086) #VALUE! 0.001
330 477 105 701 42 278 40 n/a 77 255 254
365 639 132 545 43 588 27 n/a 67 328 270
0.039 0.021 0.003 #VALUE! 0.000 0.022 0.004 #DIV/0! 0.081 #VALUE! 0.003
366 620 131 543 43 599 29 n/a 68 337 277
359 839 122 348 48 623 31 n/a 61 474 258
0.066 0.044 0.018 #VALUE! - (0.293) 0.009 0.025 #DIV/0! - (0.023) #VALUE! 0.005
356 835 119 342 48 624 31 n/a 62 485 258
620 916 88 292 48 532 29 n/a 78 662 216
- (1.469) 0.064 - (0.183) #VALUE! 0.018 0.298 #VALUE! #DIV/0! #VALUE! #VALUE! #VALUE!
600 905 100 296 47 524 28 n/a 78 662 217
840 1,369 195 157 66 739 64 n/a 178 1,517 284
0.018 0.419 #VALUE! - (0.042) - (0.916) 0.027 #VALUE! #DIV/0! #VALUE! #VALUE! #VALUE!
838 1,390 205 156 67 738 67 n/a 178 1,530 284
767 1,329 621 60 46 638 56 n/a 206 1,301 242
- (0.116) - (0.185) #VALUE! - (0.015) #VALUE! 0.035 #VALUE! #VALUE! #VALUE! - (2.143) #VALUE!
765 1,349 621 64 47 648 56 n/a 207 1,270 241
801 1,165 606 121 91 554 158 779 400 1,615 368
- (0.001) - (0.120) #VALUE! #VALUE! #VALUE! 0.191 #VALUE! 0.046 #VALUE! 0.002 #VALUE!
820 1,173 597 123 91 551 161 785 401 1,586 370
1,175 1,065 740 219 89 1,163 238 1,236 706 1,677 510
75 76 77 78 79 80 81 82 83 84 85
- (0.004) #DIV/0! #VALUE! - (0.015) 0.001 0.000 #VALUE! 0.000 #DIV/0! #VALUE! #VALUE!
0.010 #VALUE! #VALUE! - (0.044) 0.002 - (0.007) - (0.000) 0.001 #DIV/0! 11.939 #VALUE!
- (0.008) - (0.109) #VALUE! 0.004 - (0.004) - (0.009) 0.038 0.000 #DIV/0! 0.001 #VALUE!
- (0.011) 0.062 0.000 0.024 - (0.002) - (0.018) 0.001 0.005 #DIV/0! - (0.165) #VALUE!
0.480 - (0.064) 0.001 0.004 0.036 - (0.038) 0.000 0.002 #DIV/0! - (0.004) 0.023
- (0.000) 5.935 - (0.024) #VALUE! 0.002 - (0.237) 0.006 #VALUE! #DIV/0! #VALUE! #VALUE!
- (0.000) 0.050 - (0.203) #VALUE! 0.001 #VALUE! 0.019 #VALUE! #DIV/0! #VALUE! #VALUE!
- (0.000) #VALUE! #VALUE! #VALUE! 0.023 #VALUE! 0.042 #VALUE! #DIV/0! #VALUE! #VALUE!
- (0.000) #VALUE! #VALUE! #VALUE! 4.488 #VALUE! - (0.363) #VALUE! #VALUE! #VALUE! #VALUE!
0.027 #VALUE! #VALUE! #VALUE! 0.000 #VALUE! 0.289 #VALUE! 0.003 #VALUE! #VALUE!
75 76 77 78 79 80 81 82 83 84 85
535 n/a 304 165 84 85 17 41 n/a n/a 115
520 n/a 126 70 58 54 10 18 n/a 127 76
281 258 408 121 97 149 27 72 n/a 701 301
247 335 351 106 101 101 55 69 n/a 1,029 254
225 301 362 155 115 124 73 79 n/a 1,590 207
228 284 313 248 131 226 90 86 n/a 1,373 140
302 218 544 215 154 340 137 162 n/a 2,019 93
426 259 1,214 311 151 677 464 175 n/a 5,818 162
384 304 960 399 123 668 418 174 n/a 6,203 229
732 403 1,589 675 152 458 865 210 225 5,854 236
75 76 77 78 79 80 81 82 83 84 85
518 n/a 125 71 58 53 9 18 n/a 127 74
281 256 401 122 98 149 27 71 n/a 706 289
239 334 348 102 98 100 55 70 n/a 1,039 251
226 307 368 154 112 122 71 80 n/a 1,531 202
234 264 318 254 128 229 86 83 n/a 1,391 138
307 214 559 215 150 330 160 160 n/a 2,034 94
422 251 1,253 305 149 652 422 168 n/a 5,711 164
378 296 940 400 121 653 413 175 n/a 6,248 232
722 385 1,588 673 151 453 849 209 217 5,826 230
620 723 1,441 724 259 772 754 277 237 7,931 229
- (0.004) #DIV/0! #VALUE! - (0.015) 0.001 0.000 #VALUE! 0.000 #DIV/0! #VALUE! #VALUE!
