LISTA DE MATERIALES

N° ARTÍCULO UNID. M PRECIO UNITARIO AQUA POOL POOLCENTER PH7

1 Adaptador de aspirador abs. Brustec un 10,817Gs. 7,900Gs. 10,000Gs.
5 Adaptador de aspirador [Link] un 17,000Gs. 9,500Gs. 32,000Gs.
6 Adaptador plástico 1.1/2 KYO un 18,250Gs.
7 Adhesivo 759 Afix un 11,625Gs. 15,000Gs.
8 Alambre de atar negro kg 16,700Gs.
9 Alquiler de retroexcavadora p/hora 301,866Gs. 250,000Gs.
10 Arena gruesa para filtro bolsa de 25kg un 17,871Gs. 96,000Gs. 2,400Gs.
11 Arena lavada Monday m3 123,333Gs.
12 Argamasa inatec Sika kg 1,028Gs.
13 Aspiradorcon escoba ASA DELTA Brustec un 90,167Gs. 50,000Gs.
14 Aspiradora de 8 esferas Brustec un 138,167Gs. 62,000Gs. 132,000Gs. 75,000Gs.
15 Aspiradora plastico esfera Sodramar un 81,625Gs. 110,000Gs.
16 Aspiradora de 8 ruedas Sodramar un 96,325Gs. 12,300Gs. 85,000Gs.
17 Base para deck m2 161,000Gs. 177,000Gs.
18 Borde atérmico pecho paloma m2 141,250Gs.
19 Borde 0,50x0,40m Solarium un 60,500Gs.
20 Cabo telescópico 5m Brustec un 192,000Gs. 140,000Gs. 180,000Gs.
21 Cabo telescópico 5m Sodramar un 187,250Gs. 231,000Gs.
22 Caja cable redonda tipo inox Sodramar un 68,500Gs. 79,000Gs.
23 Caja conexión para luminarias Vulcano un 49,250Gs.
24 Caja conexión para luminarias Brustec un 50,750Gs. 50,000Gs.
25 Caja de conexión para cable Emaux un 49,250Gs. 50,000Gs.
26 Caja de máquinas de fibra de vidrio Fibrac un 1,610,000Gs. 1,500,000Gs.
27 Caja de pasaje tapa inox cuadrada Brustec un 63,250Gs. 29,500Gs. 60,000Gs.
28 Caño PVC soldable p/1Okg de 50mm Tigre ml 10,876Gs.
29 Cemento Portland azul 50kg Vallemi kg 1,200Gs.
30 Comando led touch con control remoto Hipool un 1,242,833Gs. 950,000Gs.
31 Colador metalico brustec un 68,000Gs. 40,000Gs. 85,000Gs. 70,000Gs.
32 Colador plastico brustec un 52,250Gs. 29,000Gs.
33 Colador plastico slim Sodramar un 47,750Gs. 42,000Gs.
34 colador plastico plus Sodramar un 52,900Gs. 39,500Gs. 45,000Gs.
36 Dispositivo aspiradora KYO un 75,250Gs. 75,000Gs.
37 Dispositivo retorno abs. Pratic Sodramar un 93,750Gs. 45,000Gs. 50,000Gs.
