SIMULADOR DE CREDITOS HIPOTECARIOS

CAJA HUANCAYO SA
» DATOS DEL CREDITO
Monto : 117200.00
Número de Cuotas : 300
Tasa de Costo Efectivo Anual (TCEA) : 14.69
Tasa de Interés Compensatorio (TEA) : 13.30

»CRONOGRAMA DE PAGOS

N° Cuota Saldo Interés Capital Cuota Saldo final Seguros Pago del
Inicial mes
1 117200.00 1225.92 56.53 1282.45 117143.47 118.02 1400.47
2 117143.47 1225.33 57.12 1282.45 117086.34 117.98 1400.43
3 117086.34 1224.73 57.72 1282.45 117028.62 117.93 1400.38
4 117028.62 1224.13 58.32 1282.45 116970.30 117.88 1400.34
5 116970.30 1223.52 58.93 1282.45 116911.36 117.84 1400.29
6 116911.36 1222.90 59.55 1282.45 116851.81 117.79 1400.24
7 116851.81 1222.28 60.17 1282.45 116791.64 117.74 1400.19
8 116791.64 1221.65 60.80 1282.45 116730.84 117.69 1400.15
9 116730.84 1221.01 61.44 1282.45 116669.40 117.65 1400.10
10 116669.40 1220.37 62.08 1282.45 116607.32 117.60 1400.05
11 116607.32 1219.72 62.73 1282.45 116544.58 117.55 1400.00
12 116544.58 1219.07 63.39 1282.45 116481.20 117.50 1399.95
13 116481.20 1218.40 64.05 1282.45 116417.15 117.45 1399.90
14 116417.15 1217.73 64.72 1282.45 116352.42 117.39 1399.85
15 116352.42 1217.06 65.40 1282.45 116287.03 117.34 1399.80
16 116287.03 1216.37 66.08 1282.45 116220.95 117.29 1399.74
17 116220.95 1215.68 66.77 1282.45 116154.17 117.24 1399.69
18 116154.17 1214.98 67.47 1282.45 116086.70 117.18 1399.64
19 116086.70 1214.28 68.18 1282.45 116018.52 117.13 1399.58
20 116018.52 1213.56 68.89 1282.45 115949.63 117.08 1399.53
21 115949.63 1212.84 69.61 1282.45 115880.02 117.02 1399.47
22 115880.02 1212.11 70.34 1282.45 115809.68 116.96 1399.42
23 115809.68 1211.38 71.07 1282.45 115738.61 116.91 1399.36
24 115738.61 1210.63 71.82 1282.45 115666.79 116.85 1399.30
25 115666.79 1209.88 72.57 1282.45 115594.22 116.79 1399.25
26 115594.22 1209.12 73.33 1282.45 115520.89 116.74 1399.19
27 115520.89 1208.36 74.10 1282.45 115446.80 116.68 1399.13
28 115446.80 1207.58 74.87 1282.45 115371.93 116.62 1399.07
29 115371.93 1206.80 75.65 1282.45 115296.27 116.56 1399.01
30 115296.27 1206.01 76.45 1282.45 115219.83 116.50 1398.95
31 115219.83 1205.21 77.24 1282.45 115142.58 116.44 1398.89
32 115142.58 1204.40 78.05 1282.45 115064.53 116.37 1398.83
33 115064.53 1203.58 78.87 1282.45 114985.66 116.31 1398.76
34 114985.66 1202.76 79.69 1282.45 114905.97 116.25 1398.70
35 114905.97 1201.93 80.53 1282.45 114825.44 116.19 1398.64
36 114825.44 1201.08 81.37 1282.45 114744.07 116.12 1398.57
37 114744.07 1200.23 82.22 1282.45 114661.85 116.06 1398.51
38 114661.85 1199.37 83.08 1282.45 114578.77 115.99 1398.44
39 114578.77 1198.50 83.95 1282.45 114494.82 115.92 1398.38
40 114494.82 1197.62 84.83 1282.45 114409.99 115.86 1398.31
41 114409.99 1196.74 85.72 1282.45 114324.27 115.79 1398.24
42 114324.27 1195.84 86.61 1282.45 114237.66 115.72 1398.17