535 n/a 304 165 84 85 17 41 n/a n/a 115
518 n/a 125 71 58 53 9 18 n/a 127 74
0.010 #VALUE! #VALUE! - (0.044) 0.002 - (0.007) - (0.000) 0.001 #DIV/0! 11.939 #VALUE!
520 n/a 126 70 58 54 10 18 n/a 127 76
281 256 401 122 98 149 27 71 n/a 706 289
- (0.008) - (0.109) #VALUE! 0.004 - (0.004) - (0.009) 0.038 0.000 #DIV/0! 0.001 #VALUE!
281 258 408 121 97 149 27 72 n/a 701 301
239 334 348 102 98 100 55 70 n/a 1,039 251
- (0.011) 0.062 0.000 0.024 - (0.002) - (0.018) 0.001 0.005 #DIV/0! - (0.165) #VALUE!
247 335 351 106 101 101 55 69 n/a 1,029 254
226 307 368 154 112 122 71 80 n/a 1,531 202
0.480 - (0.064) 0.001 0.004 0.036 - (0.038) 0.000 0.002 #DIV/0! - (0.004) 0.023
225 301 362 155 115 124 73 79 n/a 1,590 207
234 264 318 254 128 229 86 83 n/a 1,391 138
- (0.000) 5.935 - (0.024) #VALUE! 0.002 - (0.237) 0.006 #VALUE! #DIV/0! #VALUE! #VALUE!
228 284 313 248 131 226 90 86 n/a 1,373 140
307 214 559 215 150 330 160 160 n/a 2,034 94
- (0.000) 0.050 - (0.203) #VALUE! 0.001 #VALUE! 0.019 #VALUE! #DIV/0! #VALUE! #VALUE!
302 218 544 215 154 340 137 162 n/a 2,019 93
422 251 1,253 305 149 652 422 168 n/a 5,711 164
- (0.000) #VALUE! #VALUE! #VALUE! 0.023 #VALUE! 0.042 #VALUE! #DIV/0! #VALUE! #VALUE!
426 259 1,214 311 151 677 464 175 n/a 5,818 162
378 296 940 400 121 653 413 175 n/a 6,248 232
- (0.000) #VALUE! #VALUE! #VALUE! 4.488 #VALUE! - (0.363) #VALUE! #VALUE! #VALUE! #VALUE!
384 304 960 399 123 668 418 174 n/a 6,203 229
722 385 1,588 673 151 453 849 209 217 5,826 230
0.027 #VALUE! #VALUE! #VALUE! 0.000 #VALUE! 0.289 #VALUE! 0.003 #VALUE! #VALUE!
732 403 1,589 675 152 458 865 210 225 5,854 236
620 723 1,441 724 259 772 754 277 237 7,931 229
86 87 88 89 90 91 92 93 94 95 96
- (0.001) 0.007 0.008 0.012 - (0.009) #DIV/0! 1.401 #DIV/0! 0.001 #DIV/0! #VALUE!
0.020 0.000 0.259 0.003 0.001 #DIV/0! 0.005 #DIV/0! 0.003 #DIV/0! #VALUE!
- (0.001) - (0.250) 0.001 0.014 0.008 #VALUE! 0.000 #DIV/0! 0.000 #DIV/0! #VALUE!
- (0.004) - (0.000) 0.001 0.018 0.000 0.004 0.004 #VALUE! 0.000 #DIV/0! #VALUE!
- (0.007) - (0.000) #VALUE! 0.001 0.000 0.000 #VALUE! #VALUE! #VALUE! #DIV/0! #VALUE!
- (0.013) - (0.000) #VALUE! 0.001 0.000 0.000 #VALUE! #VALUE! #VALUE! #DIV/0! - (0.033)
- (0.225) - (0.000) #VALUE! 0.018 0.003 0.014 #VALUE! #VALUE! #VALUE! #DIV/0! - (0.524)
#VALUE! 0.000 #VALUE! 0.015 - (0.084) 0.002 #VALUE! #VALUE! #VALUE! #DIV/0! - (1.411)
#VALUE! 0.033 #VALUE! - (0.200) - (0.610) 0.004 #VALUE! 0.003 #VALUE! #VALUE! 0.956
#VALUE! 0.004 0.001 - (0.165) 0.016 0.015 #VALUE! 0.013 #VALUE! 0.014 - (8.489)
86 87 88 89 90 91 92 93 94 95 96
46 57 148 580 32 n/a 326 n/a 59 n/a 11
22 47 100 190 16 n/a 274 n/a 39 n/a 7
97 159 217 701 52 n/a 528 n/a 89 n/a 24
147 301 164 634 53 22 628 n/a 102 n/a 27
206 283 167 470 55 20 983 49 78 n/a 66
317 194 225 567 40 19 910 111 69 n/a 175
501 220 206 727 64 22 1,210 281 68 n/a 397
723 268 450 1,099 187 25 2,031 455 126 n/a 1,223
744 192 345 758 171 29 1,780 593 135 n/a 1,393
1,102 309 568 981 402 34 1,938 621 165 15 1,746
86 87 88 89 90 91 92 93 94 95 96
21 45 98 181 15 n/a 270 n/a 38 n/a 7
92 158 207 682 52 n/a 523 n/a 88 n/a 24
146 288 160 603 51 22 631 n/a 99 n/a 27
208 284 169 465 55 20 983 48 77 n/a 61
313 185 224 564 41 19 884 105 67 n/a 172
502 224 208 748 63 21 1,230 285 69 n/a 398
713 268 431 1,069 175 24 2,010 455 124 n/a 1,229
740 190 344 759 171 29 1,799 598 142 n/a 1,409
1,093 312 577 980 386 34 1,905 627 162 15 1,761
1,194 525 453 1,135 551 33 1,884 548 190 221 1,390
- (0.001) 0.007 0.008 0.012 - (0.009) #DIV/0! 1.401 #DIV/0! 0.001 #DIV/0! #VALUE!