38 Dispositivo aspiracion abs. pratic Sodramar un 106,310Gs. 75,000Gs. 100,000Gs. 40,000Gs.
39 Dreno de fondo 0,15x0,15m KYO un 172,000Gs.
40 Dreno de fondo 0,15x0,15m Sodramar un 210,000Gs. 180,000Gs.
41 Ducha cascada 8 aluminio Sodramar un 163,000Gs.
42 Escalera anatómicas abs Fibrac un 1,471,000Gs. 1,195,000Gs.
43 Escalera de material azulejada un 2,411,800Gs. 1,450,000Gs.
44 Filtro F550X Nautilus un 2,242,387Gs. 1,800,000Gs.
45 Filtro F450x6.5m/h sin bomba 1/2 3/4hp un 1,705,333Gs.
46 Filtro completo, tanque tp 19 jacuzzi, bomba de 14p un 5,048,895Gs. 5,606,000Gs.
47 Grava perimetral tn 150,000Gs.
48 Impermeabilizante semiflexibfe 18kg Drybox kg 26,289Gs.
49 Luces led 9w rgb inox Brustec un 519,750Gs. 600,000Gs.
50 Llaves de paso de 3/4" bronce sin campana un 110,375Gs.
51 Madera para encofrado de pino 1,60x2,20m e: 10mm pul/m 550Gs.
52 Manguera siliconada aspiración azul ml 22,000Gs. 28,000Gs.
53 Módulo interruptor unipolar Luxep un 7,000Gs. 9,000Gs.
54 Mosaico de piscina azul cobalto 9,5mx9,5m m2 49,250Gs.
55 Motobomba 3/4 hp Nautilus un 1,337,500Gs. 1,050,000Gs.
56 Piedra triturada 5ta tn 135,000Gs.
57 Piscina Damián fibra de vidrio 7mx3,5mx25.000lts Fibrac un 35,009,900Gs. 33,560,000Gs.
58 Piso deck Lapacho 0,10m m2 197,500Gs.
59 Piso Solarium 0,50mx0,50m m2 52,625Gs. 60,000Gs.
60 Puntera aspirador abs. Sodramar m2 14,000Gs. 10,000Gs.
61 Puntera manguera veico Vivavida m2 22,250Gs.
62 Puntera aspirador abs. Brustec un 10,200Gs. 9,000Gs. 10,000Gs.
63 Revestimiento impermeable semiflexible descal 2C kg 171,680Gs. 820,000Gs.
64 Rejunte piscina azul cobalto Ouartzoli kg 51,375Gs.
65 Skimmer boca ancha Sodramar un 654,000Gs. 750,000Gs. 425,000Gs.
66 Skimmer boca chica Sodramar un 1,213,600Gs. 570,000Gs. 900,000Gs.
67 Tela poliester resinada p/impermeabilización Tramafix ml 23,500Gs.
68 Toma corriente RJ44 un 23,500Gs.
69 Transformador 120w ·220v·12v Advance un 419,750Gs.
70 Tubo 4.8m KYO un 22,500Gs.
71 Unión doble PVC soldable de 50mm un 23,333Gs. 25,000Gs.
72 Válvula selectora de aire 1½" un 107,500Gs.
73 Varilla conformada 10mm kg 9,606Gs.