1
 SIMULADOR DE CREDITOS HIPOTECARIOS

CAJA HUANCAYO SA
43 114237.66 1194.93 87.52 1282.45 114150.14 115.65 1398.10
44 114150.14 1194.02 88.43 1282.45 114061.71 115.58 1398.03
45 114061.71 1193.09 89.36 1282.45 113972.35 115.51 1397.96
46 113972.35 1192.16 90.29 1282.45 113882.06 115.44 1397.89
47 113882.06 1191.22 91.24 1282.45 113790.82 115.37 1397.82
48 113790.82 1190.26 92.19 1282.45 113698.63 115.29 1397.75
49 113698.63 1189.30 93.16 1282.45 113605.47 115.22 1397.67
50 113605.47 1188.32 94.13 1282.45 113511.34 115.14 1397.60
51 113511.34 1187.34 95.12 1282.45 113416.22 115.07 1397.52
52 113416.22 1186.34 96.11 1282.45 113320.11 114.99 1397.45
53 113320.11 1185.34 97.12 1282.45 113223.00 114.92 1397.37
54 113223.00 1184.32 98.13 1282.45 113124.87 114.84 1397.29
55 113124.87 1183.29 99.16 1282.45 113025.71 114.76 1397.21
56 113025.71 1182.26 100.20 1282.45 112925.51 114.68 1397.13
57 112925.51 1181.21 101.24 1282.45 112824.27 114.60 1397.05
58 112824.27 1180.15 102.30 1282.45 112721.97 114.52 1396.97
59 112721.97 1179.08 103.37 1282.45 112618.60 114.44 1396.89
60 112618.60 1178.00 104.45 1282.45 112514.14 114.36 1396.81
61 112514.14 1176.91 105.55 1282.45 112408.60 114.27 1396.72
62 112408.60 1175.80 106.65 1282.45 112301.94 114.19 1396.64
63 112301.94 1174.69 107.77 1282.45 112194.18 114.10 1396.55
64 112194.18 1173.56 108.89 1282.45 112085.29 114.02 1396.47
65 112085.29 1172.42 110.03 1282.45 111975.25 113.93 1396.38
66 111975.25 1171.27 111.18 1282.45 111864.07 113.84 1396.29
67 111864.07 1170.11 112.35 1282.45 111751.72 113.75 1396.20
68 111751.72 1168.93 113.52 1282.45 111638.20 113.66 1396.11
69 111638.20 1167.74 114.71 1282.45 111523.49 113.57 1396.02
