ALTERNATİF 2
BAĞIMSIZ ALTERNATİF 1 NOT: %50 peşin, 60 ay vade satış alternatifinde Peşinatın ALTERNATİF 3
İZMİR İLİ, SELÇUK İLÇESİ, ZAFER MAH. [Link] 209 ADET KONUT PROJESİ SATIŞ LİSTESİ
BÖLÜMÜN %8 İndirimli yarısı sözleşme aşamasında, yarısı ise 30 Haziran 2027 %25 İndirimli
tarihine kadar ödenecektir
BAŞLANGIÇ BAŞLANGIÇ
SIRA DAİRE ODA BRÜT NET ARTIŞ KDV SATIŞ BEDELİ SATIŞ BEDELİ PEŞİNAT PEŞİNAT BAŞLANGIÇ SATIŞ BEDELİ PEŞİNAT PEŞİNAT SATIŞ BEDELİ PEŞİNAT PEŞİNAT
BB NO ADA PARSEL BLOK TIPI BLOK NO KAT NO YÖN VADE VADE TAKSİT VADE TAKSİT
NO NO SAYISI (m²) (m²) TÜRÜ ORANI (KDV HARİÇ) (KDV HARİÇ) ORANI % BEDELİ TAKSİT BEDELİ (KDV HARİÇ) ORANI % BEDELİ (KDV HARİÇ) ORANI % BEDELİ
BEDELİ BEDELİ
1 32296297 101 1 B (2+1/3+1) B/2 [Link] 10 3+1 106,83 83,96 KD-GD MMA 1 6.986.639,40 6.427.708,25 50 3.213.854,13 72 44.636,86 6.986.639,40 50 3.493.319,70 60 58.222,00 5.239.979,55 100 5.239.979,55 0 0,00
2 32296308 101 1 B (2+1/3+1) B/3 [Link] 1 3+1 106,83 83,96 GD-GB MMA 1 4.449.173,04 4.093.239,20 50 2.046.619,60 72 28.425,27 4.449.173,04 50 2.224.586,52 60 37.076,44 3.336.879,78 100 3.336.879,78 0 0,00
3 32296263 101 1 B (2+1/3+1) B/3 [Link] 2 2+1 85,63 69,32 GB MMA 1 3.519.174,36 3.237.640,41 50 1.618.820,21 72 22.483,61 3.519.174,36 50 1.759.587,18 60 29.326,45 2.639.380,77 100 2.639.380,77 0 0,00
4 32296307 101 1 B (2+1/3+1) B/3 ZEMİN 7 3+1 106,83 83,96 GD-GB MMA 1 6.377.512,96 5.867.311,92 50 2.933.655,96 72 40.745,22 6.377.512,96 50 3.188.756,48 60 53.145,94 4.783.134,72 100 4.783.134,72 0 0,00
5 32296305 101 1 B (2+1/3+1) B/3 [Link] 10 3+1 106,83 83,96 GD-GB MMA 1 7.237.449,96 6.658.453,96 50 3.329.226,98 72 46.239,26 7.237.449,96 50 3.618.724,98 60 60.312,08 5.428.087,47 100 5.428.087,47 0 0,00
6 32296261 101 1 B (2+1/3+1) B/3 [Link] 11 2+1 85,63 69,32 GB MMA 1 5.643.252,68 5.191.792,47 50 2.595.896,24 72 36.054,11 5.643.252,68 50 2.821.626,34 60 47.027,11 4.232.439,51 100 4.232.439,51 0 0,00
7 32296304 101 1 B (2+1/3+1) B/3 [Link] 12 3+1 106,83 83,96 KB-GB MMA 1 6.843.319,08 6.295.853,55 50 3.147.926,78 72 43.721,21 6.843.319,08 50 3.421.659,54 60 57.027,66 5.132.489,31 100 5.132.489,31 0 0,00
8 32296319 101 1 B (2+1/3+1) B/4 [Link] 3 3+1 106,83 83,96 GD-GB MMA 1 4.449.173,04 4.093.239,20 50 2.046.619,60 72 28.425,27 4.449.173,04 50 2.224.586,52 60 37.076,44 3.336.879,78 100 3.336.879,78 0 0,00
9 32296270 101 1 B (2+1/3+1) B/4 [Link] 5 2+1 85,63 69,32 GD MMA 1 3.801.668,00 3.497.534,56 50 1.748.767,28 72 24.288,43 3.801.668,00 50 1.900.834,00 60 31.680,57 2.851.251,00 100 2.851.251,00 0 0,00