46 57 148 580 32 n/a 326 n/a 59 n/a 11
21 45 98 181 15 n/a 270 n/a 38 n/a 7
0.020 0.000 0.259 0.003 0.001 #DIV/0! 0.005 #DIV/0! 0.003 #DIV/0! #VALUE!
22 47 100 190 16 n/a 274 n/a 39 n/a 7
92 158 207 682 52 n/a 523 n/a 88 n/a 24
- (0.001) - (0.250) 0.001 0.014 0.008 #VALUE! 0.000 #DIV/0! 0.000 #DIV/0! #VALUE!
97 159 217 701 52 n/a 528 n/a 89 n/a 24
146 288 160 603 51 22 631 n/a 99 n/a 27
- (0.004) - (0.000) 0.001 0.018 0.000 0.004 0.004 #VALUE! 0.000 #DIV/0! #VALUE!
147 301 164 634 53 22 628 n/a 102 n/a 27
208 284 169 465 55 20 983 48 77 n/a 61
- (0.007) - (0.000) #VALUE! 0.001 0.000 0.000 #VALUE! #VALUE! #VALUE! #DIV/0! #VALUE!
206 283 167 470 55 20 983 49 78 n/a 66
313 185 224 564 41 19 884 105 67 n/a 172
- (0.013) - (0.000) #VALUE! 0.001 0.000 0.000 #VALUE! #VALUE! #VALUE! #DIV/0! - (0.033)
317 194 225 567 40 19 910 111 69 n/a 175
502 224 208 748 63 21 1,230 285 69 n/a 398
- (0.225) - (0.000) #VALUE! 0.018 0.003 0.014 #VALUE! #VALUE! #VALUE! #DIV/0! - (0.524)
501 220 206 727 64 22 1,210 281 68 n/a 397
713 268 431 1,069 175 24 2,010 455 124 n/a 1,229
#VALUE! 0.000 #VALUE! 0.015 - (0.084) 0.002 #VALUE! #VALUE! #VALUE! #DIV/0! - (1.411)
723 268 450 1,099 187 25 2,031 455 126 n/a 1,223
740 190 344 759 171 29 1,799 598 142 n/a 1,409
#VALUE! 0.033 #VALUE! - (0.200) - (0.610) 0.004 #VALUE! 0.003 #VALUE! #VALUE! 0.956
744 192 345 758 171 29 1,780 593 135 n/a 1,393
1,093 312 577 980 386 34 1,905 627 162 15 1,761
#VALUE! 0.004 0.001 - (0.165) 0.016 0.015 #VALUE! 0.013 #VALUE! 0.014 - (8.489)
1,102 309 568 981 402 34 1,938 621 165 15 1,746
1,194 525 453 1,135 551 33 1,884 548 190 221 1,390
97 98 99 100
#VALUE! #DIV/0! 0.014 #VALUE!
#VALUE! #DIV/0! - (0.006) #VALUE!
#VALUE! #DIV/0! - (0.067) #VALUE!
#VALUE! #DIV/0! 0.001 #VALUE!
#VALUE! #DIV/0! 0.002 #VALUE!
0.000 #DIV/0! 0.004 #VALUE!
0.000 #DIV/0! 0.000 #VALUE!
0.000 #DIV/0! 0.011 #VALUE!
0.001 #DIV/0! 0.034 #VALUE!
- (0.007) #DIV/0! #VALUE! #VALUE!
97 98 99 100
74 n/a 188 128
49 n/a 70 82
63 n/a 144 164
40 n/a 379 131
31 n/a 527 104
23 n/a 298 79
23 n/a 315 94
17 n/a 711 300
12 n/a 526 276
16 n/a 769 754
97 98 99 100
47 n/a 65 77
63 n/a 140 165
41 n/a 359 129
31 n/a 511 102
22 n/a 299 77
22 n/a 320 93
17 n/a 706 283
12 n/a 517 273
16 n/a 760 726
17 n/a 797 1,002