70 111523.49 1166.54 115.91 1282.45 111407.59 113.48 1395.93
71 111407.59 1165.33 117.12 1282.45 111290.46 113.39 1395.84
72 111290.46 1164.11 118.35 1282.45 111172.12 113.29 1395.75
73 111172.12 1162.87 119.58 1282.45 111052.53 113.20 1395.65
74 111052.53 1161.62 120.83 1282.45 110931.70 113.10 1395.56
75 110931.70 1160.35 122.10 1282.45 110809.60 113.01 1395.46
76 110809.60 1159.08 123.38 1282.45 110686.22 112.91 1395.36
77 110686.22 1157.79 124.67 1282.45 110561.56 112.81 1395.26
78 110561.56 1156.48 125.97 1282.45 110435.59 112.71 1395.16
79 110435.59 1155.16 127.29 1282.45 110308.30 112.61 1395.06
80 110308.30 1153.83 128.62 1282.45 110179.68 112.51 1394.96
81 110179.68 1152.49 129.96 1282.45 110049.71 112.40 1394.86
82 110049.71 1151.13 131.32 1282.45 109918.39 112.30 1394.75
83 109918.39 1149.75 132.70 1282.45 109785.69 112.20 1394.65
84 109785.69 1148.37 134.09 1282.45 109651.61 112.09 1394.54
85 109651.61 1146.96 135.49 1282.45 109516.12 111.98 1394.43
86 109516.12 1145.55 136.91 1282.45 109379.21 111.87 1394.33
87 109379.21 1144.11 138.34 1282.45 109240.87 111.76 1394.22
88 109240.87 1142.67 139.78 1282.45 109101.09 111.65 1394.11
89 109101.09 1141.21 141.25 1282.45 108959.84 111.54 1393.99
90 108959.84 1139.73 142.72 1282.45 108817.12 111.43 1393.88
91 108817.12 1138.24 144.22 1282.45 108672.90 111.31 1393.77
92 108672.90 1136.73 145.73 1282.45 108527.17 111.20 1393.65
93 108527.17 1135.20 147.25 1282.45 108379.92 111.08 1393.54
94 108379.92 1133.66 148.79 1282.45 108231.13 110.96 1393.42
95 108231.13 1132.11 150.35 1282.45 108080.79 110.85 1393.30
96 108080.79 1130.53 151.92 1282.45 107928.87 110.73 1393.18
97 107928.87 1128.94 153.51 1282.45 107775.36 110.60 1393.06