10 32296320 101 1 B (2+1/3+1) B/4 [Link] 6 3+1 106,83 83,96 GD-GB MMA 1 4.772.246,96 4.390.467,20 50 2.195.233,60 72 30.489,36 4.772.246,96 50 2.386.123,48 60 39.768,72 3.579.185,22 100 3.579.185,22 0 0,00
11 32296316 101 1 B (2+1/3+1) B/4 ZEMİN 7 3+1 106,83 83,96 KD-GD MMA 1 6.216.277,60 5.718.975,39 50 2.859.487,70 72 39.715,11 6.216.277,60 50 3.108.138,80 60 51.802,31 4.662.208,20 100 4.662.208,20 0 0,00
12 32296268 101 1 B (2+1/3+1) B/4 ZEMİN 8 2+1 85,63 69,32 GD MMA 1 5.068.840,40 4.663.333,17 50 2.331.666,59 72 32.384,26 5.068.840,40 50 2.534.420,20 60 42.240,34 3.801.630,30 100 3.801.630,30 0 0,00
13 32296314 101 1 B (2+1/3+1) B/4 [Link] 10 3+1 106,83 83,96 KD-GD MMA 1 6.986.639,40 6.427.708,25 50 3.213.854,13 72 44.636,86 6.986.639,40 50 3.493.319,70 60 58.222,00 5.239.979,55 100 5.239.979,55 0 0,00
14 32296315 101 1 B (2+1/3+1) B/4 [Link] 12 3+1 106,83 83,96 GD-GB MMA 1 7.237.449,96 6.658.453,96 50 3.329.226,98 72 46.239,26 7.237.449,96 50 3.618.724,98 60 60.312,08 5.428.087,47 100 5.428.087,47 0 0,00
15 32296266 101 1 B (2+1/3+1) B/4 [Link] 14 2+1 85,63 69,32 GD MMA 1 5.671.965,00 5.218.207,80 50 2.609.103,90 72 36.237,55 5.671.965,00 50 2.835.982,50 60 47.266,38 4.253.973,75 100 4.253.973,75 0 0,00
16 32296290 101 1 B (2+1/3+1) B/1 ZEMİN 7 3+1 106,83 83,96 GD-GB MMA 1 6.377.103,90 5.866.935,59 50 2.933.467,80 72 40.742,61 6.377.103,90 50 3.188.551,95 60 53.142,53 4.782.827,92 100 4.782.827,92 0 0,00
17 32296253 101 1 B (2+1/3+1) B/1 ZEMİN 8 2+1 85,63 69,32 GB MMA 1 5.025.756,84 4.623.696,29 50 2.311.848,15 72 32.109,00 5.025.756,84 50 2.512.878,42 60 41.881,31 3.769.317,63 100 3.769.317,63 0 0,00
18 32296251 101 1 B (2+1/3+1) B/1 [Link] 14 2+1 85,63 69,32 GB MMA 1 5.614.525,28 5.165.363,26 50 2.582.681,63 72 35.870,58 5.614.525,28 50 2.807.262,64 60 46.787,71 4.210.893,96 100 4.210.893,96 0 0,00
19 32296353 102 1 A (2+1) A/1 ZEMİN 7 2+1 88,02 68,44 GD-GB MMA 1 5.254.595,84 4.834.228,17 50 2.417.114,09 72 33.571,03 5.254.595,84 50 2.627.297,92 60 43.788,30 3.940.946,88 100 3.940.946,88 0 0,00
20 32296213 102 1 A (2+1) A/1 ZEMİN 8 2+1 85,75 69,13 GB MMA 1 5.032.799,20 4.630.175,26 50 2.315.087,63 72 32.153,99 5.032.799,20 50 2.516.399,60 60 41.939,99 3.774.599,40 100 3.774.599,40 0 0,00
21 32296350 102 1 A (2+1) A/1 [Link] 12 2+1 88,02 68,44 KB-GB MMA 1 5.638.381,84 5.187.311,29 50 2.593.655,65 72 36.023,00 5.638.381,84 50 2.819.190,92 60 46.986,52 4.228.786,38 100 4.228.786,38 0 0,00
