PRESUPUEST BOTADERO JESICA (ESTABILIDAD GEOQUIMICA)
ACTIVIDAD (Todas)
Etiquetas de columna
Suma de
HORAS
TRABAJADAS
EXCAVADORA MOTONIVELADORA RETROEXCAVADOR
RODILLO CAT / TRACTOR CAT D8T
Etiquetas de fila 336D2L-1 / (LOS U. CAT 140K / (MUR- A 4250F-2 / TRACTOR ORUGA
(COHUAMIT S.A.C) 5 / (MUR-WY S.A.C)
ALCONES) WY S.A.C) (COHUAMIT S.A.C) CAT D6T / (GROUP VOLQUETE /
RENTALS) (A&B) / VL-103
5/22/2020 7
5/23/2020 7.2 8.5
5/24/2020 8 8
5/25/2020 7.2 8
5/26/2020 1.9 8.5
5/27/2020 6.5
5/28/2020 6
5/29/2020 5.5 5 2.5
5/30/2020 5.7 8 9 4
5/31/2020 3.5 9 7 5
6/1/2020 4.5 7 8 8.5
6/2/2020 8 8 9 7.5
6/3/2020 9 7.5 9.3 8
6/4/2020 8.5 8.5 9 8.5
6/5/2020 9 9.5 4.3 8.5 8.5
6/6/2020 9 8 8.2 9.5 9
6/7/2020 7 5.5 8.3 7
6/8/2020 9 9 3.3 6.5 9.4
6/9/2020 8 9.5 10 8.5
6/10/2020 9 7 7 4
Total general 126 96.5 97.4 88 46.5 17.5 9.4
VOLQUETE / (MUR VOLQUETE / (MUR VOLQUETE / (MUR VOLQUETE / (MUR VOLQUETE / (MUR
WY S.A.C.) / VL-09 WY S.A.C.) / VL-59 WY S.A.C.) / VL-68 WY S.A.C.) / VL-72 WY S.A.C.) / VL-79
VOLQUETE / VOLQUETE / VOLQUETE /
(A&B) / VL-104 (A&B) / VL-105 (A&B) / VL-106
0.5
1 0.5
2
3 3
5
7 6
4 5
5
6 7
8 4
6 1 5
4.8
8
7.4 6.8
4.8 7.4 6.8 9 26 24.5 10 17.5
Suma de
COSTO
EXCAVADORA MOTONIVELADORA RETROEXCAVADOR
VOLQUETE / (MUR RODILLO CAT / TRACTOR CAT D8T
336D2L-1 / (LOS U. CAT 140K / (MUR- A 4250F-2 / TRACTOR ORUGA
WY S.A.C.) / VL-275 (COHUAMIT S.A.C) 5 / (MUR-WY S.A.C)
TRACTOR CAT D6 T ALCONES) WY S.A.C) (COHUAMIT S.A.C) CAT D6T / (GROUP
XL / (PIONERO) RENTALS)
568.4
504 690.2
560 649.6
504 649.6
133 690.2
527.8
420
1 385 120 75
5 399 355.92 216 120
245 400.41 168 150
3 315 311.43 192 255
560 355.92 216 225
630 333.675 223.2 240
4 595 378.165 216 255
630 422.655 103.2 255 493
5 630 355.92 196.8 285 522
8.5 490 244.695 199.2 210
8.5 630 400.41 79.2 195
8 8.5 560 422.655 240 255
630 311.43 168 120
26 25.5 8820 4293.285 2337.6 2640 3775.8 1015
VOLQUETE / (MUR VOLQUETE / (MUR VOLQUETE / (MUR VOLQUETE / (MUR
WY S.A.C.) / VL-09 WY S.A.C.) / VL-59 WY S.A.C.) / VL-68 WY S.A.C.) / VL-72
VOLQUETE / VOLQUETE / VOLQUETE / VOLQUETE /
(A&B) / VL-103 (A&B) / VL-104 (A&B) / VL-105 (A&B) / VL-106
40 20
80
120 120
200
280 240
160 200
200
240 280
320
240 40
325.052 165.984
255.892 235.144
325.052 165.984 255.892 235.144 360 1040 980 400
Total Suma de
Total Suma de
HORAS
COSTO
TRABAJADAS
VOLQUETE / (MUR VOLQUETE / (MUR
WY S.A.C.) / VL-79 WY S.A.C.) / VL-275
TRACTOR CAT D6 T
XL / (PIONERO)
7 568.40
15.7 1,194.20
16 1,209.60
15.2 1,153.60
10.4 823.20
20 7 547.80
6 420.00
40 15.5 680.00
200 33.7 1,370.92
30.5 1,203.41
120 36 1,393.43
45.5 1,876.92
42.8 1,786.87
160 43.5 1,804.17
52.8 2,423.86
160 200 60.7 2,669.72
200 493 48.3 2,116.90
493 50.5 2,288.65