2
 SIMULADOR DE CREDITOS HIPOTECARIOS

CAJA HUANCAYO SA
98 107775.36 1127.34 155.11 1282.45 107620.24 110.48 1392.93
99 107620.24 1125.72 156.74 1282.45 107463.51 110.36 1392.81
100 107463.51 1124.08 158.38 1282.45 107305.13 110.23 1392.68
101 107305.13 1122.42 160.03 1282.45 107145.10 110.10 1392.56
102 107145.10 1120.75 161.71 1282.45 106983.39 109.98 1392.43
103 106983.39 1119.05 163.40 1282.45 106819.99 109.85 1392.30
104 106819.99 1117.35 165.11 1282.45 106654.88 109.72 1392.17
105 106654.88 1115.62 166.83 1282.45 106488.05 109.58 1392.04
106 106488.05 1113.87 168.58 1282.45 106319.47 109.45 1391.90
107 106319.47 1112.11 170.34 1282.45 106149.13 109.32 1391.77
108 106149.13 1110.33 172.12 1282.45 105977.00 109.18 1391.63
109 105977.00 1108.53 173.93 1282.45 105803.08 109.04 1391.49
110 105803.08 1106.71 175.74 1282.45 105627.33 108.90 1391.36
111 105627.33 1104.87 177.58 1282.45 105449.75 108.76 1391.22
112 105449.75 1103.01 179.44 1282.45 105270.31 108.62 1391.07
113 105270.31 1101.14 181.32 1282.45 105088.99 108.48 1390.93
114 105088.99 1099.24 183.21 1282.45 104905.78 108.33 1390.78
115 104905.78 1097.32 185.13 1282.45 104720.65 108.19 1390.64
116 104720.65 1095.39 187.07 1282.45 104533.58 108.04 1390.49
117 104533.58 1093.43 189.02 1282.45 104344.56 107.89 1390.34
118 104344.56 1091.45 191.00 1282.45 104153.55 107.74 1390.19
119 104153.55 1089.45 193.00 1282.45 103960.56 107.58 1390.04
120 103960.56 1087.44 195.02 1282.45 103765.54 107.43 1389.88
121 103765.54 1085.40 197.06 1282.45 103568.48 107.27 1389.73
122 103568.48 1083.33 199.12 1282.45 103369.36 107.12 1389.57
123 103369.36 1081.25 201.20 1282.45 103168.16 106.96 1389.41
124 103168.16 1079.15 203.31 1282.45 102964.85 106.79 1389.25
125 102964.85 1077.02 205.43 1282.45 102759.42 106.63 1389.09
126 102759.42 1074.87 207.58 1282.45 102551.84 106.47 1388.92
127 102551.84 1072.70 209.75 1282.45 102342.09 106.30 1388.75
128 102342.09 1070.51 211.95 1282.45 102130.14 106.13 1388.59
129 102130.14 1068.29 214.16 1282.45 101915.98 105.96 1388.42
130 101915.98 1066.05 216.40 1282.45 101699.57 105.79 1388.25
131 101699.57 1063.79 218.67 1282.45 101480.91 105.62 1388.07
132 101480.91 1061.50 220.95 1282.45 101259.95 105.45 1387.90
133 101259.95 1059.19 223.27 1282.45 101036.68 105.27 1387.72
134 101036.68 1056.85 225.60 1282.45 100811.08 105.09 1387.54
135 100811.08 1054.49 227.96 1282.45 100583.12 104.91 1387.36
136 100583.12 1052.11 230.35 1282.45 100352.78 104.73 1387.18
137 100352.78 1049.70 232.76 1282.45 100120.02 104.54 1387.00
138 100120.02 1047.26 235.19 1282.45 99884.83 104.36 1386.81
139 99884.83 1044.80 237.65 1282.45 99647.18 104.17 1386.62
140 99647.18 1042.32 240.14 1282.45 99407.05 103.98 1386.43
141 99407.05 1039.81 242.65 1282.45 99164.40 103.79 1386.24
142 99164.40 1037.27 245.19 1282.45 98919.21 103.59 1386.04
143 98919.21 1034.70 247.75 1282.45 98671.46 103.40 1385.85
144 98671.46 1032.11 250.34 1282.45 98421.12 103.20 1385.65
145 98421.12 1029.49 252.96 1282.45 98168.16 103.00 1385.45
146 98168.16 1026.85 255.61 1282.45 97912.55 102.79 1385.25
147 97912.55 1024.17 258.28 1282.45 97654.27 102.59 1385.04
148 97654.27 1021.47 260.98 1282.45 97393.29 102.38 1384.84
149 97393.29 1018.74 263.71 1282.45 97129.58 102.18 1384.63
150 97129.58 1015.98 266.47 1282.45 96863.11 101.96 1384.42
151 96863.11 1013.20 269.26 1282.45 96593.85 101.75 1384.20
152 96593.85 1010.38 272.07 1282.45 96321.78 101.54 1383.99