Grava perimetral tn
Mosaico de piscina azul cobalto 9,5x9,5m m2
Piso deck lapacho 0,10m m2
Piso solarium 0,50x0,50m m2
Revestimiento impermeable semiflexible Descal 2C kg
Rejunte piscina azul cobalto Ouartzoli kg
Transformador 120w ·220v·12v Advance un
Tubo 4.8m Kyo un
Vélvula selectora de aire 1.1/2¨ un
Adhesivo 759 Afix un
Caño Pvc soldable p/1O kg de 50mm Tigre pul/m
CASA DE LAS EMPORIO DE VERANO FERRETERIA TODO HIERRO
FIBRAC S.A MAREA PISCINAS FABRITEJ PANDOLFO TAPPE
PISCINAS LAS PISCINAS PISCINA GIMENEZ COMERCIAL SA
12,000Gs. 10,000Gs. 15,000Gs. 10,000Gs.
15,500Gs. 18,000Gs. 15,000Gs. 12,000Gs.
18,000Gs. 20,000Gs. 20,000Gs. 15,000Gs.
12,000Gs. 8,000Gs. 11,500Gs.
20,000Gs. 16,000Gs. 14,500Gs. 16,000Gs. 17,000Gs.
355,599Gs. 300,000Gs.
2,624Gs. 1,800Gs. 2,400Gs. 2,000Gs.
140,000Gs. 140,000Gs. 90,000Gs.
1,007Gs. 1,000Gs. 1,078Gs.
98,500Gs. 90,000Gs. 112,000Gs. 90,500Gs. 100,000Gs.
198,000Gs. 182,000Gs. 180,000Gs.
71,000Gs. 75,500Gs. 70,000Gs.
143,000Gs. 145,000Gs.
157,000Gs. 145,000Gs. 165,000Gs.
145,000Gs. 150,000Gs. 130,000Gs. 140,000Gs.
61,500Gs. 55,000Gs. 65,000Gs. 60,500Gs.
248,000Gs. 200,000Gs.
200,000Gs. 190,000Gs. 128,000Gs.
65,000Gs. 60,000Gs. 70,000Gs.
47,000Gs. 55,000Gs. 50,000Gs. 45,000Gs.
50,000Gs. 48,000Gs. 55,000Gs.
47,000Gs. 55,000Gs. 45,000Gs.
1,690,000Gs. 1,650,000Gs. 1,600,000Gs.
90,000Gs. 65,000Gs. 70,000Gs. 65,000Gs.
20,833Gs. 16,667Gs. 19,167Gs.
1,200Gs.
1,578,500Gs. 1,200,000Gs.
75,000Gs. 70,000Gs.
60,000Gs. 65,000Gs. 55,000Gs.
54,000Gs. 50,000Gs. 45,000Gs.
70,000Gs. 60,000Gs. 50,000Gs.
76,000Gs. 70,000Gs. 80,000Gs.
120,000Gs. 160,000Gs.
156,550Gs. 160,000Gs.
178,000Gs. 180,000Gs. 160,000Gs. 170,000Gs.
250,000Gs. 200,000Gs.
82,000Gs. 350,000Gs. 100,000Gs. 120,000Gs.
1,589,000Gs. 1,600,000Gs. 1,500,000Gs.
2,659,000Gs. 2,500,000Gs. 2,900,000Gs. 2,550,000Gs.
2,569,548Gs. 2,500,000Gs. 2,100,000Gs.
1,366,000Gs. 1,900,000Gs. 1,850,000Gs.
5,189,579Gs. 4,500,000Gs. 4,900,000Gs.
140,000Gs. 150,000Gs. 160,000Gs. 150,000Gs.
26,088Gs. 27,778Gs. 25,000Gs.
569,000Gs. 650,000Gs. 260,000Gs.
121,500Gs. 130,000Gs. 91,000Gs.
35,000Gs. 38,000Gs. 36,000Gs.
20,000Gs. 15,000Gs. 25,000Gs.
6,000Gs. 7,000Gs. 6,000Gs.
47,000Gs. 45,000Gs. 50,000Gs. 55,000Gs.
1,550,000Gs. 1,350,000Gs. 1,400,000Gs.
130,000Gs. 120,000Gs. 160,000Gs. 135,000Gs.
36,589,500Gs. 35,500,000Gs. 36,500,000Gs. 32,900,000Gs.
250,000Gs. 160,000Gs. 200,000Gs. 180,000Gs.
55,500Gs. 50,000Gs. 45,000Gs.
20,000Gs. 15,000Gs. 10,000Gs. 15,000Gs.
25,000Gs. 20,000Gs. 19,000Gs. 25,000Gs.
12,000Gs. 10,000Gs. 10,000Gs.
11,200Gs. 12,000Gs. 6,000Gs. 9,200Gs.
50,500Gs. 45,000Gs. 50,000Gs. 60,000Gs.
945,000Gs. 500,000Gs. 650,000Gs.
1,248,000Gs. 1,500,000Gs. 1,850,000Gs.
25,000Gs. 20,500Gs. 25,000Gs.
22,000Gs. 23,500Gs. 25,000Gs.
569,000Gs. 360,000Gs. 250,000Gs. 500,000Gs.
25,000Gs. 20,000Gs. 25,000Gs. 20,000Gs.
25,000Gs. 20,000Gs.
120,000Gs. 100,000Gs. 95,000Gs. 115,000Gs.
10,133Gs. 9,232Gs. 8,773Gs. 10,067Gs. 9,826Gs.

