Rate of Interest 2.
00%
Month Dividend (₹) EMI (₹) Prize Amount (₹) Received Months interest if Interest on
loan taken Deposit
1 6,810 18,190 338,800 348,800 20 11,293 606
2 6,510 18,490 344,800 354,800 19 10,919 1,181
3 6,200 18,800 351,000 361,000 18 10,530 1,718
4 5,890 19,110 357,200 367,200 17 10,121 2,213
5 5,580 19,420 363,400 373,400 16 9,691 2,659
6 5,250 19,750 370,000 380,000 15 9,250 3,053
7 4,920 20,080 376,600 386,600 14 8,787 3,390
8 4,590 20,410 383,200 393,200 13 8,303 3,663
9 4,240 20,760 390,200 400,200 12 7,804 3,870
10 3,890 21,110 397,200 407,200 11 7,282 4,005
11 3,540 21,460 404,200 414,200 10 6,737 4,066
12 3,170 21,830 411,600 421,600 9 6,174 4,048
13 2,800 22,200 419,000 429,000 8 5,587 3,948
14 2,430 22,570 426,400 436,400 7 4,975 3,764
15 2,040 22,960 434,200 444,200 6 4,342 3,493
16 1,650 23,350 442,000 452,000 5 3,683 3,135
17 1,260 23,740 449,800 459,800 4 2,999 2,687
18 840 24,160 458,200 468,200 3 2,291 2,149
19 420 24,580 466,600 476,600 2 1,555 1,522
20 - 25,000 475,000 485,000 1 792 805
72,030 427,970 133,113
Total Loan Total Emi Payments
and Interest including Interest
481,913 18,796
476,620 38,467
471,901 58,985
467,571 80,308
463,651 102,387
460,560 125,191
457,910 148,660
455,723 172,733
454,420 197,363
453,616 222,479
453,334 248,004
453,997 273,882
455,223 300,030
457,037 326,363
459,862 352,816
463,320 379,301
467,437 405,728
472,838 432,038
478,947 458,140
485,792 483,945