3
 SIMULADOR DE CREDITOS HIPOTECARIOS

CAJA HUANCAYO SA
153 96321.78 1007.53 274.92 1282.45 96046.86 101.32 1383.77
154 96046.86 1004.66 277.80 1282.45 95769.06 101.10 1383.55
155 95769.06 1001.75 280.70 1282.45 95488.36 100.88 1383.33
156 95488.36 998.82 283.64 1282.45 95204.73 100.65 1383.10
157 95204.73 995.85 286.60 1282.45 94918.12 100.42 1382.88
158 94918.12 992.85 289.60 1282.45 94628.52 100.19 1382.65
159 94628.52 989.82 292.63 1282.45 94335.89 99.96 1382.42
160 94335.89 986.76 295.69 1282.45 94040.20 99.73 1382.18
161 94040.20 983.67 298.79 1282.45 93741.41 99.49 1381.95
162 93741.41 980.54 301.91 1282.45 93439.50 99.25 1381.71
163 93439.50 977.38 305.07 1282.45 93134.43 99.01 1381.46
164 93134.43 974.19 308.26 1282.45 92826.17 98.77 1381.22
165 92826.17 970.97 311.48 1282.45 92514.69 98.52 1380.97
166 92514.69 967.71 314.74 1282.45 92199.95 98.27 1380.73
167 92199.95 964.42 318.03 1282.45 91881.91 98.02 1380.47
168 91881.91 961.09 321.36 1282.45 91560.55 97.77 1380.22
169 91560.55 957.73 324.72 1282.45 91235.83 97.51 1379.96
170 91235.83 954.33 328.12 1282.45 90907.71 97.25 1379.70
171 90907.71 950.90 331.55 1282.45 90576.16 96.99 1379.44
172 90576.16 947.43 335.02 1282.45 90241.14 96.72 1379.17
173 90241.14 943.93 338.52 1282.45 89902.61 96.45 1378.91
174 89902.61 940.39 342.06 1282.45 89560.55 96.18 1378.64
175 89560.55 936.81 345.64 1282.45 89214.91 95.91 1378.36
176 89214.91 933.19 349.26 1282.45 88865.65 95.63 1378.09
177 88865.65 929.54 352.91 1282.45 88512.74 95.35 1377.81
178 88512.74 925.85 356.60 1282.45 88156.13 95.07 1377.52
179 88156.13 922.12 360.33 1282.45 87795.80 94.79 1377.24
180 87795.80 918.35 364.10 1282.45 87431.70 94.50 1376.95
181 87431.70 914.54 367.91 1282.45 87063.79 94.21 1376.66
182 87063.79 910.69 371.76 1282.45 86692.03 93.91 1376.36
183 86692.03 906.81 375.65 1282.45 86316.38 93.61 1376.07
184 86316.38 902.88 379.58 1282.45 85936.81 93.31 1375.77
185 85936.81 898.91 383.55 1282.45 85553.26 93.01 1375.46
186 85553.26 894.89 387.56 1282.45 85165.70 92.70 1375.16
187 85165.70 890.84 391.61 1282.45 84774.09 92.39 1374.85
188 84774.09 886.74 395.71 1282.45 84378.38 92.08 1374.53
189 84378.38 882.60 399.85 1282.45 83978.53 91.76 1374.22
190 83978.53 878.42 404.03 1282.45 83574.50 91.44 1373.90
191 83574.50 874.20 408.26 1282.45 83166.24 91.12 1373.57
192 83166.24 869.93 412.53 1282.45 82753.71 90.79 1373.25
193 82753.71 865.61 416.84 1282.45 82336.87 90.46 1372.92
194 82336.87 861.25 421.20 1282.45 81915.67 90.13 1372.58
195 81915.67 856.84 425.61 1282.45 81490.06 89.79 1372.25
196 81490.06 852.39 430.06 1282.45 81060.00 89.45 1371.91
197 81060.00 847.89 434.56 1282.45 80625.44 89.11 1371.56
198 80625.44 843.35 439.10 1282.45 80186.33 88.76 1371.21
199 80186.33 838.76 443.70 1282.45 79742.63 88.41 1370.86
200 79742.63 834.11 448.34 1282.45 79294.30 88.05 1370.51
201 79294.30 829.42 453.03 1282.45 78841.27 87.70 1370.15
202 78841.27 824.69 457.77 1282.45 78383.50 87.33 1369.79
203 78383.50 819.90 462.56 1282.45 77920.94 86.97 1369.42
204 77920.94 815.06 467.39 1282.45 77453.55 86.60 1369.05
205 77453.55 810.17 472.28 1282.45 76981.27 86.22 1368.68
206 76981.27 805.23 477.22 1282.45 76504.05 85.85 1368.30
207 76504.05 800.24 482.21 1282.45 76021.83 85.46 1367.92