9
FABRITEJ PROMACO

20,000Gs.
1,200Gs. 1,200Gs.

99,000Gs.

130,000Gs.
 LISTA DE MANO DE OBRA PISCINA DE HºAº
MANO DE CARGAS ROBERTO
N° RUBRO UNID. M TOTAL PH7 FERRETEX PISCINA JHONAS HERNAN DÚRE RIO SR. IGNACIO
OBRA SOCIALES (36%) ARMOA
1 Aislación hidrófuga m2 34,167Gs. 12,300Gs. 46,467Gs. 20,000Gs. 15,000Gs. 50,000Gs. 30,000Gs. 50,000Gs. 40,000Gs.
2 Borde de piso atérmico m2 89,167Gs. 32,100Gs. 121,267Gs. 60,000Gs. 70,000Gs. 100,000Gs. 80,000Gs. 115,000Gs. 110,000Gs.
3 Carpeta aditivada m2 40,833Gs. 14,700Gs. 55,533Gs. 30,000Gs. 30,000Gs. 50,000Gs. 40,000Gs. 45,000Gs. 50,000Gs.
4 Construcción caseta filtro m2 1,517,500Gs. 546,300Gs. 2,063,800Gs. 1,300,000Gs. 1,500,000Gs. 1,770,000Gs. 1,500,000Gs.
5 Excavación y retiro de tierra p/hora 296,667Gs. 106,800Gs. 403,467Gs. 300,000Gs. 250,000Gs. 350,000Gs. 200,000Gs. 380,000Gs. 300,000Gs.
6 Instalación eléctrica gl 1,098,000Gs. 395,280Gs. 1,493,280Gs. 1,500,000Gs. 1,000,000Gs. 990,000Gs. 1,000,000Gs. 1,000,000Gs.
7 Instalación hidráulica gl 990,000Gs. 356,400Gs. 1,346,400Gs. 1,650,000Gs. 1,200,000Gs. 800,000Gs. 500,000Gs. 800,000Gs.
8 Revestimiento de mosaico azul cobalto m2 39,167Gs. 14,100Gs. 53,267Gs. 40,000Gs. 35,000Gs. 40,000Gs. 50,000Gs. 40,000Gs. 30,000Gs.
9 Revoque hidrófugo de tabique m2 34,167Gs. 12,300Gs. 46,467Gs. 30,000Gs. 35,000Gs. 40,000Gs. 30,000Gs. 40,000Gs. 30,000Gs.
10 Tabiques y losa de hormigón armado m3 745,000Gs. 268,200Gs. 1,013,200Gs. 800,000Gs. 680,000Gs. 700,000Gs. 800,000Gs.

LISTA DE MANO DE OBRA PISCINA DE FIBRA DE VIDRIO

MANO DE CARGAS
N° RUBRO UNID. M TOTAL
OBRA SOCIALES (36%)
1 Borde de piso atérmico m2 87,500Gs. 31,500Gs. 119,000Gs. 60,000Gs. 70,000Gs. 100,000Gs. 80,000Gs. 115,000Gs. 100,000Gs.
2 Excavación y retiro de tierra p/hora 290,000Gs. 104,400Gs. 394,400Gs. 300,000Gs. 250,000Gs. 350,000Gs. 200,000Gs. 380,000Gs. 300,000Gs. 250,000Gs.
3 Instalación caseta de fibra de vidrio gl 1,780,000Gs. 640,800Gs. 2,420,800Gs. 1,800,000Gs. 2,000,000Gs. 1,900,000Gs. 1,500,000Gs. 1,700,000Gs.
4 Instalación eléctrica gl 1,098,000Gs. 395,280Gs. 1,493,280Gs. 1,500,000Gs. 1,000,000Gs. 990,000Gs. 1,000,000Gs. 1,000,000Gs.
5 Instalación hidráulica gl 990,000Gs. 356,400Gs. 1,346,400Gs. 1,650,000Gs. 1,200,000Gs. 800,000Gs. 500,000Gs. 800,000Gs.
 DECK DE PISCINA (m2)
PRECIO
N° ARTÍCULO UNID. M CANTIDAD TOTAL
UNIT.
1 Argamasa inatec Sika kg 1 1,028Gs. 1,028Gs.
2 Base para deck m3 2 161,000Gs. 322,000Gs.
3 Piso deck Lapacho 0,10m m2 1 197,500Gs. 197,500Gs.
TOTAL 520,528Gs.
Costo indirecto de operación % 3 15,616Gs.
Costo indirecto de obra % 5 26,026Gs.
Beneficio % 6 31,232Gs.
Precio de costo 593,402Gs.
I.V.A 10% 27,140Gs.
Precio de aplicación 620,543Gs.

