Mantenimiento y Apertura de Vías D-1 a D-20
Mantenimiento y Apertura de Vías D-1 a D-20
MEJORAMIENTO DE VIAS
N° APER PROG PROYECTO ETADO
TOTAL PRESUPUESTO
ANTENIMIENTO Y
100,000.00
100,000.00
30,000.00
30,000.00
10,000.00
10,000.00
100,000.00
100,000.00
23,928.00
23,928.00
23,928.00
23,928.00
50,000.00
50,000.00
50,000.00
50,000.00
25,000.00
25,000.00
50,000.00
50,000.00
45,000.00
45,000.00
70,000.00
70,000.00
40,000.00
34,416.67 74,416.67
50,000.00
50,000.00
30,000.00
30,000.00
100,000.00
100,000.00
30,555.00
30,555.00
40,000.00
40,000.00
50,000.00
50,000.00
50,000.00
50,000.00
235,625.00
235,625.00
60,000.00
60,000.00
40,000.00
40,000.00
10,625.00
10,625.00
40,000.00
40,000.00
53,000.00
53,000.00
20,000.00
20,000.00
30,000.00
30,000.00
40,000.00
40,000.00
10,000.00
10,000.00
180,000.00
180,000.00
20,000.00 20,000.00
50,000.00
50,000.00
450,000.00
450,000.00
7,000,000.00
7,000,000.00
25,400.00
25,400.00
174,974.00
174,974.00
20,000.00
20,000.00
10,000.00
10,000.00
30,000.00
30,000.00
200,000.00
100,215.89 300,215.89
33,000.00
33,000.00
200,000.00
200,000.00
30,000.00
30,000.00
20,000.00 20,000.00
26,220.49 26,220.49
50,000.00 50,000.00
150,000.00
150,000.00
120,000.00
120,000.00
100,000.00
100,000.00
145,497.28
145,497.28
250,000.00
250,000.00
220,818.00
220,818.00
54,222.62
54,222.62
100,000.00
100,000.00
2,670.99
2,670.99
140,000.00
140,000.00
85,000.00
85,000.00
120,000.00
120,000.00
29,823.40
29,823.40
180,000.00
180,000.00
381,030.00
381,030.00
25,000.00
25,000.00
120,883.00
120,883.00
57,080.21
57,080.21
112,268.00
112,268.00
200,000.00
200,000.00
3,066.69
3,066.69
6,060.80
6,060.80
54,810.94
54,810.94
10,401.34
10,401.34
2,813.94
2,813.94
353,750.00
353,750.00
39,981.94
39,981.94
126,473.08
126,473.08
126,152.11
126,152.11
84,807.13
84,807.13
121,290.97
121,290.97
82,437.94
82,437.94
55,148.33
55,148.33
124,359.00
124,359.00
99,116.13
99,116.13
150,000.00
150,000.00
120,000.00
120,000.00
95,395.08
95,395.08
44,697.12
44,697.12
160,352.93
160,352.93
189,000.00
189,000.00
100,000.00
100,000.00
79,864.50
79,864.50
164,974.00 121,421.40
286,395.40
71,984.80
71,984.80
70,000.00
70,000.00
100,000.00
100,000.00
59,874.76
59,874.76
60,800.00
60,800.00
72,250.46
72,250.46
81,000.00
81,000.00
34,205.72
34,205.72
64,500.00
64,500.00
416,000.00
416,000.00
121,200.00
121,200.00
802,800.00
802,800.00
70,477.34
70,477.34
63,552.70
63,552.70
147,200.00
147,200.00
121,000.00
121,000.00
11,828.09
11,828.09
216,650.00
216,650.00
205,818.00
205,818.00
253,118.00
253,118.00
140,000.00
140,000.00
8,574.03
8,574.03
30,379.54
30,379.54
44,995.47
44,995.47
1,617,643.00
1,617,643.00
176,180.43
176,180.43
63,490.28
63,490.28
84,778.18