4
 SIMULADOR DE CREDITOS HIPOTECARIOS

CAJA HUANCAYO SA
208 76021.83 795.19 487.26 1282.45 75534.57 85.08 1367.53
209 75534.57 790.10 492.36 1282.45 75042.22 84.69 1367.14
210 75042.22 784.95 497.51 1282.45 74544.71 84.29 1366.75
211 74544.71 779.74 502.71 1282.45 74042.00 83.90 1366.35
212 74042.00 774.49 507.97 1282.45 73534.03 83.49 1365.95
213 73534.03 769.17 513.28 1282.45 73020.75 83.09 1365.54
214 73020.75 763.80 518.65 1282.45 72502.10 82.68 1365.13
215 72502.10 758.38 524.08 1282.45 71978.03 82.26 1364.71
216 71978.03 752.90 529.56 1282.45 71448.47 81.84 1364.30
217 71448.47 747.36 535.10 1282.45 70913.37 81.42 1363.87
218 70913.37 741.76 540.69 1282.45 70372.68 80.99 1363.44
219 70372.68 736.10 546.35 1282.45 69826.33 80.56 1363.01
220 69826.33 730.39 552.06 1282.45 69274.27 80.12 1362.57
221 69274.27 724.61 557.84 1282.45 68716.43 79.68 1362.13
222 68716.43 718.78 563.67 1282.45 68152.75 79.23 1361.69
223 68152.75 712.88 569.57 1282.45 67583.18 78.78 1361.24
224 67583.18 706.93 575.53 1282.45 67007.66 78.33 1360.78
225 67007.66 700.91 581.55 1282.45 66426.11 77.87 1360.32
226 66426.11 694.82 587.63 1282.45 65838.48 77.40 1359.85
227 65838.48 688.68 593.78 1282.45 65244.70 76.93 1359.38
228 65244.70 682.46 599.99 1282.45 64644.71 76.46 1358.91
229 64644.71 676.19 606.26 1282.45 64038.45 75.98 1358.43
230 64038.45 669.85 612.61 1282.45 63425.84 75.49 1357.94
231 63425.84 663.44 619.01 1282.45 62806.83 75.00 1357.45
232 62806.83 656.96 625.49 1282.45 62181.34 74.51 1356.96
233 62181.34 650.42 632.03 1282.45 61549.31 74.01 1356.46
234 61549.31 643.81 638.64 1282.45 60910.67 73.50 1355.95
235 60910.67 637.13 645.32 1282.45 60265.34 72.99 1355.44
236 60265.34 630.38 652.07 1282.45 59613.27 72.47 1354.93
237 59613.27 623.56 658.89 1282.45 58954.38 71.95 1354.40
238 58954.38 616.67 665.79 1282.45 58288.59 71.42 1353.88
239 58288.59 609.70 672.75 1282.45 57615.84 70.89 1353.34
240 57615.84 602.67 679.79 1282.45 56936.05 70.35 1352.81
241 56936.05 595.56 686.90 1282.45 56249.16 69.81 1352.26
242 56249.16 588.37 694.08 1282.45 55555.07 69.26 1351.71
243 55555.07 581.11 701.34 1282.45 54853.73 68.70 1351.16
244 54853.73 573.77 708.68 1282.45 54145.05 68.14 1350.60
245 54145.05 566.36 716.09 1282.45 53428.96 67.58 1350.03
246 53428.96 558.87 723.58 1282.45 52705.38 67.00 1349.46
247 52705.38 551.30 731.15 1282.45 51974.23 66.42 1348.88
248 51974.23 543.65 738.80 1282.45 51235.43 65.84 1348.29
249 51235.43 535.93 746.53 1282.45 50488.90 65.25 1347.70
250 50488.90 528.12 754.34 1282.45 49734.57 64.65 1347.10
251 49734.57 520.23 762.23 1282.45 48972.34 64.05 1346.50
252 48972.34 512.25 770.20 1282.45 48202.15 63.44 1345.89
253 48202.15 504.20 778.25 1282.45 47423.89 62.82 1345.28
254 47423.89 496.06 786.40 1282.45 46637.50 62.20 1344.65
255 46637.50 487.83 794.62 1282.45 45842.87 61.57 1344.02
256 45842.87 479.52 802.93 1282.45 45039.94 60.93 1343.39
257 45039.94 471.12 811.33 1282.45 44228.61 60.29 1342.75
258 44228.61 462.63 819.82 1282.45 43408.79 59.64 1342.10
259 43408.79 454.06 828.39 1282.45 42580.40 58.99 1341.44
260 42580.40 445.39 837.06 1282.45 41743.34 58.32 1340.78
261 41743.34 436.64 845.81 1282.45 40897.53 57.66 1340.11
262 40897.53 427.79 854.66 1282.45 40042.86 56.98 1339.43