PISCINA HºAº EXCAVACIÓN Y RETIRO DE TIERRA (M3)

PRECIO
N° ARTÍCULO UNID. M CANTIDAD TOTAL
UNIT.
1 Alquiler de retroexcavadora p/hora 0.13 301,866Gs. 39,243Gs.
2 Mano de obra m3 1 290,000Gs. 290,000Gs.
TOTAL 329,243Gs.
Costo indirecto de operación % 3 9,877Gs.
Costo indirecto de obra % 5 16,462Gs.
Beneficio % 6 19,755Gs.
Precio de costo 375,337Gs.
I.V.A 10% 4,609Gs.
Precio de aplicación 379,946Gs.

PISCINA HºAº TABIQUES Y LOSA (M3)

PRECIO
N° ARTÍCULO UNID. M CANTIDAD TOTAL
UNIT.
1 Alambre de atar negro kg 0.6 16,700Gs. 10,020Gs.
2 Arena lavada Monday m3 0.6 123,333Gs. 74,000Gs.
3 Cemento Portland azul 50Kg Vallemi kg 300 1,200Gs. 360,000Gs.
4 Madera para encofrado de pino 1,60x2 pul/m 10 550Gs. 5,500Gs.
5 Piedra triturada 5ta tn 14.0 135,000Gs. 1,890,000Gs.
6 Varilla conformada 10mm kg 85 9,606Gs. 816,521Gs.
7 Mano de obra m3 1 745,000Gs. 745,000Gs.
8 Cargas sociales % sobre mano de obra % 36 6,557,760Gs.
TOTAL ###
Costo indirecto de operación % 3 313,764Gs.
Costo indirecto de obra % 5 522,940Gs.
Beneficio % 6 627,528Gs.
Precio de costo ###
I.V.A 10% 824,405Gs.
Precio de aplicación ###

PISCINA HºAº INSTALACIÓN HIDRÁULICA

PRECIO
N° ARTÍCULO UNID. M CANTIDAD TOTAL
UNIT.
 1 Adhesivo 759 Afix un 1 11,625Gs. 11,625Gs.
2 Caño PVC soldable p/ 1Okg de 50mm Tig ml 1 10,876Gs. 10,876Gs.
3 Dreno de fondo 0,15x0,15m Sodramar un 1 210,000Gs. 210,000Gs.
4 Ducha cascada 8 aluminio Sodramar un 1 163,000Gs. 163,000Gs.
5 Llaves de paso de 3/4" bronce sin camp un 1 22,250Gs. 22,250Gs.
6 Skimmer bm bp conc/vinil chico Sodram gl 1 1,213,600Gs. 1,213,600Gs.
7 Unión doble PVC soldable de 50mm un 1 23,333Gs. 23,333Gs.
8 Mano de obra gl 1 990,000Gs. 990,000Gs.
9 Cargas sociales % sobre mano de obra % 36 356,400Gs.
TOTAL 3,001,084Gs.
Costo indirecto de operación % 3 90,033Gs.
Costo indirecto de obra % 5 150,054Gs.
Beneficio % 6 180,065Gs.
Precio de costo 3,421,236Gs.
I.V.A 10% 176,655Gs.
Precio de aplicación 3,597,891Gs.