84,778.18
199,327.30
199,327.30
22,371.00
22,371.00
27,593.23
27,593.23
87,901.41
87,901.41
211,866.66
211,866.66
39,199.00
39,199.00
47,917.00
47,917.00
111,928.00
111,928.00
90,000.00
90,000.00
120,625.00
120,625.00
205,555.00
205,555.00
90,000.00
90,000.00
85,555.00
85,555.00
85,000.00
85,000.00
105,000.00
105,000.00
65,000.00
65,000.00
60,000.00
60,000.00
10,000,000.00
10,000,000.00
100,000.00
100,000.00
120,000.00
120,000.00
123,928.00
123,928.00
73,928.00
73,928.00
190,000.00
190,000.00
150,000.00
150,000.00
167,800.00
167,800.00
90,000.00
90,000.00
250,000.00
250,000.00
135,000.00
135,000.00
120,000.00
120,000.00
90,000.00
90,000.00
200,000.00
200,000.00
180,000.00
180,000.00
245,000.00
245,000.00
125,000.00
125,000.00
80,000.00
80,000.00
125,000.00
125,000.00
250,000.00
250,000.00
150,000.00
150,000.00
200,000.00
200,000.00
280,000.00
280,000.00
150,000.00
150,000.00
100,000.00
100,000.00
135,091.00
135,091.00
200,000.00
200,000.00
50,000.00
50,000.00
1,843,704.00
1,843,704.00
1,000,000.00
1,000,000.00
28,802,697.03
39,062,147.32
ESTADO ESTADO FECHA %AVANCE FECHA
FINANCIERO ADMINISTRA TENTATIVA RESPONSABLES FÍSICO CERRADO CIERRE
TIVO DE ENTREGA
FOTOGRAFIA
POA 2025 DIRECCION DE PLANIFICACION URBANA MANTENIMIENTO Y
MEJORAMIENTO DE VIAS
N° APER PROG PROYECTO ETADO
TOTAL PRESUPUESTO
ANTENIMIENTO Y
100,000.00
100,000.00
30,000.00
30,000.00
10,000.00
10,000.00
23,928.00
23,928.00
23,928.00
23,928.00
20,000.00
20,000.00
10,000.00
10,000.00
100,000.00
100,000.00
250,000.00
250,000.00
99,116.13
99,116.13
120,000.00
120,000.00
100,000.00
100,000.00
120,000.00
120,000.00
123,928.00
123,928.00
73,928.00
73,928.00
200,000.00
200,000.00
280,000.00
280,000.00
50,000.00
50,000.00
200,000.00
200,000.00
30,000.00
30,000.00
220,818.00
220,818.00
85,000.00
85,000.00
84,807.13
84,807.13
205,818.00
205,818.00
253,118.00
253,118.00
140,000.00
140,000.00
8,574.03
8,574.03
30,379.54
30,379.54
44,995.47
44,995.47
200,000.00
200,000.00
245,000.00
245,000.00
125,000.00
125,000.00
80,000.00
80,000.00
125,000.00
125,000.00
250,000.00
250,000.00
150,000.00
150,000.00
3,014,286.03
4,213,338.30
ESTADO ESTADO FECHA %AVANCE FECHA
FINANCIERO ADMINISTRA TENTATIVA RESPONSABLES FÍSICO CERRADO CIERRE
TIVO DE ENTREGA
FOTOGRAFIA
POA 2025 DIRECCION DE PLANIFICACION URBANA MANTENIMIENTO Y
MEJORAMIENTO DE VIAS
N° APER PROG PROYECTO ETADO
TOTAL PRESUPUESTO
ANTENIMIENTO Y
100,000.00
100,000.00
120,000.00
120,000.00
2,670.99
2,670.99
25,000.00
25,000.00
147,200.00
147,200.00
121,000.00
121,000.00
11,828.09
11,828.09
216,650.00
216,650.00
39,199.00
39,199.00
90,000.00
90,000.00
120,625.00
120,625.00
50,000.00
50,000.00
25,000.00
25,000.00
50,000.00