320 320 493 60.5 2,610.65
41.2 1,720.47
700 1040 1479 638.8 29,862.76
PRESUPUEST JESICA NORTE (ESTABILIZACIÓN FÍSICA)
Etiquetas de columna
Suma de
HORAS
TRABAJADAS
TRACTOR
[Link] 345- MOTONIVELADO TRACTOR CAT ORUGA CAT VOLQUETE / VOLQUETE / VOLQUETE /
Etiquetas de fila 20 / (MUR-WY RA CAT 140K / D8T 5 / (MUR-
D6T / (GROUP (A&B) / VL-103 (A&B) / VL-104 (A&B) / VL-105
S.A.C) (MUR-WY S.A.C) WY S.A.C) RENTALS)
5/26/2020 2 1.5
5/27/2020 9.3 1.5
5/28/2020 9.1 3 2 3
5/29/2020 9 9 7
5/30/2020 9.1 8
5/31/2020 9 8.5
6/1/2020 8.1 7
6/2/2020 9 9
6/3/2020 9.4 17.5
6/4/2020 9 2.5
6/5/2020 9.5 7.5
6/6/2020 14 4.5 9.1
6/7/2020 15.4 0.5 15.1
6/8/2020 18.5 3 3.5 7.2
6/9/2020 19 9 4.5 18.5
6/10/2020 18.5 9.1 8.2 8.3
Total general 177.9 15 60.1 29 20.7 35.9 26.8
VOLQUETE / VOLQUETE / VOLQUETE / VOLQUETE / VOLQUETE / VOLQUETE / VOLQUETE / TRACTOR CAT D6
(MUR WY S.A.C.) (MUR WY S.A.C.) (MUR WY S.A.C.) (MUR WY S.A.C.) (MUR WY S.A.C.) (MUR WY S.A.C.)
(A&B) / VL-106 T XL / (PIONERO)
/ VL-09 / VL-59 / VL-68 / VL-72 / VL-79 / VL-275
2 2 2
8 3 8
8 9
10 3 3.5 7
5 9 9 8.5 4
9 3 7 9
7 12 8
9 9 10
5 5 4 9 4 9
9 9 4 5 4
8 8 5 5
8.84 4 5 4 8
15.02 14 2 2 9 5
18.6 8 9 9 18 7
13.49 8 9 8 8
8.14 6 12 14 8 4.5
64.09 102 66 42.5 70 86.5 87 4.5
Suma de
COSTO
TRACTOR
[Link] 345- MOTONIVELADO TRACTOR CAT ORUGA CAT VOLQUETE / VOLQUETE / VOLQUETE / VOLQUETE /
20 / (MUR-WY RA CAT 140K / D8T 5 / (MUR-
D6T / (GROUP (A&B) / VL-103 (A&B) / VL-104 (A&B) / VL-105 (A&B) / VL-106
S.A.C) (MUR-WY S.A.C) WY S.A.C) RENTALS)
188 66.735
874.2 66.735
855.4 133.47 162.4 174
846 400.41 406
855.4 464
846 493
761.4 568.4
846 730.8
883.6 1421
846 145
893 609
1316 365.4 314.678 305.6872
1447.6 40.6 522.158 519.3916
1739 243.6 121.03 248.976 643.188
1786 311.22 155.61 639.73 466.4842
1739 738.92 283.556 287.014 281.4812
16722.6 667.35 4880.12 1682 715.806 1241.422 926.744 2216.2322
Total Suma de
HORAS
TRABAJADAS
VOLQUETE / VOLQUETE / VOLQUETE / VOLQUETE / VOLQUETE / VOLQUETE / TRACTOR CAT D6
(MUR WY S.A.C.) (MUR WY S.A.C.) (MUR WY S.A.C.) (MUR WY S.A.C.) (MUR WY S.A.C.) (MUR WY S.A.C.)
T XL / (PIONERO)
/ VL-09 / VL-59 / VL-68 / VL-72 / VL-79 / VL-275
80 80 80 9.5
320 120 320 29.8
320 360 34.1
400 120 140 280 48.5
200 360 360 340 160 52.6
360 120 280 360 45.5
280 480 320 42.1
360 360 400 46
200 200 160 360 160 360 62.9
360 360 160 200 160 42.5
320 320 200 200 43
160 200 160 320 57.44
560 80 80 360 200 78.02
320 360 360 720 280 101.8
320 360 320 320 97.49
240 480 560 320 261 96.74
4080 2640 1700 2800 3460 3480 261 887.99
Total Suma de
COSTO
494.74
1,700.93
2,005.27
2,592.41
2,739.40
2,459.00
2,409.80
2,696.80
3,744.60
2,231.00
2,542.00
3,141.77
3,809.75
5,035.79
4,679.04
5,190.97
47,473.27