PISCINA HºAº INSTALACIÓN ELÉCTRICA

PRECIO
N° ARTÍCULO UNID. M CANTIDAD TOTAL
UNIT.
1 Comando led touch con control remoto H un 1 1,242,833Gs. 1,242,833Gs.
2 Luces led 9w rgb inox Brustec un 6 519,750Gs. 3,118,500Gs.
3 Módulo interruptor unipolar Luxep un 2 7,000Gs. 14,000Gs.
4 Toma corriente RJ44 un 1 23,500Gs. 23,500Gs.
5 Transformador 120w - 220v- 12v Advan un 1 419,750Gs. 419,750Gs.
6 Mano de obra un 1 1,098,000Gs. 1,098,000Gs.
7 Cargas sociales % sobre mano de obra % 36 395,280Gs.
TOTAL 6,311,863Gs.
Costo indirecto de operación % 3 189,356Gs.
Costo indirecto de obra % 5 315,593Gs.
Beneficio % 6 378,712Gs.
Precio de costo 7,195,524Gs.
I.V.A 10% 237,694Gs.
Precio de aplicación 7,433,218Gs.

PISCINA HºAº REVOQUE HIDRÓFUGO Y AISLACIÓN DE

PISCINA (M2)
PRECIO
N° ARTÍCULO UNID. M CANTIDAD TOTAL
UNIT.
1 Arena lavada m3 0.05 123,333Gs. 6,167Gs.
2 Cemento Portland azul 50kg Vallemi kg 4.5 1,200Gs. 5,400Gs.
3 Impermeabilizante semiflexibfe 18kg Dr kg 0.10 26,289Gs. 2,629Gs.
4 Revestimiento impermeable semiflexible m2 1.0 171,680Gs. 171,680Gs.
5 Tela poliester resinada p/impermeabiliz ml 1 23,500Gs. 23,500Gs.
6 Mano de obra m2 1 68,333Gs. 68,333Gs.
7 Cargas sociales % sobre mano de obra % 36 24,600Gs.
TOTAL 302,309Gs.
Costo indirecto de operación % 3 9,069Gs.
Costo indirecto de obra % 5 15,115Gs.
 Beneficio % 6 18,139Gs.
Precio de costo 344,632Gs.
I.V.A 10% 13,526Gs.
Precio de aplicación 358,158Gs.

PISCINA HºAº REVESTIMIENTO INTERNO (M2)

PRECIO
N° ARTÍCULO UNID. M CANTIDAD TOTAL
UNIT.
1 Argamasa inatec Sika kg 7 1,028Gs. 6,705Gs.
2 Mosaico de piscina azul cobalto 9,5mx9 m2 1.00 49,250Gs. 49,250Gs.
3 Rejunte piscina azul cobalto Ouartzoli m2 0.2 51,375Gs. 10,275Gs.
4 Mano de obra kg 1 39,167Gs. 39,167Gs.
5 Cargas sociales sobre mano de obra % 36 14,100Gs.
TOTAL 119,496Gs.
Costo indirecto de operación % 3 3,585Gs.
Costo indirecto de obra % 5 5,975Gs.
Beneficio % 6 7,170Gs.
Precio de costo 136,226Gs.
I.V.A 10% 7,000Gs.
Precio de aplicación 143,226Gs.

PISCINA HºAº 5x3x1.2 FILTRO Y DISPOSITIVOS

PRECIO
N° ARTÍCULO UNID. M CANTIDAD TOTAL
UNIT.
1 Arena gruesa para filtro bolsa de 25kg un 1 17,871Gs. 17,871Gs.
2 Filtro FS50X Nautilus un 1 2,242,387Gs. 2,242,387Gs.
3 Motobomba 3/4 hp Nautilus gl 1 1,337,500Gs. 1,337,500Gs.
4 Válvula selectora de aire 1½" un 1 107,500Gs. 107,500Gs.
5 Mano de Obra (incluida en instalación hi un 1 990,000Gs. 990,000Gs.
6 Cargas sociales sobre mano de obra % 36 356,400Gs.
TOTAL 5,051,658Gs.
Costo indirecto de operación % 3 151,550Gs.
Costo indirecto de obra % 5 252,583Gs.
Beneficio % 6 303,099Gs.
Precio de costo 5,758,890Gs.
I.V.A 10% 205,363Gs.
Precio de aplicación 5,964,253Gs.