50,000.00
45,000.00
45,000.00
33,000.00
33,000.00
50,000.00 50,000.00
29,823.40
29,823.40
54,810.94
54,810.94
10,401.34
10,401.34
39,981.94
39,981.94
82,437.94
82,437.94
121,200.00
121,200.00
190,000.00
190,000.00
135,000.00
135,000.00
120,000.00
120,000.00
90,000.00
90,000.00
180,000.00
180,000.00
135,091.00
135,091.00
20,000.00 20,000.00
3,066.69
3,066.69
6,060.80
6,060.80
2,813.94
2,813.94
126,473.08
126,473.08
126,152.11
126,152.11
63,552.70
63,552.70
63,490.28
63,490.28
10,000,000.00
10,000,000.00
11,383,716.00
12,847,529.24
ESTADO ESTADO FECHA %AVANCE FECHA
FINANCIERO ADMINISTRA TENTATIVA RESPONSABLES FÍSICO CERRADO CIERRE
TIVO DE ENTREGA
FOTOGRAFIA
POA 2025 DIRECCION DE PLANIFICACION URBANA MANTENIMIENTO Y
MEJORAMIENTO DE VIAS
N° APER PROG PROYECTO ETADO
TOTAL PRESUPUESTO
ANTENIMIENTO Y
50,000.00
50,000.00
34,205.72
34,205.72
90,000.00
90,000.00
200,000.00
200,000.00
53,000.00
53,000.00
20,000.00
20,000.00
30,000.00
30,000.00
95,395.08
95,395.08
44,697.12
44,697.12
47,917.00
47,917.00
80,000.00
80,000.00
20,000.00 20,000.00
26,220.49 26,220.49
100,000.00
100,000.00
164,974.00 121,421.40
286,395.40
72,250.46
72,250.46
65,000.00
65,000.00
60,000.00
60,000.00
812,974.00
1,375,081.27
ESTADO ESTADO FECHA %AVANCE FECHA
FINANCIERO ADMINISTRA TENTATIVA RESPONSABLES FÍSICO CERRADO CIERRE
TIVO DE ENTREGA
FOTOGRAFIA
POA 2025 DIRECCION DE PLANIFICACION URBANA MANTENIMIENTO Y
MEJORAMIENTO DE VIAS
N° APER PROG PROYECTO ETADO PRES INICIAL MODIFICACION PRESUPUESTO
VIGENTE
TOTAL PRESUPUESTO
ANTENIMIENTO Y
200,000.00
200,000.00
381,030.00
381,030.00
416,000.00
416,000.00
802,800.00
802,800.00
1,617,643.00
1,617,643.00
176,180.43
176,180.43
27,593.23
27,593.23
87,901.41
87,901.41
211,866.66
211,866.66
150,000.00
150,000.00
167,800.00
167,800.00
250,000.00
250,000.00
50,000.00
50,000.00
70,000.00
70,000.00
30,000.00
30,000.00
150,000.00
150,000.00
150,000.00
150,000.00
100,000.00
100,000.00
150,000.00
150,000.00
100,000.00
100,000.00
350,000.00
750,000.00
ESTADO ESTADO FECHA %AVANCE FECHA
FINANCIERO ADMINISTRA TENTATIVA RESPONSABLES FÍSICO CERRADO CIERRE
TIVO DE ENTREGA
FOTOGRAFIA
POA 2025 DIRECCION DE PLANIFICACION URBANA MANTENIMIENTO Y
MEJORAMIENTO DE VIAS
N° APER PROG PROYECTO ETADO
TOTAL PRESUPUESTO
ANTENIMIENTO Y
30,000.00
30,000.00
100,000.00
100,000.00
30,555.00
30,555.00
40,000.00
40,000.00
40,000.00
40,000.00
200,000.00
200,000.00
59,874.76
59,874.76
60,800.00
60,800.00
205,555.00
205,555.00
90,000.00
90,000.00
85,555.00
85,555.00
85,000.00
85,000.00
105,000.00
105,000.00
1,011,665.00
1,132,339.76
ESTADO ESTADO FECHA %AVANCE FECHA
FINANCIERO ADMINISTRA TENTATIVA RESPONSABLES FÍSICO CERRADO CIERRE
TIVO DE ENTREGA
FOTOGRAFIA