22 32296349 102 1 A (2+1) A/1 [Link] 13 2+1 88,02 68,44 GD-GB MMA 1 5.933.603,00 5.458.914,76 50 2.729.457,38 72 37.909,13 5.933.603,00 50 2.966.801,50 60 49.446,69 4.450.202,25 100 4.450.202,25 0 0,00
23 32296363 102 1 A (2+1) A/2 [Link] 3 2+1 88,02 68,44 KB-GB MMA 1 3.568.998,68 3.283.478,79 50 1.641.739,40 72 22.801,94 3.568.998,68 50 1.784.499,34 60 29.741,66 2.676.749,01 100 2.676.749,01 0 0,00
24 32296220 102 1 A (2+1) A/2 [Link] 5 2+1 85,75 69,13 GB MMA 1 3.783.421,20 3.480.747,50 50 1.740.373,75 72 24.171,86 3.783.421,20 50 1.891.710,60 60 31.528,51 2.837.565,90 100 2.837.565,90 0 0,00
25 32296217 102 1 A (2+1) A/2 [Link] 11 2+1 85,75 69,13 GB MMA 1 5.651.154,60 5.199.062,23 50 2.599.531,12 72 36.104,60 5.651.154,60 50 2.825.577,30 60 47.092,96 4.238.365,95 100 4.238.365,95 0 0,00
26 32296216 102 1 A (2+1) A/2 [Link] 14 2+1 85,75 69,13 GB MMA 1 5.622.397,04 5.172.605,28 50 2.586.302,64 72 35.920,87 5.622.397,04 50 2.811.198,52 60 46.853,31 4.216.797,78 100 4.216.797,78 0 0,00
27 32296372 102 1 A (2+1) A/3 [Link] 1 2+1 88,02 68,44 GD-GB MMA 1 3.665.797,20 3.372.533,42 50 1.686.266,71 72 23.420,37 3.665.797,20 50 1.832.898,60 60 30.548,31 2.749.347,90 100 2.749.347,90 0 0,00
28 32296373 102 1 A (2+1) A/3 [Link] 3 2+1 88,02 68,44 KB-GB MMA 1 3.568.998,68 3.283.478,79 50 1.641.739,40 72 22.801,94 3.568.998,68 50 1.784.499,34 60 29.741,66 2.676.749,01 100 2.676.749,01 0 0,00
29 32296367 102 1 A (2+1) A/3 [Link] 13 2+1 88,02 68,44 GD-GB MMA 1 5.933.603,00 5.458.914,76 50 2.729.457,38 72 37.909,13 5.933.603,00 50 2.966.801,50 60 49.446,69 4.450.202,25 100 4.450.202,25 0 0,00
30 32296376 102 1 A (2+1) A/4 [Link] 13 2+1 88,02 68,44 G-D MMA 1 5.830.274,84 5.363.852,85 50 2.681.926,43 72 37.248,98 5.830.274,84 50 2.915.137,42 60 48.585,62 4.372.706,13 100 4.372.706,13 0 0,00
31 32296390 103 1 A (2+1) A/5 [Link] 1 2+1 88,02 68,44 GD-GB MMA 1 3.665.797,20 3.372.533,42 50 1.686.266,71 72 23.420,37 3.665.797,20 50 1.832.898,60 60 30.548,31 2.749.347,90 100 2.749.347,90 0 0,00
32 32296234 103 1 A (2+1) A/5 [Link] 2 2+1 85,75 69,13 GB MMA 1 3.524.105,52 3.242.177,08 50 1.621.088,54 72 22.515,12 3.524.105,52 50 1.762.052,76 60 29.367,55 2.643.079,14 100 2.643.079,14 0 0,00
33 32296391 103 1 A (2+1) A/5 [Link] 3 2+1 88,02 68,44 KB-GB MMA 1 3.568.998,68 3.283.478,79 50 1.641.739,40 72 22.801,94 3.568.998,68 50 1.784.499,34 60 29.741,66 2.676.749,01 100 2.676.749,01 0 0,00