5
 SIMULADOR DE CREDITOS HIPOTECARIOS

CAJA HUANCAYO SA
263 40042.86 418.85 863.60 1282.45 39179.26 56.29 1338.75
264 39179.26 409.82 872.63 1282.45 38306.63 55.60 1338.06
265 38306.63 400.69 881.76 1282.45 37424.86 54.91 1337.36
266 37424.86 391.47 890.99 1282.45 36533.88 54.20 1336.65
267 36533.88 382.15 900.31 1282.45 35633.57 53.49 1335.94
268 35633.57 372.73 909.72 1282.45 34723.85 52.77 1335.22
269 34723.85 363.21 919.24 1282.45 33804.61 52.04 1334.49
270 33804.61 353.60 928.85 1282.45 32875.76 51.30 1333.76
271 32875.76 343.88 938.57 1282.45 31937.19 50.56 1333.01
272 31937.19 334.07 948.39 1282.45 30988.80 49.81 1332.26
273 30988.80 324.15 958.31 1282.45 30030.49 49.05 1331.50
274 30030.49 314.12 968.33 1282.45 29062.16 48.28 1330.74
275 29062.16 303.99 978.46 1282.45 28083.70 47.51 1329.96
276 28083.70 293.76 988.70 1282.45 27095.00 46.73 1329.18
277 27095.00 283.42 999.04 1282.45 26095.97 45.94 1328.39
278 26095.97 272.97 1009.49 1282.45 25086.48 45.14 1327.59
279 25086.48 262.41 1020.05 1282.45 24066.43 44.33 1326.78
280 24066.43 251.74 1030.72 1282.45 23035.72 43.51 1325.97
281 23035.72 240.96 1041.50 1282.45 21994.22 42.69 1325.14
282 21994.22 230.06 1052.39 1282.45 20941.83 41.86 1324.31
283 20941.83 219.05 1063.40 1282.45 19878.43 41.01 1323.47
284 19878.43 207.93 1074.52 1282.45 18803.91 40.16 1322.62
285 18803.91 196.69 1085.76 1282.45 17718.14 39.30 1321.76
286 17718.14 185.33 1097.12 1282.45 16621.02 38.43 1320.89
287 16621.02 173.86 1108.60 1282.45 15512.43 37.56 1320.01
288 15512.43 162.26 1120.19 1282.45 14392.24 36.67 1319.12
289 14392.24 150.54 1131.91 1282.45 13260.33 35.77 1318.23
290 13260.33 138.70 1143.75 1282.45 12116.58 34.87 1317.32
291 12116.58 126.74 1155.71 1282.45 10960.87 33.95 1316.41
292 10960.87 114.65 1167.80 1282.45 9793.06 33.03 1315.48
293 9793.06 102.44 1180.02 1282.45 8613.05 32.09 1314.55
294 8613.05 90.09 1192.36 1282.45 7420.69 31.15 1313.60
295 7420.69 77.62 1204.83 1282.45 6215.86 30.20 1312.65
296 6215.86 65.02 1217.43 1282.45 4998.42 29.23 1311.69
297 4998.42 52.28 1230.17 1282.45 3768.25 28.26 1310.71
298 3768.25 39.42 1243.04 1282.45 2525.22 27.28 1309.73
299 2525.22 26.41 1256.04 1282.45 1269.18 26.28 1308.73
300 1269.18 13.28 1269.18 1282.45 0.00 25.28 1307.73