JADWAL ANGSURAN
No Loan F044014112001 Besar Pembiayaan
Nama ARIF BUDIMAN Outstanding
Produk 01 EFR
Cabang 044
Angsuran Ke-Tanggal JT Tgl Bayar O/S Pokok Angs Pokok Proyeksi GP
1 27 JAN 2023 27 JAN 2023 50,000,000.00 530,000.00 4,166,666.67
2 27 JAN 2023 22 FEB 2023 49,470,000.00 598,611.00 4,050,926.19
3 27 JAN 2023 21 MAR 2023 48,871,389.00 647,222.00 3,935,185.71
4 27 FEB 2023 19 APR 2023 48,224,167.00 695,833.00 3,819,445.24
5 27 FEB 2023 23 MEI 2023 47,528,334.00 744,444.00 3,703,704.76
6 27 MAR 2023 13 JUN 2023 46,783,890.00 793,056.00 3,587,961.90
7 27 MAR 2023 27 JUN 2023 45,990,834.00 110,000.00 -
8 27 MAR 2023 27 JUL 2023 45,880,834.00 842,000.00 3,471,428.57
9 27 APR 2023 45,038,834.00 594,390.00 -
10 27 MEI 2023 44,444,444.00 1,388,889.00 -
11 27 JUN 2023 43,055,555.00 1,388,889.00 -
12 27 JUL 2023 41,666,666.00 1,388,889.00 792.86
13 27 AGU 2023 40,277,777.00 1,388,889.00 3,356,480.95
14 27 SEP 2023 38,888,888.00 1,388,889.00 3,240,740.48
15 27 OKT 2023 37,499,999.00 1,388,889.00 3,125,000.00
16 27 NOV 2023 36,111,110.00 1,388,889.00 3,009,259.52
17 27 DES 2023 34,722,221.00 1,388,889.00 2,893,519.05
18 27 JAN 2024 33,333,332.00 1,388,889.00 2,777,778.57
19 27 FEB 2024 31,944,443.00 1,388,889.00 2,662,038.10
20 27 MAR 2024 30,555,554.00 1,388,889.00 2,546,295.24
21 27 APR 2024 29,166,665.00 1,388,889.00 2,430,554.76
22 27 MEI 2024 27,777,776.00 1,388,889.00 2,314,814.29
23 27 JUN 2024 26,388,887.00 1,388,889.00 2,199,073.81
24 27 JUL 2024 24,999,998.00 1,388,889.00 2,083,333.33
25 27 AGU 2024 23,611,109.00 1,388,889.00 1,967,592.86
26 27 SEP 2024 22,222,220.00 1,388,889.00 1,851,852.38
27 27 OKT 2024 20,833,331.00 1,388,889.00 1,736,111.90
28 27 NOV 2024 19,444,442.00 1,388,889.00 1,620,369.05
29 27 DES 2024 18,055,553.00 1,388,889.00 1,504,628.57
30 27 JAN 2025 16,666,664.00 1,388,889.00 1,388,888.10
31 27 FEB 2025 15,277,775.00 1,388,889.00 1,273,147.62
32 27 MAR 2025 13,888,886.00 1,388,889.00 1,157,407.14
33 27 APR 2025 12,499,997.00 1,388,889.00 1,041,666.67
34 27 MEI 2025 11,111,108.00 1,388,889.00 925,926.19
35 27 JUN 2025 9,722,219.00 1,388,889.00 810,185.71
36 27 JUL 2025 8,333,330.00 1,388,889.00 694,445.24
37 27 AGU 2025 6,944,441.00 1,388,889.00 578,702.38
38 27 SEP 2025 5,555,552.00 1,388,889.00 462,961.90
39 27 OKT 2025 4,166,663.00 1,388,889.00 347,221.43
40 27 NOV 2025 2,777,774.00 1,388,889.00 231,480.95
41 27 DES 2025 1,388,885.00 1,388,885.00 115,740.48
50,000,000.00
45,038,834.00
42.0 %
Nisbah Bank Proyeksi Pdpt Ba Realisasi GP Realisasi Nisbah Realisasi Pdpt Ba
42.0000 % 1,750,000.00 4,166,667.00 00.4200 % 1,750,000.00
42.0000 % 1,701,389.00 4,050,926.00 00.4200 % 1,701,389.00
42.0000 % 1,652,778.00 3,935,186.00 00.4200 % 1,652,778.00
42.0000 % 1,604,167.00 3,819,445.00 00.4200 % 1,604,167.00
42.0000 % 1,555,556.00 3,703,705.00 00.4200 % 1,555,556.00
42.0000 % 1,506,944.00 3,587,962.00 00.4200 % 1,506,944.00
42.0000 % - - 00.4200 % -
42.0000 % 1,458,000.00 3,471,429.00 00.4200 % 1,458,000.00
42.0000 % - % -
42.0000 % - % -
42.0000 % - % -
42.0000 % 333.00 % -
42.0000 % 1,409,722.00 % -
42.0000 % 1,361,111.00 % -
42.0000 % 1,312,500.00 % -
42.0000 % 1,263,889.00 % -
42.0000 % 1,215,278.00 % -
42.0000 % 1,166,667.00 % -
42.0000 % 1,118,056.00 % -
42.0000 % 1,069,444.00 % -
42.0000 % 1,020,833.00 % -
42.0000 % 972,222.00 % -
42.0000 % 923,611.00 % -
42.0000 % 875,000.00 % -
42.0000 % 826,389.00 % -
42.0000 % 777,778.00 % -
42.0000 % 729,167.00 % -
42.0000 % 680,555.00 % -
42.0000 % 631,944.00 % -
42.0000 % 583,333.00 % -
42.0000 % 534,722.00 % -
42.0000 % 486,111.00 % -
42.0000 % 437,500.00 % -
42.0000 % 388,889.00 % -
42.0000 % 340,278.00 % -
42.0000 % 291,667.00 % -
42.0000 % 243,055.00 % -
42.0000 % 194,444.00 % -
42.0000 % 145,833.00 % -
42.0000 % 97,222.00 % -
42.0000 % 48,611.00 % -
Angs Total Status Bayar DPD Denda_Tawid Denda_Tazir
2,280,000.00 T -
2,300,000.00 T 26.00
2,300,000.00 T 53.00
2,300,000.00 T 51.00
2,300,000.00 T 85.00
2,300,000.00 T 78.00
110,000.00 T 92.00
2,300,000.00 T 122.00
594,390.00 F 99.00
1,388,889.00 F 69.00
1,388,889.00 F 38.00
1,389,222.00 F 8.00
2,798,611.00 F -
2,750,000.00 F -
2,701,389.00 F -
2,652,778.00 F -
2,604,167.00 F -
2,555,556.00 F -
2,506,945.00 F -
2,458,333.00 F -
2,409,722.00 F -
2,361,111.00 F -
2,312,500.00 F -
2,263,889.00 F -
2,215,278.00 F -
2,166,667.00 F -
2,118,056.00 F -
2,069,444.00 F -
2,020,833.00 F -
1,972,222.00 F -
1,923,611.00 F -
1,875,000.00 F -
1,826,389.00 F -
1,777,778.00 F -
1,729,167.00 F -
1,680,556.00 F -
1,631,944.00 F -
1,583,333.00 F -
1,534,722.00 F -
1,486,111.00 F -
1,437,496.00 F -