34 32296399 103 1 A (2+1) A/6 [Link] 1 2+1 88,02 68,44 GD-GB MMA 1 3.665.797,20 3.372.533,42 50 1.686.266,71 72 23.420,37 3.665.797,20 50 1.832.898,60 60 30.548,31 2.749.347,90 100 2.749.347,90 0 0,00
35 32296240 103 1 A (2+1) A/6 [Link] 5 2+1 85,75 69,13 GB MMA 1 3.783.421,20 3.480.747,50 50 1.740.373,75 72 24.171,86 3.783.421,20 50 1.891.710,60 60 31.528,51 2.837.565,90 100 2.837.565,90 0 0,00
36 32296238 103 1 A (2+1) A/6 ZEMİN 8 2+1 85,75 69,13 GB MMA 1 5.032.799,20 4.630.175,26 50 2.315.087,63 72 32.153,99 5.032.799,20 50 2.516.399,60 60 41.939,99 3.774.599,40 100 3.774.599,40 0 0,00
37 32296395 103 1 A (2+1) A/6 [Link] 10 2+1 88,02 68,44 GD-GB MMA 1 5.963.129,64 5.486.079,27 50 2.743.039,64 72 38.097,77 5.963.129,64 50 2.981.564,82 60 49.692,75 4.472.347,23 100 4.472.347,23 0 0,00
38 32296237 103 1 A (2+1) A/6 [Link] 11 2+1 85,75 69,13 GB MMA 1 5.651.154,60 5.199.062,23 50 2.599.531,12 72 36.104,60 5.651.154,60 50 2.825.577,30 60 47.092,96 4.238.365,95 100 4.238.365,95 0 0,00
39 32296394 103 1 A (2+1) A/6 [Link] 13 2+1 88,02 68,44 GD-GB MMA 1 5.933.603,00 5.458.914,76 50 2.729.457,38 72 37.909,13 5.933.603,00 50 2.966.801,50 60 49.446,69 4.450.202,25 100 4.450.202,25 0 0,00
40 32296236 103 1 A (2+1) A/6 [Link] 14 2+1 85,75 69,13 GB MMA 1 5.622.397,04 5.172.605,28 50 2.586.302,64 72 35.920,87 5.622.397,04 50 2.811.198,52 60 46.853,31 4.216.797,78 100 4.216.797,78 0 0,00
41 32296408 103 1 A (2+1) A/7 [Link] 2 2+1 88,02 68,44 GD-GB MMA 1 3.665.797,20 3.372.533,42 50 1.686.266,71 72 23.420,37 3.665.797,20 50 1.832.898,60 60 30.548,31 2.749.347,90 100 2.749.347,90 0 0,00
42 32296245 103 1 A (2+1) A/7 [Link] 4 2+1 85,75 69,13 GD MMA 1 3.806.991,24 3.502.431,94 50 1.751.215,97 72 24.322,44 3.806.991,24 50 1.903.495,62 60 31.724,93 2.855.243,43 100 2.855.243,43 0 0,00
43 32296405 103 1 A (2+1) A/7 [Link] 11 2+1 88,02 68,44 GD-GB MMA 1 5.963.129,64 5.486.079,27 50 2.743.039,64 72 38.097,77 5.963.129,64 50 2.981.564,82 60 49.692,75 4.472.347,23 100 4.472.347,23 0 0,00
44 32296241 103 1 A (2+1) A/7 [Link] 13 2+1 85,75 69,13 GD MMA 1 5.679.912,16 5.225.519,19 50 2.612.759,60 72 36.288,33 5.679.912,16 50 2.839.956,08 60 47.332,60 4.259.934,12 100 4.259.934,12 0 0,00
45 32296249 103 1 A (2+1) A/8 [Link] 2 2+1 85,75 69,13 GD MMA 1 3.547.675,56 3.263.861,52 50 1.631.930,76 72 22.665,71 3.547.675,56 50 1.773.837,78 60 29.563,96 2.660.756,67 100 2.660.756,67 0 0,00
