1 onza troy tiene 31.

1034768 gr
Precio de onza troy = Ponza 1,125 Dolares / onza troy
Gasto de ventas / onza troy = C5,onza 31.5 Dolares / onza troy
1 Onza troy = 31.1034768 Gramos

Costo mina C1 32.43 Por TM de mena

Costo Planta C2 21.32 Por TM de mena
Costos administrativos C3 1.9 Por TM
C1+C2+C3 = C4 = 55.65 Por TM de Mena
Gasto de ventas C5 = 1.01 Por gramo
Precio Oro ( onza troy ) P= 36 Por gramo
Precio Neto de gasto de ventas P - C5 = 35 Por gramo
Recuperaciòn R= 0.85 % de recuperacion de metal e
Ley de corte (Lc)

C4 Lc = 55.65
=
Lc  29.883
R P  C 5 
 ( P -C5 ) =
Ponza
Dolares en gr
0.40 0.45
1,200.00 37.57 3.7033 3.2918
1,250.00 39.18 3.5513 3.1567
1,350.00 42.39 3.2820 2.9173
1,400.00 44.00 3.1621 2.8107
Por TM de mena 1,450.00 45.61 3.0506 2.7116
Por TM de mena 1,500.00 47.21 2.9467 2.6193
1,550.00 48.82 2.8497 2.5331
Por TM de Mena 1,600.00 50.43 2.7589 2.4523
Por gramo 1,650.00 52.04 2.6736 2.3766
Por gramo 1,700.00 53.64 2.5935 2.3053
Por gramo 1,750.00 55.25 2.5181 2.2383
% de recuperacion de metal en mena 1,800.00 56.86 2.4469 2.1750
1,850.00 58.47 2.3796 2.1152
gramos por TM 1,900.00 60.07 2.3159 2.0586
1.8622 de Q 1,950.00 61.68 2.2555 2.0049
2,000.00 63.29 2.1983 1.9540

grafica recuperaccion vs precio

4.000.0000

3.500.0000

3.000.0000

2.500.0000

2.000.0000

1.500.0000

1.000.0000

.500.0000

.000.0000
1,100.00 1,200.00 1,300.00 1,400.00 1,500.00 1,600.00 1,700.00 1,800.
1.000.0000

.500.0000

.000.0000
1,100.00 1,200.00 1,300.00 1,400.00 1,500.00 1,600.00 1,700.00 1,800.
 Recuperaciòn

0.50 0.55 0.60 0.65 0.70 0.75 0.80 0.85 0.90 0.95
2.9626 2.6933 2.4688 2.2789 2.1162 1.9751 1.8516 1.7427 1.6459 1.5593
2.8410 2.5828 2.3675 2.1854 2.0293 1.8940 1.7757 1.6712 1.5784 1.4953
2.6256 2.3869 2.1880 2.0197 1.8754 1.7504 1.6410 1.5445 1.4587 1.3819
2.5296 2.2997 2.1080 1.9459 1.8069 1.6864 1.5810 1.4880 1.4054 1.3314
2.4405 2.2186 2.0337 1.8773 1.7432 1.6270 1.5253 1.4356 1.3558 1.2845
2.3574 2.1431 1.9645 1.8134 1.6838 1.5716 1.4734 1.3867 1.3097 1.2407
2.2798 2.0725 1.8998 1.7537 1.6284 1.5198 1.4249 1.3410 1.2665 1.1999
2.2071 2.0064 1.8392 1.6978 1.5765 1.4714 1.3794 1.2983 1.2262 1.1616
2.1389 1.9445 1.7824 1.6453 1.5278 1.4259 1.3368 1.2582 1.1883 1.1257
2.0748 1.8862 1.7290 1.5960 1.4820 1.3832 1.2968 1.2205 1.1527 1.0920
2.0144 1.8313 1.6787 1.5496 1.4389 1.3430 1.2590 1.1850 1.1191 1.0602
1.9575 1.7795 1.6312 1.5058 1.3982 1.3050 1.2234 1.1515 1.0875 1.0303
1.9037 1.7306 1.5864 1.4644 1.3598 1.2691 1.1898 1.1198 1.0576 1.0019
1.8527 1.6843 1.5439 1.4252 1.3234 1.2352 1.1580 1.0898 1.0293 0.9751
1.8044 1.6404 1.5037 1.3880 1.2889 1.2030 1.1278 1.0614 1.0025 0.9497
1.7586 1.5987 1.4655 1.3528 1.2561 1.1724 1.0991 1.0345 0.9770 0.9256

1,600.00 1,700.00 1,800.00 1,900.00 2,000.00 2,100.00

1,600.00 1,700.00 1,800.00 1,900.00 2,000.00 2,100.00