OPERACIÓ ENTRADA SALIDA
FECHA
N Cant. Costo Unit Total Cant. Costo Unit
3-Jul Inventario inicial
8-Jul Compra MP 11,000 3.91 43,000
15-Jul Envio a produccion 15,000 3.82
18-Jul Compra MP 30,000 3.57 107,000
21-Jul Envio a produccion 20,000.00 3.60
27-Jul Compra MP 15,000 3.67 55,050
30-Jul Envio a produccion 15,500.00 3.64
56,000 50,500.00
COSTO MP S/.
Saldo Inicial de Materia Prima 8,500.00
Compras de Materia Prima 56,000.00
Saldo Final Materia Prima(-) -14,000.00
CONSUMO MP 50,500.00
SALIDA SALDO
Total Cant. Costo Unit Total
8,500.00 3.71 31,500.00
19,500.00 3.82 74,500.00
57307.69 4,500.00 3.82 17,192.31
34,500.00 3.60 124,192.31
71,995.54 14,500.00 3.60 52,196.77
29,500.00 3.64 107,246.77
56,420.00 14,000.00 3.63 50,826.77
14,000.00