46 32296248 103 1 A (2+1) A/8 ZEMİN 8 2+1 85,75 69,13 GD MMA 1 5.075.943,08 4.669.867,63 50 2.334.933,82 72 32.429,64 5.075.943,08 50 2.537.971,54 60 42.299,53 3.806.957,31 100 3.806.957,31 0 0,00
47 32296247 103 1 A (2+1) A/8 [Link] 11 2+1 85,75 69,13 GD MMA 1 5.708.669,72 5.251.976,14 50 2.625.988,07 72 36.472,06 5.708.669,72 50 2.854.334,86 60 47.572,25 4.281.502,29 100 4.281.502,29 0 0,00
48 32296327 103 1 B (2+1/3+1) B/5 [Link] 1 3+1 106,83 83,96 KD-GD MMA 1 4.361.075,68 4.012.189,63 50 2.006.094,82 72 27.862,43 4.361.075,68 50 2.180.537,84 60 36.342,30 3.270.806,76 100 3.270.806,76 0 0,00
BAŞLANGIÇ BAŞLANGIÇ
SIRA DAİRE ODA BRÜT NET ARTIŞ KDV SATIŞ BEDELİ SATIŞ BEDELİ PEŞİNAT PEŞİNAT BAŞLANGIÇ SATIŞ BEDELİ PEŞİNAT PEŞİNAT SATIŞ BEDELİ PEŞİNAT PEŞİNAT
BB NO ADA PARSEL BLOK TIPI BLOK NO KAT NO YÖN VADE VADE TAKSİT VADE TAKSİT
NO NO SAYISI (m²) (m²) TÜRÜ ORANI (KDV HARİÇ) (KDV HARİÇ) ORANI % BEDELİ TAKSİT BEDELİ (KDV HARİÇ) ORANI % BEDELİ (KDV HARİÇ) ORANI % BEDELİ
BEDELİ BEDELİ
49 32296271 103 1 B (2+1/3+1) B/5 [Link] 14 2+1 85,63 69,32 GD MMA 1 5.671.965,00 5.218.207,80 50 2.609.103,90 72 36.237,55 5.671.965,00 50 2.835.982,50 60 47.266,38 4.253.973,75 100 4.253.973,75 0 0,00
50 32296280 103 1 B (2+1/3+1) B/6 [Link] 5 2+1 85,63 69,32 GD MMA 1 3.801.668,00 3.497.534,56 50 1.748.767,28 72 24.288,43 3.801.668,00 50 1.900.834,00 60 31.680,57 2.851.251,00 100 2.851.251,00 0 0,00
51 32296346 103 1 B (2+1/3+1) B/7 [Link] 1 3+1 106,83 83,96 KD-GD MMA 1 4.361.075,68 4.012.189,63 50 2.006.094,82 72 27.862,43 4.361.075,68 50 2.180.537,84 60 36.342,30 3.270.806,76 100 3.270.806,76 0 0,00
52 32296284 103 1 B (2+1/3+1) B/7 [Link] 2 2+1 85,63 69,32 GD MMA 1 3.542.714,24 3.259.297,10 50 1.629.648,55 72 22.634,01 3.542.714,24 50 1.771.357,12 60 29.522,62 2.657.035,68 100 2.657.035,68 0 0,00
53 32296348 103 1 B (2+1/3+1) B/7 [Link] 4 3+1 106,83 83,96 KD-GD MMA 1 4.684.134,52 4.309.403,76 50 2.154.701,88 72 29.926,42 4.684.134,52 50 2.342.067,26 60 39.034,45 3.513.100,89 100 3.513.100,89 0 0,00
54 32296285 103 1 B (2+1/3+1) B/7 [Link] 5 2+1 85,63 69,32 GD MMA 1 3.801.668,00 3.497.534,56 50 1.748.767,28 72 24.288,43 3.801.668,00 50 1.900.834,00 60 31.680,57 2.851.251,00 100 2.851.251,00 0 0,00
55 32296283 103 1 B (2+1/3+1) B/7 ZEMİN 8 2+1 85,63 69,32 GD MMA 1 5.068.840,40 4.663.333,17 50 2.331.666,59 72 32.384,26 5.068.840,40 50 2.534.420,20 60 42.240,34 3.801.630,30 100 3.801.630,30 0 0,00