A.
6 FINANCIAL MANAGEMENT
Period 11% 12% 16% 17% 18% 19% 20%
13% 14% 15%
1.000 1.000 1.000 1.000 1.000 1000
1.000 1.000 1.000 1.000
2 2.110 2.170 2.180 2.190
2.120 2.130 2.140 2.150 2.160 2.200
3 3.342 3.572 3.606
3.374 3.407 3.440 3.473 3.506 3.539 3640
4
4.710 4.779 5.141 5.215 5.291
4.850 4.921 4.993 5.066 5.368
5 6.228 6.353 6.480 6.610 6.742 6.877 7.014 7.154 7.297 7442
6 7.913 8.115 8.323 8.754 8.977 9.207 9.442 9.683
7 9.783
8.536 9.930
10.089 10.405 10.730 11.067 11.414 11.772 12.142 12.523
8 12.916
11.859 12.300 12.757 13.233 13.727 14.240 14.773 15.327 15.902 16.499
14.164 14.776 15.416 19.086
16.085 16.786 17.519 18.285 19.923 20.799
10 16.722 17.549 18.420 19.337 20.304 21.321 22.393 23.521
11
24.709 25.959
19.561 20.655 21.814 23.045 24,349 25.733 27.200 28.755 30.404 32.150
12 22.713 24.133 25.650 27.271 29.002 30.850 32.824
13
34.931 37.180 39.581
26.212 28.029 29.985 32.089 34.352 36.786 39.404
14
42.219 45.244 48497
30.095 32.393 34.883 37.581 40.505
43.672 47.103 50.818 54.841 59.196
15 34.405 37.280 40.417 43.842 47.580 51.660
56.110 60.965 66.261 72.035
16 39.190 42.753 46.672 50.980 55.717 60.925
66.649 72.939 79.850 87442
17 44.501 48.884 53.739 59.118 65.075
71.673 78.979 87.068 96.022 105.93
18 50.396 55.750 61.725 68.394
75.836 84.141 93.406 103.74 115.27 128.12
19 56.939 63.440 70.749 78.969 88.212 98.603
110.28 123.41 138.17 154.74
20 64.203 72.052 80.947 91.025 102.44 115.38 130.03 146.63 165.42 186.69
25 114.41 133.33 155.62
181.87 212.79 249.21 292.10 342.60 402.04 471.98
30 199.02 241.33 293.20 356.79 434.75 530.31
35
647.44 790.95 966.71 1.181.9
341.59 431.66 546.68 693.57
881.17 1,120.7 1,426.5 1.816.7 2314.2 2,9483
40 581.83 767.09 1.013.7 1,342.0
1,779.1 2,360.8 3,134.5 4.1632 5,529.8 7.3439
50 1,668 8 2,400.0 3,459.5 4,994.5 7,217.7
10,436 15,090 21,813 31.515 45,497