PISCINA HºAº CASETA PARA MOTOR Y FILTRO

N° ARTÍCULO UNID. M CANTIDAD PRECIO UNIT. TOTAL
1 Caja de máquinas de fibra de vidrio Fibr un 1 1,610,000Gs. 1,610,000Gs.
2 Mano de Obra gl 1 1,517,500Gs. 1,517,500Gs.
3 Cargas sociales sobre mano de obra % 36 546,300Gs.
TOTAL 3,673,800Gs.
Costo indirecto de operación % 3 110,214Gs.
Costo indirecto de obra % 5 183,690Gs.
Beneficio % 6 220,428Gs.
Precio de costo 4,188,132Gs.
 I.V.A 10% 257,813Gs.
Precio de aplicación 4,445,945Gs.

PISCINA HºAº 5x3x1.2 ACCESORIOS (GL)

N° ARTÍCULO UNID. M CANTIDAD PRECIO UNIT. TOTAL
1 Adaptador plástico 1.1/2 Brustec un 1 10,817Gs. 10,817Gs.
2 Aspiradora con cepillo asa delta Brustec un 1 90,167Gs. 90,167Gs.
3 Colador tradicional Sodramar un 1 47,750Gs. 47,750Gs.
4 Ducha cascada 8 aluminio Sodramar un 1 163,000Gs. 163,000Gs.
5 Escalera anatómicas abs Fibrac un 1 1,471,000Gs. 1,471,000Gs.
6 Manguera siliconada aspiración azul ml 6 22,000Gs. 132,000Gs.
7 Puntera manguera veico Brustec un 2 22,250Gs. 44,500Gs.
8 Tubo 4,8m KYO un 1 22,500Gs. 22,500Gs.
TOTAL 1,981,733Gs.
Costo indirecto de operación % 3 59,452Gs.
Costo indirecto de obra % 5 99,087Gs.
Beneficio % 6 118,904Gs.
Precio de costo 2,259,176Gs.
I.V.A 10% 34,444Gs.
Precio de aplicación 2,293,620Gs.

PISCINA DAMIAN FIBRA DE VIDRIO

7mx3,5mx16.000lts FIBRAC
N° ARTÍCULO UNID. M CANTIDAD PRECIO UNIT. TOTAL
1 Arena gruesa para filtro bolsa de 25kg un 5 17,871Gs. 89,353Gs.
2 Filtro F550X Nautilus un 1.00 2,242,387Gs. 2,242,387Gs.
3 Grava perimetral tn 20 150,000Gs. 3,000,000Gs.
4 Motobomba 3/4 Nautilus un 1 1,337,500Gs. 1,337,500Gs.
5 Piscina Damián fibra de vidrio 7mx3,5mx un 1 ### ###
6 Piso Solarium 0,50mx0,50m m2 25 52,625Gs. 1,315,625Gs.
TOTAL ###
Costo indirecto de operación % 3 1,289,843Gs.
Costo indirecto de obra % 5 2,149,738Gs.
Beneficio % 6 2,579,686Gs.
Precio de costo ###
I.V.A 10% 4,234,479Gs.
Precio de aplicación ###
 Tipologia 2 y 5
PISCINA
N° DESCRIPCIÓN UNID. M CANTIDAD PRECIO UNIT. TOTAL
1 Escavación y retiro de tierra m3 0Gs.
2 Tabiques y losa m3 0Gs.
3 Instalación hidráulica gl 0Gs.
4 Instalación eléctrica gl 0Gs.
5 Revoque hidrófugo y aislación de piscina m2 0Gs.
6 Revestimiento m2 0Gs.
7 Filtro y dispositivos gl 0Gs.
8 Caseta para motor y filtro gl 0Gs.
9 Accesorios gl 0Gs.
11 Borde de la piscina deck m2 0Gs.
TOTAL RUBRO 0Gs.

Tipologia 3, 4 y 6
PISCINA
N° DESCRIPCIÓN UNID. M CANTIDAD PRECIO UNIT. TOTAL
1 Piscina Damián fibra de vidrio 7mx3,5mx25.000lts Fibrac m3 0Gs.
TOTAL RUBRO 0Gs.